OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Reference and Admmistrative
Details
Trustees'
Report
2to 6
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 10to 11
Notes tothe Financial Statements 12to 2S

e O
f
N
0 0
N
e O
f
N
0 0
N
e O
f
N
0 0
N
W ClO
m
CO
ClO
m
CO
ID
O
N
O
lfl
ON
Cl
ChN
Ch
I
tflNm
I
O
m
'0t
I
'80 W OOO
O
CO
OO
O
O
CO
CO
NO
O
CO
CO
NO
C!
CO
CO
NN
O0!
O
0
IU
0
rv
to
'Cl0
IC
0
IC
C9
'0t
ttl
Cl
'50 W
1
0
O
th
ID
O
ONO
N
Ol
NNN
Ch
fV
N
ttr Cr
LO
U U
L
0
CI
CI
U
00
0
4!
00
0
CI
IC
«0
IC
0
0
N
CO
Ul
N
N
I
N
ID
ID
N I1
Ch
IC
Ch
IV
O
IN
IV
lhN
O
N
N
lflN
fV
Ct
Ol
CO
CO
CO
ID
N
r
CO
N
IC
0
Ul
IC
CI
CI
C

0
Cl
E
4I
tf 100 W O
O
m
'ttO
Cl
O
m
OOt
m
O
Cl
m
OlOO 0!
OO
'tt
Cl «0 IC
Ur
Ul
CI
IL'
100
IO 150 IU
CL
0I
E0
4I
50
0
U
y.K s
U 0
~t.'
U
IO
U0
CI0 y
IZ '0
«0
0
CI
x~
0
X
E
CC
CI 0
'00
IJ
v
Ut0
0
0CI0Z
W
Ih
lo
Ch
r
N
ID
ID
tD
r
N
COO
Ch
CC
ID
ID
tDN
CO
N
COf1
N
0
th
IU
000
10
E0
to
IC
Cl0.0
Ift f0
CJ0
00
L
0
t
0tl
0L
L
OO0 E0 0
IU
U0 0
00
E
0
u
'8 Ut'0 '0
IC
0
v-
0 Ct
13
N
Cl
OflON
'0
lo
'0
0
CI
Cl
E0
8
L
IC
th
0
0
L00
(0
IJ
IC
0
0
0IJ0
0
Ct
E!
Cl
0
0!
E0
0
IC
0
00
'0
L
CI
X
LU
0!
IJ
fC5
tC
fo
tC
IJ
5
0
'0
IU
oI-
«
0
0!
E
Cl
0E
Z
v-
0
0
L
W
0
00
«
itl
0
0
0
00
IC
0
Vt
Cl
IJ
0!
«0
0
10
JO
0
0

(Registration
numb
Balance Sheet asat
er: 03691621)
31March 2021
2021 2020
Note 6 E
Fixed assets
Tangible assets 10 37,632 25,021
Current assets
Debtors 16,280 28,458
Cash at bank and in hand 188,125 162,136
204,405 190,594
Creditors: Amounts falling due within one year 12 (13,311j (27,531j
Net current assets 191,094 163,063
Net assets 228,726 188,084
Funds ofthe charity:
Restricted funds 4,000
Unrestricted income funds
Unrestricted funds 228,726 184,084
Totalfunds 13 228,726 188,084

Depreciation and amortis ation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated
residual
value,
over their expected useful economic life as follows:
Asset class Depreciation method and rate
Furniture
and
equipment 25Yo reducing balance
Playground 10' straight line

Unrestricted
funds
Restricted Total Totai
General funds 2021 2020
E E E E
Donations
and legacies;
Appeals
and donations
Donated goods and services
2,086
6,150
2,086
6,150
Grants, including
capital grants;
Royal Borough ofGreenwich-
Coronavirus
Business Suppor
42,238 42,238
HMRC - Job retention
scheme
45,355 45,355
Grants - other agencies
Royal Borough of Greenwich
The London Community
Foundation
325 45,000
45,000
325
45,000
45,000
3,500
45,000
Martin
Lewis Coronavirus
Emergency
Fund
15,000 15,000
Royal Borough ofGreenwich-
Greenwich
Neighbourhood
Growth
Fund 17,504 17,504
The Mercers Company 7,500 7,500 35,000
96,154 130,004 226,158 83,500

