OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

COMMUNITY COUNCIL OF DEVON

OPERATING AS

DEVON COMMUNITIES TOGETHER

TRUSTEES’ REPORT AND GROUP FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31[st ] MARCH 2025

Charity Registration Number: 1074047 Company Registration Number: 03694095 (England and Wales)

The soc•al value of our work has been measured at Devon Communlties Together hèlplng communitiÈs hÈlp thÈmsÈlvÈS £2.02m www.devoncommunities.org.uk Connecting Communlties - Creatlng Change Launched first- ever Village H•Us Reached 2 5 1 Insta.- of supportladviee for Viiiaue Halls voices of rural 4.327 people in rur•l and coastsl communit•es w•th cancer screening •nforrnation Map with 340 Village Halls different meetings. groups. events and partnerships £99.300 Reducing inequalities. rural proofing and improving health and wellbeing grants admnistered to Buildin9 the capacity and skills of LocaL facilities. spaces. serv•ces and people 22 interviews in rural and coastal commun4t•es to uncover barriers to 4bccessing treatment 13 Devon County Council Adult Soc4al Care polic•es ommun•ty. voluntary and 146 £io.000 sotial purpos• orgn•satlons st•pported in East Devon eommvnity wildlife gr•nts •w•rdd 841_- contributd to 71 ornmun•t•es with 7.927 households had the opportunlty to contribute to survty5 about locl housing need Encouraging community resilience and sustainability 15 inter4O•ws to understand th• experfences of young people with le•rnlng dlsabllitles •nd thelr f•mlil• Eng•g•d with 42 •￿PIe at raise awareness of regenerative farming nd build connections with l¢K•l l•ndseapes 288 3.864 p•opi• Shar￿ their workshops and trainings -.27 community surveys £8.598 •w•rded in impact evaluation Championing diversity and inclusion. listen ing to minor•ty voices 8•nk 9.000 mana9ement •<vice to a disabl￿ty 263_ households 47 people. Ineiuding people with d•s•biiities tralned to support people to use public transport 105 pieces of funding advice given to V4liage Hails and Community Buildings Being fiexibLe. leaming. responding to evolving needs Supporting Local enterprises and rural economy 1.518 280 -43 attendees attendees tra•ned at a bus•ness plan for training sesslons on business arbd errterprise 134 learnbn developrnent and Worked with South Molton Pannier Market on fundraising for a new roof 01392 248919 •nfo@devoncommunities.org.uk

Contents

Trustees’ Report 4 - 14
Statement of Trustees’ Responsibilities 15
Independent Auditor’s Report 16 - 18
Group Statement of Financial Activities 19
Balance Sheets 20
Group Statement of Cashflows 21
Notes to the Group Accounts 22 - 37

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

OBJECTIVES AND ACTIVITIES

The objects of the Community Council of Devon (CCD), operating as Devon Communities Together (DCT), as stated in our memorandum and articles of association are:

Vision and Mission

Statement of
Need
Living in Devon’s rural and coastal communities can often mean that people are
disadvantaged by poor or insufficient essential infrastructure, services and jobs.
Vision Devon’s rural, coastal and market towns and communities will be thriving, sustainable
and inclusive places to live and work.
Statement of
Purpose
DCT champions rural, coastal and market towns and communities in Devon, enables
local action and improves support for people most in need.
Beneficiaries People who live in rural, coastal and market towns and communities in Devon,
particularly those who face the greatest needs and challenges as a result of where
they live.

We will achieve our vision and purpose through our values of:

Strategic Plan 2025 -2030

Devon Communities Together, as a charitable asset-based rural community development organisation, supports and enables community led initiatives in rural communities. We are the specialist rural service within the Torbay, Plymouth & Devon Voluntary Community and Social Enterprise (VCSE) sector, amplifying the voice of rural communities at strategic levels, championing grassroots issues, and collaborating to develop local solutions with communities; statutory; voluntary and private sector partners.

4

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

This year, DCT staff and Trustees have collaborated on refreshing our Strategic Plan to produce a new Strategic Plan for 2025 – 2030. The Plan provides a framework for our activities, informing our suite of governing documents - Business Development Plan; Workforce Development Strategy; Digital Strategy and Integrated Marketing and Communications Strategy.

We have developed three strategic aims between now and 2030, to:

Our Theory of Change Social Impact Evaluation Framework enables us to monitor the impact and effectiveness of our activities. This year we have continued to use the Social Value Engine, enabling us to effectively measure the social value of our work. This equates to a value of £2.02 million in the year.

Our 2024/25 Quarterly and Annual Impact Reports can be found at

https://www.devoncommunities.org.uk/case-studies

We have continued to work in partnership with Action with Communities in Rural England (ACRE); Defra; Devon County Council (DCC), District Councils, Town and Parish Councils and One Devon NHS as well as working in collaboration with a wide range of stakeholders, voluntary organisations and community groups. Our asset-based community-led community development model has a vital part to play in supporting place-based collaboration and the rural proofing of services in Devon’s rural and coastal communities going forward.

We have continued our digital transformation this year, through the development of new PowerBi dashboards and the further refinement of our Microsoft Dynamics data management system, to support both frontline service delivery and back-office functions, as well as continuing to use the Social Value Engine.

We continuously review our organisational structure and investment in staff and resources to ensure we are operating efficiently and demonstrating good value and we have continued to invest in upskilling our workforce and in supporting the wellbeing of our staff.

During 2024/25, DCT (excluding its subsidiary) achieved total funding from charitable activities of £791k.

How our activities deliver public benefit

We have been supporting Devon’s communities for 64 years. All our charitable activities focus on our vision of Devon’s rural, coastal and market towns and communities being thriving, sustainable and

5

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

inclusive places to live and work. The work we undertake furthers our charitable purposes and in doing so the Trustees have paid special regard to the Charity Commission statement on public benefit.

During 2024/2025, DCT membership remained stable, at 293 members. In a challenging and uncertain social and financial environment, we have maintained our core services and have successfully managed existing relationships whilst developing new relationships with key stakeholders and funders. We have successfully delivered the second year of a three-year VCSE infrastructure support contract with East Devon District Council this year, as well as supporting the establishment of a network of village hall peer support clusters across Devon.

Statement on Grant-Making Activities

We have historically operated several grant-giving programmes to further our charitable objectives. Details of individual Grants made under 3 separate Grant Schemes during 2024-25 are detailed in note 8 a.

KEY ACTIVITIES 2024/25

We have grouped our key activities under the six key strategic aims which we were measuring our impact against during 2024/25:

1. Champion diversity and inclusion, hear minority voices and respond to their needs (social value generated £344.55K)

2. Identify and work to reduce inequalities to ensure ‘rural proofing’ of services and to improve community health and wellbeing (social value generated £258.55K)

6

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

3. Work with communities to develop innovative ways to achieve community resilience and a positive impact for climate change and sustainability (social value generated £533.09K)

4. Develop community capacity building, through local facilities, spaces, services, people and their skills (social value generated £306.66K)

7

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

training events to drop-in surgeries and 1-2-1 support. We supported 4 new organisations to set up; 64 organisations to apply for funding and 21 organisations to become more sustainable.

