| Parental | contributions | 91,021 |
|---|---|---|
| Gift Aid | tax recovered | 15,321 |
| Interest | on cash deposits | 244 |
| Donations | 82,675 | |
| Total | 189,261 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |||
| Notes | f. | g | 8 | 8 | ||
| INCOME FROM: | ||||||
| Donations | and legacies | 189,017 | 189,017 | 104,843 | ||
| Investments | 244 | 244 | 49 | |||
| Total | 189,261 | 189,261 | 104,892 | |||
| EXPENDITURE ON: | ||||||
| Charitable | activities | 104,051 | 104,051 | 88,642 | ||
| Other | 61,763 | 60,638 | 122,401 | 74,100 | ||
| Total | 165,814 | 60,638 | 226,452 | 162,742 | ||
| Net movement | in funds | 23,447 | (60,638) | (37,191) | (57,850) | |
| Reconciliation | offunds | |||||
| Total funds brought forward |
170,115 | 3,669,062 | 3,839,177 | 3,897,027 | ||
| TOTAL FUNDS CARRIED FORWARD | 12 | 193,562 | 3,608,424 | 3,801,986 | 3,839,177 |
| Unrestricted | Restricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | ||||
| Notes | K | ||||||
| FIXEDASSETS | |||||||
| Tangible assets | 4,098 | 3,608,424 | 3,612,522 | 3,674,013 | |||
| CURRENT ASSETS | |||||||
| Debtors | 10 | 28,585 | 28,585 | 25,424 | |||
| Cash at bank and | in hand | 168,859 | 168,859 | 150,317 | |||
| 197,444 | 197,444 | 175,741 | |||||
| CREDITORS | |||||||
| Amounts falling |
due within one year | 11 | (7,980) | (7,980) | (10,577) | ||
| NET CURRENT ASSETS | 189,464 | 189,464 | 165,164 | ||||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 193,562 | 3,608,424 | 3,801,986 | 3,839,177 | |||
| NET ASSETS | 193,562 | 3,608,424 | 3,801,986 | 3,839,177 | |||
| FUNDS | 12 | ||||||
| Unrestricted funds: |
|||||||
| General fund |
19,062 | 5,615 | |||||
| Designated fund |
174,500 | 164,500 | |||||
| 193,562 | 170,115 | ||||||
| Restricted funds | 3,608,424 | 3,669,062 | |||||
| TOTAL FUNDS | 3,801,986 | 3,839,177 | |||||
| For the financial | year ended 31 March 2020 the company | was | entitled to exemption | from audit | under Section |
477 ofthe | |
| Companies Act 2006. |
| Deprecia | tion is provided at the following a |
nnual rates in order to write offeac | h asset |
|---|---|---|---|
| Freehold | property | 25'o on cost | |
| Freehold | land | Nil | |
| Improvements to property |
15A on reducing | balance | |
| Fixtures | and fittings | 25'/o on reducing | balance |
| INCOME | FROM DONATIONS AND LEGACIES |
||
|---|---|---|---|
| 2020 | 2019 | ||
| Donations | 82,675 | 9,580 | |
| Gift Aid | 15,321 | 14,997 | |
| Parental contributions |
91 021 | 80,266 | |
| 189,017 | 104,843 | ||
| INVESTMENT INCOME | |||
| 2020 | 2019 | ||
| 8 | |||
| Deposit account interest | 244 | 49 | |
| CHARITABLE ACTIVITIES COSTS | |||
| 2020 | 2019 | ||
| 8 | |||
| Education | costs (note 5) | 93,125 | 80,105 |
| Governance | costs (note 6) | 10,926 | 8,537 |
| 104,051 | 88,642 |
| 5. | EDUCATION C | O | ST | S | ||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| 8 | ||||||||
| Education direct costs |
93,000 | 80,000 | ||||||
| Bank charges | 125 | 105 | ||||||
| The charity contributed | towards | the staff costs ofClore Tikva School | 93,125 | 80,105 | ||||
| 6. | GOVERNANCE | COSTS | ||||||
| 2020 | 2019 | |||||||
| Accountancy | 2,575 | 2,575 | ||||||
| Book-keeping | 2,060 | 2,060 | ||||||
