OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Directors Ms Hazel Watson
Mrs Doris Orr (Resigned 15.10.2020)
Mr Alvin Chrouch
Trustees Ms Hazel Watson
Mrs Doris Orr (Resigned 15.10.2020)
Mr Alvin Chrouch
Mrs Hannah Cole
Ms Beverly Biggs
Ms Phylis Grant
Ms Brenda Williams
Secretary Mrs Alice Nantumbwe
Company Number 034462SI
Charity Number 1074024
Bankers Barclays Bank Pic
Leicester
LES72BB
Independent Examiner A A Boafo —Brewu FCCA MBA
Augustus & Co
Chartered
Certified Accountant
374Ley Street
Ilford
Essex IGI 4AE
Registered Office la Glenavon
Road
London
E154DT
Business Address Ia Glenavon
Road
London
E154DT

Ms Hazel Watson director and trustee
Mrs Doris Orr director and trustee (Resigned 15.I0.2020)
Mr Alvin Chrouch director and trustee
Mrs Hannah
Cole
trustee
Ms Beverly Biggs trustee
Ms Phylis Grant trustee
Ms Brenda Williams trustee
Ms Hazel Watson director and trustee
Mr Alvin Chrouch director and trustee
Mrs Hannah
Cole
trustee
Miss Beverly Biggs trustee
Ms Phyl is Grant trustee
Ms Brenda Williams trustee

2021 2020
Note Unrestricted Designated Total Total
Income:
generated
funds:
Voluntary
income:
Donations
Income from charitable activities 172,104 172 104 173232
Investment
income
66 66 240
Grant Received 250
TotalIneome 172,170 172,170 173,722
Expenditure
Charitable
activities
4 180,599 180,599 176,490
Total Expenditure 180,599 180,599 176,490
Net income/(expenditure) and -8„429 -8,429 -2,768
net movement
in funds
for the year
Reconciliation
offunds
Total Funds Brought Forward at 01/04/2020 79,317 20,000 99,317 102,085
Total Funds Carried Forward at 31/03/2021 70,888 20,000 90,888 99,317

Note 2021 2020
Current
Assets
Debtors 3,528 2,672
Cash at Bank and in Hand 112,009 98,145
115,537 100,817
Creditors: Amounts falling 10 24,649 1,500
due within one year 24,649 1,500
Net Current Assets 90,888 99,317
Total Assets Less Current Liabilities 90,888 99,317
Net Assets 90,888 99,317
Represented By:
Designated
Funds
11 20.000 20,000
Unrestricted Funds 12 70,888 79,317
90,888 99,317

3 Income from charit ab le
activities
Total Total
Unrestricted Restricted 2021 2020
K 8
Rent receivable 175,948 175,948 173,847
Less: Voids 5,078 5,078 3,006
Net Rent Receivable 170,870 170,870 170,841
Supporting
People
Tenant Welfare
Sundry Income 1,234 I 234 2,391
172,104 172,104 173,232
4. Charitable
activities
Total Total
Unrestricted Restricted 2021 2020
8 8 f.
Salaries 51,369 51,369 52,883
Employer's
National
Insurance 4,192 4,192 4,171
Employer's
Pension
Contributions 958 958 544
Travel expenses 85 85 10
Council Tax and Water Rates 416 416 437
Light tt Heat 9,432 9,432 8,186
Cleaning
and Gardening
817 817 1,947
Repairs, Renewals and Decorations 8,115 8,115 7,044
Insurance 2,431 2,431 2,410
Printing,
postage and
stationery 585 585 360
Agency Staff 1,456 1,456 150
Training 0 0 251
Licences 147 147 199
Secunty 3,999 3,999 80
Warden
Services
4,505 4,505 4,505
Telecommunications 170 170 735
Tenants
Welfare
338 338 1,038
Tenants
Lunch Club
0 0 242
Govenance
costs (see
note 5) 8,590 8,590 12,270
Housing Association Casts (see note 6) 82,553 82,553 78,700
General Expenses 441 441 328
180,599 0 180,599 176,490

Yea r ended 3 1March 20 21
2021 2020
8 8
6. Housing Association Costs
Cyclical Maintenance Allowance 12,383 11,805
Sinking Fund 5,779 5.509
Mortgage Charge 55,311 52,729
Property Insurance 1,651 1,574
Management
Charge
7,430 7,083
82,553 78,700

StaffCosts
2021 2020
8
Salaries 51,369 52,883
Employer's National insurance 4,192 4,171
Employer's Pension Contributions 958 544
56,519 57,598
No employee earned in excess off60,000
The average number ofemployees was