REGISTERED COMPANY NUMBER: 03697578 (England and Wales) REGISTERED CHARITY NUMBER: 1073880
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
FOR
MIND IN CROYDON LTD
Xeinadin Audit Ltd 12 Conqueror Ct Sittingbourne Kent ME10 5BH
MIND IN CROYDON LTD
CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 March 2025
| Page | |
|---|---|
| Reference and Administrative Details | 1 |
| Report of the Trustees | 2 to 10 |
| Report of the Independent Auditors | 11 to 13 |
| Statement of Financial Activities | 14 |
| Statement of Financial Position | 15 to 16 |
| Statement of Cash Flows | 17 |
| Notes to the Statement of Cash Flows | 18 |
| Notes to the Financial Statements | 19 to 32 |
MIND IN CROYDON LTD
REFERENCE AND ADMINISTRATIVE DETAILS for the Year Ended 31 March 2025
TRUSTEES
S S Khan (resigned 28.2.25) J Kyne A V Thomas (resigned 25.4.25) A Enahoro E Kerr (resigned 24.10.24) F C Webb L J Humphries J L Marsh C N Coulson (resigned 19.7.24) S Arday (resigned 3.1.25) D Ssentongo (resigned 26.4.24) S Abrahart (appointed 12.6.25) A Shah (appointed 12.6.25) T Bucher (appointed 12.6.25) D Livanis (appointed 12.6.25) D Leach (appointed 12.6.25)
COMPANY SECRETARY E Turner REGISTERED OFFICE Orchard House 15a Purley Road South Croydon Surrey CR2 6EZ
REGISTERED COMPANY NUMBER 03697578 (England and Wales) REGISTERED CHARITY NUMBER 1073880 AUDITORS Xeinadin Audit Ltd 12 Conqueror Ct Sittingbourne Kent ME10 5BH
AUDITORS
Page 1
MIND IN CROYDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2025
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's principal activities during the year were:
-
to promote the preservation of good mental health in particular by enabling and empowering everyone experiencing mental health problems to live with, manage and recover from their condition.
-
to relieve the needs of people with mental health problems by working to increase the understanding of mental health and mental health problems by gathering and disseminating information and working to raise awareness, promote understanding and challenge stigma and discrimination.
Significant activities
A review of the charity's activities is set out in the Impact Report which can be found on the Charity Commission website, appended to a copy of these accounts or on the charity's own website www.mindcroydon.org.uk.
Emma Turner completed her second year in post as CEO on 1st December 2024. In April Nadine Guy left the organisation and Dorothy Ssentongo joined us in May as Head of HR. Suraj Ghedia previous Head of Finance and Resources left the organisation in September 2024 and we were joined by Colin Wright as interim Head of Finance and Operations in October of 2024.
Our employed staff team was 57 in 2023-24, and in 2024-25 it was 52 with 17 volunteer counsellors supporting our inclusive, low-cost integrative counselling service, and another 20 dedicated volunteers working with us in other capacities - facilitating physical activity groups, creative arts and singing sessions in our Social Networking Service in central Croydon, enabling people to engage in social activities, to develop confidence and learn new skills to support independent and fulfilling lives.
Part of the Charity's aim is to ensure that our staff team are able to reflect the demography of the borough. In the year 2024-25 the Census showed that in Croydon the proportion of non-white ethnic residents was 51.7%. Our staff team is comprised of 36% non-white. This compares to 46% for the charity in 2023-24.
2024 to 2025 was an eventful year for the Charity as we embarked on delivering against our new Strategy which saw us setting our ambitious aims to:
-
Take support services to people in all areas of Croydon.
-
Use the charity's assets to generate unrestricted income.
-
Embed feedback from people with lived experience to provide support, which is agile and innovative, strengthening our offer of support.
Looking after the buildings that the charity owns was an area we focused on during the year and we have worked to ensure that expenditure on maintenance and upkeep in order to retain and add value of these assets is both appropriate and in line with our charitable objectives. We invested in the creation of the Facilities Officer role whose remit was to deliver this.
We were successful in applying to the National Lottery Community Organisations Cost of Living Fund in January 2024. This awarded us £70,000, of which £30,000 was used to upskill staff by training them in all aspects of the welfare rights system; £5,000 was used to subscribe to Language Line thereby vastly increasing access to all our services and £35,000 which was used to refurbish our Orchard House Community Hub.
Page 6
MIND IN CROYDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2025
Following our Mind Quality Mark review in 2023 we were recognised for our services and were highly commended for Effective Services and Equality and Diversity at the Mind Excellence Awards in 2024. Our Chief Executive was invited to take part in a Question and Answers session on the challenges of leading a Mental Health Charity in the current economic climate which saw the unprecedented increase in National Insurance Contributions for employers from 13.8% to 15% within the Chancellors 2024 Autumn Budget. It is anticipated that the increase levied from 6th April 2025 will cost the Charity in excess of £55,000 which is not passed on to us via our key statutory commissioners.
The Charity has faced a difficult economic climate and with the additional costs required to meet our commitment as a London Living Wage Employer alongside ensuring we are able to attract and retain a highly skilled workforce, a wider review of the affordability to continue with those roles not client facing and held within our contracted service delivery operation was taken.
As part of this comprehensive review into cost saving measures to ensure that our central costs are affordable and proportionate with our core operations, we took the difficult decision to remove the Business Operations Manager (Training & Retail) role.
