OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

COMMUNITY COUNCIL OF DEVON

OPERATING AS

DEVON COMMUNITIES TOGETHER

TRUSTEES’ REPORT AND GROUP FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31[st ] MARCH 2021

Charity Registration Number: 1074047 Company Registration Number: 03694095 (England and Wales)

COMMUNITY COUNCIL OF DEVON FOR THE YEAR ENDED 31 MARCH 2021

Contents

Trustees’ Report 1 - 14
Statement of Trustees’ Responsibilities 15
Independent Auditor’s Report 16 - 18
Group Statement of Financial Activities 19
Balance Sheets 20
Group Statement of Cashflows 21
Notes to the Group Accounts 22 - 40

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

OBJECTIVES AND ACTIVITIES

The objects of the Community Council of Devon (CCD), operating as Devon Communities Together (DCT), as stated in our memorandum and articles of association are:

Strategic Plan 2020-25

The Strategic Plan was refreshed and streamlined in May 2020 by Senior Management and members of the Board of Trustees. Key priorities continue to include:

In addition, we have adopted an additional key aim this year and have begun working with rural communities on environmental sustainability and decarbonisation. The Senior Management Team and Board of Trustees plan to further review and update the Strategic Plan in Autumn 2021.

This pandemic year has brought many challenges, but also provided an opportunity to reflect on the future direction of the organisation. We have reviewed our vision, mission and values which are considered still fit for purpose. This Strategic Plan provides the framework for our activities and informs our business development plans and Integrated Marketing Strategy. All of these feed in to our overarching organisational work programme and the different work programmes and targets of the staff team. Our Theory of Change Social Impact Framework enables us to monitor the effectiveness of our service delivery. Recovery from the pandemic will be a key issue for rural services and may last several years. DCT continues to be well placed to support communities through the recovery phase and is working alongside the public sector, the Voluntary, Community and Social Enterprise (VCSE) sector and communities to help, support, inform, identify and deliver solutions to whatever challenges they face.

Vision and Mission

Our vision is of dynamic communities shaping their own futures.

Our mission is to inspire communities to be thriving, resilient and inclusive.

Our work is focused on five social aims. These are to ensure communities:

We recognise that the range of our work can be confusing, and aim to simplify this by categorising our activities into three strands:

1

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

The values by which we work are:

In supporting people and communities, we are committed to:

How our activities deliver public benefit

We have been supporting Devon’s communities for 60 years. All our charitable activities focus on our vision of dynamic communities shaping their own futures. The work that we undertake furthers our charitable purposes and in doing so the Trustees have paid special regard to the Charity Commission statement on public benefit.

Statement on Grant Making Activities

We have historically operated a number of grant giving programmes to further our charitable objectives and our mission to ‘help communities help themselves’. During 2020/21, we managed the Devon Community Resilience Forum, allocating grants to community organisations to help alleviate the potential impact of flooding and other emergencies. Devon County Council and the Environment Agency, with DCT operating as the grant giver and manager, provide the funding for the grant programme. During the year grants totalling £11,054 were made to local Resilience Groups, as detailed in the note 10a of the financial statements.

SIGNIFICANT ACHIEVEMENTS 2020/21

DCT’s Strategic Plan 2020-25 has provided a clear focus for our direction and activities during the year.

The charity has very successfully navigated two key leadership changes. Following the retirement of our previous Chief Executive, Elaine Cook, in May 2020, Nora Corkery was appointed as Acting Chief Executive in May 2020, and in December Nora was confirmed as Chief Executive.

At our Annual General Meeting in November 2020, Nigel Arnold retired as Chair of the Board of Trustees; he was succeeded by Nicola Gurr.

Despite the significant operational challenges posed by the pandemic and subsequent lockdowns and social restrictions, during 2020/21, DCT successfully secured over £705,500 in funding. This included grants for Covid-19 community emergency response and recovery activities, with funding for delivery that will continue into future years. We ended the year with a healthy pipeline of potential funding and revenue opportunities.

Funding revenue secured this year has included:

2

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

As of March 2021, the DCT membership stood at 284 members. We have continued delivering support to rural businesses, business advice and coaching for new start and growing businesses; helping young adults into volunteering or work placements through Empowering Enterprise and Experience Works; Supporting People in later life experiencing loneliness/ social isolation in rural communities through the Devon Highlights Programme; helping rural communities to establish an environmental sustainability peer network; continuing to support the Devon Maternity Voices Partnership; training delivery through the Devon Community Learning Academy (adapted to online delivery programme).

We have continued to build our LOVE Devon brand, and to collaborate with our LOVE Devon fundraising trading company, although we were unable to host any fundraising events, due to lockdowns and Covid-19 social restrictions. Through Constructing Futures Devon Ltd (CFDL), we have also continued to deliver opportunities for apprentices to engage in real-world construction and renovation projects.

In an unprecedented social and public health environment, we have maintained our core services, successfully managed our on-going relationships with key funders and negotiated new work opportunities. Our consultancy service ‘ Catalyst’ has continued to contribute vital revenue towards funding our core operation.

CORE ACTIVITIES, 2020/21

We have grouped our key activities this year under our five key Social Aims:

  1. ENSURING COMMUNITIES HAVE INCREASED CAPABILITY, SKILLS AND CONFIDENCE IN ADDRESSING LOCAL ISSUES

1.1 Community Groups, Buildings & Facilities - Covid-19 Pandemic Emergency Response

The Community Buildings Advisory Service has provided direct support to village halls and community buildings across Devon. Major topics of advice have traditionally included funding for improvements, governance, developing policies and the Hallmark quality assurance scheme. This year, we have staffed a Covid-19 Community Emergency Response & Recovery support service, including a 5 day a week dedicated telephone helpline, fielding enquiries remotely, using telephone, email and zoom. We provided advice and information and online resources to a wide range of village halls, through our continuing support for Hall Clusters and Community Buildings Champions on matters such as making community buildings Covid-19 secure, managing bookings, complying with regulations, buildings closure, insurance, funding and much more. We distributed regular (weekly & fortnightly) information bulletins to assist community buildings to keep operating where possible, manage closures and re-open when permissible.

During 2020/21, we have:

3

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

In addition, DCT has played a proactive role in the collective Team Devon Covid-19 Recovery Co-ordination effort throughout the year by co–chairing the Team Devon VCSE Recovery Task & Finish Group and regularly attending the Data and Impact Assessment Recovery, Employability, Skills and Business Recovery sub groups. We have also attended the Devon Local Outbreak Engagement Board, The SW Local Resilience Forum Volunteer Cell and the Devon Recovery Co-ordination Group meetings.

1.2 Catalyst Consultancy Service

Catalyst is our professional consultancy service, which supports businesses, local councils, social enterprises and community groups to achieve their objectives and create positive change in communities across Devon. This year, we secured and delivered on 15 commissions from a range of organisations despite the pandemic restrictions, including commissions from:

1.3 Devon Community Learning Academy

The Devon Community Learning Academy’s planned 2020/21 programme of face to face learning and networking events was cancelled in April 2020 due to Covid-19 restrictions. In June, in partnership with Citizens Advice Devon, DCLA transitioned to an exclusively online learning offer designed to meet communities’ needs for Covid-19 recovery support.

Since then DCLA has delivered 79 online learning events with 1,154 participants, covering a range of subjects

including:

DCLA is planning to deliver a blended learning programme for 2021/22 including both online and Covid-19 safe face-to-face events.

4

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

1.4 Housing and Neighbourhood Planning

Together with our partners in the Devon Rural Housing Partnership, we adapted to the pandemic by moving meetings online, cancelling site appraisals and community consultations and ensuring that our community groups were kept up to date digitally. We facilitated two Community Led Housing Advisor Accreditation online training courses for staff and Devon community based housing advisers. This year we have delivered:

This has been a key transition year for the Devon Rural Housing Partnership. Following consultation part funded by Community Led Housing grant funding, a detailed options appraisal was produced by independent Consultants, Action Hampshire. Devon Rural Housing Partnership Members voted for a change to the service model for supporting the delivery of Community and Rural Housing in Devon in December 2020. This new model involves a membership subscription from each partner. The new framework has now been established with 7 Housing Associations, 3 Councils and 2 National Parks as members and will involve co-creation of a virtual housing hub in 2021.

DCT Community Engagement staff also supported Exbourne Parish Council Neighbourhood Planning Group to conduct a community consultation.

