| Banie Masterson - Co-Opted | Banie Masterson - Co-Opted | ||||||
|---|---|---|---|---|---|---|---|
| Chris Bames - Nominated | by | Parish Council | |||||
| Peter Workman - Nommated | by Parish Council | ||||||
| Patrick Stone - Co-Opted | |||||||
| Christine Rodger - Co4)pted | |||||||
| Helena prater - Co-Opted Gregory Munson -Cited |
|||||||
| John Kelly - Co-Opted (Chair) | |||||||
| Daniel Scott - Co-Opted | |||||||
| Phil Askew - Co-Opted | |||||||
| Mark Williams Co-opted | (Appointed | 22 October 2020) | |||||
| Charity | number | 1074433 | |||||
| Principal | address | School View | |||||
| The Street | |||||||
| Hempnsll | |||||||
| NORWICH | |||||||
| Norfolk | |||||||
| NR15 2AD | |||||||
| Independent | examiner | Wavency Accountants Limited |
|||||
| T/as Newman &Co | |||||||
| Chartered Accountants | |||||||
| 4b Church Street | |||||||
| Diss | |||||||
| Norfolk | |||||||
| lp22 4DD |
| Trostees report | ||
|---|---|---|
| Independent examiner's |
report | |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes tothe financial | statements |
| Unrestricted | Restricted | Endowment | Total | Unrestricted | Endowment | Total | ||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | fimds | ||||
| 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| Notes | 8 | g | f, | 6 | ||||
| luCagttJ13tgt; | ||||||||
| Donations and legacies |
15,905 | 4,000 | 19,905 | 2,014 | 2,014 | |||
| Charitable activities |
38,363 | 38,363 | 48,827 | 48,827 | ||||
| Other trading activities | 360 | 360 | 1,930 | 1,930 | ||||
| investments | 4,701 | 4,701 | 4,927 | 4,927 | ||||
| Totalincome | 59,329 | 4,000 | 63,329 | 57,698 | 57,698 | |||
| Etttgtt(Hftt2ttu; | ||||||||
| Charitable activities | 7 | 64,414 | 4,000 | 68414 | 72793 | 72,793 | ||
| Net gains/(losses) on invesnnents |
12 | (5,364) | (5,364) | 18,421 | 18,421 | |||
| Net movement in funds |
(5,085) | (5,364) | (10,449) | (15,095) | 18,421 | 3,326 | ||
| Net movement ia funds |
(5,085) | (5,364) | (10,449) | (15,095) | 18,421 | 3,326 | ||
| Fund balances at 1January 2020 | 247,941 | 192,428 | 440,369 | 263,036 | 174,007 | 437,043 | ||
| Fund balances at 31December 2020 | 242,856 | 187,064 | 429,920 | 247,941 | 192,428 | 440,369 | ||
| The statement offinancia activities includes | ail gains and losses recognised in the | year. |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible | assets | 13 | 234,935 | 241,184 | ||||
| Investments | 14 | 187,064 | 192,428 | |||||
| 421,999 | 433,612 | |||||||
| Current | assets | |||||||
| Stocks | 16 | 600 | 600 | |||||
| Debtors | 17 | 4,121 | 125 | |||||
| Cash at | bank | and in | band | 6,817 | 10,686 | |||
| 11,538 | 11,411 | |||||||
| Creditors; amounts | falling doe within one | |||||||
| year | 18 | (3,617) | (4,I654) | |||||
| Net current assets | 7,921 | 6,757 | ||||||
| Total assets | less corrent liabilities | 429,920 | 440,369 | |||||
| Capital | funds | |||||||
| Endowment | funds - | general | 187,064 | 192,428 | ||||
| Income | funds | |||||||
| Unrestricted | funds | 242,856 | 247,941 | |||||
| 429,920 | 440,369 |
| The MUl | The Mill | |||
|---|---|---|---|---|
| Centre | Centre | |||
| 2020 | 2019 | |||
| Charitable | distribution | 31,539 | 35,039 | |
| Sale ofmeals | 5,484 | 9,504 | ||
| Hire ofhall | and sundry | income | 1,340 | 4,284 |
| 38,363 | 48,827 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2020 | 2019 | |||||
| 8 | f, | |||||
| Rental | income | - The | Mill | Bar | 360 | 1,930 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2020 | 2019 |
| 8 | |
| 4,701 | 4,927 |
| The Mill | People in | Total | The Mill | People in | People in | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Centre | need | 2020 | Centre | need | 2019 | |||||
| 2020 | 2020 | 2019 | 2019 | |||||||
| 8 | 8 | |||||||||
| Stall'costs | 17,574 | 17,574 | 17,603 | 17,603 | ||||||
| Depreciation | snd impairment | 7,332 | 7.332 | 6,766 | 6,766 | |||||
| Food | 5,306 | 5,306 | 6,249 | 6,249 | ||||||
| Light, beat, rates and | ||||||||||
| msurance | 5,158 | 5,158 | 6,257 | 6,257 | ||||||
| Telephone | 1710 | 1,210 | 1,097 | 1,097 | ||||||
| Sundries | 2,619 | 2,619 | 9,086 | 9,086 | ||||||
| Cleaning | 2,520 | 2,520 | 4,577 | 4,577 | ||||||
| Repairs and | maintenance | 12,522 | 12,522 | 2,050 | 2,050 | |||||
| Accountancy | (2,050) | (2,050) | ||||||||
| 52,191 | 52,191 | 53,685 | 53,685 | |||||||
| Grant funding ofactivities | ||||||||||
| (see note | 8) | 10,223 | 10323 | 14,770 | 14,770 | |||||
| Share ofsupport costs (see | ||||||||||
| note 9) | 4,200 | 2,838 | 2,838 | |||||||
| Share ofgovernance | costs | |||||||||