Business continued as we responded to tenders to ensure our services remained funded and we heard in July 2024 that we had successfully won a tender to the Local Authority to be able to continue to provide Adults Independent Mental Health Advocacy. A contract whose life span is 7 years with built in annual uplifts to reflect our increasing costs, is currently worth £134,505 per annum.
Towards the end of 2024 a decision was taken by our Board to move ahead with the sale of our property in Selsdon in its entirety. This included a privately rented first floor flat and a commercial unit on the ground floor with the commercial unit let to Mind Retail who operate a charity shop from the premises. We have a joint venture agreement in place with Mind Retail as Mind in Croydon are the local Mind within the designated area of interest. The joint venture is set at 33% of the shop profit going to Mind in Croydon generating revenue for the charity.
As part of Croydon Council's Asset Disposal scheme whereby the Council needs to sell or transfer their assets to repay the interest on the annual debt repayment which they owe, the Head Office of the charity will be returned to the Council during 2025 as the new heads of terms on a proposed lease is prohibitive for the charity to manage. These include in part, an increase on rent and a liability for the exterior of the property. The Charity are unable to agree to these terms, so we are looking to ensure a smooth transition from this building to another building within the next financial year.
This means that we will embark on a smooth exiting from 26 Pampisford Road in Purley where the Charity has operated since 1967. We have embraced the opportunity that this will afford us in being able to refurbish another one of the charity's properties in South Croydon, Orchard House, maximising the use of this property which is better suited to the needs of our clients. We look forward to this development during year 2025/26.
By the end of the first year of delivery against the 2024-27 strategy we have gone from operating out of 4 fixed locations to securing an additional 2 out of the 3 Core20PLUS5 areas where we have a wider presence. Core20PLUS5 is a national NHS England approach to inform action to reduce healthcare inequalities at both national and system level. The approach defines a target population, the 'Core20PLUS', and identifies '5' focus clinical areas requiring accelerated improvement. We have moved away from only being able to deliver home visits on a case-by-case basis dependent on resource level and need and begun recruitment for increased outreach/home visit delivery. There has been a growth in home visits, and we have greater evidence of this via postcode tracking which has been implemented across most services. We have also seen a significant uptake in the use of the language line which has proved a valuable tool helping us reach parts of the community where language might otherwise be a barrier to accessing services.
We have explored different mechanisms to ensure the voices of Lived Experience are heard, whether this is from staff, volunteers, trustees or clients. Our Strategic Aim to “Embed the feedback from people with lived experience to provide support which is agile and innovative” has been achieved through providing opportunities to garner feedback, including staff surveys, LEAP contributing to service evaluation and organisation-wide feedback questionnaires. During the year over 300 feedback questionnaires were completed and returned. We have developed a centralised feedback system which has led to service adaptations being made for example, more flexible delivery options including online.
Page 6
MIND IN CROYDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2025
As a founding member of the Mind in London collaborative, we continue to campaign and lobby on behalf of people impacted by mental illness and seek to influence the wider voluntary sector in our communication with key decision makers, senior elected members of parliament and local councils as well as through or press and media involvement. We are relentless in this pursuit.
We would like to extend our ongoing gratitude to all the brilliant people who make Mind in Croydon the success it continues to be: those using and informing our services, those volunteering their time and passion, and those striving to make a difference to the mental health of the communities in and around Croydon.
Public benefit
In planning the activities of the charity, the trustees have had due regard for the guidance issued by the Charity Commission with regards to public benefit.
Volunteer hours
Our dedicated volunteers continued to support Mind in Croydon throughout the year. 63 volunteers provided approximately 2,844 hours of their time, at a notional value of approximately £39,392 calculated at London Living Wage rates.
Page 6
MIND IN CROYDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2025
STRATEGIC REPORT
Achievements and performance
Charitable activities and key achievements
Within year we reviewed the previous Strategy (2022-25) and revised this against the backdrop of a rapidly changing external environment for support services for the residents in Croydon, as well as incorporating our commitment to live our values. We have worked alongside our Lived Experience Advisory Panel (LEAP), our staff and trustees to shape a new 2024-27 Strategy. The new 2024-27 strategy is a result of information gathering, data, consultation and reflection.
The new Strategy was launched on World Mental Health Day, 10th October 2023. In 2024/25 we completed delivery against the first year of the 2024-27 strategy. More information about our 2024-27 Strategy can be found on our website - mindincroydon.org.uk
Lived Experience Influence
Over the past year, we have deepened our commitment to embedding lived experience at the heart of our organisation. Our Lived Experience Advisory Panel (LEAP) has expanded its role, ensuring that individuals with personal experience of mental health challenges are central to shaping our services, strategy, and decision-making. LEAP members have played a pivotal role in reviewing and selecting applications for our Innovation Fund, co-designing organisational surveys, and influencing service priorities.
Importantly, lived experience has also been embedded into our recruitment processes. Panel members have codesigned interview questions and participated in interview panels, helping us recruit individuals who reflect our values and understand the lived realities of those we support.
Beyond LEAP, we have supported Croydon residents to engage in system-level forums, such as the Croydon Families and Carers Mental Health Forum, ensuring their voices are heard in broader mental health planning. Our service delivery has been shaped by those who use our services through agenda-setting groups, where beneficiaries determine the direction of activities. For example, feedback in our Active Minds service led to increased LGBTQ+ visibility, and a client survey in our Social Networking Service resulted in retaining cash payment options for low-cost meals.
