## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



||||Page|
|---|---|---|---|
|Trustees'<br>report|||5-17|
|Independent<br>auditor's|report||18 - 20|
|Statement<br>of financial|activities||21|
|Summary<br>income and|expenditure|account||
|Balance sheet|||23-24|
|Statement of cash flows|||25|
|Notes to the financial|statements||26-59|





## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 



## 


## 




## 

## 



## 

## 



## 

## 

## 



## 

## 

## 



## 



## 

## 

## 



## 

## 

## 



## 



## 

## 

## 



## 

## 

## 

## 

## 

## 



## 




## 

## 

## 

## 

|OR THE YEAR ENDED|||||||||
|---|---|---|---|---|---|---|---|---|
||Unrestricted<br>Funds<br>2022||Restricted<br>Funds<br>2022<br>Endowment<br>Funds<br>2022<br>R||||Restated<br>Total<br>TotalFunds<br>2022<br>2021||
|Notes|||||||||
|Income and endowments<br>from:<br>Donations<br>and legacies<br>Other trading<br>activities<br>investments||565,214<br>50,835<br>4,169||1,368,225<br>207,030<br>207,857|121,148|2,054,587<br>207,030<br>258,692<br>4, 169||1,621,830<br>329<br>260,146<br>2,750|
|Other income<br>Total income and endowments||620,218||1,783,112|121 148||2524 478|1 885 055|
|Ex enditure on:|8|59793||100,765|||160,558|46,703|
|Raising funds|||||||||
|Charitable<br>activities|9|341,974||1,348,515|||1,690,489|1,758,633|
|Total resources expended||401,767||1,449,280|||1,851,047|1,805,336|
|Net gains/<br>(losses) on investments|14|75,032|||456,500||531,532|1,371,563|
|Net (outgoing)fincoming<br>resources before transfers<br>Gross transfers<br>between funds<br>Net movement<br>in funds<br>Fund balances at 1 April 2021|15|293,483<br>217,583<br>511,066<br>1,607,319||333,832<br>(85,616)<br>248,216<br>762,861|577,648<br>(131,967)<br>445,681<br>7,016,882||1,204,963<br>1,204,963<br>9,387,062|1,451,281<br>1,451,281<br>7,935,781|
|Fund balances at31March 2022||2,118,385||1,011,077|7,462,563||10,592,025|9,387,062|





## 

## 

## 

|All income and expenditure<br>derive from continuing|activities.|Ail income funds||
|---|---|---|---|
|||2022|2021|
||||R|
|Gross income<br>Gains l(losses) on investments<br>Transfer from/ (to) endowment<br>funds||2,403,330<br>75,032<br>131,967|1,974,477<br>293,093<br>(20,909)|
|Total income<br>in the reporting<br>period||2,610,329|2,246,661|
|Total expenditure<br>from income funds||1,851,047|1,979,064|
|Net incomel(expenditure)<br>forthe year||759,282|267,597|





## 

## 

## 

## 

|||Note|2022||2021<br>f||
|---|---|---|---|---|---|---|
|Fixed assets|||||||
|Tang ible assets<br>Investments||17<br>18||10,091<br>9,114,807||6,051<br>8,644,292|
|||||9,124,898||8,650,343|
|Current assets|||||||
|Debtors faIling due after one year||19|20,117||29,290||
|Debtors falling due within one year||19|85,613||105,025||
|Cash at bank and in|hand||1,419,744||657,201||
||||1,525,474||791,516||
|Creditors: amounts|falling due||||||
|within one year||20|(58,347)||(54,798)||
|Net current assets||||1,467,127||736,719|
|Total assets less current liabilities||||10,592,025||9,387,062|
|Capital funds<br>Endowment<br>funds -|general|22||7,462,563||7,016,882|
|Income funds|||||||
|Restricted funds||23||1,011,077||762,861|
|Unrestricted<br>funds||||2,118,385||1,607,319|
|||||10,592,025||9,387,062|





## 

## 

## 

|||Note||2022||2021||
|---|---|---|---|---|---|---|---|
||||f|||E||
|Fixed assets||||||||
|Tangible assets||17|||10,091||5,187|
|Investments||18|||9,114,807||8,644,292|
||||||9,124,898||8,649,479|
|Current assets||||||||
|Debtors falling due|after one year||20,117|||29,290||
|Debtors falling due|within one year||85,272|||104,322||
|Cash at bank and|in hand||1,390,221|||639,615||
||||1,495,610|||773,227||
|Creditors: amounts<br>falling due||||||||
|within one year||20|(50,864)|||(44,355)||
|Net current assets|||||1,444,746||728,873|
|Total assets less|current liabilities||||10,569,644||9,378,352|
|Capital funds||||||||
|Endowment<br>funds|- general|22|||7,462,563||7,016,882|
|Income funds||||||||
|Restricted funds|||||988,696||754,151|
|Unrestricted<br>funds|||||2,118,385||1,607,319|
||||||10,569,644||9,378,352|