| Professional fees- therapeutic |
4,675 | 2,975 | ||||||
| Change ofCharity's | name | 551 | ||||||
| VAT on governance | costs | 1,065 | 927 | |||||
| 10,926 | 8,537 | |||||||
| 7. | OTHER | |||||||
| 2020 | 2019 | |||||||
| 8 | ||||||||
| Computer equipments, |
lpads, sound and projection | systems | ||||||
| and new web-site | for school | 20,515 | ||||||
| Curriculum costs |
6,458 | |||||||
| Repairs and maintenance | 5,453 | 3,249 | ||||||
| Insurance | 225 | |||||||
| Depreciation | 61,491 | 61,685 | ||||||
| Postage and stationery | 654 | 334 | ||||||
| Security costs | 803 | 78 | ||||||
| 10%Govt contributions | 6,832 | 6,104 | ||||||
| Event and graduation | expenses | 970 | 700 | |||||
| Kippots | 699 | |||||||
| Rockface sand and | water table | 1,579 | ||||||
| Books, periodicals | and | reference | materials | 13,176 | ||||
| Subcontractors | 3,891 | |||||||
| Travelling and hotel |
||||||||
| Sundries | 100 | 146 | ||||||
| 122,401 | 74,100 |
| Freehold | Improvements | Fixtures and | Totals | ||
|---|---|---|---|---|---|
| property | to property | fittings | |||
| g | g | ||||
| COST/VALUATION | |||||
| At | 1 April 2019 | 4,754,932 | 23,644 | 21,058 | 4,799,634 |
| Additions | |||||
| At | 31March 2020 | 4,754,932 | 23,644 | 21,058 | 4,799,634 |
| DEPRECIATION | |||||
| At | 1 April 2019 | 1,085,870 | 19,813 | 19,938 | 1,125,621 |
| Charge for year | 60,638 | 574 | 279 | 61,491 | |
| At | 31March 2020 | 1,146,508 | 20,387 | 20,217 | 1,187,112 |
| NKT BOOK VALUE | |||||
| At | 31March 2020 | 3,608,424 | 3,257 | 841 | 3,612,522 |
| At | 31March 2019 | 3,669,062 | 3,831 | 1,120 | 3,674,013 |
| Clore Tikva loan | 8,488 | 9,488 |
|---|---|---|
| Gift Aid receivable | 6,488 | 1,228 |
| Prepayment | 13,609 | 14,708 |
| 28,585 | 25,424 | |
| CREDITORS AMOUNTS FALLING DUK WITHIN ONE YEAR | ||
| 2020 | 2019 | |
| g | 8 | |
| Accruais anti cieferred income | 7,980 | 10,577 |
| Net | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| movement | in | between | |||||
| At 1/4/19 | funds | funds | At 31/3/20 | ||||
| 8 | 8 | 8 | |||||
| Unrestricted | funds | ||||||
| General fund | 5,615 | 23,447 | (10,000) | 19,062 | |||
| Designated | fund | 164,500 | 10,000 | 174,500 | |||
| 170,115 | 23,447 | 193,562 | |||||
| Restricted | funds | ||||||
| Restricted | funds | 3,669,062 | (60,638) | 3,608,424 | |||
| TOTAL FUNDS | 3,839,177 | (37,191) | 3,801,986 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 8 | 8 | 8 | |||||
| Unrestricted | funds | ||||||
| General Fund | 189,261 | 165,814 | 23,447 | ||||
| Restricted | funds | ||||||
| Restricted | funds | 60,638 | (60,638) | ||||
| TOTAL FUNDS | 189,261 | 226,452 | (37,191) |
| Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2019 | |||||
| Notes | f. | ||||||
| INCOME | FROM: | ||||||
| Donations | and | legacies | 104,843 | 104,843 | |||
| Investments | 49 | 49 | |||||
| Total | 104,892 | 104,892 | |||||
| EXPENDITURE ON: | |||||||
| Charitable | activities | 88,642 | 88,642 | ||||
| Other | 13,462 | 60,638 | 74,100 | ||||
| Total | 102,104 | 60,638 | 162,742 | ||||
| Net movement | in funds | 2,788 | (60,638) | (57,850) | |||
| Total funds brought | forward | 167,327 | 3,729,700 | 3,897,027 | |||
| TOTAL FUNDS CARRIED FORWARD | 170,115 | 3,669,062 | 3,839,177 |