We also launched a year-long organisational survey, designed by LEAP, to gather feedback in the most accessible ways possible. The survey is available digitally at service locations, in paper form, and embedded in staff email signatures. Looking ahead, we are committed to broadening lived experience influence across all projects, ensuring that Croydon residents shape the access, design, and delivery of every service we provide.
Achievements
This year the panel acted as a key sounding board and provided direction setting for our strategy. The new, simplified strategy was well received by the panel for its clarity and easy readability.
The Lived Experience Advisory Panel supported the recruitment of our new trustees and shaped the interview questions to reflect the voices of people with lived experience.
Partnerships
In parallel, we have strengthened our strategic partnerships. We continue to collaborate with South East London Mind and the newly formed West Central London Mind to deliver our Peer Support In-Reach project. We are proud to contribute to the Croydon Multi-Agency Self-Harm and Suicide Prevention Steering Group, which launched the 20252028 Strategy in partnership with health, local authority, voluntary sector, and policing stakeholders.
We are also pleased to announce that Emma Turner has been appointed Co-Chair of the Croydon Mental Health Alliance, a network of over 20 local organisations. The Alliance is focused on enhancing collaboration, influencing commissioning, and ensuring Croydon's voluntary sector is represented at the Integrated Care Board (ICB) level. This collective effort has already incubated new development opportunities, and we look forward to launching multi-agency projects in 20252026 that reduce barriers and deliver targeted support.
Page 6
MIND IN CROYDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2025
We are grateful to partners such as The Family Centre in New Addington and Croydon Drop In's Talkbus, who have helped us bring services directly into communities across the borough, supporting our strategic aim to increase reach across Croydon.
As active members of Mind in London, a partnership of 15 local Minds, we were proud to influence the 2024-2027 strategy and continue to explore pan-London opportunities. Through South West London Mind, working alongside Richmond Borough Mind, Mind in Kingston, and West Central London Mind, we share learning and influence commissioning at a regional level, remaining committed to joint working, shared learning, and strategic representation.
Our Active Minds project continues its partnership with Croydon NHS Talking Therapies, providing free activities and peer support groups to individuals receiving therapy, whether on a waiting list, in treatment, or up to a year postdischarge.
A year in numbers
In total, we provided direct support for 14,762 people during the year, up 63% on the previous year. This increase reflects the growing need and demand for mental health support in the Borough and the pressures which society are facing as a result of the cost-of-living crisis.
Financial Review
In another challenging year for funding we were able to maintain our income at a similar level to the previous year at £2,307,129 (23/24: £2,368,242). However, we saw an increase in expenditure to £2,377,547 (23/24: £2,233,748) partially accounted for by spend related to restricted funds received in previous years (£26,409). As a result of the disposal of our Selsdon Road property we generated net gains on investments of £218,655 resulting in an overall surplus of £148,237 (23/24: £203,063).
At year end we held total unrestricted funds £3,805,102 the use of which is set out in the Reserves section below.
Reserves policy
In line with the previous year the trustees reviewed the specific risks that the charity faces and designate reserves in line with the risk profile. At 31st March 2025, we held unrestricted funds of £3,805,102 (23/24: £3,410,188). Of this £2,360,873 represents fixed assets and investments held for use in operations and to generate income for our services.
Of the remaining amount, £873,000 is designated to cover risks in the following areas:
-
Capital works to properties we own plus potential dilapidations liability for Selsdon Road - £245,000
-
Funds to manage the impact of funders not renewing contracts or funding for key services, redundancies and uncovered service deficits -£593,000
-
Funds to cover potential litigation risk in respect to property management or employee relations - £35,000
Following this designation the charity has approximately £571,000 of free reserves which will be invested in line with our strategy.
Fixed asset investments
Our fixed assets investment properties are held to generate cash to run our services. Whilst these are unrestricted, they do not represent funds that can be immediately accessed. They are however taken into consideration when assessing the need for reserves to mitigate against any potential for closure of the charity i.e. they could be liquidated to cover the costs of such an event.
The charity also holds bonds which have increased in value to £373,031 (23/24: £358,376). These bonds are held to generate predictable income; however as for investment properties above, could be liquidated to fund the objects of the charity to the extent that free cash is not available.
Page 7
MIND IN CROYDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2025
STRATEGIC REPORT
Forward view
We look forward to continuing delivering against our strategy from 1st April 2025 which is to work with partners, including commissioners, funders and other service providers, to:
1. Take support services to people in all areas of Croydon.
-
" To reduce over-reliance on the community hub model, as reach remains limited and these may not be the favoured model of delivery in the future
-
" To offer choice-based delivery (either in-person, online, phone)
-
" Train staff on capturing key data on locality and delivery model
" To identify funding for this provision continuation
- Use the charity's assets to generate unrestricted income, strengthening our offer of support.
As part of reviewing our delivery against the strategy, we will be pivoting the focus of this aim to better fit our ambition. The discussion around the pivoting of this strategic aim will form part of a wider consultation in due course. Rethinking might concern streamlining the fundraising function through a lens to include accessing all currently subscribed fundraising platforms alongside working on donation channels and maximising Gift Aid. Undoubtedly one of the most sizeable ways to utilise the charity's assets currently is the move out of Pampisford Road office to Orchard House, reducing cost of rent and maximizing our property to best effect for the services we provide. We will then be landlord and tenant of all service delivery sites.