1.5 Constructing Futures Devon Ltd

Despite the hiatus in the construction sector during the first half of the year, over fifty learners and apprentices from South Devon College have benefitted from on-site work experience at the Constructing Futures major renovation project in Torquay. The works are nearing completion and new projects and new partnerships are under consideration for the new academic year.

2. ENSURING COMMUNITIES BECOME MORE RESOURCEFUL AND RESILIENT

2.1 Devon Community Resilience Forum

We continue to manage and support the Devon Community Resilience Forum. The principle aims of the Forum are to increase awareness of emergency planning, share experiences and best practice, and encourage communities to develop and test their own Community Emergency Plan.

Over this year, we have:

5

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

2.2 South West Property Flood Resilience Pathfinder BeFloodReady Project

This DEFRA funded programme is led by Cornwall County Council and DCT has been a delivery partner since January 2021.

To date the partnership has:

3.1 New Start Devon: Enterprise Coaching Programme

This project involves giving 12 hours business advice and support to new and growing businesses. We continued to deliver the New Start Devon European Regional Development Fund (ERDF) funded enterprise coaching programme, as a delivery agent on behalf of the project lead, YTKO. When Covid-19 hit we shifted face to face coaching sessions online to Zoom. We have supported 50 entrepreneurs, with 28 people completing the 3 month program of one-to-one coaching and 22 new sign ups coming onto the program. The majority (65%) of the entrepreneurs completing the program were start-ups with new ideas and new responses to the pandemic. The start-up of new enterprises has been slowed by the pandemic, but we already know of one new business which has started operating following our support.

3.2 Empowering Enterprise (for people aged 18 – 24 years)

This is a European funded programme managed by Petroc FE College. As the programme evaluation lead, DCT has evidenced and highlighted the impact of the programme against four original project goals, and we produced the final Phase 1 Empowering Enterprise Impact Evaluation Report in January 2021. We reported on the impact of working with over 600 of the most socially-excluded young people in Devon to equip them with skills for life and work giving them the confidence to find a path to a brighter future.

During the past year, we have:

6

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

The first phase of this programme was very successful, exceeding all the targets agreed with the funder and the programme has had extension funding awarded until December 2023.

3.3 Experience Works (for people aged 15 – 24 years)

Petroc FE College is leading a partnership of organisations across Devon, Plymouth and Torbay to deliver Experience Works, a programme of employability support and bespoke mentoring that helps 15-24 year olds to get into work, training or education. Part-funded by the European Social Fund, the project began in January 2021 and will run until May 2023. DCT is providing inclusive employment support and impact evaluation for the programme.

To date, we have:

3.4 Heart of the South West Enhance Social Enterprise Network

In August 2019, we secured the contract to manage the Heart of the South West Enhance Social Enterprise Network, in partnership with the Exeter, Plymouth, Somerset and Torbay Social and Community Enterprise Networks.

This programme was funded until August 2020 with the final report evidencing the following outputs:

3.5 Listening Ear Business Support Pilot Project

The Listening Ear project was co-designed to provide a simple listening service to the people behind businesses in Devon in the challenging context of the current Covid-19 pandemic and lockdowns. The service, funded by Devon County Council, offered one-to-one support, delivered via a team of volunteers.

The one-to-one service was launched on 4th January 2021 and ran for 4 months, resulting in:

4. ENSURING COMMUNITIES ARE HEALTHIER, MORE VIBRANT AND INCLUSIVE, WITH IMPROVED WELLBEING

4.1 Devon Highlights Building Connections Programme

This programme, funded by the National Lottery Fund, was launched in spring 2019. The key aim being, through an Asset Based Community Development approach, to support people aged 55+ living in six rural and coastal communities in Devon who are experiencing loneliness or social isolation, by establishing referral pathways to local groups to tackle loneliness.

We adapted our offer in response to the Covid-19 pandemic in March 2020, by re-designing the Devon Highlights programme as an online and telephone support-based project that spanned the county. We sought

7

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

to maintain and develop key community connections in these existing areas, hoping to direct participants to the nearest location-based groups after the Covid-19 crisis. The Lottery-funded programme was extended from December 2020 until March 2021.

The project directly supported:

4.2 Fuel Poverty and Energy Efficiency

(i) The Devon Oil Collective

The Devon Oil Collective, administered by DCT, has continued to support 191 households and community buildings to reduce oil costs:

(ii) Big Energy Savings Network

During the winter of 2020/ 21 (September 2020 to March 2021), we again secured Big Energy Savings Network funding to: provide advice and support to help people to search, apply for and access energy related grants; reduce home energy consumption; and to clear fuel debts. This year, we moved all individual and group meetings online and the made audio and video recordings that could be accessed by consumers in their own time, as well as giving one-to-one advice by telephone. Digital resources were available on the DCT website as well as on paper.

4.3 Sovereign Housing Association Community Development Pilot Project

The key aim of this experimental partnership between DCT and Sovereign Housing, created in August 2020, was to create new networks, strengthen existing ones, and facilitate cross networking among key contacts and stakeholders. This included supporting the promotion of each other's asset based community development activities. DCT worked closely with the Sovereign Communities Team to promote projects that will benefit contacts/residents of both organisations. We are collating community engagement data from across our projects that relate to our common strategic priorities.

Assigning a financial value to our social achievements has given a valuable performance measure, both for our own evaluation across our portfolio of projects, but also to be able to demonstrate a financial

8

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

measurement of social value that provides a measurement of how investment in DCT’s work has benefitted communities.

4.4 Healthwatch Devon

We continued to provide support to Healthwatch Devon Community Interest Company (CIO) throughout 2020/21. From April 2020, the contract to deliver the Healthwatch contract for Devon was transferred from Healthwatch Devon CIO to Colebrook SW Ltd. During the year, Healthwatch Devon CIO has moved towards winding-up, and we have supported them with this, along with residual support around finances and ongoing management matters. The wind-up of Healthwatch Devon CIO should be completed in 2021 when our engagement with them will end.

4.5 Supporting People in Later Life

Members of the Devon Senior Voice Network continued to represent older people on a number of statutory groups in their local communities this year.

  1. ENSURING THAT COMMUNITIES ARE SUPPORTED TO DEVELOP STRATEGIES TO PROTECT AND REGENERATE THEIR NATURAL ENVIRONMENT

5.1 Devon Carbon Net Zero Task Force

DCT is a member of the Devon County Council convened Net Zero Task Force, established in 2019. During 2020/21 we have continued to provide input to the Interim Devon Carbon Plan.

In addition, this year, DCT has:

FINANCIAL REVIEW

Group Income (see notes 2 to 7 of the financial statements) During the year ended 31 March 2021 the DCT achieved total incoming resources of £705,537 (31 March 2020: £1,095,648).

Group Unrestricted Funds Income amounted to £265,772 (2020: £603,822).

Group Restricted Funds Income amounted to £295,669 (2020: £302,028).

Group Designated Funds Income amounted to £144,096 (2020: £189,798).

Group Expenditure (see notes 8 to 10a of the financial statements) Total resources expended amounted to £646,779 (2020: £1,283,482), of this £11,054 (2020: £5,982) was directly disbursed as grants. The overall decrease relates to decreased activity of Constructing Futures, as well as changes in programmes of externally funded projects.

Transfers between funds include direct charitable expenditure for restricted fund programmes, which is discharged through core activities. It comprises contributions for project management expenses and programme administration costs, including premises and ICT expenses. See note 11 to the financial statements.

Overall Position

The combined effect of the above has seen a net surplus of income over expenditure of £58,758 (2020: deficit of £187,834). Fund balances as at 31 March 2021 total £825,671 (2020: £766,913). These are analysed

9

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

between the various funds in the statement of financial activities (see page 14) and are represented by the assets and liabilities as shown in the balance sheet (see page 15).

RESERVES POLICIES

The total funds held by DCT as at 31[st] March 2021, including a breakdown of restricted, unrestricted and designated funds are:

The group unrestricted fund shows an increase in the movement of funds amounting to £19,635 (2020: decrease of £13,802). This has resulted in the total fund balance increasing from a deficit of £13,802 in 2020, to a surplus of £5,833 in 2021. This fund is for use at the charity’s discretion, including to cover project cash flow.

The group restricted funds showed a decrease in the movement of funds amounting to £80,729 (2020: decrease of £154,655). The total restricted fund balances have decreased from £544,494 in 2020 to £463,765 in 2021.

The group designated funds have seen an increase in the movement of funds amounting to £119,852 (2020: decrease of £19,377). The total funds have decreased from £236,221 in 2020 to £356,073 in 2021.

