| Unrestricted | Restricted | Period ended | Year ended | ||||
|---|---|---|---|---|---|---|---|
| 31August | 31March | ||||||
| 2021 | 2020 | ||||||
| Funds | Funds | Total | Total | ||||
| Notes | |||||||
| INCOME FROM: | |||||||
| Donations | and legacies | 143,444 | 21,450 | 164,894 | 189,017 | ||
| Investments | 64 | 64 | 244 | ||||
| Total | 143,508 | 21,450 | 164,958 | 189,261 | |||
| EXPENDITURE ON: | |||||||
| Charitable | activities | 144,672 | 144,672 | 104,051 | |||
| Other | 30,722 | 102,106 | 132,828 | 122,401 | |||
| Total | 175,394 | 102,106 | 277,500 | 226,452 | |||
| Net movement | in funds | (31,886) | (80,656) | (112,542) | (37 191) | ||
| Reconciliation | offunds | ||||||
| Total funds brought | forward | 193,562 | 3,608,424 | 3,801,986 | 3,839,177 | ||
| TOTAL FUNDS CARRIED FORWARD | 12 | 161,676 | 3,527,768 | 3,689,444 | 3,801,986 |
| Unrestricted | Restricted | 31August | 31March | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||
| Total | Total | |||||
| Notes | ||||||
| FIXED | ASSETS | |||||
| Tangible | assets | 9 | 3,109 | 3,522,521 | 3,525,630 | 3,612,522 |
| CURRENT ASSETS | ||||||
| Debtors | 10 | 12,681 | 12,681 | 28,585 | ||
| Cash at | bank and in hand | 154,638 | 5,247 | 159,885 | 168,859 | |
| 167,319 | 5,247 | 172,566 | 197,444 | |||
| CREDITORS | ||||||
| Amounts | falling due within one year | 11 | (8,752) | (8,752) | (7,980) | |
| NET CURRENT ASSETS | 158,567 | 5,247 | 163,814 | 189,464 | ||
| TOTAL | ASSETSLESSCURRENT LIABILITIES | 161,676 | 3,527,768 | 3,689,444 | 3,801,986 | |
| NET ASSETS | 161,676 | 3,527,768 | 3,689,444 | 3,801,986 | ||
| FUNDS | 12 | |||||
| Unrestricted funds: |
||||||
| General | fund | (22,824) | 19,062 | |||
| Designated fund |
184,500 | 174,500 | ||||
| 161,676 | 193,562 | |||||
| Restricted funds | 3,527,768 | 3,608,424 | ||||
| TOTAL | FUNDS | 3,689,444 | 3,801,986 |
| Depreciation is provided at the following a |
nnual rates in order to write offeach asset |
|---|---|
| Freehold property | 2'/a on cost |
| Freehold land | Nil |
| Improvements to properly |
15'/u on reducing balance |
| Fixtures and fittings | 25'/o on reducing balance |
| 31Aagust | 31March | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| g | ||||
| Donations | 34,367 | 82,675 | ||
| Gift Aid | 19,675 | 15,321 | ||
| Parental contributions |
110,852 | 91,021 | ||
| 164,894 | 189,017 | |||
| 3. | INVESTMKNT INCOME | |||
| 2021 | 2020 | |||
| Deposit account interest | 64 | 244 | ||
| 4. | CHARITABLE ACTIVITIES COSTS | |||
| 2021 | 2020 | |||
| Education | costs (note 5) | 136,711 | 93,125 | |
| Governance | costs (note 6) | 7,961 | 10,926 | |
| Others | ||||
| 144 672 | 104051 |
| EDUCATION C | O | ST | S | |||
|---|---|---|---|---|---|---|
| 31August | 31March | |||||
| 2021 | 2020 | |||||
| Education direct costs | 136,493 | 93,000 | ||||
| Bank charges | 218 | 125 | ||||
| The charity contributed | towards the staff costs ofClore Tikva School | 136,711 | 93,125 | |||
| 6, | GOVERNANCE | COSTS | ||||
| 2021 | 2020 | |||||
| Accountancy | 3,461 | 2,575 | ||||
| Book-keeping | 3,123 | 2,060 | ||||
| Professional fees- therapeutic Change ofCharity's name |
50 | 4,675 551 |
||||
| VAT on governance | costs | 1,327 | 1,065 | |||
