OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees ICrawford
G Herbert
A Clark
Charity number 1074034
Principal address Brewer Hall
Brewer Road
Southgate
Crawley
West Sussex
RH10 6BN
Independent examiner Darren Harding ACA FCCA DChA
Richard Place Dobson Services Limited
1-7Station Road
Crawley
West Sussex
RH10 1HT

Page
Tntstees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 6-14

Uurestricted Restricted Total Unrestricted Restricted Total
funds fumls funds funds
2023 2023 2023 2022 2022 2022
Notes f f, f.
income from:
Donations
and
gills 3 125,668 1,000 126,668 87,976 3,534 91,510
Charitable
activities
4 94,948 933 95,881 93,999 9,632 103,631
Other ]06 106
Total expenditure 94,948 933 95,881 94,105 9,632 103,737
Net incoming/(outgoing)
resources before transfers 30,720 67 30,787 (6,129) (6,098) (12,227)
Gross transfers
between
funds
(6,040) 6,040
Net movement In funds 30,720 67 30,787 (12,169) (58) (12,227)
Fund balances at 1 April 2022 7,167 7,167 19,336 58 19,394
Fund balances at 31 March
2023 37,887 67 37,954 7,167 7,167

2023 2022
Notes
I'ised assets
Tangible assets 10 6,071 7,259
Current assets
Debtors 1,934 2,971
Cash at bank and in hand 33,297 2,417
35,231 5,388
Creditors: amounts falling due within one
year 12 (3,348) (5,480)
Net current assets/(liabilities) 31,883 (92)
Total assets less current liabilities 37,954 7,167
Income funils
Restricted fiinds 13 67
Unrestricted
funds
37,887 7,167
37,954 7,167

Promoting Promoting
nnd teaching and teaching
the Christiau thc Christian
faith faith
2023 2022
f. f.
Staff costs 53,215 55,194
Depreciation and impairment 1,829 983
Rntes and water 228 133
Insurance 1,279 1,136
Light and heat 3,281 2,173
Telephone 803 1,041
Postage and stationery 748 882
Advertising 177 118
Sundries 1,678 896
Repairs and ntaintenance 2,043 5,952
Rent 16,963 17,473
Gifts 3,801 8,287
Entertaining 47 25
Catering 427 181
ivlinistry costs 285 708
Training resources 145 129
86,949 95,311
Share ofsupport costs (see note 5) 7,150 6,820
Share ofgovernance costs (see note 5) 1,782 1,500
95,881 103,631
Analysis by fund
Unrestricted funds 94,948 93,999
Restricted funds 933 9,632
95,881 103,631

Support costs
Support costs Governance 2023 Support costs Governance 2022
costs costs
Staffcosts 6,645 6,645 6,645 6,645
Bank charges 196 196 175 175
Travelling costs 309 309
Accountancy 1,782 1,782 1,500 1,500
7,150 1,782 8,932 6,820 1,500 8,320
Analysed between
Charitable activities 7,150 1,782 8,932 6,820 1,500 8,320

The average moothly
number ofemployees
during
the year was
:
2023 2022
Number Number
Pastoral services
Management and administration
Total

7 Employees (Continued)
Employntent costs 2023 2022
f
Wages and salaries 59,297 59,286
Social security costs 563 1,319
Other pension costs 1,234
59,860 61,839
Kcy Mnuagement Petaonnel
One staff mentbers has been deemed as key management personnel, the total benefits received by them is f47,950.
There were no employees whose annual remuneration was more than f60,000.
8 Other
Total Unrestricted
funds
2023 2022
f
Net loss on disposal oftangible fixed assets 106
106

10 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Leasehold Plant and Total
improvcmcats machinery
Cost
At
1 April 2022
42,324 45,364 87,688
Additions 641 641
At 31March 2023 42,324 46,005 88,329
Depreciation aud impairment
At 1April 2022 42,324 38,105 80,429
Depreciation charged in the year 1,829 1,829
At 31 March 2023 42,324 39,934 82,258
Carrying
amount
At 31March 2023 6,071 6,071
At 31 March 2022 7,259 7,259
11 Debtors
2023 2022
Amounts
falling due
lvithin one year:
Other debtors 1,403 1,583
Prepaytnents and accrued incotue 531 1,388
1,934 2,971
12 Creditors: atuounts falling due within one year
2023 2022
8
Other taxation and social security 1,512
Trade creditors 565 2,108
Other creditors 240
Accruals
and
deferred inconle 2,783 1,620
3,348 5,480

Movement Movement in funds
Balance at lucorulng Resources Trnmfers Balance ut
1 Aprg 2022 I'esourccs expcndcd 31March 2023
f
Worship Fund 100 (100)
Building fund 900 (833) 67
1,000 (933) 67
Movement in funds
Balance at luconlblg Resources Trnusfers Bnlnnce nt
1 Apru 2021 I'csoul'ccs cxpendcd 31March 2022
f
Worship Fund 1,934 (5,623) 3,689
Building fund 1,600 (4,009) 2,351
3,534 (9,632) 6,040

Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2022 2022 2022
f
Fund balances at 31
March 2023 are
represented by:
Tangible assets 6,071 6,071 7,259 7,259
Current assets/(liabilities) 31,816 67 31,883 (92) (92)
37,887 67 37,954 7,167 7, 167

2023 2022
8 f
Withht one year 648 648
Between two and five years 648
648 1,296