| Pages | ||||||||
|---|---|---|---|---|---|---|---|---|
| Trustees' annual report |
(incorporating | the | director's | report) | 1to | |||
| Error! | ||||||||
| Bookmark | ||||||||
| not defined. | ||||||||
| Independent examiner's |
report to the | trustees | 16 | |||||
| Statement | oi financial activities | (including | income and expenditure | account) | 17 | |||
| Statement | offinancial position |
18 | ||||||
| Notes to the financial statements | 19to 25 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||
| funds | funds | Total funds | Total funds | |||||
| Note | 6 | 6 | 6 | 6 | ||||
| Income and endowments | ||||||||
| Donations and legacies |
5 | 75,354 | 27,077 | 102,431 | 136,525 | |||
| Investment | income | 6 | 3 | 3 | 33 | |||
| Total income | 75,357 | 27,077 | 102,434 | 136,558 | ||||
| Expenditure | ||||||||
| Expendilture Costs |
on raising funds: ofother trading activities |
7 | 19,454 | 19,454 | 17,817 | |||
| Expenditure | on charitable | activities | 8,9 | 60,901 | 29,310 | 90.211 | 114,984 | |
| Total expenditure | 80,355 | 29,310 | 109,665 | 132,801 | ||||
| Net (expenditure)/income | and net | |||||||
| movement | in funds | (4,998) | (2,233) | (7,231) | ||||
| Reconciliation offunds |
||||||||
| Total funds | brought | forward | 11,384 | 2,978 | 14,362 | 10,605 | ||
| Total funds | carried | forward | 6,386 | 745 | 7,131 | 14,362 |
| Note | 2021 8 |
2020 f |
|||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Tangible fixed assets | 16 | 952 | 1,471 | ||
| Current assets | |||||
| Debtors | 17 | 948 | 942 | ||
| Cash at bank and in | hand | 12,078 | 14,760 | ||
| 13,026 | 15,702 | ||||
| Creditors: amounts | falling | due within one year | 18 | 6,847 | 2,811 |
| Net current assets | 6,179 | 12,891 | |||
| Total assets less current | liabilities | 7,131 | 14,362 | ||
| Net assets | 7,131 | 14,362 | |||
| Funds ofthe charity | |||||
| Restricted funds | 745 | 2,978 | |||
| Unrestricted funds |
6,386 | 11,384 | |||
| Total charity funds | 19 | 7,131 | 14,362 |
| value, over the useful econom | ic life ofthat asset a |
s fo |
|---|---|---|
| Office Equipment | 25%straight | line |
| Computer Equipment |
25%straight | line |
| Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | ||||
| 6 | 6 | |||||
| Donations | ||||||
| General Donations | 61,697 | 27,077 | 88,774 | |||
| Casa Alianza | UK | 3,600 | 3,600 | |||
| Gift Aid | 10,057 | 10,057 | ||||
| 75,354 | 27,077 | 102,431 | ||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds f |
Funds 6 |
2020 | ||||
| Donations | ||||||
| General Donations | 68,778 | 53,147 | 121,925 | |||
| Casa Alianza | UK | 3,600 | 3,600 | |||
| Gift Aid | 11,000 | 11,000 | ||||
| 83,378 | 53,147 | 136,525 | ||||
| 6. | Investment | income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| F | f | |||||
| Bank interest | receivable | 3 | 3 | 33 | 33 |
| Costs ofo | ther trading | activities | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| f | 8 | 6 | 6 | |||
| Appeal costs Advertising costs Awareness development |
costs | 10,725 7,083 1,646 |
10,725 7,083 1,646 |
9,143 7,049 1,625 |
9,143 7,049 1,625 |
|
| 19,454 | 19,454 | 17,817 | 17,817 |
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2021 | ||
| 2 | 6 | 6 | ||
| Latin American | Activities | 30,423 | 29,310 | 59,733 |
| Support costs | 30,478 | 30,478 | ||
| 60,901 | 29,310 | 90,211 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | ||
| 6 | F | |||
| Latin American | Activities | 31,404 | 53,147 | 84,551 |
| Support costs | 30,433 | 30,433 | ||
| 61,837 | 53,147 | 114,984 |
| Expenditure | o | n charitable acti |
vities by activity type | |||
|---|---|---|---|---|---|---|
| Grant funding | Support | Total funds | Total fund | |||
| ofactivities 6 |
costs f |
2021 F |
2020 6 |
|||
| Latin American | Activities | 59,733 | 28,913 | 88,646 | 113,175 | |
| Governance | costs | 1,565 | 1,565 | 1,809 | ||
| 59,733 | 30,478 | 90,211 | 114,984 |
