OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees TWilson
JShield
KSoriano (ChairofTrustees)
JFalkingham
CEvans
AValle
NBintley
IMcCarthy
RStephenson (Appointed26May2021)
YTan (Appointed26May2021)
SSmith (Appointed26May2021)
HPatel (Appointed26May2021)
RBehari (Appointed26May2021)
Secretary JMMitchell
Charitynumber 1073956
Companynumber 3659361
Principaladdress 55NewBirdStreet
Liverpool
L10BW
Registered office POBox1200
55JordanStreet
Liverpool
L691XB
Auditor BWM
CastleChambers
43CastleStreet
Liverpool
L29SH
Bankers BarclaysBankpic
265-267LordStreet
Southport
Merseyside
PR81PD
Solicitors HillDickinson
No.1StPaul'sSquare
Liverpool
L39SJ
Page
Trustees'report 1-10
Statementoftrustees'responsibilities 11
Independentauditor'sreport 12-15
Statementoffinancialactivities 16-17
Balancesheet 18
Statementofcashflows 19
Notestothefinancialstatements 20-38

25/10/2021

Currentfinancialyear
Unrestricted Unrestricted Restricted Total Total
funds
funds
funds
general designated
2021
2021
2021 2021 2020
Notes
£

£
£ £ £
incomefrom:
Donationsandlegacies 3 1,067j297
-
- 1,067,297 1,014,643
Charitableactivities 4 184,222
-
577,045 761,267 335,191
Othertradingactivities 5 - '
-
9,167 9,167 1,000
Investments 6 1,109
-
- 1,109 1,974
Totalincome 1,252,628
-
586,212 1,838,840 1,352,808
Expenditureon:
Raisingfunds 7 61,158
-
- 61,158 52,312
Charitableactivities 8 840,182
56,600
244,263 1,141,045 958,424
Totalexpenditure 901,340
56,600
244,263 1,202,203 1,010,736
Netmovementinfunds 351,288
(56,600)
341,949 636,637 342,072
Fundbalancesat1April2020 410,488
219,532
288,470 918,490 576,418
Fundbalancesat31March2021 761,776 162,932 630,419 1,555,127 918,490
Priorfinancialyear
UnrestrictedUnrestricted IRestricted Total
funds funds funds
general designated
2020 2020 2020 2020
Notes £ £ £ £
liwmefrpm:
Donationsandlegacies 3 1,010,743 - 3,900 1,014,643
Charitableactivities 4 8,558 - 326,633 335,191
Othertradingactivities 5 1,000 - - 1,000
Investments 6 1,974 -
-
1,974
Totalincome 1,022,275 - 330,533 1,352,808
Expenditureon:
Raisingfunds 7 52,312 "" ~ 52,312
Charitableactivities 8 779,258 - 179,166 958,424
Totalexpenditure 831,570 - 179,166 1,010,736
Net(expenditure)/income 190,705 - 151,367 342,072
Grosstransfersbetweenfunds (63,369)
-
63,369
-
Netmovementinfunds 127,336 - 214,736 342,072
Fundbalancesat1April2019 283,152 219,532 73,734 576,418
Fundbalancesat31March2020 410,488 219,532 288,470 918,490

2021 2020
Notes
Fixedassets
Tangibleassets 13 3,954 5,842
Currentassets
Debtors 15 666,749 223,467
Cashatbankandinhand 1,070,078 840,937
1,736,827 1,064,404
Creditors:amountsfallingduewithin
oneyear 16 (185,654) (151,756)
Netcurrentassets 1,551,173 912,648
Totalassetslesscurrentliabilities 1,555,127 918,490
Incomefunds
Restrictedfunds 18 630,419 288,470
Designatedfunds 19 162,932 219,532
Generalunrestrictedfunds 761,776 410,488
Totalunrestricted funds 924,708 630,020
1,555,127 918,490

2021 2020
Notes £ £
Cashflowsfromoperatingactivities
Cashgeneratedfromoperations 23 230,798 292,780
Investingactivities
Purchaseoftangiblefixedassets (2,766) (6,432)
Interestreceived 1,109 1,973
Netcashusedininvestingactivities (1,657) (4,459)
Netcashusedinfinancing activities
Netincreaseincashandcashequivalents 229,141 288,321
Cashandcashequivalentsatbeginningofyear 840,937 552,616
Cashandcashequivalents atendofyear 1,070,078 840,937

Unrestricted Unrestricted Restricted Total
funds funds funds
general general
2021 2020 2020 2020
£ £ £ £
Donationsandgifts 38,012 30,025 3,900 33,925
Grantsreceivable 1,029,285 980,718 980,718
1,067,297 1,010,743 3,900 1,014,643
Grantsreceivableforcoreactivities
ArtsCouncilEngland 766,361 751,855 751,855
LiverpoolCityCouncil 212,751 228,863 228,863
JRSFurloughGrants 38,268
Other 11,905
1,029,285 980,718 980,718