5. Support Devon’s rural economy, local entrepreneurs and businesses to develop and thrive, and promote community wealth building (social value generated £367.57K)

6. Flourish as an agile, flexible, learning organisation, responding positively to the evolving needs of our communities, stakeholders and staff (social value generated £211.31K)

8

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

FINANCIAL REVIEW

Group Income (see notes 2 - 6 to the financial statements)

During the year ended 31 March 2024, DCT achieved total incoming resources of £790,610 (31 March 2024: £1,046,639).

Group Expenditure (see notes 7 - 8a to the financial statements) Total resources expended amounted to £985,401 (2024: £1,358,450), of this £99,300 was directly disbursed as grants (2024: £82,834). The overall increase relates to changes in programmes of externally funded projects.

Transfers between funds include direct charitable expenditure for restricted fund programmes, which is discharged through core activities. It comprises contributions for project management expenses and programme administration costs, including premises and ICT expenses. (See note 9 to the financial statements).

Overall Position

The combined effect of the above can be summarised in the table below (as per the Group Statement of Financial Activities on page 18) and are represented by the assets and liabilities as shown in the Group Balance sheet on page 19.

Movement in
Funds
2024-2025
Balance on Funds
at 31 March 2025
Movement in
Funds
2023-2024
Balance on Funds
at 31 March 2024
£ £ £ £
UnrestrictedFund (43,266) 49,417 76,359 92,683
RestrictedFunds (7,500) 127,117 (324,736) 134,617
DesignatedFunds (144,025) **376,802 ** (63,434) 520,827
Total (194,791) 553,336 (311,811) 748,127

RESERVES POLICIES

The total funds held by DCT on 31 March 2025, as set out in the Group Statement of Financial Activities on page 19 are split into restricted, unrestricted, and designated funds:

The group unrestricted funds show a decrease in the movement of funds of £43,266 (2024: increase £76,359). This has resulted in the total fund balance decreasing from £92,683 to £49,417 in the current year. This fund represents free reserves after setting up a General Reserve, and the balance is for use at the charity’s discretion, such as covering project cash flow and potential deficits.

The group restricted funds show a decrease in the movement of funds of £7,500 (2024: decrease of £324,736). The total restricted fund balances have decreased from £134,617 to £127,117 in the current year.

The group designated funds show a decrease in the movement of funds of £144,025 (2024: decrease of £63,434). The total designated fund balances have decreased from £520,827 to £376,802 in the current year.

At the end of the reporting period, the charity held reserves designated for specified purposes as follows:

General Reserve – To cover the running costs and potential wind-up costs of the charity. The level for this fund was £200,000 at the year end, and the basis for retaining this figure is as follows:

9

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

Strategic Development Fund – This fund was established for the strategic development of the organisation, including:

The balance on this fund on 31 March 2025 was £27,041. The Trustees have earmarked this fund to be available as opportunities arise and for long term development.

Systems Development Fund – This fund was established with the purpose to fund project costs of developing new IT systems. The balance on this fund on 31 March 2025 was £17,443 and Trustees have agreed to utilise this amount to fund the cost of a new firewall and the website development in 2025-26.

Premises Fund – This fund was established to cover the estimated costs associated with moving to a new office location, including fit-out costs, moving costs and to provide a reserve for potential dilapidation costs. On 31 March 2025 the balance on this fund was £15,821 which is allocated to future write offs of leasehold improvements and other capital items.

Catalyst Consultancy – This fund is used to manage small consultancy contracts (typically below £10k). Any surpluses generated are ordinarily transferred to Unrestricted Funds.

Devon Community Learning – This fund was established to manage the delivery of DCT’s own training and learning offer. Any surpluses generated are retained in the charity for future investment in the provision of training provision.

Constructing Futures Devon Fund – This fund was set up with funds that were repatriated to the Charity in the year from its trading subsidiary Constructing Futures Devon Limited. The balance on this fund on 31 March 2025 was £115,978 and its use will be determined by Trustees in 2025-26 in accordance with DCT’s future financial outlook.

INVESTMENT POLICY

Funds not required immediately are invested so that capital is not put at risk but protected against inflation and income is maximised as far as possible. In accordance with this investment policy, longerterm investment is currently in a 6 months fixed interest deposit and also a 31-day notice account with Cambridge & Counties Bank.

DCT’s investment in its trading subsidiary Constructing Futures Devon Ltd (CFDL), has been reduced in the year with £185,578 being transferred back to the Charity. CFDL still exists as a separate entity at the date of these accounts, pending a future decision on its future activity.

PRINCIPAL RISKS AND UNCERTAINTIES

We recognise that our work carries potential financial, operational, regulatory and strategic risks, and we have risk assessment processes in place to assess and manage these carefully. Our current risk register sets out 8 categories of risk. These are:

Each of these categories have been reviewed and refreshed to take account of current risks, controls we have in place and the priority we propose the risk should be given. Our Risk Management Plan comprises:

10

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

The Chief Executive is responsible for involving staff in the risk management process and maintaining the appropriate level of Trustee involvement. The organisational Risk Register is reviewed quarterly and ‘RAG’ rated status reports provided to the Board of Trustees. The Business Continuity Plan is reviewed and updated annually. DCT has identified the following as the current top risks for the organisation:

FUTURE-PROOFING PLANS

We will continue to strive, as an agile and learning organisation, to invest in our own networks to support Devon’s communities around the broad themes of: building capacity and skills; community resilience; economic development; health and wellbeing; and environmental sustainability.

We will continue to champion diversity and inclusion and work to reduce rural and health inequalities, gathering intelligence and evidence so we can represent the needs of communities to policy makers and commissioners at both local and national levels.

Key external factors impacting DCT:

We continue to operate in a rapidly changing and uncertain external environment, key factors impacting DCT include:

11

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

The continuing Cost of Living Crisis, with increasing challenges and inequalities impacting Devon’s rural and coastal communities

This year, we have significantly increased our revenue generation staff capacity through the implementation of a full-time Funding Development Manager post from October 2024. We will seek to secure resources which will enable us to achieve our high-level strategic aims and key objectives.

Strategic Aim Key Objectives We will
Champion
communities– to
amplify the voices
of, and attract
funding into,
communities in
Devon
Create a sustainable financial
resilience model that enables us
to plan for the long-term, take
advantage of opportunities and
respond to change, so we can
increase our impact for our
members and beneficiaries.
Maintain services which directly impact
the people and rural and coastal
communities in Devon that rely on
them.
Increase opportunities for community
engagement and participation, to
ensure people living in Devon’s rural
and coastal communities can be heard
and make a difference.
Grow and demonstrate our impact and
social value.
Invest in workforce development and
wellbeing programmes and digital
technology and upskilling, to improve
our long-term ability to recruit and
retain a skilled workforce.
Enable local action
to work with Devon’s
communities to build
capacity and
capability
Work alongside our rural and
coastal communities, partners,
stakeholders, and funders to find
new ways to work together so we
can increase our collective
impact, such as sharing best
practice, securing new resources
and increasing our resilience.
Facilitate/support regular rural
community events, community interest
groups and peer networks to hear local
voices and identify priorities.
Provide a countywide VCSE rural and
coastal community development
service.
Flourish as an agile, flexible, learning
organisation, responding positively to
the evolving needs of our rural and
coastal communities, stakeholders, and
staff.