At the end of the reporting period, the charity held reserves for specified purposes within the following designated funds:

General Reserve – To cover the running costs and potential wind-up costs of the charity. The level for this fund was £200,000 at the year end, and the basis for retaining this figure is as follows:

Strategic Development Fund – This fund was established for the strategic development of the organisation, including:

Catalyst Consultancy – This fund is used to manage small consultancy contracts (typically below £10k). Any surpluses generated are ordinarily transferred to Unrestricted Funds.

Devon Senior Voice (DSV) - This fund was established following the merger DSV with DCT. There are two funds, reflecting the split between DSV ‘core’ activities and DSV branches.

Devon Community Learning Academy (DCLA) – This fund was established to manage the delivery of DCT’s own training and learning offer. Any surpluses generated are ordinarily transferred to Unrestricted Funds.

Love Devon – A fund for DCT’s Love Devon fundraising activity. Love Devon was established as a separate company in the previous year, and all activity has transferred to this company from April 2020.

10

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

During 2020/21 there were additional designated funds created in respect of Pathfinder Flood Prevention, Sovereign Housing Development and Listening Ear Pilot . Delivery of the contracts for which these funds were set up have ended at 31 March 2021, with balances transferred to Unrestricted Funds.

INVESTMENT POLICY

Funds not required immediately are invested so that capital is not put at risk but protected against inflation and income is maximised as far as possible. In accordance with this investment policy, longer-term investment is currently in a 31 day notice account with Cambridge & Counties Bank. This investment is covered under the Financial Services Compensation Scheme, which protects retail customers should a financial services firm default on its obligations.

DCT further invested in establishing Constructing Futures Devon Ltd (CFDL) as a trading subsidiary, with an inter-company loan of £75,000 which was repaid during the year. Interest rates and repayment terms were established to reflect the risk, and protect DCT’s capital against inflation. DCT’s Board sought, and acted on, professional advice on the risk, terms and legal implications of making this loan. Since the year end, DCT has agreed to provide a further £175,000 loan to CFDL during the 2021/22 year.

PRINCIPAL RISKS AND UNCERTAINTIES

We recognise that our work carries potential financial, operational, regulatory and strategic risks, and we have risk assessment processes in place to assess and manage these carefully.

Our Risk Management Plan comprises:

The Chief Executive is responsible for involving staff in the risk management process and maintaining the appropriate level of trustee involvement.

DCT has identified the following as the current top risks for the organisation:

11

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

monitoring dashboard system by the end of 2021. A planned programme of equipment replacement was undertaken during 2020/21 to ensure all staff were using devices that were fit for purpose for remote working. Issues of vulnerability to viruses and hacking are mitigated through robust firewalls and security provided by supplier.

PLANS FOR FUTURE PERIODS

The 2020-2025 Strategic Plan will be reviewed in Autumn 2021, as the charity takes stock and reflects on the legacy of the pandemic and plans for the future.

Transformational opportunities and key areas of focus include:

We will continue to invest in our own networks to support Devon’s communities around the broad themes of building capacity and skills, community resilience, economic development, health and wellbeing and environmental sustainability. We will continue to gather intelligence and evidence so we can represent the needs of communities to policy makers and commissioners at both local and national levels.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The Community Council of Devon is a charitable company, founded in 1961, and incorporated on 12th January 1999. In 2014, members of the Community Council of Devon voted to change the operating name of the charity to Devon Communities Together.

The guarantors are the full members of the charity, and their liability is limited to £1. The governing document of the charity is the Memorandum and Articles of Association. The Directors of the company are also charity Trustees for the purpose of charity law.

Trustees are either elected by full members of DCT at general meetings, or co-opted because of specialist knowledge, which will assist in the operation of our business.

During 2020, the Board approved a new Strategic Plan covering the period 2020 – 2025.

The Trustees met quarterly as a Board with the Chief Executive and key staff. All papers are made available in advance of meetings and all proceedings and decisions recorded formally in minutes. Two committees met quarterly to advise the Board on finance and personnel matters, and on enterprise, marketing and communications.

Strategic decisions are made by the Board, with delegation of the day-to-day management to the Chief Executive, Nora Corkery and the Resources Director, Peter Harding.

12

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

Policy review

The Board undertakes a rolling programme of policy review throughout the year, with direct responsibility for this delegated to the Finance & Personnel Committee. This ensures that all our policies follow good practice and include any statutory changes. We are assisted in this process by Croner HR.

Disclosure of Related Party Transactions

We did not undertake any related party transactions during the reporting period. No Trustee receives remuneration or other benefit from their work with the charity, other than allowable out-of-pocket expenses.

DCT continued its close relationship with Healthwatch Devon CIO during the year. This primarily focussed on supporting HWD CIO in proceeding towards wind-up, following transfer of the Healthwatch contract for Devon to Colebrook SW Ltd.

DCT received funding through Service Level Agreements and delivered services on behalf of the following organisations:

We continued to deliver the Rural Housing Enabler programme for Devon, which is overseen by the Devon Rural Housing Partnership. This service was subject to an external review during the year, which will result in a number of changes going forward. Significantly, 2021/22 will see the establishment of a new Devon Community Housing Hub.

13

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

REFERENCE AND ADMINISTRATIVE DETAILS

President John Lee (until November 2020) John Lee (until November 2020)
David Fursdon, HM Lord-Lieutenant of Devon (from November
2020)
Chair Nigel Arnold (until November 2020)
Nicola Gurr (from November 2020)
Board Members Michael Wharton
Alan Quick
Dennis Smith
Simon Sanger-Anderson
Ian Cowling
Renee Smithens
Chris Coward
Nicola Gurr (Chair from November 2020)
Vic Ebdon
Dale Hall
David Rogers (from 30 July 2020 until 1 November 2020)
Charity Number 1074047
Company Number 03694095
Principal Address and Registered
Office Units 73 & 74 Basepoint Business Centre, Yeoford Way, Exeter, EX2
8LB
Bankers Barclays Bank, Exeter Branch, 3 Bedford Street,
Exeter, EX1 1LX
CCLA Investment Management Ltd, 80 Cheapside, London, EC2V
6DZ
Cambridge & Counties Bank, Charnwood Court, 5B New Walk,
Leicester, LE1 6TE
Solicitors Foot Anstey Senate Court, Southernhay Gardens, Exeter EX1 1NT
Tozers, Broadwalk House, Southernhay West, Exeter EX1 1UA
Auditors PKF FRANCIS CLARK, Centenary House, Peninsula Park, Rydon
Lane, Exeter, EX2 7XE

Devon Communities Together is the operating name of The Community Council of Devon. This change was voted for and made at its AGM in November 2014.

Day to day management of the DCT is delegated to the Chief Executive, Nora Corkery and to the Director of Resources, Peter Harding, who supports the Chief Executive.

14

COMMUNITY COUNCIL OF DEVON TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2021

TRUSTEES’ RESPONSIBILITIES

The trustees (who are also directors of Community Council of Devon for the purposes of company law) are responsible for preparing the Trustees' Report and the group financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare group financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement as to disclosure to our auditors

In so far as the trustees are aware at the time of approving our trustees’ annual report:

AUDITORS

PKF Francis Clark were appointed auditors to the charitable company and in accordance with Section 489 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put to the Annual General Meeting.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies, and was approved by the board on 29th July 2021 and signed on their behalf by: -

Directors/Trustees

Nicola Gurr, Chair

Michael Wharton, Treasurer

15

COMMUNITY COUNCIL OF DEVON

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE COMMUNITY COUNCIL OF DEVON FOR THE YEAR ENDED 31 MARCH 2021

Opinion

We have audited the financial statements of the Community Council of Devon (the “Charity”) for the year ended 31[st] March 2021, which comprise the Group Statement of Financial Activities, Group and Parent Charity Balance Sheets, Group Statement of Cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland.

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity’s ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

16

COMMUNITY COUNCIL OF DEVON INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE COMMUNITY COUNCIL OF DEVON FOR THE YEAR ENDED 31 MARCH 2021

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of the trustees

As explained more fully in the Statement of Trustees’ Responsibilities set out on page 13, the trustees (who are also the directors of the charity for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

As part of our audit planning we obtained an understanding of the legal and regulatory framework applicable to the Charity and its subsidiary, and sectors in which they operate. We identified the principal risks of non-compliance with laws and regulations as relating to breaches of Charity legislation, building and planning regulations, health and safety regulations and breaches of The General Data Protection Regulation (“GDPR”). We also considered other laws and regulations that have a direct impact on the preparation of the financial statements, such as The Companies Act 2006 and relevant tax legislation. We considered the extent to which any non-compliance with these laws and regulations may have on the Charity’s ability to continue trading and the risk of a material misstatement in the financial statements. We also evaluated the risk of misstatement of profit, including management bias in accounting estimates.