Biennial BiennialFestival
Festival
2021 2020
£ £
Saleswithincharitableactivities 21,884 8,558
Servicesprovidedundercontract 50,000 50,000
Performancerelatedgrants 527,045 276,633
Otherincome 162,338
761,267 335,191
Analysisbyfund
Unrestrictedfunds-general 184,222 8,558
Restrictedfunds 577,045 326,633
761,267 335,191

Restricted Unrestricted
funds funds
general
2021 2020
£ £
9,167 1,000

Unrestricted Unrestricted
funds funds
general general
2021 2020
£ £
1,109 1,974

Raising funds
S
Unrestricted Unrestricted
funds funds
general general
2021 2020
£ £
FundraisinaandDublicitv
Otherfundraisingcosts 6,008 6,928
Staffcosts 55,150 45,384
Fundraisingandpublicity 61,158 52,312
61,158 52,312

Biennial Biennial
Festival Festival
2021 2020
£ £
Staffcosts 499,076 431,858
Premisescosts 47,976 67,640
Artistfees 39,801 26,787
Print,postandstationery 569 2,730
Telephone 2,839 5,710
Travelling ' 1,249 22,492
Legalandprofessionalfees 15,984 11,200
Training 17,084 10,874
Internationalexhibitioncosts 311,864 185,667
Marketing 91,613 38,645
Sundryexpenses 1,475 3,083
1,029,530 806,686
Shareofsupportcosts (seenote9) 29,293 64,634
Shareofgovernancecosts (seenote9) 82,222 87,104
1,141,045 958,424
Analysisbyfund
Unrestrictedfunds-general 840,182 779,258
Unrestrictedfunds-designated 56,600 -
Restrictedfunds 244,263 179,166
1,141,045 958,424

Supportcosts
SupportGovernance 2021 Support Governance 2020
costs costs costs costs
£ £ £ £ £ £
Staffcosts 24,639 75,942 100,581 58,748 82,544 141,292
Depreciation 4,654 - 4,654 5,886 5,886
Auditfees - 2,820 2,820 - 2,350 2,350
Accountancy - 3,460 3,460 2,210 2,210
29,293 82,222 111,515 64,634 87,104 151,738
Analysedbetween
Charitableactivities 29,293 82,222 111,515 64,634 87,104 151,738
Supportandgovernance costsareallocateddirectlyto charitableactivities.
Auditor'sremuneration
Theanalysisofauditor'sremunerationisasfollows:
Feespayabletothecompany'sauditors: 2021 2020
£ £
Auditofthecompany'sannual accounts 2,820 2,350
Non-auditservices
Allothernon-auditservices 3,460 2,210

Numberofemployees
Theaveragemonthlynumberofemployeesduringtheyearwas:
2021 2020
Number Number
Activitiesinfurtheranceofthecharity'sobjects 14 12
Managingandadministeringthecharity 3 4
17 16
Employmentcosts 2021 2020
£ £
Wagesandsalaries 610,028 559,430
Socialsecuritycosts 35,885 49,411
Otherpensioncosts 8,894 9,693
654,807 618,534
Thenumberofemployeeswhoseannualremunerationwas£60,000or
morewere:
2021 2020
Number Number
Tangiblefixedassets
Leasehold Office Computer Total
improvements Equipment equipment
£ £ £ £
Cost
At1April2020 124,067 27,934 79,019 231,020
Additions - - - 2,766 2,766
Disposals - (27,270) (64,305) (91,575)
At31March2021 124,067 664 17,480 142,211
Depreciationandimpairment
At1April2020 124,067 27,712 73,399 225,178
Depreciationchargedintheyear - 222 4,432 4,654
Eliminatedinrespectofdisposals - (27,270) (64,305) (91,575)
At31March2021 124,067 664 13,526 138,257
Carryingamount
At31March2021 - - 3,954 3,954
At31March2020 - 222 5,620 5,842
Financialinstruments 2021 2020
£ £
Carryingamountoffinancialassets
Debtinstrumentsmeasuredatamortisedcost 1,711,835 1,013,837
Carrying amountoffinancialliabilities
Measuredatamortisedcost 182,281 141,535
Debtors
2021 2020
Amounts fallingdue withinoneyear: £ £
Otherdebtors 641,757 172,900
Prepaymentsandaccruedincome 24,992 50,567
666,749 223,467

Creditors:amountsfallingduewithinoneyear
2021 2020
£ £
Othertaxationandsocialsecurity 3,373 10,221
Tradecreditors 132,490 32,024
Othercreditors 19,946 91,556
Accrualsanddeferredincome 29,845 17,955
185,654 151,756