12

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

Strategic Aim Key Objectives We will
Improve support for
people most in need
– to provide targeted
support where it is
most needed
Build new relationships with a
wider range of interests to
increase understanding of rural
and coastal communities, build
new alliances and achieve more
change, more quickly.
Conduct community consultation needs
assessments and community
engagement activities.
Identify and highlight areas with high
levels of deprivation, low service
access, or at-risk populations and
engage residents and groups to identify
"hidden" needs (e.g., fuel poverty,
digital exclusion).
Champion Devon’s Village Halls as rural
community hubs, hosting accessible
services so beneficiaries can access
multiple types of help from one point
(e.g., financial, digital, mental health).
Increase and sustain key partnerships
and collaborations – to ensure effective
service delivery and influence policy
making. (eg health & wellbeing and
mental health programmes tailored for
rural isolation.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The Community Council of Devon (CCD) is a charitable company, founded in 1961, and incorporated on 12th January 1999. In 2014, members of the CCD voted to change the operating name of the charity to Devon Communities Together.

The guarantors are the full members of the charity, and their liability is limited to £1. The governing document of the charity is the Memorandum and Articles of Association. The Directors of the company are also charity Trustees for the purpose of charity law.

Trustees are either elected by full members of DCT at general meetings, or co-opted because of specialist knowledge, which will assist in the operation of our business.

The Strategic Plan was refreshed during 2024/5 and the key strategic aims have been revised for the period 2025-30.

The Trustees met quarterly as a Board with the Chief Executive and key staff. All papers are made available in advance of meetings and all proceedings and decisions recorded formally in minutes. Two committees met quarterly to advise the Board on (a) finance and personnel matters, and (b) enterprise, marketing and communications.

Strategic decisions are made by the Board, with delegation of the day-to-day management to the Chief Executive, Nora Corkery.

Policy review

The Board undertakes a rolling programme of policy review throughout the year, with direct responsibility for this delegated to the Finance and Personnel Committee. This ensures that all our policies follow good practice and include any statutory changes. We are assisted in this process by WorkNest.

13

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

Disclosure of Related Party Transactions

Trustees do not receive remuneration or other benefit from their work with the charity, other than allowable out-of-pocket expenses.

REFERENCE AND ADMINISTRATIVE DETAILS

President David Fursdon, HM Lord-Lieutenant of Devon David Fursdon, HM Lord-Lieutenant of Devon
Chair Nicola Gurr
Board Members Alan Quick (resigned 27 November 2024)
Alexander Alder-Westlake (appointed 19 November 2024)
Charlotte Gough (Treasurer)
David Rogers
Ian Cowling
Jennifer Manning
Matthew Dodd
Rebecca Parry
Renee Smithens (Vice Chair)
Vic Ebdon
Zoe Seaton
Charity Number 1074047
Company Number 03694095
Principal Address and Registered
Office 1 Northleigh House, Thorverton Road, Exeter, EX2 8HF
Bankers Unity Trust Bank, Four Brindleyplace, Birmingham, B1 2JB
Cambridge & Counties Bank, Charnwood Court, 5B New Walk,
Leicester, LE1 6TE
Solicitors Foot Anstey Senate Court, Southernhay Gardens, Exeter EX1 1NT
Tozers, Broadwalk House, Southernhay West, Exeter EX1 1UA
Auditors PKF Francis Clark, Centenary House, Peninsula Park, Rydon Lane,
Exeter, EX2 7XE

Devon Communities Together is the operating name of The Community Council of Devon. This change was voted for and made at its AGM in November 2014.

14

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

TRUSTEES’ RESPONSIBILITIES

The trustees (who are also directors of Community Council of Devon for the purposes of company law) are responsible for preparing the Trustees' Report and the group financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare group financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement as to disclosure to our auditors In so far as the trustees are aware at the time of approving our trustees’ annual report:

AUDITORS

PKF Francis Clark were appointed auditors to the charitable company and in accordance with Section 489 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put to the Annual General Meeting.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies, and was approved by the board on 1 August 2024 and signed on their behalf by: -

Directors/Trustees

Nicola Gurr, Chair

Charlotte Gough, Treasurer

15

COMMUNITY COUNCIL OF DEVON

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE COMMUNITY COUNCIL OF DEVON FOR THE YEAR ENDED 31 MARCH 2025

Opinion

We have audited the financial statements of the Community Council of Devon (the “Charity”) for the year ended 31[st] March 2025, which comprise the Group Statement of Financial Activities, Group and Parent Charity Balance Sheets, Group Statement of Cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland.

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity’s ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

16

COMMUNITY COUNCIL OF DEVON INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE COMMUNITY COUNCIL OF DEVON FOR THE YEAR ENDED 31 MARCH 2025

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of the trustees

As explained more fully in the Statement of Trustees’ Responsibilities set out on page 15, the trustees (who are also the directors of the charity for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

As part of our audit planning, we obtained an understanding of the legal and regulatory framework applicable to the Charity and its subsidiary, and sectors in which they operate. We identified the principal risks of non-compliance with laws and regulations as relating to breaches of Charity legislation, building, and planning regulations, health and safety regulations and breaches of The General Data Protection Regulation (“GDPR”). We also considered other laws and regulations that have a direct impact on the preparation of the financial statements, such as The Companies Act 2006 and relevant tax legislation. We considered the extent to which any non-compliance with these laws and regulations may have on the Charity’s ability to continue trading and the risk of a material misstatement in the financial statements. We also evaluated the risk of misstatement of profit, including management bias in accounting estimates.

17

COMMUNITY COUNCIL OF DEVON INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE COMMUNITY COUNCIL OF DEVON FOR THE YEAR ENDED 31 MARCH 2025

Based on this understanding we designed our audit procedures to identify irregularities. Our procedures involved the following;

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate omissions, collusion, forgery, misrepresentations, or the override of internal controls. We are also less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our Report

This report is made solely to the Charity’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charity’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity’s members as a body, for our audit work, for this report, or for the opinions we have formed.