17

COMMUNITY COUNCIL OF DEVON INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE COMMUNITY COUNCIL OF DEVON FOR THE YEAR ENDED 31 MARCH 2021

Based on this understanding we designed our audit procedures to identify irregularities. Our procedures involved the following;

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements. This risk increases the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements as we are less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our Report

This report is made solely to the Charity’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charity’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity’s members as a body, for our audit work, for this report, or for the opinions we have formed.

NEIL HITCHINGS (Senior Statutory Auditor)

For and on behalf of

PKF FRANCIS CLARK, Chartered Accountants & Statutory Auditor

Centenary House, Peninsula Park, Rydon Lane, Exeter, EX2 7XE ……………………………………………202110 August

18

COMMUNITY COUNCIL OF DEVON GROUP STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING GROUP INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2021

INCOME AND EXPENDITURE
Note
Incoming Resources
Donations and Legacies
2
Other Trading Activities
3
Income from Investments
4
Income from Charitable Activities
5, 6
Other Income
7
Total Incoming Resources
Resources Expended
Expenditure on Raising Funds
8
Expenditure on Charitable Activities
9, 9a
Expenditure on Charitable Activities - Grants
10,
10a
Total Resources Expended
NET INCOME/(EXPENDITURE)
Transfers between funds
11
NET INCOME/(EXPENDITURE) FOR THE
YEAR AND NET MOVEMENT IN FUNDS
Balances brought forward at 1 April 2020
BALANCES CARRIED FORWARD AT 31
MARCH 2021
Unrestricted
Funds
Restricted
Funds
Designated
Funds
Total
Funds
2021
2021
2021
2021
£
£
£
£
12,774
0
542
13,316
3,527
0
1,012
4,539
982
0
0
982
247,665
295,669
142,542
685,876
824
0
0
824
265,772
295,669
144,096
705,537
0
0
1,001
1,001
463,690
128,306
42,728
634,724
0
11,054
0
11,054
463,690
139,360
43,729
646,779
(197,918)
156,309
100,367
58,758
217,553
(237,038)
19,485
0
19,635
(80,729)
119,852
58,758
(13,802)
544,494
236,221
766,913
5,833
463,765
356,073
825,671
Unrestricted
Funds
Restricted
Funds
Designated
Funds
Total Funds
2020
2020
2020
2020
£
£
£
£
12,157
0
1,035
13,192
1,584
0
10,047
11,631
1,307
0
16
1,323
587,098
302,028
178,700
1,067,826
1,676
0
0
1,676
603,822
302,028
189,798
1,095,648
0
0
11,586
11,586
947,428
233,165
85,321
1,265,914
0
5,982
0
5,982
947,428
239,147
96,907
1,283,482
(343,606)
62,881
92,891
(187,834)
329,804
(217,536)
(112,268)
0
(13,802)
(154,655)
(19,377)
(187,834)
0
699,149
255,598
954,747
(13,802)
544,494
236,221
766,913

Full analysis of funds is shown on pages 36 to 40 of these financial statements. The Statement of Financial Activities includes all gains and losses recognised in the year. All Income and Expenditure derive from continuing activities.

19

COMMUNITY COUNCIL OF DEVON BALANCE SHEETS AS AT 31 MARCH 2021

.

Notes
Fixed Assets
Tangible assets
16
Investments
16
Current Assets
Stock
17
Debtors
18
Cash at bank
19
Creditors: amounts falling due within one year
20
Net Current Assets
Total Assets Less Current Liabilities
Funds
Unrestricted
21
Restricted
21
Designated
21
Group
Charity
2021
2020
2021
2020
£
£
£
£
838
1,048
838
1,048
0
0
100
100
838
1,048
938
1,148
215,640
175,142
0
0
70,753
142,290
85,769
233,246
716,003
648,998
569,870
348,960
1,002,396
966,430
655,639
582,206
177,563
200,565
62,517
111,342
824,833
765,865
593,122
470,864
825,671
766,913
594,060
472,012
5,833
(13,802)
100,000
57,351
463,765
544,494
137,987
178,440
356,073
236,221
356,073
236,221
825,671
766,913
594,060
472,012

The charity made a surplus of £122,048 (2020: deficit £55,123).

The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements on pages 19 to 40 were approved by the board of directors on 29th July 2021 and were signed on its behalf by: -

Directors/Trustees

Nicola Gurr, Chair

Michael Wharton, Treasurer

Company Registered Number: 3694095

20

COMMUNITY COUNCIL OF DEVON GROUP STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 MARCH 2021

Cashflows from Operating activities:
Net cash provided by (used in) Operating activities
Cashflows from Investing activities:
Dividends, Interest and Rents from Investments
Purchase of Property, Plant and Equipment
Net cash provided by (used in) Investing activities
Cashflows from Financing activities:
Proceeds from advancement of loans
Net cash provided from Financing activities
Change in cash and cash equivalents in the reporting
period
Cash and cash equivalents at the beginning of the
reporting period
Cash and cash equivalents at the end of the reporting
period
RECONCILIATION OF NET INCOME/(EXPENDITURE) TO
NET CASHFLOW FROM OPERATING ACTIVITIES
Net Income/(Expenditure) for the reporting period (as
per the statement of financial activities)
Adjustments for:
Depreciation charges
Interest from Investments
(Increase)/Decrease in Stocks
(Increase)/Decrease in Debtors
Increase/(Decrease) in Creditors
Net cash provided by (used in) Operating activities
ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash in hand
Total cash and cash equivalents
ANALYSIS OF CHANGES IN NET DEBT
Cash and cash equivalents
Loans and borrowings
Total
Total Funds
Total Funds
2021
2020
£
£
16,023
86,955
982
1,323
0
0
982
1,323
50,000
50,000
50,000
50,000
67,005
138,278
648,998
510,720
716,003
648,998
58,758
(187,834)
210
6,817
(982)
(1,323)
(40,498)
149,199
71,537
57,373
(73,002)
62,723
16,023
86,955
716,003
648,998
716,003
648,998
At 1 April 2020
Cashflows
At 31 March 2021
£
£
£
648,998
67,005
716,003
(50,000)
(50,000)
(100,000)
598,998
17,005
616,003

21

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

  1. ACCOUNTING POLICIES

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

The Charity is a Company Limited by Guarantee, has no share capital, and is registered in England and Wales. The company was incorporated on 12[th] January 1999 and the charities registered number and registered office address can be found within the Reference and Administration details on page 9 of the financial statements.

The members of the company are the trustees who are also ordinary members. In the event of the charity being wound up the liability in respect of the guarantee is limited to £1 per member of the Charity. A list of these members can be found in the Reference and Administration details on page 9 of the financial statements.

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Community Council of Devon meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

The financial statements consolidate the results of the charity and its subsidiary undertakings on a line by line basis. A separate Statement of Financial Activities and Income and Expenditure Account for the charity has not been presented because the charity has taken advantage of the exemption afforded by section 408 Companies Act 2006.

The financial statements are presented in pound sterling (£) which is the charity’s functional and presentation currency.

The charity reported a net cash inflow of £67,005 for the year, with cash and cash equivalents held at the end of the period of £716,003.

The economic outlook, cuts in public spending, and reduced levels of available grant funding are a significant area of financial uncertainty for the charity. We have mitigated this by a strategic drive to diversify income streams, a move towards earned income and commissioned work, and the development of a robust pipeline of funding opportunities. This is monitored and scrutinised regularly by senior staff, and by trustees on a quarterly basis.

Having made all necessary enquiries, based on the information available to date, the directors are satisfied that the company is expected to maintain sufficient cash balances to meet the requirements of the business for a period of at least twelve months from the date of approval of these financial statements. Accordingly, the directors continue to adopt the going concern basis of presentation.

22

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

i) Unrestricted funds - consists of one fund that the charity may use at its discretion.

ii) Restricted funds - are those for a pre-agreed purpose where the donor has imposed conditions on the use of the funds. The policy for such funds is to adhere to the relevant conditions; temporary timing differences for income received may occur at the reporting date and is the reason for negative balances on some funds.

These are reported as follows :

iii) Designated funds – are unrestricted funds for specific purposes and are explained in more detail below. The trustees have decided that setting aside funds in this way is an effective financial discipline which helps the charity make the best use of its resources.