3. Embed feedback from people with lived experience to provide support which is agile and innovative
Obtain future funds to manage our Lived Experience Advisory Panel (LEAP) to include provision of vouchers to renumerate participants
Of the 15,040 unique individuals who received support from the charity we want to see:
a) an increase in the response rate to our feedback surveys to be 10% of respondents (currently this stands at less than 1%)
b) Consolidated feedback across all services into a single system as opposed to a service specific route.
c) Implement a "You Said, We Did" framework to publicise developments resulting in visible change
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Governance
Since last April Saba Khan, Eula Kerr, Simon Arday, Dorothy Ssentengo and Carla Coulson have resigned as trustees, we thank them for their support. As a result of this we launched a recruitment campaign and at our June 2025 board meeting we appointed 5 new trustees. These trustees bring with them a wealth of valuable skills and knowledge which will add to the current board skill set and in addition bring valuable experiences of mental health services and issues.
Following our Trustee Awayday in May 2024 we progressed with the development of our governance structure. During the year we set up a new People and Culture committee, chaired by Lyndsey Humphreys, this committee has the remit to develop our People strategy and support the Senior Management Team with the delivery of critical People and Culture objectives.
Page 10
MIND IN CROYDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2025
Since the year end, we have set up a Quality and Safeguarding committee which will focus on ensuring our service delivery and safeguarding practices are maintained at the highest standard. These two committees sit alongside the Finance and Risk committee to form our three supporting governance structures and allow the Board to dedicate its meetings to strategic development and critical risk management.
Our governance objectives during 2025-26 include ensuring our committee structure operates effectively, a review of our delegated authorities to ensure that we have the right balance across the board, committees and senior management team and the onboarding and development of our new trustees.
EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Mind in Croydon Ltd for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 28[th] January 2026 and signed on the board's behalf by:
........................................................................ a, J Kyne - Trustee
Page 10
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF MIND IN CROYDON LTD
Opinion
We have audited the financial statements of Mind in Croydon Ltd (the 'charitable company') for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
the charitable company has not kept adequate accounting records; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Page 11
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF MIND IN CROYDON LTD
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our objectives in performing the audit are to identify and assess the risk of material misstatement in the financial statements due to fraud or error and to obtain sufficient audit evidence to support this. We also evaluate and respond to the risk of material misstatements.
Audit procedures performed by the engagement team included:
-
Gaining an understanding of the legal and regulatory framework applicable to the charity and how the charity is submitting to that framework, along with any instances of non-compliance
-
Performing analytical procedures to identify any unusual or unexpected relationship that may indicate risk if material misstatements
-
Assessing the risks of material misstatements in respect of fraud by enquiring of management as well as reviewing the service organisations used. These were corroborated by reviewing Board Minutes, correspondence with HMRC and Companies House as well as with Service Organisations.
-
Gaining a sufficient understanding of the internal control environment, including systems in place for the detection and prevention of fraud.
-
In addressing the risk of fraud through management override of controls testing the appropriateness of journal entries and other adjustments, and evaluating the business rationale for any significant transactions that are unusual or outside the course of normal business.
-
Understanding the company's current activities, assets, liabilities, as well as future plans.
-
Evaluating the overall presentation, structure and content of the financial statements, including the disclosures and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 12
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF MIND IN CROYDON LTD
Use of our report
This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
for and on behalf of Xeinadin Audit Ltd Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 12 Conqueror Ct Sittingbourne Kent ME10 5BH
Date: 28/01/2026
Page 13
MIND IN CROYDON LTD
STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 March 2025
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 5 Charitable activities Other trading activities 3 Investment income 4 Total EXPENDITURE ON Raising funds 6 Charitable activities 7 Charitable activities Total Net gains on investments NET INCOME/(EXPENDITURE) Transfers between funds 19 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 72,239 1,974,973 55,833 150,984 2,254,029 11,081 2,286,957 2,298,038 218,655 174,646 220,268 394,914 3,410,188 3,805,102 |
Restricted funds £ - 53,100 - - 53,100 - 79,509 79,509 - (26,409) (220,268) (246,677) 246,677 - |
31.3.25 Total funds £ 72,239 2,028,073 55,833 150,984 2,307,129 11,081 2,366,466 2,377,547 218,655 148,237 - 148,237 3,656,865 3,805,102 |
31.3.24 Total funds £ 103,685 2,062,743 82,579 119,235 |
|---|---|---|---|---|
| 2,368,242 | ||||
| 10,794 2,222,954 |
||||
| 2,233,748 | ||||
| 68,569 | ||||
| 203,063 - |
||||
| 203,063 3,453,802 |
||||
| 3,656,865 |
The notes form part of these financial statements
Page 14
MIND IN CROYDON LTD
STATEMENT OF FINANCIAL POSITION 31 March 2025
| Notes FIXED ASSETS Tangible assets 12 Investments Investments 13 Investment property 14 CURRENT ASSETS Debtors 15 Cash at bank CREDITORS Amounts falling due within one year 16 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 19 Unrestricted funds Restricted funds TOTAL FUNDS |
31.3.25 £ 523,742 373,131 1,464,000 2,360,873 267,818 1,445,694 1,713,512 (269,283) 1,444,229 3,805,102 3,805,102 3,805,102 - 3,805,102 |
31.3.24 £ 566,773 358,476 1,700,000 2,625,249 45,362 1,214,535 1,259,897 (228,281) 1,031,616 3,656,865 3,656,865 3,410,188 246,677 3,656,865 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.
The members have not deposited notice, pursuant to Section 476 of the Companies Act 2006 requiring an audit of these financial statements.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been audited under the requirements of Section 145 of the Charities Act 2011.
