OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Unrestricted Restricted Period ended Year ended
31August 31March
2021 2020
Funds Funds Total Total
Notes
INCOME FROM:
Donations and legacies 143,444 21,450 164,894 189,017
Investments 64 64 244
Total 143,508 21,450 164,958 189,261
EXPENDITURE ON:
Charitable activities 144,672 144,672 104,051
Other 30,722 102,106 132,828 122,401
Total 175,394 102,106 277,500 226,452
Net movement in funds (31,886) (80,656) (112,542) (37 191)
Reconciliation offunds
Total funds brought forward 193,562 3,608,424 3,801,986 3,839,177
TOTAL FUNDS CARRIED FORWARD 12 161,676 3,527,768 3,689,444 3,801,986

Unrestricted Restricted 31August 31March
Funds Funds 2021 2020
Total Total
Notes
FIXED ASSETS
Tangible assets 9 3,109 3,522,521 3,525,630 3,612,522
CURRENT ASSETS
Debtors 10 12,681 12,681 28,585
Cash at bank and in hand 154,638 5,247 159,885 168,859
167,319 5,247 172,566 197,444
CREDITORS
Amounts falling due within one year 11 (8,752) (8,752) (7,980)
NET CURRENT ASSETS 158,567 5,247 163,814 189,464
TOTAL ASSETSLESSCURRENT LIABILITIES 161,676 3,527,768 3,689,444 3,801,986
NET ASSETS 161,676 3,527,768 3,689,444 3,801,986
FUNDS 12
Unrestricted
funds:
General fund (22,824) 19,062
Designated
fund
184,500 174,500
161,676 193,562
Restricted funds 3,527,768 3,608,424
TOTAL FUNDS 3,689,444 3,801,986

Depreciation
is provided
at the following
a
nnual
rates in order to write offeach asset
Freehold property 2'/a on cost
Freehold land Nil
Improvements
to properly
15'/u on reducing balance
Fixtures and fittings 25'/o on reducing balance

31Aagust 31March
2021 2020
g
Donations 34,367 82,675
Gift Aid 19,675 15,321
Parental
contributions
110,852 91,021
164,894 189,017
3. INVESTMKNT INCOME
2021 2020
Deposit account interest 64 244
4. CHARITABLE ACTIVITIES COSTS
2021 2020
Education costs (note 5) 136,711 93,125
Governance costs (note 6) 7,961 10,926
Others
144 672 104051

EDUCATION C O ST S
31August 31March
2021 2020
Education direct costs 136,493 93,000
Bank charges 218 125
The charity contributed towards the staff costs ofClore Tikva School 136,711 93,125
6, GOVERNANCE COSTS
2021 2020
Accountancy 3,461 2,575
Book-keeping 3,123 2,060
Professional
fees- therapeutic
Change ofCharity's
name
50 4,675
551
VAT on governance costs 1,327 1,065
7,961 10,926
OTHER
2021 2020
Computer
equipments,
lpads, sound and projection systems
and new web-site
Curriculum
casts
for school 14,819
2,550
20,515
6,458
Repairs and maintenance 5,453
Insurance 412
Depreciation 86„892 61,491
Postage and stationery 1,114 654
Donations 16,203
Security costs (963) 803
10%Govt contributions 4,662 6,832
Event and graduation expenses 1,015 970
Kippots 699
Advertising 327
Books, periodicals and reference materials 462 13,176
Subcontractors 4,537 3,891
Travelling
and hotel
1,359
Sundries 798 100
132,828 122,401

TANGIBLE FIXEDASSETS
Freehold Improvements Fixtures and Totals
property to property fittings
8
COST/VALUATION
At 1 April 2020 4,754,932 23,644 21,058 4,799,634
Additions
At 31 August 2021 4,754,932 23,644 21 058 4 799634
DEPRECIATION
At 1April 2020 1,146,508 20,387 20,217 1,187,112
Charge for year 85,903 692 297 86,892
At 31 August 2021 1,232,411 21,079 20,514 1,274,004
NET BOOKVALUE
At 31 August 2021 3,522,521 2,565 544 3 525 630
At 31March 2020 3,608,424 3,257 841 3,612,522

DEBTO RS:AMOUNTS FALLING DUK WITHIN ONE YEAR
31August 31March
2021 2020
Clore Tikva loan 6,488 8,488
Gift Aid receivable 840 6,488
Prepayment 5,353 13,609
12,681 28,585
CREDITORS AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Accruals and deferred income 8,752 7,980

Net Transfers
movement in between
At 1/4/20 funds funds At 31/8/21
g
Unrestricted funds
General fund 19,062 (31,886) (10,000) (22,824)
Designated
fund
174,500 10,000 184,500
193,562 (31,886) 161,676
Restricted funds
Restricted fnnds 3,608,424 (80,656) 3,527,768
TOTAL FUNDS 3,801,986 (112,542) 3,689,444
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
g
Unrestricted funds
General Fund 143,508 175,394 (31,886)
Restricted funds
Restricted funds 21,450 102,106 (80,656)
TOTAL FUNDS 164,958 277,500 (112,542)

Unrestricted Restmcted Total
Funds Funds 2020
Notes
INCOME FROM:
Donations and legacies 189,017 189,017
Investments 244 244
Total 189,261 189,261
EXPENDITURE ON:
Charitable activities 104,051 104,051
Other 61,763 60,638 122,401
Total 165,814 60,638 226,452
Net movement in funds 23,447 (60,638) (37,191)
Total funds brought forvrard 170,115 3,669,062 3,839,177
TOTAL FUNDS CARRIED FORWARD 12 193,562 3„608,424 3,801,986