NEIL HITCHINGS (Senior Statutory Auditor)

For and on behalf of

PKF FRANCIS CLARK, Chartered Accountants & Statutory Auditor

Centenary House, Peninsula Park, Rydon Lane, Exeter, EX2 7XE 12 August 2025

18

COMMUNITY COUNCIL OF DEVON GROUP STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING GROUP INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2025

Unrestricted
Funds
Restricted
Funds
Designated
Funds
Total Funds Unrestricted
Funds
Restricted
Funds
Designated
Funds
Total Funds
2025 2025 2025 2025 2024 2024 2024 2024
£ £ £ £ £ £ £ £
INCOME AND EXPENDITURE Note
Incoming Resources
Donations and Legacies 2 11,047 0 0 11,047 11,940 0 374 12,314
Other Trading Activities 3 1,535 0 0 1,535 1,427 0 0 1,427
Income from Investments 4 24,042 0 0 24,042 25,921 0 0 25,921
Income from Charitable Activities 5, 6 71,671 563,128 119,187 753,986 408,427 448,283 150,267 1,006,977
Total Incoming Resources 108,295 563,128 119,187 790,610 447,715 448,283 150,641 1,046,639
Resources Expended
Expenditure on Charitable Activities 7, 7a 779,979 84,294 21,828 886,101 1,177,839 63,536 34,241 1,275,616
Expenditure on Charitable Activities - Grants 8, 8a 0 97,100 2,200 99,300 0 82,834 0 82,834
Total Resources Expended 779,979 181,394 24,028 985,401 1,177,839 146,370 34,241 1,358,450
NET INCOME/(EXPENDITURE) (671,684) 381,734 95,159 (194,791) (730,124) 301,913 116,400 (311,811)
Transfers between funds 9 628,418 (389,234) (239,184) 0 806,483 (626,649) (179,834) 0
NET INCOME/(EXPENDITURE) FOR THE YEAR
AND NET MOVEMENT IN FUNDS (43,266) (7,500) (144,025) (194,791) 76,359 (324,736) (63,434) (311,811)
Balances brought forward at 1 April 2024 92,683 134,617 520,827 748,127 16,324 459,353 584,261 1,059,938
BALANCES CARRIED FORWARD AT 31 MARCH
2025 49,417 127,117 376,802 553,336 92,683 134,617 520,827 748,127

Analysis of Funds is shown on page 36 of these financial statements.

The Statement of Financial Activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

19

COMMUNITY COUNCIL OF DEVON BALANCE SHEETS AS AT 31 MARCH 2025 .

Group Group Charity Charity
2025 2024 2025 2024
Notes £ £ £ £
Fixed Assets
Tangible assets 14 17,608 9,984 17,608 9,984
Investments 14a 0 0 100 100
17,608 9,984 17,708 10,084
Current Assets
Stock 0 0 0 0
Debtors 15 64,234 49,319 66,908 48,077
Investments 16 89,065 84,787 89,065 84,787
Cash at bank 16 502,493 750,225 502,419 565,615
655,792 884,331 658,392 698,479
Creditors: amounts falling due within one year 17 120,064 146,188 120,064 144,991
Net Current Assets 535,728 738,143 538,328 553,488
Total Assets Less Current Liabilities 553,336 748,127 556,036 563,572
Funds
Unrestricted 18 49,417 92,683 52,117 95,382
Restricted 18 127,117 134,617 127,117 134,617
Designated 18 376,802 520,827 376,802 333,573
553,336 748,127 556,036 563,572

The charity made a deficit of £7,536 (2024: deficit £312,954).

The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements on pages 19 to 36 were approved by the board of directors on 7 August 2025 and were signed on its behalf by: -

Directors/Trustees

Nicola Gurr, Chair Charlotte Gough, Treasurer

Company Registered Number: 3694095

20

COMMUNITY COUNCIL OF DEVON GROUP STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 MARCH 2025

Cashflows from Operating activities:
Net cash provided by/ (used in) Operating activities
Cashflows from Investing activities:
Purchase of Fixed Term investment
Dividends, Interest and Rents from Investments
Purchase of Property, Plant and Equipment
Net cash provided by Investing activities
Cashflows from Financing activities:
Repayment of loans
Net cash provided by Financing activities
Change in cash and cash equivalents in the reporting
period
Cash and cash equivalents at the beginning of the
reporting period
Cash and cash equivalents at the end of the reporting
period
RECONCILIATION OF NET INCOME/(EXPENDITURE)
TO NET CASHFLOW FROM OPERATING ACTIVITIES
Net Income for the reporting period (as per the
statement of financial activities)
Adjustments for:
Depreciation charges
Interest from Investments
Decrease/(Increase) in Stocks
Decrease/(Increase) in Debtors
Increase/(decrease) in Creditors
Net cash provided by/ (used in) Operating activities
ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash in hand
Total cash and cash equivalents
ANALYSIS OF CHANGES IN NET DEBT
Cash and cash equivalents
Loans and borrowings
Total
Total
Funds
2024
£
(255,051)
(4,278)
24,042
(12,445)
7,319
0
0
(247,732)
750,225
502,493
(194,791)
4,821
(24,042)
0
(14,915)
(26,124)
(255,051)
502,493
502,493
At 1 April 2024
£
750,225
0
Total
Funds
2024
£
88,347
(84,787)
25,921
(12,023)
(70,889)
(150,000)
(150,000)
(132,542)
882,767
750,225
(311,811)
2,576
(25,921)
311,000
52,816
59,687
88,347
750,225
750,225
Cashflows
At 31 March 2025
£
£
(247,732)
502,493
0
0
750,225 (247,732)
502,493

21

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

The Charity is a Company Limited by Guarantee, has no share capital, and is registered in England and Wales. The company was incorporated on 12[th] January 1999 and the charities registered number and registered office address can be found within the Reference and Administration details on page 9 of the financial statements.

The members of the company are the trustees who are also ordinary members. In the event of the charity being wound up the liability in respect of the guarantee is limited to £1 per member of the Charity. A list of these members can be found in the Reference and Administration details on page 9 of the financial statements.

The financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

CCD meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

The financial statements consolidate the results of the charity and its subsidiary undertaking on a lineby-line basis. A separate Statement of Financial Activities and Income and Expenditure Account for the charity has not been presented because the charity has taken advantage of the exemption afforded by section 408 Companies Act 2006.

The financial statements are presented in pound sterling (£) which is the charity’s functional and presentation currency.

The charity reported a group net cash outflow of £247,732 for the year, with group cash and cash equivalents held at the end of the period of £502,493.

The economic outlook, cuts in public spending, and reduced levels of available grant funding are a significant area of financial uncertainty for the charity. We have mitigated this by a strategic drive to diversify income streams, a move towards earned income and commissioned work, and the development of a robust pipeline of funding opportunities. This is monitored and scrutinised regularly by senior staff, and by trustees on a quarterly basis.

Having made all necessary enquiries, based on the information available to date, the directors are satisfied that the company is expected to maintain sufficient cash balances to meet the requirements of the business for a period of at least twelve months from the date of approval of these financial statements. Accordingly, the directors continue to adopt the going concern basis of presentation.

22

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

ii) Restricted funds - are those for a pre-agreed purpose where the donor has imposed conditions on the use of the funds. The policy for such funds is to adhere to the relevant conditions; temporary timing differences for income received may occur at the reporting date and is the reason for negative balances on some funds.

These are reported as follows :

iii) Designated funds – are unrestricted funds for specific purposes and are explained in more detail below. The trustees have decided that setting aside funds in this way is an effective financial discipline which helps the charity make the best use of its resources.

These are reported as follows:

23

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

e) Income

All incoming resources are included in the statement of financial activities when the Charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies apply to categories of income:

f) Expenditure

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of resources.

24

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Tangible fixed assets are stated at cost. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost over their expected useful economic lives as follows:

h) Financial instruments

The Community Council of Devon only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value except for bank loans which are subsequently measured at amortised cost using the effective interest method.

i) VAT The Community Council registered for value added tax (VAT). In these financial statements, where applicable, expenditure is shown inclusive of irrecoverable VAT.

j) Cash and cash equivalents Cash at bank includes interest bearing accounts held at call with banks. Cash equivalents include monies deposited in a 31-day Notice Savings account. The money deposited in this account has been done so, to secure necessary windup costs associated with the General Reserve Fund.