## 

## 

|||||2Q22||2021||
|---|---|---|---|---|---|---|---|
|||Notes|R|||||
|Cash flows from operating<br>activities<br>Cash generated<br>from/(absorbed<br>by) operations||31|||452,050||(179,927)|
|Investing<br>activities<br>purchase<br>oftangible fixed assets<br>purchase<br>of investments<br>proceeds<br>on disposal of investments<br>Investment<br>income received|||(9,139)<br>(1 18,330)<br>179,346<br>258,692|||(2,454)<br>(1,067,955)<br>58,049<br>260, 146||
|Net cash generated<br>from/(used<br>in) investing|||||310,569||(752,214)|
|activities||||||||
|Net cash used in financing<br>activities||||||||
|Net increasel(decrease)<br>in cash and cash|||||762,619||(932,141)|
|equivalents||||||||
|Cash and cash equivalents<br>at beginning<br>ofyear<br>Cash and cash equivalents<br>at end ofyear|||||657, 124<br>1,419,743||1,589,264<br>657, 124|
|Relating to:<br>Cash at bank and<br>in hand|||||1,419,744||657,201|
|Bank overdrafts<br>included<br>in creditors payable|in||||||(77)|
|one year||||||||





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

|3. Donations|and legacies|Unrestricted<br>funds|Restricted<br>funds|Endowment<br>funds|Total|Total|
|---|---|---|---|---|---|---|
||||2022|general<br>2022|2022|2021|
|Donations|and gifts|565,214|1,338,225<br>30,000|121,148|2,024,587<br>30,000|1,471,830<br>150,000|
|Grants||565,214|1,368,225|121,148|2,054,587|1,621,830|
|Forthe year ended 31 March 2021||53,755|1,479,956|88,119|1,621,830|1,510,297|
|Donations<br>and gifts<br>Gifts<br>Donations||560,089<br>5,125|6,000<br>1,313,747<br>18,478|121,148|6,000<br>1,994,984<br>23,603|6,000<br>1,448,432<br>17,398|
|Gift aid||565,214|1,338,225|121,148|2,024,586|1,471,830|



|Grants <br>Grants <br>Grants|receivable<br> for core costs<br> into restricted funds|30,000<br>30,000|30,000<br>30,000|50,000<br>100,000<br>150,000|
|---|---|---|---|---|





## 

## 

## 

|4.Other|Trading||||||
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Total|Total|
||||funds|funds|||
||||2022|2022|2022|2021|
||||E||||
|Trading|subsidiary|income||207,030|207,030|329|
|||||207,030|207,030|329|



|The summary<br>financial<br>per|formance|of the|subsidiary<br>alone:|||
|---|---|---|---|---|---|
|||||Total|Total|
|||||2022|2021|
|||||E||
|Turnover||||207,030|329|
|Donations<br>and gifts in kind||||34,288|21,085|
|Event costs||||(100,306)|(4,284)|
|Other costs||||(28,517)|(10,326)|
|Net surplus<br>before gift aid|donations|||112,495|6,804|
|Amount<br>gift aided to the charity||||(98,826)|(4,291)|
|Movement<br>on subsidiary's|reserves|in the|year|13,669|2,513|
|The assets and liabilities ofthe subsidiary|||were:|||
|Fixed assets|||||865|
|Current assets||||29,864|18,290|
|Current<br>liabilities||||(7,484)|(10,443)|
|Total net assets||||22,380|8,712|
|Aggregate<br>share capital and reserves||||22,380|8,712|





## 

## 

## 

## 

|Donations<br>and grants received from the Government|and local authorities|into restricted|funds||
|---|---|---|---|---|
|||2022||2021|
|||E|||
|Bucking hamshire<br>Council<br>Department<br>for Culture,<br>Media and Sport<br>NHS Buckinghamshire<br>CCG<br>Arts Council England||585,469<br>43,000<br>40.847||280,999<br>129,288|
|||669,316||410,287|