Unrestricted
funds
Total Total
General
f
2021
E
2020
E
Affiliation fees
Storage fees
Rental income
Otherincome
Contractual
income
Festival income
240
41,202
721
24,464
240
41,202
721
24,464
1,470
1,500
142,657
18,962
46,004
423
66,627 66,627 211,016

Unrestricted
funds
Total Total
General 2021 2020
E E E
Interest receivable and similar income;
Interest receivable on bank deposits 127 127 504
6
Expenditure
on charitable
activities
Total Total
2021 2020
Note E E
Food distribution Hub 8,870
Event and equipment 568 6,658
Cafe project 107 3,416
Depreciation,
amortisation
and other similar costs 9,044 8,340
Grant funding ofactivities 17,500 67,990
Staff costs 182,746 184,028
Training 72
Cleaning 4,096 5,076
Utilities 8,557 9,602
Insurance 1,093 1,097
Repairs and maintenance 2,591 19,080
Telephone and fax 1,591 1,973
Computer software and maintenance 1,549 695
Printing,
postage and
stationery 1,481 4,808
Trade subscriptions 91
Sundries 60 47
Cost oftrustee meetings 911
Marketing 206 868
Independent
examiner
2,988 2,640
Legal and professional 10,267 3,380
Bad debts written off (1,321) 4,632
Bank charges 277 387
252 270 325791

The aggregate
payroll costs were as follows:
2021 2020
6 6
Staff costs during the year were:
Wages and salaries 169,546 168,288
Social security costs 8,274 10,687
Pension costs 4,926 5,000
Other staff costs 53
182,746 184,028
the year e xpressed
as full time equivalents
was as f
ollows:
2021 2020
No No
Charitable activities 10 10

10 Tangible fix ed asse ts
Furniture and
equipment Playground Total
E E E
Cost
At 1April 2020 175,070 175,070
Additions 4,150 17,506 21,656
At 31March 2021 179,220 17,506 196,726
Depreciation
At 1April 2020 150,050 150,050
Charge for the year 7,293 1,751 9,044
At 31March 2021 157,343 1,751 159,094
Net book value
At 31March 2021 21,877 15,755 37,632
At 31March 2020 25,020 25,020
11 Debtors
2021 2020
E E
Trade debtors 5,366 25,051
Prepayments 1,496 3,407
Accrued income 7,139
Other debtors 2,279
16,280 28,458
12 Creditors: amounts falling due within one year
2021 2020
E E
Bank overdrafts 18
Trade creditors 1,752 877
Other taxation and social security 3,831
Other creditors 8,823 8,933
Accruals 2,718 2,640
Deferred
income
11,250
13,311 27,531

13 Funds
Current period
Balance at 1 Incoming Resources Balance at31
April 2020 resources expended March 2021
E E E E
Unrestricted
funds
General
General
Funds
59,570 162,908 (118,266) 104,212
Designated
Buildings refurbishment fund 33,156 33,156
Contingecy
&equipment
fund 91,358 91,358
124,514 124,514
Total unrestricted funds 184,084 162,908 (118,266) 228,726
Restricted funds
The Mercers Company 4,000 7,500 (11,500)
Royal Borough ofGreenwich 45,000 (45,000)
Covid-19 Funding 60,000 (60,000)
Playground 17,504 (17,504)
4,000 130,004 (134,004)
Total funds 188,084 292,912 (252,270) 228,726

Previous period Previous period
Balance at 1 Incoming Resources Balance at 31
April 2019 resources expended March 2020
6 6 6 6
Unrestricted
funds
General
General Funds 67,461 215,020 (222,911) 59,570
Designated
Buildings refurbishment fund 33,156 33,156
Contingecy
gr equipment
fund 91,358 91,358
124,514 124,514
Total unrestffcted funds 191,975 215,020 (222,911) 184,084
Restricted funds
The Mercers Company 26,880 35,000 (57,880) 4,000
Royal Borough ofGreenwich 45,000 (45,000)
26,880 80,000 (102,880) 4,000
Totalfunds 218,855 295,020 (325,791) 188,084

Current period
Unrestricted
funds
General Total funds
E E
Tangible fixed assets 37,632 37,632
Current assets 204,405 204,405
Current liabilities (13,311) (13,311)
Total net assets 228,726 228,726

Previous period
Unrestricted
funds
Restricted
General funds Totalfunds
E E E
Tangible fixed assets 25,021 25,021
Current assets 186,594 4,000 190,594
Current liabilities (27,531) (27,531)
Total net assets 184,084 4,000 188,084