Movementinfunds Movementinfunds Movement infunds
Balance at Income Expenditure Transfers Balanceat Income Expenditure Balanceat
1April2019 1April2020 31March2021
£ £ £ £ £ £ £ £
IFA - - - - - 8,232 (5,073) 3,159
CanadaCouncil - 33,577 (8,691) - 24,886 - (12) 24,874
GranadaFoundation - 5,000 - - 5,000 - (2,093) 2,907
SAHA - ' - - - - 7,075 (4,225) 2,850
StrategicTouring 36,537 73,075 (66,217) - 43,395 - (43,395) -
New NorthSouth-NNS - 35,000 (41,514) 6,514 -• - -
CreativeEurope 37,197 - (9,241) - 27,956 - (8,118) 19,838
ACE-CulturalRecoveryFund - - - - - 285,460 285,460
LCC-FestivalEnhancement - 1,600 .
-
.
-
1,600 - (1,600) -
TheLiverpoolBidCompany - 50,000 (24,684) 56,855 82,171 50,000 (47,371) 84,800
MoniqueMelloche Gallery - 3,900 - - 3,900 - (2,399) 1,501
HenryMooreFoundation - 9,000 (5,000) - 4,000 - (4,000) '
-
WestonJerwood CreativeBursaries - 1,957 (1,957) - - - - -
ArtFund - 50,000 (11,414) - 38,586 45,000 (9,042) 74,544
NationalLottery-AwardsforALL - 10,000 (1,829) - 8,171 - (500) 7,671
Brabners - 10,000 (3,722) - 6,278 - (6,278) -
Fluxus - 9,000 (3,667) - 5,333 - (5,333) -
CalousteGulbenkian - 8,420 (360) - 8,060 - (8,060) -
Phileas - 12,244 (870) - 11,374 - (11,374)
-
OCA - 4,261 - - 4,261 - (2,931) 1,330
SwissCulturalFund - 2,000 - - 2,000 - - 2,000
QInternational - 1,691 - - 1,691 - (1,691) -
Prohelvetia - 9,808 - - 9,808 3,599 (5,618) 7,789
BritishCouncil - - - - - 25,000 (6,123) 18,877
BlockUniverse - - - - - 2,250 (2,000) 250
A-N - - - - - 17,150 (3,600) 13,550

Restrictedfunds (Continued)
Ampersand - _ - - - 15,000 (15,000) -
Medicash - - - - - 5,000
-
5,000
Outset - - - - - 20,000 (15,000) 5,000
Accion CulturalEspanola - - - - - 12,614 (12,614) -
AfricanArtsTrust ' - - .. - - - 3,635 (3,635) -
AustrianCulturalForum - . _ - - 4,000 (533) 3,467
CanadHouse-HighCommissionofCanada - . _ - - 2,500 - 2,500
EmbassyofMexico - - - - - 750 - 750
EmbassyofNetherlands - - - - - 5,000 - 5,000
EmbassyofNorway - - - - - 2,189 - 2,189
EmbassyofSweden _
-
- - - " - 3,000 (1,151) 1,849
FinnishInstituteintheUKandIreland - **.- ** . - - 5,000 (5,000) -
Frame '- . _ - - 4,371 (4,371) -
Hong KongEconomicandTradeOffice,London - . . - - 8,333 - 8,333
ItalianCulturalInstitute ' - - ' - - - 2,000 (2,000)
MinistryofTaiwan - _ _ - - 20,400 (2,950) 17,450
MondriaanFund - - - - - 9,297 (1,098) 8,199
PAC - - - - - 1,471 (75) 1,396
VIAArtFund - - - - 17,886 - 17,886
73,734 330,533 (179,166) 63,369 288,470 586,212 (244,263) 630,419

Movementin
funds
Balanceat
Income
Balance at Expenditure Balanceat
1April2019 1April2020 31March2021
£ £ £
Publicrealmworks 69,532 69,532 (20,000)
49,532
Sustainabilityand resilience 150,000 150,000 (36,600) 113,400
219,532 219,532 (56,600) 162,932

Analysisofnetassetsbetweenfunds
Unrestricted Designated Restricted Total Unrestricted Designated Restricted Total
funds funds funds funds funds funds
2021 2021 2021 2021 2020 2020 2020 2020
£ £ £ £ £ £ £ £
Fundbalancesat31March2021arerepresented
by:
Tangibleassets 3,954 - - 3,954
5,842
- - 5,842
Currentassets/(liabilities) 757,822 162,932 630,419 1,551,173 404,646 219,532 288,470 912,648
761,776
162,932
630,419 1,555,127
410,488
219,532 288,470 918,490

2021 2020
£ £
Withinoneyear 17,799 14,369
Betweentwoandfiveyears 53,139 3,410
70,938 17,779

2021 2020
£ £
Aggregatecompensation 151,227 279,366
23 Cashgeneratedfromoperations 2021 2020
£ £
NetIncome/(expenditure)fortheyear(asperthestatementoffinancial
activities) 636,637 342,072
Adjustmentsfor:
InvestmentincomerecognisedintheSOFA (1,109) (1,974)
Depreciationandimpairmentoftangiblefixedassets 4,654 5,886
Movementsinworkingcapital:
(Increase)indebtors (443,282). (61,244)
Increaseincreditors 33,898 8,040
Cashgeneratedfromoperations 230,798 292,780