| (secnote | 9) | 1,800 | 1,800 | 1,500 | 1,500 | |||||
| 58,191 | 10,223 | 68,414 | 58,023 | 14,770 | 72,793 | |||||
| Analysis | by | fund | ||||||||
| Unrestricted | funds | 54,191 | 10,223 | 64,414 | 58,023 | 14,770 | 72,793 | |||
| Restricted | funds | 4,000 | 4,000 | |||||||
| 58,191 | 10,223 | 68,414 | 58,023 | 14,770 | 72,793 | |||||
| Grants payable | ||||||||||
| People | in need People | in need | ||||||||
| 2020 | 2019 | |||||||||
| Grants to | individuals | 10223 | 14,770 | |||||||
| 10723 | 14,770 |
| Support | c | osts | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Support | costs | Gaverurmce | 2020 | Support | costs | Governance | 2019 | ||||
| costs | costs | ||||||||||
| f | f | ||||||||||
| Secretary's | expenses | 4,200 | 4300 | 2,838 | 2,838 | ||||||
| Independent | cxamincA | fec | 1,800 | I,ODD | 1,500 | 1,500 | |||||
| 4,200 | 1,800 | 6,0DO | 2,838 | 1,500 | 4,338 | ||||||
| Analysed | between | ||||||||||
| Charitable | activities | 1,800 | 6,000 | 2,838 | 1,500 | 4,338 |
| 2020 | 2019 | ||
|---|---|---|---|
| Nomber | Number | ||
| Empleyinent | casts | 2020 | 2019 |
| Wages and salaries | 17,574 | 17,603 |
| Endowment | Endowment | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2020 | 2019 | ||
| g | |||
| Revaluation | ofinvestmenls | (5,364) | 18,421 |
| Tangible gxed assets | |||
|---|---|---|---|
| Freebetd read | Fnieree ead | Total | |
| end bailie xef | fiinasr f |
||
| Cost | |||
| At I January 2020 | 251,165 | 30,333 | 281,498 |
| Additions | 1,083 | 1,083 | |
| At 31 December 2020 | 251,165 | 31,416 | 282,581 |
| Depreciation sad impairment |
|||
| At I January 2020 | 24335 | 16,079 | 40,314 |
| Depreciation charged in the year |
5,023 | 2,309 | 7332 |
| At 31 December 2020 | 29,258 | 18,388 | 47,646 |
| Carrying amount |
|||
| At 31December 2020 | 221,907 | 13,028 | 234,935 |
| At 31 December 2019 | 226,930 | 14,254 | 241,184 |
| Listed | |||||
|---|---|---|---|---|---|
| investments | |||||
| f | |||||
| Cost or valuation | |||||
| At 1January2020 |
192,428 | ||||
| Valuation changes |
(5,364) | ||||
| At 31 December 2020 | 187,064 | ||||
| Carrying amount |
|||||
| At 31 December 2020 | 187,064 | ||||
| At 31December 2019 | 192,428 | ||||
| Financial iastruments | 2020f | 2019 g |
|||
| Carryiag amount oftinanciat |
assets | ||||
| Instnunents measured |
at fair value through | profit or loss | 187,064 | 192,428 |
| 16 | Stocks | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| g | g | |||||||
| Rsw materials | and consumables | 600 | ||||||
| 17 | Debtors | |||||||
| 2020 | 2019 | |||||||
| Amounts | falling due | within | one year r | g | g | |||
| Amounts | owed | by subsidiary | undertakings | 4,000 | ||||
| Prcpayments | and accrued income | 121 | 125 | |||||
| 4,121 | 125 | |||||||
| 1$ | Creditors: amounts | falling due within one year | ||||||
| 2020 | 2019 | |||||||
| f, | 0 | |||||||
| Other creditors | 1,713 | 379 | ||||||
| Accruals | and | deferred | income | 1,904 | 4,275 | |||
| 3,617 | 4,654 |
| Analysis ofuet assets between funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Unrestricted | Endowment | Total | ||
| funds | funds | funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| 8 | f | f | ||||||
| Fund balances at 31December 2020 are represented | by: | |||||||
| Tangible assets | 234,935 | 234,935 | 241,184 | 241,184 | ||||
| Inveshnents | 187,064 | 187,064 | 192,428 | 192,428 | ||||
| Cmrent assets/Iliabilities) | 7,921 | 7,921 | 6,757 | 6,757 | ||||
| 242,856 | 187,064 | 429,920 | 247,94] | 192,428 | 440,369 |
| Rental income | Rental income | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||||
| f | f | ||||||||||
| Entities over | which | the entity has control, | joint | control or | significant | influence | 360 | 1,930 | |||
| 360 | 1,930 | ||||||||||
| Donations | |||||||||||
| 2020 | 2019 | ||||||||||
| f | f | ||||||||||
| Entities over | which | the entity has control, | joint | control or | significant | influence | 5,905 | 2,014 | |||
| 5,905 | 2,014 | ||||||||||
| The following | amounts were outstanding | at the | reporting | eud | date: | ||||||
| Amounts | owed | by related | Amounts | owed by related | |||||||
| parties | parties | ||||||||||
| 2020 | 2019 | ||||||||||
| Balancef | Net | Balancef | Net | ||||||||
| Entities over | which | the entity has control, | joint | ||||||||
| control or significant | influence | 4,000 | |||||||||
| 4,000 |
| 2020 | 2019 | ||
|---|---|---|---|
| brcome | 9,370 | 35365 | |
| Ex | aditure | (10,964) | (29,860) |
| Net | (loss)l | (1,594) | 5,405 |
| pmfit | |||
| 1,950 | 9,449 |