OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Pages
Trustees'
annual
report
(incorporating the director's report) 1to
Error!
Bookmark
not defined.
Independent
examiner's
report to the trustees 16
Statement oi financial activities (including income and expenditure account) 17
Statement offinancial
position
18
Notes to the financial statements 19to 25

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note 6 6 6 6
Income and endowments
Donations
and legacies
5 75,354 27,077 102,431 136,525
Investment income 6 3 3 33
Total income 75,357 27,077 102,434 136,558
Expenditure
Expendilture
Costs
on raising funds:
ofother trading
activities
7 19,454 19,454 17,817
Expenditure on charitable activities 8,9 60,901 29,310 90.211 114,984
Total expenditure 80,355 29,310 109,665 132,801
Net (expenditure)/income and net
movement in funds (4,998) (2,233) (7,231)
Reconciliation
offunds
Total funds brought forward 11,384 2,978 14,362 10,605
Total funds carried forward 6,386 745 7,131 14,362

Note 2021
8
2020
f
Fixed assets
Tangible fixed assets 16 952 1,471
Current assets
Debtors 17 948 942
Cash at bank and in hand 12,078 14,760
13,026 15,702
Creditors: amounts falling due within one year 18 6,847 2,811
Net current assets 6,179 12,891
Total assets less current liabilities 7,131 14,362
Net assets 7,131 14,362
Funds ofthe charity
Restricted funds 745 2,978
Unrestricted
funds
6,386 11,384
Total charity funds 19 7,131 14,362

value, over the useful econom ic
life ofthat asset a
s fo
Office Equipment 25%straight line
Computer
Equipment
25%straight line

Unrestricted Restricted Total Funds
Funds Funds 2021
6 6
Donations
General Donations 61,697 27,077 88,774
Casa Alianza UK 3,600 3,600
Gift Aid 10,057 10,057
75,354 27,077 102,431
Unrestricted Restricted Total Funds
Funds
f
Funds
6
2020
Donations
General Donations 68,778 53,147 121,925
Casa Alianza UK 3,600 3,600
Gift Aid 11,000 11,000
83,378 53,147 136,525
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F f
Bank interest receivable 3 3 33 33

Costs ofo ther trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f 8 6 6
Appeal costs
Advertising
costs
Awareness
development
costs 10,725
7,083
1,646
10,725
7,083
1,646
9,143
7,049
1,625
9,143
7,049
1,625
19,454 19,454 17,817 17,817
Unrestricted Restricted Total Funds
Funds Funds 2021
2 6 6
Latin American Activities 30,423 29,310 59,733
Support costs 30,478 30,478
60,901 29,310 90,211
Unrestricted Restricted Total Funds
Funds Funds 2020
6 F
Latin American Activities 31,404 53,147 84,551
Support costs 30,433 30,433
61,837 53,147 114,984
Expenditure o n charitable
acti
vities by activity type
Grant funding Support Total funds Total fund
ofactivities
6
costs
f
2021
F
2020
6
Latin American Activities 59,733 28,913 88,646 113,175
Governance costs 1,565 1,565 1,809
59,733 30,478 90,211 114,984

Support Support
costs-Casa
Alianza Latin
America Total 2021 Total 2020
6
Staff costs 13,166 13,166 12,997
Premises 8,636 8,636 8,602
General office 4,492 4,492 4,005
Finance costs 437 437 681
Governance costs 1,128 1,128 1,128
Support costs - Legal and professional 2,100 2,100 2,100
Depreciation 519 519 920
30,478 30,478 30,433
11. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2021 2020
E
Depreciation oftangible fixed assets 519 920
12. Independent examination fees
2021 2020
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,128 1,128
13. Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as follows:
2021 2020
6
Wages and salaries 21,395 21,120
The average head count of employees
during
the year was 1 (2020: 1).The average number of
full-time
equivalent
employees during the year is analysed as follows:
2021 2020
No. No.
Number ofstaff 1 1
No employee received employee benefits of more than 660,000 during the year (2020: Nil).

16. Tangible fixed asset s
Fixtures and
fittings Equipment Total
8 8
Cost
At 1January 2021 and 31 December 2021 164 26,216 26,380
Depreciation
At 1 January 2021 164 24,745 24,909
Charge for the year 519 519
At 31December 2021 164 25,264 25,428
Carrying
amount
At 31December 2021 952 952
At 31 December 2020 1,471 1,471
17. Debtors
2021 2020
6 6
Prepayments
and accrued income
948 942
18. Creditors: amounts falling due within one year
2021 2020
6 6
Trade creditors 78
Accruals snd deferred income 5,981 1,882
Social security and other taxes 866 851
6,847 2,811

At
At 31 December
1 January 2021
f
Income
f
Expenditure
f
2021
General funds 11,384 75,357 (80,355) 6,386
At
At 31 December
1 January 2020
f.
Income
f
Expenditure
f
2020
f
General funds 7,627 83,411 (79,654) 11,384
Restricted funds
At
At 31 December
1 January 2021
f
Income
f
Expenditure
f
2021
f
Restricted Fund 2,978 27,077 (29,310) 745
At
At 31 December
1 January 2020
f
Income Expenditure
f
2020
f
Restricted Fund 2,978 53,147 (53,147) 2,978
20. Analysis ofnet assets between funds
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
f
Tangible fixed assets 952 952
Current assets 12,281 745 13,026
Creditors less than 1 year (6,847) (6,847)
Net assets 6,386 745 7,131
Unrestricted Restricted Total Funds
Funds Funds 2020
f f 6
Tangible fixed assets 1,471 1,471
Current assets 12,724 2,978 15,702
Creditors less than 1 year (2,811) (2,811)
Net assets 11,384 2,978 14,362