2. INCOMING RESOURCES - DONATIONS AND LEGACIES

Membership
Fundraising
2025
2024
2025
2024
2025
2024
2025
2024
£
£
£
£
£
£
£
£
10,896
11,940
10,896
11,940
0
0
0
0
151
374
151
0
0
0
0
374
Total Funds
Unrestricted Fund
Designated Fund
Restricted Fund
11,047
12,314
11,047
11,940
0
0
0
374

25

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

3. INCOMING RESOURCES – OTHER TRADING ACTIVITIES

Devon Oil Collective 2025
2024
2025
2024
2025
2024
2025
2024
£
£
£
£
£
£
£
£
1,535
1,427
1,535
1,427
0
0
0
0
Total Funds
Unrestricted Fund
Restricted Fund
Designated Fund
1,535
1,427
1,535
1,427
0
0
0
0

4. INCOMING RESOURCES - INCOME FROM INVESTMENTS

Total Funds Unrestricted Fund Unrestricted Fund Restricted Fund Designated Fund
2025 2024 2025 2024 2025 2024 2025 2024
£ £ £ £ £ £ £ £
Bank and Loan Interest 24,042 25,921 24,042 25,921 0 0 0 0
24,042 25,921 24,042 25,921 0 0 0 0

5. INCOMING RESOURCES - CHARITABLE ACTIVITIES

1. Economy
2. Health and Wellbeing
3. Community Facilities
4. Services
5. Secure a stable organisation and Quality
6. Constructing Futures
2025
2024
2025
2024
2025
2024
2025
2024
£
£
£
£
£
£
£
£
239,274
226,047
23,380
25,885
181,438
167,045
34,456
33,117
167,600
166,848
0
0
157,600
128,128
10,000
38,720
185,671
161,301
23,310
25,808
125,705
92,376
36,656
43,117
159,770
121,855
23,310
25,808
98,385
60,734
38,075
35,313
1,671
1,065
1,671
1,065
0
0
0
0
0
329,861
329,861
0
0
0
0
Total Funds
Unrestricted Fund
Restricted Fund
Designated Fund
753,986
1,006,977
71,671
408,427
563,128
448,283
119,187
150,267

6. INCOMING RESOURCES - BY FUNDER

Defra (through ACRE)
Devon County Council
East Devon District Council
Mid Devon District Council
Citizens Advice
Motability
Environment Agency
Devon Environment Foundation
Western Power
Petroc
Pelican Project
Bat Conservation Trust
YTKO
Constructing Futures Devon
NHS
Sage Publishing
Other income relating to charitable activity
2025
2024
2025
2024
2025
2024
2025
2024
£
£
£
£
£
£
£
£
114,480
88,815
0
0
114,480
88,815
0
0
136,073
157,910
70,000
77,500
48,943
18,540
17,130
61,870
70,000
60,000
0
0
70,000
60,000
0
0
10,000
10,000
0
0
10,000
10,000
0
0
11,124
6,730
0
0
11,124
6,730
0
0
100,205
106,916
0
0
100,205
106,916
0
0
32,000
39,000
0
0
32,000
39,000
0
0
7,000
12,230
0
0
7,000
12,230
0
0
0
7,367
0
0
0
7,367
0
0
0
16,503
0
0
0
16,503
0
0
4,921
4,921
0
0
4,921
4,921
0
0
12,993
0
0
0
12,993
0
0
0
0
6,769
0
0
0
6,769
0
0
0
329,861
0
329,861
0
0
0
0
111,790
29,975
0
0
101,790
19,975
10,000
10,000
2,200
0
0
0
0
0
2,200
0
141,200
129,980
1,671
1,066
49,672
50,517
89,857
78,397
Total Funds
Unrestricted Fund
Restricted Fund
Designated Fund
753,986
1,006,977
71,671
408,427
563,128
448,283
119,187
150,267

Defra

Defra provide funding to all Rural Community Councils through a national contract with ACRE, the national body of Rural Community Councils, to provide local intelligence and undertake strategic influencing against eight themes: Digital Infrastructure; Digital Skills & Inclusion; Rural Life Opportunities; Social Infrastructure; Rural Transport; Net Zero & Affordable Energy; Housing and Planning and Business Support & Social Enterprise Development.

Defra also fund the Rural Housing Enabler programme, in conjunction with ACRE.

26

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Devon County Council support for core work and projects

DCC has an annual service level agreement with DCT. This fund works on asset-based community development, community-led planning, social enterprise and social inclusion. In addition, DCC also provides funding to support specific projects – Devon Drug & Alcohol Strategic Partnership, Devon Resilience Innovation Programme, NHS VCSE Assembly and the Devon Community Resilience Forum.

Environment Agency

Providing funding for the Devon Community Resilience Forum to support local communities to activate their emergency plans.

East Devon District Council

Funding support for work with the East Devon VCSE Infrastructure project and support the Devon Community Housing Hub.

Mid Devon District Council

Support the Devon Community Housing Hub.

Citizens Advice

Funding support for Energy Outreach to raise awareness of energy saving, through events, and offering advice on energy saving to members of the community

Devon Environment Foundation

To support grants for local groups to promote wildlife in the local community.

NHS

Funding for several different projects, VCSE Assembly fund, Cancer Outreach, and Village Halls audit support. Motability

Funding for the Travelling With Confidence project, helping disadvantaged people access public transport. Pelican Project

Funding evaluation of Pelican Project’s work.

Bat Conservation Trust

Funding for the Connecting People & Landscapes programme.

Constructing Futures Devon Limited

This is the trading subsidiary of CCD, and amounts shown are revenues earned by CFDL. Other Income – Charitable Activities

Represents other income that is related to income from the charitable activities, where the funder hasn’t specifically been asked to be listed.

7. EXPENDITURE ON CHARITABLE ACTIVITIES

1. Economy
2. Health and Wellbeing
3. Community Facilities
4. Services
5. Secure a stable organisation and Quality
6. Constructing Futures
2025
2024
2025
2024
2025
2024
2025
2024
£
£
£
£
£
£
£
£
290,435
317,092
253,896
282,371
29,816
27,258
6,723
7,463
17,572
25,136
0
0
17,365
18,778
207
6,358
279,831
304,212
253,136
281,526
19,973
9,729
6,722
12,957
278,649
296,760
253,136
281,526
17,140
7,771
8,373
7,463
18,135
11,618
18,135
11,618
0
0
0
0
1,479
320,798
1,676
320,798
0
0
(197)
0
Restricted Fund
Designated Fund
Unrestricted Fund
Total Funds
886,101
1,275,616
779,979
1,177,839
84,294
63,536
21,828
34,241