The notes form part of these financial statements
Page 16
The financial statements were approved by the Board of Trustees and authorised for issue on 26[th] January 2026 and were signed on its behalf by:
............................................. a a, J Kyne - Trustee
The notes form part of these financial statements
Page 16
MIND IN CROYDON LTD
STATEMENT OF CASH FLOWS for the Year Ended 31 March 2025
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash (used in)/provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Sale of investment property Interest received Investment property rents Other investment income Net cash provided by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
31.3.25 £ (313,646) (313,646) (4,783) 423,600 32,462 74,576 18,950 544,805 231,159 1,214,535 1,445,694 |
31.3.24 £ 170,108 170,108 (16,597) - 16,654 74,156 28,425 102,638 272,746 941,789 1,214,535 |
|---|---|---|
The notes form part of these financial statements
Page 17
MIND IN CROYDON LTD
NOTES TO THE STATEMENT OF CASH FLOWS for the Year Ended 31 March 2025
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Gain on investments Interest received Investment Property Rents Other investment income (Increase)/decrease in debtors Increase in creditors Net cash (used in)/provided by operations |
31.3.25 £ 148,237 47,814 (218,655) (32,462) (74,576) (18,950) (206,056) 41,002 (313,646) |
31.3.24 £ 203,063 56,010 (68,569) (16,654) (74,156) (28,425) 80,416 18,423 170,108 |
|---|---|---|
2. ANALYSIS OF CHANGES IN NET FUNDS
| Net cash Cash at bank Total |
At 1.4.24 £ 1,214,535 1,214,535 1,214,535 |
Cash flow £ 231,159 231,159 231,159 |
At 31.3.25 £ 1,445,694 |
|---|---|---|---|
| 1,445,694 | |||
| 1,445,694 |
The notes form part of these financial statements
Page 18
MIND IN CROYDON LTD NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 31 March 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
The charitable company is a private company incorporated and domiciled in the England and Wales. The address of its registered office is 15a Purley Road, Croydon, CR2 6EZ. The registered number of the company is 03697578. The registered number of the charity is 1073880.
The financial information presented is for the year ended 31 March 2025 and 31 March 2024. The financial information is presented in sterling.
These financial statements are for the individual company only.
Preparation of the financial statements on a going concern basis
The financial statements have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves and the expected level of income and expenditure for 12 months from authorising these financial statements. There are no material uncertainties about the charity's ability to continue as a going concern.
Critical accounting judgements and key sources of estimation uncertainty
In the application of the charity's accounting policies, the trustees are required to make judgement, estimates and assumptions about the carrying amount of assets and liabilities that are not readily comparable from other sources.
The charity revalues its investment properties at the end of the financial year using values with recent experience on the location and class of the properties being held.
Another key estimate is the rate of depreciation of fixed assets. The trustees are of the opinion that the current rates applied to the fixed assets is appropriate.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Income in respect of services provided is recognised when, and to the extent that, performance occurs and is measured at the fair value of the consideration receivable.
Income from grants is recognised when the charity has entitlement to funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from subscriptions, donations and legacies is included in the Statement of Financial Activities in the year in which it is receivable.
continued...
Page 19
MIND IN CROYDON LTD NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
1. ACCOUNTING POLICIES - continued
Income
Investment income is included in the Statement of Financial Activities in the year in which it is earned, when the charity has entitlement over the income, it is probable that the charity will receive it and the funds can be measured reliably.
Interest receivable is included when receivable and the amount can be measured reliably, normally upon notification of interest paid by the bank.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Expenditure on charitable purposes is analysed into the main cost components of the individual projects run by the charity.
Governance costs are included in charitable expenditure and include the costs of the annual statutory audit.
Support costs which cannot be directly attributed to particular headings have been allocated to activities on a basis consistent with the use of resources.
Expenditure on charitable purposes is analysed into the main cost components of the individual projects run by the charity.
Voluntary help
Time is expended on the company's activities which is donated free of charge. It is not possible to quantify the value of time given and accordingly it is neither recorded as donated income nor as an expense in the accounts.
Gifts in Kind
Items donated for resale are included in other trading activities when sold and no value is placed on the stock at the year end. Items donated for use by the charity are capitalised in fixed assets if meet the capitalisation criteria, at donation value.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Freehold property | - 2% on cost |
|---|---|
| Improvements to property | - 25% on cost |
| Fixtures and fittings | - 25% on cost |
| Computer equipment | - 33% on cost |
Fixed assets are valued at cost less depreciation and impairment charges. A review for impairment of fixed assets is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recovered. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of Financial Activities.
Fixed asset investments
continued...
Page 20
MIND IN CROYDON LTD NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
1. ACCOUNTING POLICIES - continued
Tangible fixed assets
Investments are basic financial instruments and are initially recognised at their transaction value and subsequently measured at their fair value at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The Statement of Financial Activities includes the gains and losses arising on revaluation and disposals throughout the year. Realised gains and losses are calculated as the difference between sale proceeds and opening carrying value (purchase date if later). Unrealised gains and losses are calculated as the difference between the fair values at the year end and their carrying value.
Property refurbishment costs
Mixed motive investment represents mixed use properties which are being refurbished for which the investment property fair value cannot be determined reliably, but for which the company expects that the fair value of the investment property will be reliably determined when refurbishment is completed - whichever is the earlier.
Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Statement of Financial Activities.
Investment properties are held for long-term investment and are included in the statement of financial position at their fair values. Depreciation is not provided on investment properties. Changes in the fair value of the investment properties are recognised in the Statement of Financial Activities. Investment properties are valued by external valuers with recent experience in the location and class of the properties being valued.