| 7,961 | 10,926 | |||||
| OTHER | ||||||
| 2021 | 2020 | |||||
| Computer equipments, |
lpads, sound and projection systems | |||||
| and new web-site Curriculum casts |
for | school | 14,819 2,550 |
20,515 6,458 |
||
| Repairs and maintenance | 5,453 | |||||
| Insurance | 412 | |||||
| Depreciation | 86„892 | 61,491 | ||||
| Postage and stationery | 1,114 | 654 | ||||
| Donations | 16,203 | |||||
| Security costs | (963) | 803 | ||||
| 10%Govt contributions | 4,662 | 6,832 | ||||
| Event and graduation | expenses | 1,015 | 970 | |||
| Kippots | 699 | |||||
| Advertising | 327 | |||||
| Books, periodicals | and | reference materials | 462 | 13,176 | ||
| Subcontractors | 4,537 | 3,891 | ||||
| Travelling and hotel |
1,359 | |||||
| Sundries | 798 | 100 | ||||
| 132,828 | 122,401 |
| TANGIBLE FIXEDASSETS | |||||
|---|---|---|---|---|---|
| Freehold | Improvements | Fixtures | and | Totals | |
| property | to property | fittings | |||
| 8 | |||||
| COST/VALUATION | |||||
| At 1 April 2020 | 4,754,932 | 23,644 | 21,058 | 4,799,634 | |
| Additions | |||||
| At 31 August 2021 | 4,754,932 | 23,644 | 21 | 058 | 4 799634 |
| DEPRECIATION | |||||
| At 1April 2020 | 1,146,508 | 20,387 | 20,217 | 1,187,112 | |
| Charge for year | 85,903 | 692 | 297 | 86,892 | |
| At 31 August 2021 | 1,232,411 | 21,079 | 20,514 | 1,274,004 | |
| NET BOOKVALUE | |||||
| At 31 August 2021 | 3,522,521 | 2,565 | 544 | 3 525 630 | |
| At 31March 2020 | 3,608,424 | 3,257 | 841 | 3,612,522 |
| DEBTO | RS:AMOUNTS FALLING DUK WITHIN ONE YEAR | ||
|---|---|---|---|
| 31August | 31March | ||
| 2021 | 2020 | ||
| Clore Tikva loan | 6,488 | 8,488 | |
| Gift Aid | receivable | 840 | 6,488 |
| Prepayment | 5,353 | 13,609 | |
| 12,681 | 28,585 | ||
| CREDITORS AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||
| Accruals | and deferred income | 8,752 | 7,980 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | in | between | ||||
| At 1/4/20 | funds | funds | At 31/8/21 | |||
| g | ||||||
| Unrestricted | funds | |||||
| General fund | 19,062 | (31,886) | (10,000) | (22,824) | ||
| Designated fund |
174,500 | 10,000 | 184,500 | |||
| 193,562 | (31,886) | 161,676 | ||||
| Restricted funds | ||||||
| Restricted fnnds | 3,608,424 | (80,656) | 3,527,768 | |||
| TOTAL FUNDS | 3,801,986 | (112,542) | 3,689,444 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| g | ||||||
| Unrestricted | funds | |||||
| General Fund | 143,508 | 175,394 | (31,886) | |||
| Restricted funds | ||||||
| Restricted funds | 21,450 | 102,106 | (80,656) | |||
| TOTAL FUNDS | 164,958 | 277,500 | (112,542) |
| Unrestricted | Restmcted | Total | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | |||||
| Notes | |||||||
| INCOME | FROM: | ||||||
| Donations | and | legacies | 189,017 | 189,017 | |||
| Investments | 244 | 244 | |||||
| Total | 189,261 | 189,261 | |||||
| EXPENDITURE ON: | |||||||
| Charitable | activities | 104,051 | 104,051 | ||||
| Other | 61,763 | 60,638 | 122,401 | ||||
| Total | 165,814 | 60,638 | 226,452 | ||||
| Net movement | in funds | 23,447 | (60,638) | (37,191) | |||
| Total funds brought | forvrard | 170,115 | 3,669,062 | 3,839,177 | |||
| TOTAL FUNDS CARRIED FORWARD | 12 | 193,562 | 3„608,424 | 3,801,986 |