7a. ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITIES

Staff Costs
Travel Costs
Equipment Expenses/IT Costs
Promotion & Training
Premises
Office Expenses
Governance and Professional Fees
Depreciation
Subcontractor Costs
Project Delivery Costs re Constructing Futures
VAT on Overheads
2025
2024
2025
2024
2025
2024
2025
2024
£
£
£
£
£
£
£
£
629,403
667,840
629,403
667,690
0
150
0
0
11,596
17,011
3,716
6,373
6,351
3,806
1,529
6,832
36,544
53,559
36,544
53,322
0
237
0
0
42,103
53,148
18,399
21,560
6,656
7,556
17,048
24,032
37,207
44,246
37,207
44,246
0
0
0
0
23,914
26,245
12,592
18,376
11,071
7,314
251
555
19,881
26,795
19,881
26,795
0
0
0
0
4,821
2,575
4,821
2,575
0
0
0
0
63,416
47,295
0
0
60,216
44,473
3,200
2,822
(200)
314,042
0
314,042
0
0
(200)
0
17,416
22,860
17,416
22,860
0
0
0
0
Unrestricted Fund
Restricted Fund
Designated Fund
Total Funds
886,101
1,275,616
779,979
1,177,839
84,294
63,536
21,828
34,241

27

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

8. EXPENDITURE ON CHARITABLE ACTIVITIES - GRANTS

Total Funds Unrestricted Fund Restricted Fund Restricted Fund Designated Fund
2025 2024 2025 2024 2025 2024 2025 2024
£ £ £ £ £ £ £ £
1. Economy 0 0 0 0 0 0 0 0
2. Health and Wellbeing 54,702 48,652 0 0 54,702 48,652 0 0
3. Community Facilities 39,865 34,182 0 0 37,665 34,182 2,200 0
4. Services 4,733 0 0 0 4,733 0 0 0
5. Secure a stable organisation and Quality 0 0 0 0 0 0 0 0
99,300 82,834 0 0 97,100 82,834 2,200 0

All grants were paid to organisations and none to individuals.

8a. GRANTS AWARDED

Total Grants in the year of £99,300 were made to:

Wild About Devon Grant Fund £10,000 Sage Publishing Community Grant Fund £2,200
Ideford Church £100 The New Tavistock Youth Cafe £197
Ashreigney & Riddlecombe Nature Recovery Group £500 Exmouth Division Guides £250
ASK Friends Kenton £160 4th Teignmouth Scout Group £138
Westward Housing £150 The Gardeners Co. CIC £300
Orchard Forest School CIC £475 Nurture and Nest/Treasure Baskets (The Fourth CIC) £118
The Buckfastleigh Trust £500 Family Advice Support Team (FAST) CIC £299
Chardstock Eco Group £850 Exminster Baby and Toddler Group £150
Horrabridge Parish Council £150 2nd Crediton Rainbows (Girlguiding) £145
Princetown Churchyard Maintenance Fund £250 ExBud Explorers £177
Exminster Parish Council £115 Dawlish Action for Youth £252
Pippins Community Centre £500 The Base Youth Club Newton Abbot CIC £113
Axminster Community Primary Academy £131 Yes! Brixham £62
Little Berries £500
Whitestone Parish Council £150 Devon Community Resilience Forum £9,931
Uffculme Green Team £150 Loxhore Parish Council £72
The Deer Wood Trust CIC £500 Harbertonford Village Hall £1,498
Bishops Tawton Parish Council £100 Harberton Parish Council £1,234
Swimbridge Parish Council £200 Parracombe Parish Council £1,610
Bridestowe Volunteer Group £200 Newton St Cyres Parish Council £371
Mid Devon Hedgehog Highways £300 West Hill Parish Council £75
South Devon College £490 Axminster Town Council £220
Wild About Loddiswell £157 Topsham Flood Group £1,500
Cranbrook Town Council £400 West Down Parish Council £390
Prickles In a Pickle £405 West Hill Parish Council £250
Goodwill Community Holdings CIC £300 Dolton Parish Council £1,500
Modbury Wildflife Action Group £59 Northleigh Parish Council £250
Moretonhampstead Development Trust £480 Bovey Tracey Town Council £710
Okehampton Town Council £483 Bishops Clyst Parish Council £250
Okehampton Hamlets Parish Council £495
Made-Well CIC £200 VCSE Assembly £14,200
Sourton Parish Council £200 Headway Devon £700
Kettle Cooperative £200 Hikmat Devon £700
Green Paths Environmental Education CIC £150 Yes! Brixham £700
Adventure Therapy £700
Travelling With Confidence £49,969 Citizens Advice £700
Living Options Devon £49,969 Age UK £700
Space Youth Services £2,500
Devon Remembers £13,000 Wellmoor £2,500
Devon County Council (Stover Park Memorial) Torbay Community Development Trust £2,500
Waymakers £2,500

28

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

9. TRANSFERS BETWEEN FUNDS

Transfers between funds (shown in detail below)
From Restricted
Rural Housing Enabler
Devon Community Housing Hub
Devon Community Resilience Forum
Energy Outreach/Big Energy Savings Network
Core20Plus Connector
ACRE/Defra
Devon Remembers
Empowering Enterprise
Experience Works
Devon Drug & Alcohol Strategy
Growing Communities Grant Fund
New Start Devon (YTKO)
EDDC VCS Infrastructure Support
Community Renewal Fund (SSE)
Community Renewal Fund (Petroc Innovation Youth Community)
NHS VCSE Assembly
Wild About Devon
Devon Food Rescue
Warm This Winter
NHS Virtual Wards
Travelling With Confidence
Connecting People & Landscapes
Pelican Project
Constructing Futures Devon
From Designated
Catalyst Consultancy Services
Love Devon Fundraising
Connecting You
Devon Resilience Innovation Project
Devon Community Learning Academy
Strategic Development Fund
Systems Development Fund
Premises Fund
Wellbeing Works
Healthwatch Devon
NHS Covid Vaccine Outreach
NHS Village Halls support
NHS Cancer Outreach
Constructing Futures Devon
2025
2024
2025
2024
2025
2024
£
£
£
£
£
£
628,418
806,483
(389,234)
(626,649)
(239,184)
(179,834)
Restricted Fund
Unrestricted Fund
Designated Fund
2024
2024
2024
2024
2024
2024
£
£
£
£
£
£
44,000
29,333
(44,000)
(29,333)
0
0
61,335
24,272
(61,335)
(24,272)
0
0
27,000
19,431
(27,000)
(19,431)
0
0
9,847
6,009
(9,847)
(6,009)
0
0
0
1,800
0
(1,800)
0
0
53,145
53,145
(53,145)
(53,145)
0
0
2,250
0
(2,250)
0
0
0
0
33,189
0
(33,189)
0
0
0
27,514
0
(27,514)
0
0
15,430
0
(15,430)
0
0
0
0
983
0
(983)
0
0
0
8,754
0
(8,754)
0
0
55,000
55,000
(55,000)
(55,000)
0
0
0
26,412
0
(26,412)
0
0
0
908
0
(908)
0
0
58,772
22,345
(58,772)
(26,320)
0
3,975
3,000
3,882
(3,000)
(3,882)
0
0
1,974
9,899
(1,974)
(9,899)
0
0
9
1,870
(9)
(1,870)
0
0
0
27,750
0
(27,750)
0
0
43,224
6,994
(43,224)
(6,994)
0
0
12,335
1,301
(12,335)
(1,301)
0
0
1,913
3,944
(1,913)
(3,944)
0
0
0
70,685
0
(257,939)
0
187,254
389,234
435,420
(389,234)
(626,649)
0
191,229
2025
2024
2025
2024
2025
2024
£
£
£
£
£
£
66,516
63,051
0
0
(66,516)
(63,051)
0
547
0
0
0
(547)
0
51,993
0
0
0
(51,993)
16,410
22,650
0
0
(16,410)
(22,650)
2,000
2,500
0
0
(2,000)
(2,500)
32,594
90,365
0
0
(32,594)
(90,365)
31,206
43,392
0
0
(31,206)
(43,392)
3,726
10,453
0
0
(3,726)
(10,453)
0
223
0
0
0
(223)
4,966
72,000
0
0
(4,966)
(72,000)
0
(117)
0
0
0
117
500
14,006
0
0
(500)
(14,006)
9,793
0
0
0
(9,793)
0
71,473
0
0
0
(71,473)
0
239,184
371,063
0
0
(239,184)
(371,063)
628,418
806,483
(389,234)
(626,649)
(239,184)
(179,834)