Related party exemption
The charitable company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Taxation
As a registered charity, the charity is exempt from corporation tax in respect of its investments and charitable income and in respect of charitable gains.
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charges against the specified fund. The aim and use of each restricted fund is set out in the notes to the financial statement.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Financial instruments
All loans, investments and short term deposits held by the charity are classified as basic financial instruments. These financial instruments are initially recorded at the transaction price and are subsequently measured at their settlement value.
continued...
Page 21
MIND IN CROYDON LTD NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
1. ACCOUNTING POLICIES - continued
Financial instruments
Cash and bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Debtors are recognised at the settlement amount due. Prepayments are valued at the invoice amount prepaid.
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount.
2. DONATIONS AND LEGACIES
| Donations Legacies 3. OTHER TRADING ACTIVITIES Selsdon shop profit share Training and professional fees Miscellaneous Income Catering income Telephone Income MIND Match Income 4. INVESTMENT INCOME Rents received Other unrestricted investment income Deposit account interest |
31.3.25 £ 22,239 50,000 72,239 31.3.25 £ 16,951 20,101 - 14,805 714 3,262 55,833 31.3.25 £ 99,572 18,950 32,462 150,984 |
31.3.24 £ 53,685 50,000 |
|---|---|---|
| 103,685 | ||
| 31.3.24 £ 18,571 42,527 200 14,946 1,190 5,145 82,579 31.3.24 £ 74,156 28,425 16,654 |
||
| 119,235 |
continued...
Page 22
MIND IN CROYDON LTD
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
5. INCOME FROM CHARITABLE ACTIVITIES
| Activity Charitable income Charitable activities Rental income from non- investment properties Charitable activities Counselling income Charitable activities Grants Charitable activities Grants received, included in the above, are as follows: National Lottery - Community Organisations Cost of Living Fund City Bridge Trust MIND - Business Continuity Fund Sport England Grant 6. RAISING FUNDS Other trading activities |
31.3.25 £ 1,935,541 26,790 12,642 53,100 2,028,073 31.3.25 £ - 53,100 - - 53,100 |
31.3.24 £ 1,816,665 51,861 - 194,217 |
31.3.24 £ 1,816,665 51,861 - 194,217 |
|---|---|---|---|
| 2,062,743 | |||
| 31.3.24 £ 70,000 52,000 60,000 12,217 |
|||
| 194,217 | |||
| Other trading activities | ||
|---|---|---|
| 31.3.25 | 31.3.24 | |
| £ | £ | |
| Fundraising expenses | 3,796 | 3,384 |
| Catering cost | 7,285 | 6,892 |
| Publicity | - | 518 |
| 11,081 | 10,794 |
7. CHARITABLE ACTIVITIES COSTS
| CHARITABLE ACTIVITIES COSTS | |||
|---|---|---|---|
| Support | |||
| Direct | costs (see | ||
| Costs | note 8) | Totals | |
| £ | £ | £ | |
| Charitable activities | 2,352,666 | 13,800 | 2,366,466 |
continued...
Page 23
MIND IN CROYDON LTD
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
8. SUPPORT COSTS
| SUPPORT COSTS | ||
|---|---|---|
| Governance | ||
| costs | ||
| £ | ||
| Charitable activities | 13,800 | |
| Support costs, included in the above, are as follows: | ||
| 31.3.25 | 31.3.24 | |
| Charitable | Total | |
| activities | activities | |
| £ | £ | |
| Auditors' remuneration | 10,300 | 3,740 |
| Auditors' remuneration for non audit work | 3,500 | 2,760 |
| 13,800 | 6,500 |
Support costs, included in the above, are as follows:
9. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 31.3.25 | 31.3.24 | |
|---|---|---|
| £ | £ | |
| Auditors remuneration | 10,300 | 3,740 |
| Other non-audit services | 3,500 | 2,760 |
| Depreciation - owned assets | 47,814 | 56,010 |
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.
11. STAFF COSTS
| STAFF COSTS | ||
|---|---|---|
| Wages and salaries | 31.3.25 £ 1,853,873 1,853,873 |
31.3.24 £ 1,755,525 |
| 1,755,525 |
continued...
Page 24
MIND IN CROYDON LTD NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
11. STAFF COSTS - continued
The average monthly number of employees during the year was as follows:
| 31.3.25 | 31.3.24 | |
|---|---|---|
| Projects | 42 | 47 |
| Management and Administration | 9 | 9 |
| 51 | 56 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| 31.3.25 | 31.3.24 | ||
|---|---|---|---|
| £70,001 | - £80,000 | 1 | 1 |
Key Management Personnel remuneration was £357,112 (2024; £344,874). The Key Management Personnel of the charity comprised of the Chief Executive, the Director of Services, the Head of Income Generation and Fundraising, the Head of Human Resources and Training and the Head of Finances and Resources, Head of Social Inclusion & Support services and Head of Mental Health & Wellbeing services.
