OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent auditor"s report to the members
Statement offinancial activities (including income and
expenditure account) 10
Statement offinancial
position
Statement ofcash flows 12
Notes to the financial statements 13

The trustees, The trustees, who are also the who are also the directors for the purposes cfcompany directors for the purposes cfcompany law, present law, present their report and their report and the
financial statements
ofthe charity for the year ended 31 May 2023.
Reference and administrative details
Registered charity name BEISRUCHEL SCHOOL LTD
Charity registration
number
1074439
Company registration
number
03561612
Principal office and registered Rico House
office George Street,
Prestwlch,
Manchester,
M25 QWS
The trustees
Berusch Krausz
Chaim Shimen Lebrecht
Paul Rothschild
Auditor Gary Harris
G A Harris &Co Limited
Brulimar
House
Jubilee Road
Middleton
Manchester
M24 2lX
Structure, governance
and
management
New trustees are appointed as and when
they are needed. They are usually
appointed from those
already working, as volunteers, to assist the school.
Objectives and activities
The advancement
ofeducation
in accordance
with the doctrines
and principles ofOrthodox Judaism, in
particular
by
the provision ofaSchool.

Year ende d 31 May 2023
2023 2022
Unrestricted
funds Totalfunds Totalfunds
Note 6 6 6
Income and endowments
Donations
and legacies
5 1,637,376 1,637,376 1,554,098
Charitable
activities
6 18,090 18,090 6,404
Investment income 7 407 407 11
Total income 1,655,873 1,655,873 1,560,513
Expenditure
Expenditure on charitable activities 8,9 1,513,471 1,513,471 1,479,705
Total expenditure 1,513,471 1,513,471 1,479,705
Net Income and net movement In funds 142,402 142,402 80,808
Reconciliation
offunds
Total funds brought forward 520,843 520,843 440,035
Total funds carried forward 663,245 663,245 520,843

31 May 2023
2023 2022
Note 6 8
Fixed assets
Tangible fixed assets 12 147,946 146,378
Investments 13 95,985
243,931 146,378
Current assets
Debtors 14 495,255 151,225
Cash at bank and ln hand 62,656 428,402
557,911 579,627
Creditom: amounts falling due within one year 16 106,837 171,610
Net current assets 451,274 408,017
Total assets less current liabilities 695,205 554,395
Creditors: amounts falling due after mors than one year 16 31,960 33,552
Net assets 863,245 520,843
Funds ofthe charity
Unrestricted
funds
663,245 520,843
Total charity funds 18 663,245 520,843

Year ended 31 )lay 20 23
2023 2022
8 6
Cash flows from operating activities
Net Income 142,402 80,808
Adjustments
for:
Depreciation
oftangible fixed assets
31,206 3,298
Other interest receivable and similar income (407) (11)
Changesin:
Trade and other debtors (344,030) 4,495
Trade and other creditors (64,973) 84,725
Cash generated
from operations
(235,802) 173,315
Interest received 407
Net cash (used In)/from
operating
activities
(235,395) 173,326
Cash flows from Investing activities
Purchase oftangible assets (32,774) (120,048)
Purchases ofother investments (95,985)
Net cash used In Investing
activities
(128,759) (120,048)
Cash flows from financing activities
Movements
on borrowlngs
(1,592) (16,448)
Net cash used
in financing
activities
(1,592) (16,448)
Net (decrease)/increase
In
cash and cash equivalents (365,746) 36,830
Cash and cash equivalents at beginning ofyear 428,402 391,572
Cash and cash equivalents at end ofyear 62,656 428,402

Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
8 8 8 8
Donations
Donations from Individuals 1,406,439 1,406,439 1,365,189 1,365,189
Donations from Companies and trusts 226,891 226,891 186,828 186,828
Grants
Grants received
JRSGrant
4,046 4,046 1,503
578
1,503
578
1,637,376 1,637,376 1,554,098 1,554,098
Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
6
2023
f
Funds
8
2022
6
Other income 18,090 18,090 6,404 6,404

Unrestricted Total Funds Unrestricted Total Funds
Funds
8
2023
8
Funds
f
2022
6
interest Income 407 407 11 11
Expenditure on charitable activities by fund type
Unnnrtrlcted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
2 8 2 E
Operating costs 1,483,249 1,483,249 1,476,104 1,476,104
Support costs 5,098 5,098 3,601 3,601
1,488,347 1,488,347 1,479,705 1,479,705
Expenditu re on charitable activities by activity type
Activities
undertaken Support Total funds Total fund
directly
f
costs
2
2023
8
2022
8
Operating
costs
Governance costs
1,483,249 5,098 1,483,249
5,098
1,476,104
3,601
1,483,249 5,098 1,488,347 1,479,705

Staffcos ts
The total staff costs and employee benefits for the reporting period are analysed as follows:
2023 2022
8 8
Wages and salaries 941,901 830,232
Employer contributions to pension plans 1,209 1,103
943,110 831.335

12. Tangible fixed assets
Tenant
improvement Plant and
f s machinery
6
Total
6
Cost
At 1 June 2022 127,870 45,362 173,232
Additions 20,500 12,274 32,774
At 31 INay 2023 148,370 57,636 206,006
Depreciation
At 1 June 2022 26,854 26,854
Charge for the year 25,124 6,082 31,206
At 31May 2023 25,124 32,936 58,060
Carrying
amount
At 31 May 2023 123,246 24,700 147,946
At 31 May 2022 127,870 18,508 146,378
13. Investments
Investments
6
Cost orvaluation
At 1 June 2022
Additions 95,985
At 31 May 2023 95,985
Impairment
At 1June 2022 and 31 INay 2023
Carrying
amount
At 31 May 2023 95,985
At 31 May 2022
All investments
shown above are held at valuation.
14. Debtors
2023 2022
5 5
Trade debtors 220,255 151,225
Prepayments 275,000
495,255 151,225

15. Creditors: amounts falling due within one year
2023
f
2022
8
Trade creditors
Social security and
other taxes 95,016
455
73,230
2,609
Amounts
owed to customers
on construction contracts 5,880 10,615
Other creditors 5,286 85,156
106,637 171,610
16. Creditors: amounts falling due alter mors than one year
2023 2022
6 2
Bank loans and overdrafts 31,960 33,552

Unrestri cted
funds
At At
1 June 2022
2
Income
8
Expenditure
5
31May 2023
k
General funds 520,843 1,655,873 (1,513,471) 663,245
At At
1 June 2021
2
Income
2
Expenditure
6
31 May 2022
2
General funds 440,035 1,560,513 (1,479,705) 520,843

Analysis ofnet asse ts between funds
Unrestricted Total Funds
Funds 2023
6 8
Tangible fixed assets
Current assets
Creditors less than 1
Creditors greater than
year
1 year
243,931
557,911
(106,637)
(31,960)
243,931
557,911
(106,637)
(31,960)
Net assets 663,245 663,245
Unrestricted Total Funds
Funds 2022
8
Tangible fixed assets 146,378 146,378
Current assets
Creditors less than 1 year
Creditors greater than
1 year
579,627
(171,610)
(33,552)
579,627
(171,610)
(33,552)
520,843 520,843