These are reported as follows:

23

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

f) Income

All incoming resources are included in the statement of financial activities when the Charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies apply to categories of income:

24

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

h) Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost over their expected useful economic lives as follows:

i) Financial instruments The Community Council of Devon only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

j) VAT

The Community Council registered for value added tax (VAT) from 1 October 2008. In these financial statements, where applicable, expenditure is shown inclusive of irrecoverable VAT.

l) Pension scheme The Community Council of Devon operates a defined contribution scheme and contributions are charged to the SOFA as incurred. Contributions are collected and paid on behalf of employees to Royal London at the following rates:

m) Stock/WIP

25

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

2. INCOMING RESOURCES - DONATIONS AND LEGACIES

Membership
Fundraising
2021
2020
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
£
£
12,774
12,157
12,774
12,157
0
0
0
0
542
1,035
0
0
0
0
542
1,035
Total Funds
Unrestricted Fund
Designated Fund
Restricted Fund
13,316
13,192
12,774
12,157
0
0
542
1,035

3. INCOMING RESOURCES – OTHER TRADING ACTIVITIES

Venue Hire
Fundraising
Devon Oil Collective Membership
2021
2020
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
£
£
0
(206)
0
(206)
0
0
0
0
1,012
10,047
0
0
0
0
1,012
10,047
3,527
1,790
3,527
1,790
0
0
0
0
Total Funds
Unrestricted Fund
Restricted Fund
Designated Fund
4,539
11,631
3,527
1,584
0
0
1,012
10,047

4. INCOMING RESOURCES - INCOME FROM INVESTMENTS

Bank and Loan Interest 2021
2020
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
£
£
982
1,323
982
1,307
0
0
0
16
Total Funds
Unrestricted Fund
Designated Fund
Restricted Fund
982
1,323
982
1,307
0
0
0
16

Capital Fund balances within the designated fund balances are primarily held as longer term cash investments.

5. INCOMING RESOURCES - CHARITABLE ACTIVITIES

1. Economy
2. Health and Wellbeing
3. Community Facilities
4. Services
5. Secure a stable organisation and Quality
6. Constructing Futures
2021
2020
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
£
£
328,244
315,427
85,809
52,595
156,585
180,412
85,850
82,420
43,309
135,328
10,402
72,189
22,000
30,714
10,907
32,425
181,812
133,072
55,765
22,650
110,084
81,902
15,963
28,520
120,294
124,673
83,472
80,338
7,000
9,000
29,822
35,335
597
4,397
597
4,397
0
0
0
0
11,620
354,929
11,620
354,929
0
0
0
0
Total Funds
Unrestricted Fund
Restricted Fund
Designated Fund
685,876
1,067,826
247,665
587,098
295,669
302,028
142,542
178,700

6. INCOMING RESOURCES - BY FUNDER

Defra (RCAN agreement through ACRE)
Devon County Council
Devon County Council - Community Resilience Board
Smart Meters and Big Energy Savings Network
Big Lottery Fund
Princes Countryside Trust
Devon Assocaition of Local Councils & County Training Partnership
Cornwall County Council
Design Council
Constructing Futures Devon
NHS
Other income relating to charitable activity
2021
2020
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
£
£
54,145
53,145
53,145
53,145
0
0
1,000
0
238,263
137,304
161,443
62,000
0
5,819
76,820
69,485
43,000
43,000
0
0
43,000
43,000
0
0
7,000
9,000
0
0
7,000
9,000
0
0
37,940
0
0
0
37,940
0
0
0
2,500
12,500
0
0
2,500
12,500
0
0
0
3,500
0
3,500
0
0
0
0
20,880
0
0
0
0
0
20,880
0
0
4,896
0
0
0
4,896
0
0
11,620
354,929
11,620
354,929
0
0
0
0
22,000
0
0
0
22,000
20,000
0
0
248,528
449,552
21,457
113,524
183,229
206,813
43,842
109,215
Total Funds
Unrestricted Fund
Restricted Fund
Designated Fund
685,876
1,067,826
247,665
587,098
295,669
302,028
142,542
178,700

26

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

Defra

Defra provide funding to all Rural Community Councils through a national contract with ACRE, the national body of Rural Community Councils. This is known as the RCAN (Rural Community Action Network) contract. Under this contract DCT agrees to provide local intelligence and undertake strategic influencing against four themes: housing and planning, fuel poverty and renewable energy, broadband, and transport and services.

Devon County Council support for core work and projects

DCC has an annual service level agreement with DCT. This fund works on community-led planning, social enterprise and social inclusion.

Devon Community Resilience Board

To provide support and grants to local communities to activate their emergency plans.

Smart Meters and Big Energy Savings Network

To raise awareness of fuel poverty, through coaching events, for community leaders and vulnerable older consumers.

Princes Countryside Trust

To launch a new rural business support and mentoring programme for rural businesses, targeting Torridge, West Devon, Mid Devon and Teignbridge.

Big Lottery Fund

Funding in respect of the Coronavirus Community Support Fund.

Cornwall County Council

Funding received in respect of the Pathfinder Flood Prevention project.

NHS

Funding for Maternity Voices project.

Constructing Futures Devon Limited

This is the trading subsidiary of CCD, and amounts shown are revenues earned by CFDL. Other Income – Charitable Activities

Represents other income that is related to income from the charitable activities the charity undertakes, where the funder hasn’t specifically been asked to be listed.

7. OTHER INCOME

8.
EXPENDITURE ON RAISING FUNDS
Sundry Miscellaneous Income
Love Devon
Devon Senior Voice
2021
2020
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
£
£
824
1,676
824
1,676
0
0
0
0
Total Funds
Unrestricted Fund
Restricted Fund
Designated Fund
824
1,676
824
1,676
0
0
0
0
2021
2020
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
£
£
481
10,970
0
0
0
0
481
10,970
520
616
0
0
0
0
520
616
Total Funds
Unrestricted Fund
Restricted Fund
Designated Fund
1,001
11,586
0
0
0
0
1,001
11,586

8. EXPENDITURE ON RAISING FUNDS

9. EXPENDITURE ON CHARITABLE ACTIVITIES

1. Economy
2. Health and Wellbeing
3. Community Facilities
4. Services
5. Secure a stable organisation and Quality
6. Constructing Futures
2021
2020
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
£
£
311,588
398,247
162,413
133,366
115,506
214,149
33,669
50,732
29,469
197,789
19,688
183,051
9,781
8,380
0
6,358
112,194
75,430
105,547
57,434
3,019
9,981
3,628
8,015
163,314
219,589
157,990
203,715
0
65
5,324
15,219
1,237
16,145
1,130
11,149
0
0
107
4,996
16,922
358,713
16,922
358,713
0
0
0
0
Restricted Fund
Designated Fund
Unrestricted Fund
Total Funds
634,724
1,265,914
463,690
947,428
128,306
233,165
42,728
85,321

27

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

9a. ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITIES

Staff Costs
Travel Costs
Equipment Expenses/IT Costs
Promotion & Training
Premises
Office Expenses
Governance and Professional Fees
Depreciation
Subcontractor Costs
Project Delivery Costs re Constructing Futures
VAT on Overheads
2021
2020
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
£
£
448,825
605,945
386,438
473,009
62,387
132,936
0
0
217
34,873
(7)
6,984
224
20,485
0
7,404
21,332
24,262
21,264
20,402
68
1,826
0
2,034
18,538
29,965
11,821
18,447
5,200
4,353
1,517
7,165
23,191
29,161
23,191
29,161
0
0
0
0
27,650
59,030
16,541
20,138
9,033
15,875
2,076
23,017
69,748
74,065
20,414
25,940
49,334
47,885
0
240
210
6,817
210
6,817
0
0
0
0
41,195
45,461
0
0
2,060
0
39,135
45,461
4,639
356,335
4,639
346,530
0
9,805
0
0
(20,821)
0
(20,821)
0
0
0
0
0
Unrestricted Fund
Restricted Fund
Designated Fund
Total Funds
634,724
1,265,914
463,690
947,428
128,306
233,165
42,728
85,321

10. EXPENDITURE ON CHARITABLE ACTIVITIES - GRANTS

1. Economy
2. Health and Wellbeing
3. Community Facilities
4. Services
5. Secure a stable organisation and Quality
2021
2020
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
£
£
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,054
5,982
0
0
11,054
5,982
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Unrestricted Fund
Restricted Fund
Designated Fund
Total Funds
11,054
0
0
0
11,054
0
0
0

All grants were paid to organisations and none to individuals.