12. TANGIBLE FIXED ASSETS
| COST At 1 April 2024 Additions At 31 March 2025 DEPRECIATION At 1 April 2024 Charge for year At 31 March 2025 NET BOOK VALUE At 31 March 2025 At 31 March 2024 |
Improvements Freehold to property property £ £ 812,490 80,433 - - 812,490 80,433 301,909 40,216 14,250 22,108 316,159 62,324 496,331 18,109 510,581 40,217 |
Fixtures and Computer fittings equipment Totals £ £ £ 81,097 45,388 1,019,408 - 4,783 4,783 81,097 50,171 1,024,191 81,097 29,413 452,635 - 11,456 47,814 81,097 40,869 500,449 - 9,302 523,742 - 15,975 566,773 |
Fixtures and Computer fittings equipment Totals £ £ £ 81,097 45,388 1,019,408 - 4,783 4,783 81,097 50,171 1,024,191 81,097 29,413 452,635 - 11,456 47,814 81,097 40,869 500,449 - 9,302 523,742 - 15,975 566,773 |
|---|---|---|---|
| 452,635 47,814 |
|||
| 500,449 | |||
| 523,742 | |||
| 566,773 |
continued...
Page 25
MIND IN CROYDON LTD
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
13. FIXED ASSET INVESTMENTS
| FIXED ASSET INVESTMENTS | |
|---|---|
| Listed Unlisted investments investments £ £ MARKET VALUE At 1 April 2024 358,376 100 Revaluations 14,655 - At 31 March 2025 373,031 100 NET BOOK VALUE At 31 March 2025 373,031 100 At 31 March 2024 358,376 100 |
Totals £ 358,476 14,655 |
| 373,131 | |
| 373,131 | |
| 358,476 |
There were no investment assets outside the UK.
The charity has one wholly owned subsidiary: Mind in Croydon Trading Limited carries out the non-charitable trading activities on behalf of the charity. All the profits of the trading company are donated to the charity under gift aid. Mind in Croydon Trading has been dormant during the year.
Listed investments comprise CAF Retail Charity Bonds 5% Stock 2026 with a cost of £431,870 (2024: £431,870) and a market value of £373,031 (2024: £359,481).
Cost or valuation at 31 March 2025 is represented by:
| Listed Unlisted investments investments £ £ Valuation in 2021 (6,822) - Valuation in 2022 (22,929) - Valuation in 2023 (26,454) - Valuation in 2024 (17,289) - Valuation in 2025 14,655 - Cost 431,870 100 373,031 100 |
Totals £ (6,822) (22,929) (26,454) (17,289) 14,655 431,970 |
|---|---|
| 373,131 |
continued...
Page 26
MIND IN CROYDON LTD
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
14. INVESTMENT PROPERTY
| FAIR VALUE At 1 April 2024 Disposals Revaluation At 31 March 2025 NET BOOK VALUE At 31 March 2025 At 31 March 2024 |
£ 1,700,000 (325,000) 89,000 1,464,000 1,464,000 1,700,000 |
|---|---|
The cost of the investment properties at 31 March 2025 was £430,248 (2024: £655,248).
The charity's investment properties were valued as at 31 March 2025 by external valuers with recent experience in the location and class of the properties being value, and by the trustees valuation using an income capitalisation approach to establish fair value.
Fair value at 31 March 2025 is represented by:
| Fair value at | 31 March 2025 is represented by: | |
|---|---|---|
| £ | ||
| Valuation in | 2021 | 790,000 |
| Valuation in | 2023 | 170,000 |
| Valuation in | 2024 | 84,752 |
| Valuation in | 2025 | (11,000) |
| Cost | 430,248 | |
| 1,464,000 |
| 15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Other debtors Prepayments |
31.3.25 £ 248,726 1,096 17,996 267,818 |
31.3.24 £ 17,888 1,096 26,378 45,362 |
|---|---|---|
continued...
Page 27
MIND IN CROYDON LTD
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Social security and other taxes Other creditors Pension creditor Accrued expenses Deferred grants and contracts |
31.3.25 £ 131,466 36,031 6,240 13,604 16,580 65,362 269,283 |
31.3.24 £ 71,662 32,884 6,240 13,274 31,631 72,590 228,281 |
|---|---|---|
17. LEASING AGREEMENTS
Minimum lease payment under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years In more than five years |
2025 £ 21,000 - - 28,000 |
2024 £ 28,000 - - 28,000 |
|---|---|---|
Minimum lease receipts under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years In more than five years |
2025 £ 39,750 39,750 - 119,250 |
2024 £ 39,750 79,500 - 119,250 |
|---|---|---|
18. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fixed assets Investments Current assets Current liabilities |
Unrestricted funds £ 523,742 1,837,131 1,713,512 (269,283) 3,805,102 |
Restricted funds £ - - - - - |
31.3.25 Total funds £ 523,742 1,837,131 1,713,512 (269,283) 3,805,102 |
31.3.24 Total funds £ 566,773 2,058,476 1,259,897 (228,281) 3,656,865 |
|---|---|---|---|---|
continued...
Page 28
MIND IN CROYDON LTD
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
19. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds Orchard House capital grant Fairfield House extension capital grant National Lottery Sport England TOTAL FUNDS Net movement in funds, included in the above a Unrestricted funds General fund Restricted funds National Lottery Sport England City Bridge Trust TOTAL FUNDS |
At 1.4.24 £ 3,410,188 62,000 158,268 14,192 12,217 246,677 3,656,865 re as follows: Incoming resources £ 2,254,029 - - 53,100 53,100 2,307,129 |
Net movement in funds £ 174,646 - - (14,192) (12,217) (26,409) 148,237 Resources expended £ (2,298,038) (14,192) (12,217) (53,100) (79,509) (2,377,547) |
Transfers between funds £ 220,268 (62,000) (158,268) - - (220,268) - Gains and losses £ 218,655 - - - - 218,655 |
At 31.3.25 £ 3,805,102 - - - - - 3,805,102 Movement in funds £ 174,646 (14,192) (12,217) - (26,409) 148,237 |
|---|---|---|---|---|
continued...