| Support | Support | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| costs-Casa | |||||||||||||||
| Alianza | Latin | ||||||||||||||
| America | Total 2021 | Total | 2020 | ||||||||||||
| 6 | |||||||||||||||
| Staff costs | 13,166 | 13,166 | 12,997 | ||||||||||||
| Premises | 8,636 | 8,636 | 8,602 | ||||||||||||
| General office | 4,492 | 4,492 | 4,005 | ||||||||||||
| Finance costs | 437 | 437 | 681 | ||||||||||||
| Governance | costs | 1,128 | 1,128 | 1,128 | |||||||||||
| Support costs | - Legal and | professional | 2,100 | 2,100 | 2,100 | ||||||||||
| Depreciation | 519 | 519 | 920 | ||||||||||||
| 30,478 | 30,478 | 30,433 | |||||||||||||
| 11. | Net (expenditure)/income | ||||||||||||||
| Net (expenditure)/income | is stated | after charging/(crediting): | |||||||||||||
| 2021 | 2020 | ||||||||||||||
| E | |||||||||||||||
| Depreciation | oftangible | fixed | assets | 519 | 920 | ||||||||||
| 12. | Independent | examination | fees | ||||||||||||
| 2021 | 2020 | ||||||||||||||
| Fees payable | to the independent | examiner for: | |||||||||||||
| Independent | examination | ofthe financial statements | 1,128 | 1,128 | |||||||||||
| 13. | Staff costs | ||||||||||||||
| The total staff | costs | and | employee | benefits for | the reporting | period are | analysed as follows: |
||||||||
| 2021 | 2020 | ||||||||||||||
| 6 | |||||||||||||||
| Wages and salaries | 21,395 | 21,120 | |||||||||||||
| The average | head count | of employees during |
the year was | 1 (2020: | 1).The average | number of | |||||||||
| full-time equivalent |
employees | during the year | is | analysed | as | follows: | |||||||||
| 2021 | 2020 | ||||||||||||||
| No. | No. | ||||||||||||||
| Number ofstaff | 1 | 1 | |||||||||||||
| No employee | received employee | benefits of more than 660,000 during | the year (2020: Nil). |
| 16. | Tangible fixed asset | s | |||
|---|---|---|---|---|---|
| Fixtures and | |||||
| fittings | Equipment | Total | |||
| 8 | 8 | ||||
| Cost | |||||
| At 1January 2021 and 31 December 2021 | 164 | 26,216 | 26,380 | ||
| Depreciation | |||||
| At 1 January 2021 | 164 | 24,745 | 24,909 | ||
| Charge for the year | 519 | 519 | |||
| At 31December 2021 | 164 | 25,264 | 25,428 | ||
| Carrying amount |
|||||
| At 31December 2021 | 952 | 952 | |||
| At 31 December 2020 | 1,471 | 1,471 | |||
| 17. | Debtors | ||||
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Prepayments and accrued income |
948 | 942 | |||
| 18. | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Trade creditors | 78 | ||||
| Accruals snd deferred | income | 5,981 | 1,882 | ||
| Social security and other taxes | 866 | 851 | |||
| 6,847 | 2,811 |
| At | ||||||||
|---|---|---|---|---|---|---|---|---|
| At | 31 | December | ||||||
| 1 January 2021 f |
Income f |
Expenditure f |
2021 | |||||
| General funds | 11,384 | 75,357 | (80,355) | 6,386 | ||||
| At | ||||||||
| At | 31 | December | ||||||
| 1 January 2020 f. |
Income f |
Expenditure f |
2020 f |
|||||
| General funds | 7,627 | 83,411 | (79,654) | 11,384 | ||||
| Restricted | funds | |||||||
| At | ||||||||
| At | 31 | December | ||||||
| 1 January 2021 f |
Income f |
Expenditure f |
2021 f |
|||||
| Restricted | Fund | 2,978 | 27,077 | (29,310) | 745 | |||
| At | ||||||||
| At | 31 | December | ||||||
| 1 January 2020 f |
Income | Expenditure f |
2020 f |
|||||
| Restricted | Fund | 2,978 | 53,147 | (53,147) | 2,978 | |||
| 20. | Analysis ofnet assets between funds | |||||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds f |
Funds f |
2021 f |
||||||
| Tangible fixed assets | 952 | 952 | ||||||
| Current assets | 12,281 | 745 | 13,026 | |||||
| Creditors less than | 1 year | (6,847) | (6,847) | |||||
| Net assets | 6,386 | 745 | 7,131 | |||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2020 | ||||||
| f | f | 6 | ||||||
| Tangible fixed assets | 1,471 | 1,471 | ||||||
| Current assets | 12,724 | 2,978 | 15,702 | |||||
| Creditors less than | 1 year | (2,811) | (2,811) | |||||
| Net assets | 11,384 | 2,978 | 14,362 |