10a. GRANTS AWARDED

Total Grants for the Devon Community Resilience Board, in the year of £11,054, were made to:

East Down Parish Council £1,250.00
Newton St Cyres Parish Council £67.65
Exmouth Town Council £1,500.00
East Budleigh Parish Council £142.00
Beer Parish Council £250.00
Lympstone Parish Council £538.80
Uplyme Parish Council £1,500.00
Stokeinteignhead Parish Council £856.14
Topsham Community Association £709.00
South Tawton Parish Council £1,051.20
Braunton Parish Council £1,035.00
Bishops Clyst Parish Council £460.76
Lapford Parish Council £221.03
Brentnor Parish Council £1,262.00
Lewdown Parish Council £210.00

28

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

11. TRANSFERS BETWEEN FUNDS

During the year £237,038 of income for restricted funds was transferred to the unrestricted fund for contributions from restricted fund projects for project management expenses and programme administration costs, including premises and ICT expenses. This direct charitable expenditure forms part of the restricted funds and is discharged through core activities, (2020 £217,536).

Transfers between funds (shown in detail below)
From Restricted
To Unrestricted
Rural Housing Enabler
RHE Community Hub
Devon Community Resilience Forum
Big Energy Savings Network
Princes Countryside Trust
Transforming Ageing
Empowering Enterprise
Experience Works
Maternity Voices
Highlights (Building Connections)
Coronavirus Community Support
YTKO
Connecting Actively to Nature
To Unrestricted - Project close downs
(From)/To Designated
To/(From) Unrestricted
Catalyst Consultancy Services
Devon Social Enterprise Network
Devon Parent Carers Forum
Ilfracombe Place Pilot
Brixham Town Hall Regeneration
Devon Community Learning Academy
General Reserve
Strategic Development Fund
Systems Development Fund
Devon Senior Voice
Listening Ear
Sovereign Housing Community Development
Pathfinder Flood Prevention
From Unrestricted
To Restricted
Rural Housing Enabler
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
217,553
329,804
(237,038)
(217,536)
19,485
(112,268)
Restricted Fund
Unrestricted Fund
Designated Fund
2020
2020
2020
2020
2020
2020
£
£
£
£
£
£
40,219
27,058
(40,219)
(27,058)
0
0
7,968
0
(7,968)
0
0
0
24,770
25,388
(24,770)
(25,388)
0
0
7,000
8,345
(7,000)
(8,345)
0
0
2,500
10,750
(2,500)
(10,750)
0
0
0
4,896
0
(4,896)
0
0
44,944
65,662
(44,944)
(65,662)
0
0
4,102
0
(4,102)
0
0
0
7,407
4,960
(7,407)
(4,960)
0
0
37,913
30,720
(37,913)
(30,720)
0
0
36,119
0
(36,119)
0
0
0
26,096
24,231
(26,096)
(24,231)
0
0
0
7,569
0
(7,569)
0
0
0
9,957
0
(9,957)
0
0
239,038
219,536
(239,038)
(219,536)
0
0
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
25,117
32,428
0
0
(25,117)
(32,428)
10,774
14,467
0
0
(10,774)
(14,467)
0
10,192
0
0
0
(10,192)
0
15,875
0
0
0
(15,875)
(39)
20,093
0
0
39
(20,093)
867
0
0
0
(867)
0
(43,268)
13,813
0
0
43,268
(13,813)
(11,832)
5,400
0
0
11,832
(5,400)
(50,000)
0
0
0
50,000
0
(19,584)
0
0
0
19,584
0
32,720
0
0
0
(32,720)
0
14,880
0
0
0
(14,880)
0
20,880
0
0
0
(20,880)
0
(19,485)
112,268
0
0
19,485
(112,268)
2021
2020
2021
2020
2021
2020
£
£
£
£
£
£
(2,000)
(2,000)
2,000
2,000
0
0
(2,000)
(2,000)
2,000
2,000
0
0
217,553
329,804
(237,038)
(217,536)
19,485
(112,268)

29

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

12. AUDITOR’S REMUNERATION

12. AUDITOR’S REMUNERATION
2021 2020
In respect of £ £
Audit Services (including VAT) - parent charity 6,000 6,000
Auditors - Other services 3,000 3,000
Audit Services (including VAT) - subsidiary 3,660 3,660

All accountancy is undertaken by Community Council of Devon staff.

13. DIRECTORS’ REMUNERATION AND EXPENSES

During the year two director/trustees received £251 (2020 four directors/trustees received £652) in respect of reimbursed expenses. No remuneration was paid to the directors/trustees during the year.

14. MOVEMENT IN FUNDS FOR THE YEAR

15. EMPLOYEES
This is stated after charging:
Depreciation
Operating Lease Payments
Gross Salaries
National Insurance Costs
Pension Costs
Total Staff Costs
2021
2020
£
£
210
6,816
25,320
32,401
2021
2020
£
£
391,195
486,817
27,812
38,449
17,755
19,842
436,762
545,108

No employee's earnings were more than £60,000 per annum.

Our Key Management Personnel contains the Chief Executive, Deputy Chief Executive (until May 2020) and Director of Resources. In the previous year, this group also contained the Deputy Chief Executive (from October 2019), Director of Operations (to October 2019) and Head of Business Opportunities (to September 2019).

The total of employee benefits made to this group during the year was:-

Gross Salaries
National Insurance Costs
Pension Costs
Total Staff Costs
2021
2020
£
£
76,662
131,564
7,888
13,992
3,514
4,161
88,064
149,717

Average number of full time equivalents employed by the charity during the year was:-

Charitable Activities
Average number of staff employed by the charity during the year
2021
2020
14.6
18.2
2021
2020
19
21

30

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

Pension Scheme

The Community Council of Devon has completed its Auto Enrollment obligations. As part of that process the Board of the Community Council of Devon, agreed that the employers contribution would be 5% and staff would be asked to contribute a minimum of 3% of gross salary.

At 31st March 2021 there was £nil of outstanding contributions (2020 £3,212).

16. FIXED ASSETS and INVESTMENTS

Fixed Assets

Fixed Assets
Cost of Equipment
Brought Forward at 1 April 2020
Additions
Disposals
At 31 March 2021
Depreciation
Brought forward at 1 April 2020
Depreciation - charge for the year
Disposals
At 31 March 2021
Net book value at 31 March 2021
Net book value at 31 March 2020
2021
2020
2021
2020
£
£
£
£
48,313
48,313
48,313
48,313
0
0
0
0
0
0
0
0
48,313
48,313
48,313
48,313
47,265
40,448
47,265
40,448
210
6,817
210
6,817
0
0
0
0
47,475
47,265
47,475
47,265
838
838
1,048
1,048
Group
Charity

31

COMMUNITY COUNCIL OF DEVON

NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

Investments

Investments in subsidiaries
Subsidiaries
Cost or valuation
At 1 April 2020
At 31 March 2021
Amounts written off
At 1 April 2020
At 31 March 2021
Carrying amount
At 31 March 2021
At 31 March 2020
Details of undertakings
2021
2020
£
£
100
100
2021
2020
£
£
100
100
£
100
100
0
0
100
100

Undertaking
Country of
incorporation
Holding
Subsidiary undertakings
Constructing Futures Devon Limited,
Units 73 & 74 Basepoint Business
Centre, Yeoford Way, Exeter, EX2
8LB
England
100%
Devon Senior Voice, Units 73 & 74
Basepoint Business Centre, Yeoford
Way, Exeter, EX2 8LB
England
100%
2020
2019
100
100
100
100
Proportion of
voting rights and

The principal activity of Constructing Futures Devon Limited is that of providing onsite construction skills to learners and apprenticies from South Devon College, by acquiring new build properties or refurbishment projects.

The principal activity of Devon Senior Voice is to be an independent and non party political focus for the voice of people aged 50+ within the area of benefit for all policy development and service planning, that affects their quality of life.

