| Page | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | ||
| Independent | auditor"s report to the members | ||||
| Statement | offinancial activities (including | income and | |||
| expenditure | account) | 10 | |||
| Statement | offinancial position |
||||
| Statement | ofcash flows | 12 | |||
| Notes to the financial statements | 13 |
| The trustees, | The trustees, | who are also the | who are also the | directors for the purposes cfcompany | directors for the purposes cfcompany | law, present | law, present | their report and | their report and | the |
|---|---|---|---|---|---|---|---|---|---|---|
| financial statements ofthe charity for the year ended 31 May 2023. |
||||||||||
| Reference | and administrative | details | ||||||||
| Registered | charity name | BEISRUCHEL SCHOOL LTD | ||||||||
| Charity registration number |
1074439 | |||||||||
| Company | registration number |
03561612 | ||||||||
| Principal office and registered | Rico House | |||||||||
| office | George Street, | |||||||||
| Prestwlch, | ||||||||||
| Manchester, | ||||||||||
| M25 QWS | ||||||||||
| The trustees | ||||||||||
| Berusch Krausz | ||||||||||
| Chaim Shimen Lebrecht | ||||||||||
| Paul Rothschild | ||||||||||
| Auditor | Gary Harris | |||||||||
| G A Harris &Co Limited | ||||||||||
| Brulimar House |
||||||||||
| Jubilee Road | ||||||||||
| Middleton | ||||||||||
| Manchester | ||||||||||
| M24 2lX | ||||||||||
| Structure, | governance and |
management | ||||||||
| New trustees | are appointed | as | and when they are needed. They are usually |
appointed | from those | |||||
| already working, as volunteers, | to assist the school. | |||||||||
| Objectives | and activities | |||||||||
| The advancement ofeducation in accordance with the doctrines |
and principles | ofOrthodox | Judaism, | in | ||||||
| particular by |
the provision ofaSchool. |
| Year ende | d 31 May | 2023 | |||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestricted | |||||||
| funds | Totalfunds | Totalfunds | |||||
| Note | 6 | 6 | 6 | ||||
| Income and | endowments | ||||||
| Donations and legacies |
5 | 1,637,376 | 1,637,376 | 1,554,098 | |||
| Charitable activities |
6 | 18,090 | 18,090 | 6,404 | |||
| Investment | income | 7 | 407 | 407 | 11 | ||
| Total income | 1,655,873 | 1,655,873 | 1,560,513 | ||||
| Expenditure | |||||||
| Expenditure | on charitable | activities | 8,9 | 1,513,471 | 1,513,471 | 1,479,705 | |
| Total expenditure | 1,513,471 | 1,513,471 | 1,479,705 | ||||
| Net Income | and net movement | In funds | 142,402 | 142,402 | 80,808 | ||
| Reconciliation offunds |
|||||||
| Total funds | brought forward | 520,843 | 520,843 | 440,035 | |||
| Total funds | carried forward | 663,245 | 663,245 | 520,843 |
| 31 May 2023 | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Note | 6 | 8 | |||
| Fixed assets | |||||
| Tangible fixed assets | 12 | 147,946 | 146,378 | ||
| Investments | 13 | 95,985 | |||
| 243,931 | 146,378 | ||||
| Current assets | |||||
| Debtors | 14 | 495,255 | 151,225 | ||
| Cash at bank and ln | hand | 62,656 | 428,402 | ||
| 557,911 | 579,627 | ||||
| Creditom: amounts | falling | due within one year | 16 | 106,837 | 171,610 |
| Net current assets | 451,274 | 408,017 | |||
| Total assets less current | liabilities | 695,205 | 554,395 | ||
| Creditors: amounts | falling | due after mors than one year | 16 | 31,960 | 33,552 |
| Net assets | 863,245 | 520,843 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
663,245 | 520,843 | |||
| Total charity funds | 18 | 663,245 | 520,843 |
| Year ended 31 )lay 20 | 23 | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| 8 | 6 | |||
| Cash flows from operating | activities | |||
| Net Income | 142,402 | 80,808 | ||
| Adjustments for: |
||||
| Depreciation oftangible fixed assets |
31,206 | 3,298 | ||
| Other interest receivable and similar income | (407) | (11) | ||
| Changesin: | ||||
| Trade and other debtors | (344,030) | 4,495 | ||
| Trade and other creditors | (64,973) | 84,725 | ||
| Cash generated from operations |
(235,802) | 173,315 | ||
| Interest received | 407 | |||
| Net cash (used In)/from operating activities |
(235,395) | 173,326 | ||
| Cash flows from Investing | activities | |||
| Purchase oftangible assets | (32,774) | (120,048) | ||
| Purchases ofother investments | (95,985) | |||
| Net cash used In Investing activities |
(128,759) | (120,048) | ||
| Cash flows from financing | activities | |||
| Movements on borrowlngs |
(1,592) | (16,448) | ||
| Net cash used in financing activities |
(1,592) | (16,448) | ||
| Net (decrease)/increase In |