During the year £389,234 of income for restricted funds was transferred to the unrestricted fund for contributions from restricted fund projects for project management expenses and programme administration costs, including premises and ICT expenses. This direct charitable expenditure forms part of the restricted funds and is discharged through core activities, (2024 £368,710).

29

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

10. AUDITOR’S REMUNERATION

10. AUDITOR’S REMUNERATION
2025 2024
In respect of £ £
Audit Services (including VAT) - parent charity 7,200 7,200
Auditors - Other services - subsidiary 1,200 1,200

All accountancy is undertaken by Community Council of Devon staff.

11. DIRECTORS’ REMUNERATION AND EXPENSES

During the year director/trustees received a combined total of £704 (2024: £329) in respect of reimbursed expenses. No other remuneration was paid to the directors/trustees during the year.

12. MOVEMENT IN FUNDS FOR THE YEAR

This is stated after charging:
Depreciation
Operating Lease Payments
2025
2024
£
£
4,821
2,575
22,898
27,312

30

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

13. EMPLOYEES

13. EMPLOYEES
Gross Salaries
National Insurance Costs
Pension Costs
Total Staff Costs
2025
2024
£
£
555,989
594,622
41,587
43,256
25,594
29,177
623,170
667,055

There was 1 employee whose earnings were more than £60,000 per annum.

Our Key Management Personnel contains the Chief Executive, the Deputy Chief Executive and the Funding Development Manager (from October 2024)..

The total of employee benefits made to this group during the year was £129,171 (2024 £119,294)

Average number of full time equivalents employed by the charity during the year was:-

Charitable Activities
Average number of staff employed by the charity during the year
2025
2024
18.3
21.4
2025
2024
24
28

Pension Scheme

The Community Council of Devon has completed its Auto Enrolment obligations. As part of that process the Board of the Community Council of Devon, agreed that the employer contribution would be 5% and staff would be asked to contribute a minimum of 3% of gross salary.

At 31st March 2025 there was £3,592 of outstanding contributions (2024 £3,710).

31

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

14. FIXED ASSETS and INVESTMENTS

Fixed Assets

----- Start of picture text -----
Group Charity
2025 2024 2025 2024
£ £ £ £
Cost of Equipment
Brought Forward at 1 April 2024 60,336 48,313 60,336 48,313
Additions 12,445 12,023 12,445 12,023
Disposals 0 0 0 0
At 31 March 2025 72,781 60,336 72,781 60,336
Depreciation
Brought forward at 1 April 2024 50,352 47,776 50,352 47,776
Depreciation - charge for the year 4,821 2,576 4,821 2,576
Disposals 0 0 0 0
At 31 March 2025 55,173 50,352 55,173 50,352
Net book value at 31 March 2025 17,608 9,984 17,608 9,984
Investments
2025 2024
£ £
Investments in subsidiaries 100 100
Subsidiaries £ £
Cost or valuation
At 31 March 2025 100 100
Amounts written off
At 31 March 2025 0 0
Carrying amount
At 31 March 2025 100 100
Details of undertakings
Country of Proportion of
Undertaking Holding
incorporation voting rights and
2025 2024
Subsidiary undertakings
Constructing Futures Devon Limited,
1 Northleigh House, Thorverton Road, England 100% 100 100
Exeter, EX2 8HF
----- End of picture text -----

The principal activity of Constructing Futures Devon Limited is that of providing onsite construction skills to learners and apprenticies, by acquiring new build properties or refurbishment projects.

32

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

15. DEBTORS

16. INVESTMENTS AND CASH AT BANK
17. CREDITORS
Trade debtors
Amounts owed by subsidiary undertakings
Other debtors and prepayments
Investments
1 year fixed interest account (maturity 12 June 2025)
Cash at Bank
31 Day Notice account
Other bank accounts
Trade creditors
Accruals
Loans and borrowings
Other creditors
Value Added Tax
2025
2024
£
£
29,504
20,320
0
0
34,730
28,999
64,234
49,319
Group
2025
2024
£
£
89,065
84,787
89,065
84,787
2025
2024
£
£
366,952
410,797
135,541
339,428
502,493
750,225
Group
Group
2025
2024
£
£
17,792
26,836
73,490
94,525
0
0
16,970
16,780
11,812
8,047
120,064
146,188
Group
2025
2024
£
£
29,504
20,320
2,674
0
34,730
27,757
Charity
66,908
48,077
2025
2024
£
£
89,065
84,787
89,065
84,787
2025
2024
£
£
366,952
410,797
135,467
154,818
502,419
565,615
Charity
Charity
2025
2024
£
£
17,792
26,839
73,490
93,325
0
0
16,970
16,780
11,812
8,047
Charity
120,064
144,991

33

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

18. ANALYSIS OF GROUP NET ASSETS BETWEEN FUNDS

Fixed assets
Current assets
Current liabilities
Total net assets
2025
2024
Unrestricted
Restricted
Designated
Total
Unrestricted Restricted Designated
Total
Funds
Funds
Funds
Funds
Funds
Funds
£
£
£
£
£
£
£
£
0
0
17,608
17,608
0
0
9,984
9,984
87,981
208,617
359,194
655,792
157,371
216,117
510,843
884,331
(38,564)
(81,500)
0
(120,064)
(64,688)
(81,500)
0
(146,188)
49,417
127,117
376,802
553,336
92,683
134,617
520,827
748,127

19. OPERATING LEASE COMMITMENT

At 31 March 2025 annual commitments under non-cancellable leases were as follows:

Land and Buildings
Buildings Lease:
< One year
Two to five years
Other Operating Leases
Photocopier:
< One year
Two to five years
Total
2025
2024
£
£
23,500
23,500
5,875
29,375
29,375
52,875
234
234
625
938
859
1,172
30,234
54,047
Group
2025
2024
£
£
23,500
23,500
5,875
29,375
29,375
52,875
Charity
234
234
625
938
859
1,172
30,234
54,047

At 31 March 2025 capital commitments were £nil (2024: £nil).

20. DEVON LAND BANK TRUST

DCT established the Devon Land Bank Trust (DLBT) in 1989. It was formed through a ‘declaration of trust’ by the chair & vice presidents of DCT and remained part of DCT with its own trustees. In 2013/2014 DCT became the sole Corporate Trustee for DLBT. DCT Board of Trustees conducts an annual review of DLBT assets and liabilities.