17. STOCK

Stock - properties under refurbishment 2021
2020
2021
2020
£
£
£
£
215,640
175,142
0
0
215,640
175,142
0
0
Group
Charity

32

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

18. DEBTORS

Trade debtors
Amounts owed by subsidiary undertakings
Other debtors and prepayments
2021
2020
2021
2020
£
£
£
£
17,890
109,183
17,890
107,718
0
0
16,551
92,421
52,863
33,107
51,328
33,107
70,753
142,290
85,769
233,246
Group
Charity

Amounts owed by subsidiary undertakings include £nil (2020: £75,000) which is due after more than one year

19. CASH AT BANK

20. CREDITORS
Village Hall Grants
Business Bond - Cambridge & Counties
General
Trade creditors
Accruals
Loans and borrowings
Other creditors
Value Added Tax
2021
2020
2021
2020
£
£
£
£
7,423
7,496
7,423
7,496
89,632
88,767
89,632
88,767
618,948
552,735
472,815
252,697
716,003
648,998
569,870
348,960
Group
Charity
2021
2020
2021
2020
£
£
£
£
12,668
18,211
7,447
10,580
32,625
86,895
22,800
55,303
100,000
50,000
0
0
7,120
13,030
7,120
13,030
25,150
32,429
25,150
32,429
177,563
200,565
62,517
111,342
Group
Charity

20. CREDITORS

All amounts are due within one year.

For detail of Loans and borrowings see note 24

33

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

21. ANALYSIS OF GROUP NET ASSETS BETWEEN FUNDS

Fixed assets
Current assets
Current liabilities
Total net assets
Unrestricted
Restricted
Designated
Total
Unrestricted Restricted Designated
Total
Funds
Funds
Funds
Funds
Funds
Funds
£
£
£
£
£
£
£
£
0
0
838
838
0
0
1,048
1,048
166,400
480,761
355,235
1,002,396
137,822
587,427
241,181
966,430
(160,567)
(16,996)
0
(177,563)
(151,624)
(42,933)
(6,008)
(200,565)
5,833
463,765
356,073
825,671
(13,802)
544,494
236,221
766,913
2021
2020

22. OPERATING LEASE COMMITMENT

At 31 March 2021 the charity has annual commitments under non-cancellable leases as follows:

Land and Buildings
Buildings Lease:
< One year
Two to five years
Other Operating Leases
Photocopier:
< One year
Two to five years
Total
2021
2020
2021
2020
£
£
£
£
1,980
4,125
1,980
4,125
0
0
0
0
1,980
4,125
1,980
4,125
5,520
5,520
5,520
5,520
0
5,520
0
5,520
5,520
11,040
5,520
11,040
7,500
15,165
7,500
15,165
Group
Charity

At 31 March 2021 the charity has Capital commitments of £nil (2020: £nil).

23. DEVON LAND BANK TRUST

DCT established the Devon Land Bank Trust (DLBT) in 1989. It was formed through a ‘declaration of trust’ by the chair & vice presidents of DCT, and remained part of DCT with its own trustees. In 2013/2014 DCT became the sole Corporate Trustee for DBLT.

DBLT sought and agreed options on sites for the development of affordable housing. Eight of these options led to developments by a number of Housing Associations, opening between 1996 and 2002. DBLT agreed 999 year leases on the land with Housing Associations. DLBT holds the freehold on all bar one of these sites. DLBT has no funds, income or expenditure of its own. The final money held by DLBT was spent during 2011/2012 to support the Devon Rural Housing Enabler programme.

34

COMMUNITY COUNCIL OF DEVON NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

24. RELATED PARTY TRANSACTIONS

DCT did not undertake any related party transactions, other than with their subsidiary during the reporting period. None of our trustees receive remuneration or other benefit from their work with the charity, other than allowable out-of-pocket expenses.

The £50,000 loan advanced in 2019 to the company’s subsidiary by a third party, for whom one of the directors holds power of attorney, was subsequently repaid in 2020. Two further loans of £50,000 each by the same party were advanced in the year, both loans were for an initial six month period with interest accruing at 3% per annum. The loans are both repayable on demand.

25. NET INCOME FROM TRADING ACTIVITIES OF SUBSIDIARY

The charity owns 100% of the issued ordinary share capital of the following subsidiary company, and is incorporated in the UK:

A summary of the companies’ trading results is shown below. Audited accounts are filled with the Registrar of Companies in respect of the company.

Turnover
Cost of Sales
Gross Profit
Administration Expenses
Other Operating Income
Corporation Tax
Net (Loss) for the year
Interest Payable and similar charges
Net (Loss) for the year
The aggregate of the Assets and Liabilities was:
Assets
Liabilities
Shareholder' funds
2021
2020
£
£
51,897
469,946
(42,715)
(461,551)
9,182
8,395
(25,126)
(24,184)
0
0
0
0
(15,944)
(15,789)
(7,070)
(1,905)
(23,014)
(17,694)
363,308
476,646
(457,476)
(547,800)
(94,168)
(71,154)

35

RESTRICTED FUNDS

FOR THE YEAR ENDED 31 MARCH 2021

INCOME AND EXPENDITURE
Incoming Resources
Income from Donations and Legacies
Income from Investments
Other Trading Activities
Income from Charitable Activities
Other Income
Total Incoming Resources
Resources Expended
Expenditure on Charitable Activities
Expenditure on Charitable Activities - Grants
Other Expenditure
Total Resources Expended
NET INCOME/(EXPENDITURE)
Gross transfers between funds
NET INCOMING/(OUTGOING) RESOURCES FOR THE
YEAR AND NET MOVEMENT IN FUNDS
Grant payment to subsidiary
Balances brought forward at 1 April 2020
BALANCES CARRIED FORWARD AT 31 MARCH 2021
Total Funds
Total Funds
2021
2020
£
£
0
0
0
0
0
0
295,669
302,028
0
0
Group
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
Constructing Futures
Devon
Total Funds
Total
Funds
2021
2020
£
£
0
0
0
0
0
0
295,669
302,028
0
0
Charity
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
Love Devon Village
Halls Appeal
2021
2020
£
£
0
0
0
0
0
0
68,867
117,508
0
0
Rural Housing
Enabler
2021
2020
2021
2020
£
£
£
£
0
0
0
0
0
0
0
0
0
0
0
0
33,232
3,434
0
0
0
0
0
0
33,232
3,434
0
0
13,886
2,884
0
0
0
0
0
0
0
0
0
0
13,886
2,884
0
0
19,346
550
0
0
(7,968)
0
0
0
11,378
550
0
0
550
0
15,250
15,250
11,928
550
15,250
15,250
Devon Remembers
RHE Community Hub
295,669
302,028
0
0
295,669
302,028
0
0
68,867
117,508
128,306
233,165
11,054
5,982
0
0
40,276
115,018
0
0
0
0
88,030
118,147
11,054
5,982
0
0
0
0
0
0
0
0
58,381
92,786
0
0
0
0
139,360
239,147
40,276
115,018
99,084
124,129
0
0
58,381
92,786
156,309
62,881
(237,038)
(217,536)
(40,276)
(115,018)
0
0
196,585
177,899
(237,038) (217,536)
0
0
0
(808)
10,486
24,722
(38,219)
(25,058)
(80,729)
(154,655)
544,494
699,149
(40,276)
(115,018)
366,054
481,072
(40,453)
(39,637)
0
0
178,440
218,077
0
(808)
0
808
(27,733)
(336)
82,850
83,186
463,765
544,494
325,778
366,054
137,987
178,440
0
0
55,117
82,850

36

RESTRICTED FUNDS FOR THE YEAR ENDED 31 MARCH 2021

INCOME AND EXPENDITURE
Incoming Resources
Income from Donations and Legacies
Income from Investments
Other Trading Activities
Income from Charitable Activities
Other Income
Total Incoming Resources
Resources Expended
Expenditure on Charitable Activities
Expenditure on Charitable Activities - Grants
Other Expenditure
Total Resources Expended
NET INCOME/(EXPENDITURE)
Gross transfers between funds
NET INCOMING/(OUTGOING) RESOURCES FOR THE
YEAR AND NET MOVEMENT IN FUNDS
Grant payment to subsidiary
Balances brought forward at 1 April 2020
BALANCES CARRIED FORWARD AT 31 MARCH 2021
2021
2020
£
£
0
0
0
0
0
0
0
4,896
0
0
Transforming Ageing
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
Growing the Rural
Church
2021
2020
£
£
0
0
0
0
0
0
50,384
59,470
0
0
Empowering Enterprise
2021
2020
£
£
0
0
0
0
0
0
4,102
0
0
0
Experience Works
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
DSEN SE Enhance
2021
2020
£
£
0
0
0
0
0
0
43,000
43,000
0
0
Devon Community
Resilience Board
2021
2020
2021
2020
£
£
£
£
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Impact Readiness
Western Power
Distribution
0
4,896
0
0
50,384
59,470
4,102
0
0
0
43,000
43,000
0
117
0
0
0
0
0
0
0
0
0
0
2,963
3,461
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,371
11,054
5,782
0
0
0
117
0
0
2,963
3,461
0
0
0
0
11,054
8,153
0
4,779
0
(6,517)
0
0
0
2
47,421
56,009
(44,944)
(65,662)
4,102
0
(4,102)
0
0
0
0
1
31,946
34,847
(24,770)
(25,388)
0
0
0
0
0
(5,000)
0
1
0
(5,000)
0
1
0
5,000
0
(1)
0
0
0
0
0
(1,738)
0
1,738
0
2
0
(2)
2,477
(9,653)
(1,040)
8,613
0
0
0
0
0
1
0
(1)
7,176
9,459
25,141
15,682
0
0
0
0
1,437
(1,040)
0
0
0
0
32,317
25,141