Page 29
MIND IN CROYDON LTD
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
19. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Restricted funds Orchard House capital grant Fairfield House extension capital grant Universal Credit project National Lottery Sport England TOTAL FUNDS |
At 1.4.23 £ 3,225,179 64,000 160,796 3,827 - - 228,623 3,453,802 |
Net movement in funds £ 185,009 (2,000) (2,528) (3,827) 14,192 12,217 18,054 203,063 |
At 31.3.24 £ 3,410,188 62,000 158,268 - 14,192 12,217 |
|---|---|---|---|
| 246,677 | |||
| 3,656,865 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Orchard House capital grant Fairfield House extension capital grant Universal Credit project National Lottery City Bridge Trust Sport England TOTAL FUNDS |
Incoming resources £ 2,234,025 - - - 70,000 52,000 12,217 134,217 2,368,242 |
Resources expended £ (2,117,585) (2,000) (2,528) (3,827) (55,808) (52,000) - (116,163) (2,233,748) |
Gains and losses £ 68,569 - - - - - - - 68,569 |
Movemen in funds £ 185,009 (2,000) (2,528) (3,827) 14,192 - 12,217 |
|---|---|---|---|---|
| 18,054 | ||||
| 203,063 |
Restricted Funds:
The Orchard House Capital Grant is in respect of the London Borough of Croydon capital grant of £100,000 received in 2005. Since the property cost of £480,000 was financed by £100,000 of restricted capital grants, 20.83% of the property's annual depreciation charge has been treated as restricted expenditure.
The Big Lottery - Fairfield House Extension Capital Grant is a capital grant to build an extension to the Fairfield Club in Altyre Road, Croydon. Since this was partially funded by restricted capital grants, part of the related annual depreciation charge has been treated as restricted expenditure.
continued...
Page 30
MIND IN CROYDON LTD NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
19. MOVEMENT IN FUNDS - continued
Following a review of the legal position related to the receipt of funds for both Orchard House and Fairfield House, it has been confirmed there is no restriction on any funds due to satisfaction of the relevant charges and restrictions, and therefore the ownership and recognition of these properties has been transferred to unrestricted funds.
Community Organisations Cost of Living Fund (National Lottery) £70,000. A grant from The Department for Culture, Sport and Media in partnership with The National Lottery Community Fund to upskill Mind in Croydon staff in all aspects of the welfare rights system and cover the purchase of resources to support this work. The grant also provided funds to refurbish, re-decorate and re-purpose storage space into a community hub for 1:1 and group support services at the Orchard House.
Clients become Coaches - an active legacy (Sport England) £12,217. This project funds sporting activity (including coaching fees, venue and equipment hire) in 5 of the most deprived locations in Croydon aiming to reduce social isolation and improve physical and mental health. A number of different activities will be delivered, eg yoga, tennis, zumba, and mixed martial arts for a period of between 35-46 weeks (one session of each activity per week) reaching about 65 people per week.
Active Minds Service (City Bridge Trust) £52,000. This funding provides for a manager to run the Mind in Croydon Active Minds Project, including delivering activities, monitoring compliance and line management to team members including volunteers. Active Minds promotes physical and mental wellbeing by supporting people with experience of a mental health problem to make healthy lifestyle changes to benefit both physical and mental health. The project breaks down the barriers faced when taking part in sport and activities in the local community.
20. EMPLOYEE BENEFIT OBLIGATIONS
The charity administers a group personal pension scheme for its employees. The charity makes personal pension contributions equivalent to 5-7.5% of employee salaries.
During the year ended 31 March 2025 the charity's pension contributions amounted to £98,933 (2024: £92,069).
21. CONTINGENT LIABILITIES
In 2008 Mind in Croydon Limited received a restricted grant of £230,340 from The Big Lottery in order to assist with building an extension at Fairfield House. This grant had been recognised as restricted income on the basis of The Big Lottery's legal advisers stating that The Big Lottery would not seek to recover the grant unless there was a misappropriation, fraud or serious project failure. The Big Lottery has taken a legal charge on the property for a period up to 30th June 2025.
The charge registered on 9th August 2008 has been fully satisfied on 30th June 2025 and therefore, the of restriction of this property and fund has been transferred to unrestricted, as per note 19.
continued...
Page 31
MIND IN CROYDON LTD
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025
22. RELATED PARTY DISCLOSURES
The charity is taking advantage of the disclosure exemption confirmed by paragraph 33.1A of FRS 102 in relation to its subsidiary company, Mind In Croydon Trading Ltd, on the grounds that the parent controls 100% of the voting shares in Mind In Croydon Trading Ltd. During the year this has ceased to trade.
During the year, a short term unsecured loan of £35,000 was obtained from J Kyne, a trustee, at a rate of 4.75%. This was repaid in full during the year. Interest of £100.21 was charged and fully paid.
During the year, a short term unsecured loan of £100,000 was obtained from MIND, at a rate of 6.5%. This was repaid in full during the year. Interest of £1,354 was charged and fully paid.
23. GUARANTEE
The charitable company has no share capital. The liability of each member is limited to £1 by guarantee.
24. EXEMPTION TO PRODUCE CONSOLIDATED ACCOUNTS
Due to the immaterial nature of the subsidiary's operations and minimal movement in its assets, liabilities, and equity during the year, consolidated financial statements have not been prepared for this subsidiary in accordance to SORP 24.13A .
Page 32