DLBT sought and agreed options on sites for the development of affordable housing. Eight of these options led to developments by several Housing Associations, opening between 1996 and 2002. DLBT agreed to 999-year leases on the land with Housing Associations. DLBT holds the freehold on all bar one of these sites.

DLBT has no funds, income, or expenditure of its own. The final money held by DLBT was spent during 2011/2012 to support the Devon Rural Housing Enabler programme.

34

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

22. RELATED PARTY TRANSACTIONS

None of our trustees receive remuneration or other benefit from their work with the charity, other than allowable out-of-pocket expenses.

23. NET INCOME FROM TRADING ACTIVITIES OF SUBSIDIARY

A summary of the companies’ trading results is shown below. Separate accounts are filled with the Registrar of Companies in respect of the company.

Turnover
Cost of Sales
Gross Profit
Administration Expenses
Other Operating Income
Corporation Tax
Interest Payable and similar charges
Net Profit for the year
2025
2024
£
£
1,676
400,546
0
(311,832)
1,676
88,714
(1,676)
(14,676)
0
0
0
0
0
74,038
0
(2,209)
0
71,829

The aggregate of the Assets and Liabilities was:

Assets
Liabilities
Shareholder' funds
74
184,554
(2,774)
(187,254)
(2,700)
(2,700)

35

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

24. ANALYSIS OF FUND MOVEMENTS

Restricted Funds
ACRE/Defra Rural Housing Enabler
Devon Community Housing Hub
Devon Community Resilience Forum
Energy Outreach/Big Energy Savings Network
Devon Drug & Alcohol
ACRE/Defra
EDDC VCS Infrastructure Support
NHS VCSE Assembly
Wild About Devon
Devon Food Rescue
Warm This Winter
Travelling With Confidence
Connecting People & Landscapes
Pelican Project
Devon Remembers
Designated Funds
Constructing Futures Devon
Catalyst Consultancy Services
NHS Cancer Outreach
Devon Resilience Innovation Project
Devon Community Learning Academy
General Reserve
Strategic Development Fund
Systems Development Fund
Premises Fund
Sage Publishing Grant Fund
Healthwatch Devon
NHS Village Halls support
Unrestricted Fund
Balance at
1 April 2024
Total
Incoming
Resources
Total
Resources
Expended
Transfers
Balance at
31 March 2025
£
£
£
£
£
0
61,335
0
(61,335)
0
49,360
68,217
(28,752)
(44,000)
44,825
2,511
44,000
(13,453)
(27,000)
6,058
0
11,124
(1,277)
(9,847)
0
0
15,683
(253)
(15,430)
0
0
53,145
0
(53,145)
0
3,262
60,000
(3,191)
(55,000)
5,071
4,028
123,245
(58,350)
(58,772)
10,151
6,000
7,000
(10,000)
(3,000)
0
740
1,260
(26)
(1,974)
0
1,249
0
(1,240)
(9)
0
51,258
100,205
(51,111)
(43,224)
57,128
0
12,993
(658)
(12,335)
0
959
4,921
(83)
(1,913)
3,884
15,250
0
(13,000)
(2,250)
0
134,617
563,128
(181,394)
(389,234)
127,117
187,254
0
197
(71,473)
115,978
0
86,238
(19,722)
(66,516)
0
0
10,000
(207)
(9,793)
0
237
17,130
(445)
(16,410)
512
40
3,619
(1,651)
(2,001)
7
200,000
0
0
0
200,000
59,635
0
0
(32,594)
27,041
48,649
0
0
(31,206)
17,443
19,547
0
0
(3,726)
15,821
0
2,200
(2,200)
0
0
4,965
0
0
(4,965)
0
500
0
0
(500)
0
520,827
119,187
(24,028)
(239,184)
376,802
92,683
108,295
(779,979)
628,418
49,417
748,127
790,610
(985,401)
0
553,336

36

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

FOR THE YEAR ENDED 31 MARCH 2025
Total Total
Balance at Incoming Resources Transfers Balance at
1 April 2023 Resources Expended 31 March 2024
£ £ £ £ £
Restricted Funds
Constructing Futures Devon 257,939 0 0 (257,939) 0
ACRE/Defra Rural Housing Enabler 0 35,670 (11,398) (24,272) 0
Devon Community Housing Hub 37,304 56,216 (14,827) (29,333) 49,360
Devon Community Resilience Forum 4,981 39,000 (22,039) (19,431) 2,511
Energy Outreach/Big Energy Savings Network 0 6,730 (721) (6,009) 0
Core20Plus Connector 1,800 0 0 (1,800) 0
ACRE/Defra 0 53,145 0 (53,145) 0
Empowering Enterprise 24,094 9,238 (143) (33,189) 0
Experience Works 20,283 7,265 (34) (27,514) 0
Growing Communities Grant Fund 5,133 0 (4,150) (983) 0
New Start Devon (YTKO) 2,262 6,769 (277) (8,754) 0
EDDC VCS Infrastructure Support 0 60,000 (1,738) (55,000) 3,262
Community Renewal Fund (SSE) 26,412 0 0 (26,412) 0
Community Renewal Fund (Petroc Innovation Youth Community 908 0 0 (908) 0
NHS VCSE Assembly 26,230 23,475 (19,357) (26,320) 4,028
Wild About Devon 2,000 18,230 (10,348) (3,882) 6,000
Devon Food Rescue (717) 12,040 (684) (9,899) 740
Warm This Winter 0 7,367 (4,248) (1,870) 1,249
NHS Virtual Wards 35,474 0 (7,724) (27,750) 0
Travelling With Confidence 0 106,916 (48,664) (6,994) 51,258
Connecting People & Landscapes 0 1,301 0 (1,301) 0
Pelican Project 0 4,921 (18) (3,944) 959
Devon Remembers 15,250 0 0 0 15,250
459,353 448,283 (146,370) (626,649) 134,617
Designated Funds
Constructing Futures Devon 0 0 0 187,254 187,254
Catalyst Consultancy Services 5,000 76,201 (22,125) (59,076) 0
Love Devon Fundraising 173 374 0 (547) 0
Connecting You 16,692 38,720 (3,419) (51,993) 0
Devon Resilience Innovation Project 0 23,150 (263) (22,650) 237
Devon Community Learning Academy 344 2,196 0 (2,500) 40
General Reserve 200,000 0 0 0 200,000
Strategic Development Fund 150,000 0 0 (90,365) 59,635
Systems Development Fund 92,041 0 0 (43,392) 48,649
Premises Fund 30,000 0 0 (10,453) 19,547
Wellbeing Works 223 0 0 (223) 0
Healthwatch Devon 79,788 0 (2,823) (72,000) 4,965
NHS Covid Vaccine Outreach 0 0 (117) 117 0
NHS Village Halls support 10,000 10,000 (5,494) (14,006) 500
584,261 150,641 (34,241) (179,834) 520,827
Unrestricted Fund 16,324 447,715 (1,177,839) 806,483 92,683
1,059,938 1,046,639 (1,358,450) 0 748,127

37