37

RESTRICTED FUNDS

FOR THE YEAR ENDED 31 MARCH 2021

RESTRICTED FUNDS
FOR THE YEAR ENDED 31 MARCH 2021
INCOME AND EXPENDITURE
Incoming Resources
Income from Donations and Legacies
Income from Investments
Other Trading Activities
Income from Charitable Activities
Other Income
Total Incoming Resources
Resources Expended
Expenditure on Charitable Activities
Expenditure on Charitable Activities - Grants
Other Expenditure
Total Resources Expended
NET INCOME/(EXPENDITURE)
Gross transfers between funds
NET INCOMING/(OUTGOING) RESOURCES FOR THE
YEAR AND NET MOVEMENT IN FUNDS
Grant payment to subsidiary
Balances brought forward at 1 April 2020
BALANCES CARRIED FORWARD AT 31 MARCH 2021
2021
2020
£
£
0
0
0
0
0
0
7,000
9,000
0
0
Big Energy Savings
Network
2021
2020
£
£
0
0
0
0
0
0
2,500
12,500
0
0
Princes Countryside
Trust
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
Devon & Cornwall
Police - Community
Unity
2021
2020
£
£
0
0
0
0
0
0
0
5,818
0
0
Connecting Actively to
Nature
2021
2020
£
£
0
0
0
0
0
0
22,000
20,000
0
0
Maternity Voices
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
Highlights
(Building Connections)
2021
2020
2021
2020
£
£
£
£
0
0
0
0
0
0
0
0
0
0
0
0
37,940
0
26,644
26,402
0
0
0
0
37,940
0
26,644
26,402
1,821
0
308
2,022
0
0
0
0
0
0
0
0
1,821
0
308
2,022
YTKO
Coronavirus
Community Support
Fund
7,000
9,000
2,500
12,500
0
0
0
5,818
22,000
20,000
0
0
0
655
0
0
0
0
0
477
0
0
0
0
0
0
0
200
0
0
0
272
0
0
0
0
9,781
7,991
0
0
0
0
890
5,111
0
0
0
0
0
655
0
477
0
200
0
272
9,781
7,991
890
5,111
7,000
8,345
(7,000)
(8,345)
2,500
12,023
(2,500)
(12,987)
0
(200)
0
(295)
0
5,546
0
(7,569)
12,219
12,009
(7,407)
(4,960)
(890)
(5,111)
(37,913)
(30,720)
36,119
0
26,336
24,380
(36,119)
0
(26,096)
(24,231)
0
0
240
149
0
0
(1)
(150)
0
0
239
(1)
0
0
0
0
0
(964)
0
964
0
(495)
0
495
0
(2,023)
0
2,023
4,812
7,049
16,887
9,838
(38,803)
(35,831)
38,803
74,634
0
0
0
0
0
0
0
0
21,699
16,887
0
38,803

38

DESIGNATED FUNDS

FOR THE YEAR ENDED 31 MARCH 2021

INCOME AND EXPENDITURE
Incoming Resources
Core Funding
Membership
Donations and Legacies
Income from Investments
Other Trading Activities
Income from Charitable Activities
Other Income
Total Incoming Resources
Resources Expended
Expenditure on Charitable Activities
Expenditure on Charitable Activities - Grants
Expenditure on Raising Funds
Other Expenditure
Total Resources Expended
NET INCOME/(EXPENDITURE)
Gross transfers between funds
NET INCOMING/(OUTGOING) RESOURCES FOR THE
YEAR AND NET MOVEMENT IN FUNDS
Balances brought forward at 1 April 2020
BALANCES CARRIED FORWARD AT 31 MARCH 2021
Total Funds
Total
Funds
2021
2020
£
£
0
0
0
0
542
1,035
0
16
1,012
10,047
142,542
178,700
0
0
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
27,010
53,575
0
0
Catalyst Consultancy
Services
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Strategic Development
Fund
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Systems Development
Fund
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
0
15,585
0
0
Devon Parent Carers
Forum
2021
2020
2021
2020
£
£
£
£
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,952
6,815
0
0
0
0
0
0
2,952
6,815
0
0
1,696
7,204
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,696
7,204
0
0
1,256
(389)
0
0
(867)
0
43,268
(13,813)
389
(389)
43,268
(13,813)
(389)
0
156,732
170,545
0
(389)
200,000
156,732
General Reserve
Devon Community
Learning Academy
144,096
189,798
27,010
53,575
0
0
0
0
0
15,585
42,728
85,321
0
0
1,001
11,586
0
0
1,893
21,105
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,393
0
0
0
0
0
0
43,729
96,907
1,893
21,105
0
0
0
0
0
5,393
100,367
92,891
19,485
(112,268)
25,117
32,470
(25,117)
(32,428)
0
0
11,832
(5,400)
0
0
50,000
0
0
10,192
0
(10,192)
119,852
(19,377)
0
42
11,832
(5,400)
50,000
0
0
0
236,221
255,598
1
(41)
91,360
96,760
0
0
0
0
356,073
236,221
1
1
103,192
91,360
50,000
0
0
0

39

DESIGNATED FUNDS

FOR THE YEAR ENDED 31 MARCH 2021

INCOME AND EXPENDITURE
Incoming Resources
Core Funding
Membership
Donations and Legacies
Income from Investments
Other Trading Activities
Income from Charitable Activities
Other Income
Total Incoming Resources
Resources Expended
Expenditure on Charitable Activities
Expenditure on Charitable Activities - Grants
Expenditure on Raising Funds
Other Expenditure
Total Resources Expended
NET INCOME/(EXPENDITURE)
Gross transfers between funds
NET INCOMING/(OUTGOING) RESOURCES FOR THE
YEAR AND NET MOVEMENT IN FUNDS
Balances brought forward at 1 April 2020
BALANCES CARRIED FORWARD AT 31 MARCH 2021
2021
2020
£
£
0
0
0
0
542
1,035
0
16
0
8,289
0
0
0
0
Love Devon
2021
2020
£
£
0
0
0
0
0
0
0
0
1,012
1,758
0
0
0
0
Devon Senior Voice
2021
2020
0
0
0
0
0
0
0
0
0
0
44,100
53,900
0
0
Enhance Social
Enterprise Network
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
0
16,840
0
0
Ilfracombe Pilot
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
0
31,985
0
0
Brixham Town Hall
Regeneration
2021
2020
£
£
0
0
0
0
0
0
0
0
0
0
14,880
0
0
0
Sovereign Housing
Community Dev
2021
2020
2021
2020
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,880
0
32,720
0
0
0
0
0
20,880
0
32,720
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pathfinder Flood Prevention
Listening Ear Pilot
542
9,340
1,012
1,758
44,100
53,900
0
16,840
0
31,985
14,880
0
0
0
0
0
481
10,970
0
0
107
4,996
0
0
520
616
0
0
30,042
42,717
0
0
0
0
0
0
0
965
0
0
0
0
0
0
8,990
2,941
0
0
0
0
0
0
0
0
0
0
0
0
0
0
481
10,970
627
5,612
30,042
42,717
0
965
8,990
2,941
0
0
0
0
0
0
61
(1,630)
0
0
385
(3,854)
19,584
0
14,058
11,183
(10,774)
(14,467)
0
15,875
0
(15,875)
(8,990)
29,044
39
(20,093)
14,880
0
(14,880)
0
20,880
0
32,720
0
(20,880)
0
(32,720)
0
0
0
0
0
0
0
0
0
0
0
0
0
61
(1,630)
19,969
(3,854)
3,284
(3,284)
0
0
(8,951)
8,951
0
0
(1,630)
0
(15,519)
(11,665)
(3,284)
0
0
0
8,951
0
0
0
(1,569)
(1,630)
4,450
(15,519)
0
(3,284)
0
0
0
8,951
0
0

40