OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-03-31-accounts

Parental contributions 91,021
Gift Aid tax recovered 15,321
Interest on cash deposits 244
Donations 82,675
Total 189,261

Unrestricted Restricted Total Total
Funds Funds 2020 2019
Notes f. g 8 8
INCOME FROM:
Donations and legacies 189,017 189,017 104,843
Investments 244 244 49
Total 189,261 189,261 104,892
EXPENDITURE ON:
Charitable activities 104,051 104,051 88,642
Other 61,763 60,638 122,401 74,100
Total 165,814 60,638 226,452 162,742
Net movement in funds 23,447 (60,638) (37,191) (57,850)
Reconciliation offunds
Total funds brought
forward
170,115 3,669,062 3,839,177 3,897,027
TOTAL FUNDS CARRIED FORWARD 12 193,562 3,608,424 3,801,986 3,839,177

Unrestricted Restricted Restricted Total Total
Funds Funds 2020 2019
Notes K
FIXEDASSETS
Tangible assets 4,098 3,608,424 3,612,522 3,674,013
CURRENT ASSETS
Debtors 10 28,585 28,585 25,424
Cash at bank and in hand 168,859 168,859 150,317
197,444 197,444 175,741
CREDITORS
Amounts
falling
due within one year 11 (7,980) (7,980) (10,577)
NET CURRENT ASSETS 189,464 189,464 165,164
TOTAL ASSETSLESSCURRENT LIABILITIES 193,562 3,608,424 3,801,986 3,839,177
NET ASSETS 193,562 3,608,424 3,801,986 3,839,177
FUNDS 12
Unrestricted
funds:
General
fund
19,062 5,615
Designated
fund
174,500 164,500
193,562 170,115
Restricted funds 3,608,424 3,669,062
TOTAL FUNDS 3,801,986 3,839,177
For the financial year ended 31 March 2020 the company was entitled to exemption from audit under
Section
477 ofthe
Companies
Act 2006.

Deprecia tion
is provided
at the following
a
nnual rates in order to write offeac h asset
Freehold property 25'o on cost
Freehold land Nil
Improvements
to property
15A on reducing balance
Fixtures and fittings 25'/o on reducing balance

INCOME FROM DONATIONS
AND LEGACIES
2020 2019
Donations 82,675 9,580
Gift Aid 15,321 14,997
Parental
contributions
91 021 80,266
189,017 104,843
INVESTMENT INCOME
2020 2019
8
Deposit account interest 244 49
CHARITABLE ACTIVITIES COSTS
2020 2019
8
Education costs (note 5) 93,125 80,105
Governance costs (note 6) 10,926 8,537
104,051 88,642

5. EDUCATION C O ST S
2020 2019
8
Education
direct costs
93,000 80,000
Bank charges 125 105
The charity contributed towards the staff costs ofClore Tikva School 93,125 80,105
6. GOVERNANCE COSTS
2020 2019
Accountancy 2,575 2,575
Book-keeping 2,060 2,060
Professional
fees- therapeutic
4,675 2,975
Change ofCharity's name 551
VAT on governance costs 1,065 927
10,926 8,537
7. OTHER
2020 2019
8
Computer
equipments,
lpads, sound and projection systems
and new web-site for school 20,515
Curriculum
costs
6,458
Repairs and maintenance 5,453 3,249
Insurance 225
Depreciation 61,491 61,685
Postage and stationery 654 334
Security costs 803 78
10%Govt contributions 6,832 6,104
Event and graduation expenses 970 700
Kippots 699
Rockface sand and water table 1,579
Books, periodicals and reference materials 13,176
Subcontractors 3,891
Travelling
and hotel
Sundries 100 146
122,401 74,100

Freehold Improvements Fixtures and Totals
property to property fittings
g g
COST/VALUATION
At 1 April 2019 4,754,932 23,644 21,058 4,799,634
Additions
At 31March 2020 4,754,932 23,644 21,058 4,799,634
DEPRECIATION
At 1 April 2019 1,085,870 19,813 19,938 1,125,621
Charge for year 60,638 574 279 61,491
At 31March 2020 1,146,508 20,387 20,217 1,187,112
NKT BOOK VALUE
At 31March 2020 3,608,424 3,257 841 3,612,522
At 31March 2019 3,669,062 3,831 1,120 3,674,013

Clore Tikva loan 8,488 9,488
Gift Aid receivable 6,488 1,228
Prepayment 13,609 14,708
28,585 25,424
CREDITORS AMOUNTS FALLING DUK WITHIN ONE YEAR
2020 2019
g 8
Accruais anti cieferred income 7,980 10,577

Net Transfers
movement in between
At 1/4/19 funds funds At 31/3/20
8 8 8
Unrestricted funds
General fund 5,615 23,447 (10,000) 19,062
Designated fund 164,500 10,000 174,500
170,115 23,447 193,562
Restricted funds
Restricted funds 3,669,062 (60,638) 3,608,424
TOTAL FUNDS 3,839,177 (37,191) 3,801,986
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 8 8
Unrestricted funds
General Fund 189,261 165,814 23,447
Restricted funds
Restricted funds 60,638 (60,638)
TOTAL FUNDS 189,261 226,452 (37,191)

Unrestricted Restricted Total
Funds Funds 2019
Notes f.
INCOME FROM:
Donations and legacies 104,843 104,843
Investments 49 49
Total 104,892 104,892
EXPENDITURE ON:
Charitable activities 88,642 88,642
Other 13,462 60,638 74,100
Total 102,104 60,638 162,742
Net movement in funds 2,788 (60,638) (57,850)
Total funds brought forward 167,327 3,729,700 3,897,027
TOTAL FUNDS CARRIED FORWARD 170,115 3,669,062 3,839,177