cash and cash | equivalents | (365,746) | 36,830 |
| Cash and cash equivalents | at beginning | ofyear | 428,402 | 391,572 |
| Cash and cash equivalents | at end ofyear | 62,656 | 428,402 |
| Donations | and legacies | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2023 | Funds | 2022 | |||
| 8 | 8 | 8 | 8 | |||
| Donations | ||||||
| Donations | from Individuals | 1,406,439 | 1,406,439 | 1,365,189 | 1,365,189 | |
| Donations | from Companies | and trusts | 226,891 | 226,891 | 186,828 | 186,828 |
| Grants | ||||||
| Grants received JRSGrant |
4,046 | 4,046 | 1,503 578 |
1,503 578 |
||
| 1,637,376 | 1,637,376 | 1,554,098 | 1,554,098 | |||
| Charitable | activities | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds 6 |
2023 f |
Funds 8 |
2022 6 |
|||
| Other income | 18,090 | 18,090 | 6,404 | 6,404 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds 8 |
2023 8 |
Funds f |
2022 6 |
|||
| interest Income | 407 | 407 | 11 | 11 | ||
| Expenditure | on charitable | activities by fund type | ||||
| Unnnrtrlcted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2023 | Funds | 2022 | |||
| 2 | 8 | 2 | E | |||
| Operating | costs | 1,483,249 | 1,483,249 | 1,476,104 | 1,476,104 | |
| Support costs | 5,098 | 5,098 | 3,601 | 3,601 | ||
| 1,488,347 | 1,488,347 | 1,479,705 | 1,479,705 | |||
| Expenditu | re | on charitable | activities by activity type | |||
| Activities | ||||||
| undertaken | Support | Total funds | Total fund | |||
| directly f |
costs 2 |
2023 8 |
2022 8 |
|||
| Operating costs Governance costs |
1,483,249 | 5,098 | 1,483,249 5,098 |
1,476,104 3,601 |
||
| 1,483,249 | 5,098 | 1,488,347 | 1,479,705 |
| Staffcos | ts | ||||
|---|---|---|---|---|---|
| The total | staff costs and | employee | benefits for the reporting | period are analysed as | follows: |
| 2023 | 2022 | ||||
| 8 | 8 | ||||
| Wages and salaries | 941,901 | 830,232 | |||
| Employer | contributions | to pension | plans | 1,209 | 1,103 |
| 943,110 | 831.335 |
| 12. | Tangible fixed assets | ||||
|---|---|---|---|---|---|
| Tenant | |||||
| improvement | Plant and | ||||
| f | s | machinery 6 |
Total 6 |
||
| Cost | |||||
| At 1 June 2022 | 127,870 | 45,362 | 173,232 | ||
| Additions | 20,500 | 12,274 | 32,774 | ||
| At 31 INay 2023 | 148,370 | 57,636 | 206,006 | ||
| Depreciation | |||||
| At 1 June 2022 | 26,854 | 26,854 | |||
| Charge for the year | 25,124 | 6,082 | 31,206 | ||
| At 31May 2023 | 25,124 | 32,936 | 58,060 | ||
| Carrying amount |
|||||
| At 31 May 2023 | 123,246 | 24,700 | 147,946 | ||
| At 31 May 2022 | 127,870 | 18,508 | 146,378 | ||
| 13. | Investments | ||||
| Investments | |||||
| 6 | |||||
| Cost orvaluation | |||||
| At 1 June 2022 | |||||
| Additions | 95,985 | ||||
| At 31 May 2023 | 95,985 | ||||
| Impairment | |||||
| At 1June 2022 and 31 INay 2023 | |||||
| Carrying amount |
|||||
| At 31 May 2023 | 95,985 | ||||
| At 31 May 2022 | |||||
| All investments shown above are held at valuation. |
|||||
| 14. | Debtors | ||||
| 2023 | 2022 | ||||
| 5 | 5 | ||||
| Trade debtors | 220,255 | 151,225 | |||
| Prepayments | 275,000 | ||||
| 495,255 | 151,225 |
| 15. | Creditors: amounts | falling | due within one | year | ||
|---|---|---|---|---|---|---|
| 2023 f |
2022 8 |
|||||
| Trade creditors Social security and |
other taxes | 95,016 455 |
73,230 2,609 |
|||
| Amounts owed to customers |
on construction | contracts | 5,880 | 10,615 | ||
| Other creditors | 5,286 | 85,156 | ||||
| 106,637 | 171,610 | |||||
| 16. | Creditors: amounts | falling | due alter mors | than one year | ||
| 2023 | 2022 | |||||
| 6 | 2 | |||||
| Bank loans and overdrafts | 31,960 | 33,552 |
| Unrestri | cted funds |
|||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 | June 2022 2 |
Income 8 |
Expenditure 5 |
31May 2023 k |
||
| General | funds | 520,843 | 1,655,873 | (1,513,471) | 663,245 | |
| At | At | |||||
| 1 | June 2021 2 |
Income 2 |
Expenditure 6 |
31 May 2022 2 |
||
| General | funds | 440,035 | 1,560,513 | (1,479,705) | 520,843 |
| Analysis ofnet asse | ts between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2023 | ||
| 6 | 8 | ||
| Tangible fixed assets Current assets Creditors less than 1 Creditors greater than |
year 1 year |
243,931 557,911 (106,637) (31,960) |
243,931 557,911 (106,637) (31,960) |
| Net assets | 663,245 | 663,245 | |
| Unrestricted | Total Funds | ||
| Funds | 2022 | ||
| 8 | |||
| Tangible fixed assets | 146,378 | 146,378 | |
| Current assets Creditors less than 1 year Creditors greater than 1 year |
579,627 (171,610) (33,552) |
579,627 (171,610) (33,552) |
|
| 520,843 | 520,843 |