## 

## 

## 

|6.Investments|||||||
|---|---|---|---|---|---|---|
||Unrestricted|Restricted|Total|Unrestricted|Restncted|Total|
||funds|funds||funds|funds||
||2022|2022|2022|2021|2021|2021|
||6|6|6|6||6|
|income from listed investments|50,748|207,857|258,605|53,874|205,570|259,444|
|Interest receivable|87||87|629|73|702|
||50,835|207,857|258,692|54,503|205,643|260,146|
|7.Other income|||||||
||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
||funds|funds||funds|funds||
||2022|2022|2022|2021|2021|2021|
||6|6|E|f|E||
|External contract work|3,169||3,169||||
|Other|1,000||1,000|2,750||2,750|
||4,169||4,169|2,750||2,750|





|||||CV0<br>I—|CV0<br>I—|||4l||pp<br>COe<br>CQ|pp<br>COe<br>CQ|||CO||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||||CQ||
||||||||NON|4l||||||||
|||||C <br>LIJ|D<br> c|||||||||||
|||||"O<br>CD <br>~ <br>D|Vl<br> "O<br> c||ON|||||||CON||
|||||O <br>I <br>+J<br>O|S<br> 'O||ON|||0 <br>CD<br>CO|0<br>CO|||CD<br>CQp<br>N|CD<br>T<br>N|
|||||Ic||||||||||||
|||||IU|||g <br>O|~||CO<br>p<br>CO|CD<br>CD|N<br>LA<br>CD||COO<br>CQp|CO<br>IA<br>COp<br>CO|
||||||||||||||||T|
|z0I-<br>ClzD0|I-z<br>I|||+<br>c<br>CV <br>E <br>00<br>LU<br>'U<br>CV <br>VlIK|CD<br> c<br> s<br>IC<br>CD<br> Dc|CV<br>4lc<br>CV<br>U)|N<br>NON<br>NNON|CIl||||||CA<br>CQ<br>pO|CQ<br>CA<br>Op|
|ZD<br>0|Vz<br>z<br>Cl<br>I-|tV<br>IVO<br>Z<br>4J<br>CL||D<br>CD <br>g <br>I<br>Lc<br>O|CD<br> D<br> c<br>4||g<br>O<br>N|D'||COCD<br>O W<br>CO<br>CD||N<br>LA<br>CD||Op<br>LO||
||9|||||||||||||||
|r<br>rUz|0z0<br>4I<br>Z<br>I0<br>I<br>I-0z|Cl<br>Clz<br>XI-<br>0|CD'0<br>UIc<br>V)<br>K||||||c<br>V)<br>CV<br>'O<br>LL|Vl<br>V)00<br>CDI<br>CV<br>Ol D<br>.c c<br>CD<br>V<br>$ &5||0<br>CL<br>O<br>CD<br>CD<br>V)<br>CD<br>'O<br>LL|CD<br>N00<br>0<br>Cd|CDc<br>l9<br>+<br>e||





## 

## 

## 

## 

|Charitable<br>activities|||
|---|---|---|
||2022|2021|
|Staff costs<br>Depreciation<br>and impairment<br>Insurance<br>Telephone 8 PPS<br>Subscriptions|279,108<br>5,099<br>4,296<br>5,136<br>6,111<br>949|257,360<br>3,199<br>3,407<br>4,315<br>5,219<br>338|
|Travelling<br>Computer costs|26,498<br>835|16,157<br>800|
|Staff recruitment<br>Training|1,380|228|
|Bad debts<br>Professional fees|1,263<br>26|1,334<br>29|
|Legal & consultancy<br>Accountancy<br>&bookkeeping<br>Auditors<br>remuneration<br>Bank charges<br>Sundry|6,000<br>13,860<br>3,725<br>3,326|6,000<br>10,500<br>672<br>69|
||357,612|309,627|
|Grant funding (see note 10)|1,332,877|1,449,006|
||1,690,489|1,758,633|
|~Anal sis n<br>fund<br>Unrestricted<br>funds<br>Restricted funds|341,974<br>1,348,515|299,121<br>1,459,512|
||1 690489|1 758633|





## 

## 

## 

||||2022|2021|
|---|---|---|---|---|
|Grants to|institutions:||||
|12grants|ofP10,000and above (2021:18)||176,948|264,250|
|71 grants|ofE5,000-29,999.99(2021:94)||382,254|534,365|
|152grants ofF1,000-84,999.99(2021:157)|||403,784|393,316|
|37grants|of FO-8999.99(2021:21)||18,302|11,619|
||||981,288|1,203,550|
|Grants to|individuals||||
|136grants off1,000-84,999.99(2021:74)|||205,466|97,307|
|337grants of RO-F999.99(2021;433)|||146,123|148,150|
||||351,589|245,456|
||||1,332,877|1,449,006|
|The total|grants<br>paid to institutions|off10,000and above during the year was as follows:|||
||||2022||
|Youth Concern (2grants)|||46,541||
|Wycombe|Womens<br>Aid||24,508||
|Wycombe|Youth||15,000||
|Community<br>Youth|||13,454||
|Wycombe|Wanderers||12,320||
|Wycombe|Mind||12,298||
|Children|in Care||12,000||
|Cornwall|Accessible Activites Programme||10,827||
|CHAT Childrens<br>Respite|||10,000||
|NCT Journalists|||10,000||
|NEST Aylesbury<br>Vale|||10,000||





## 

## 

|11.|Auditor's|remuneration|||
|---|---|---|---|---|
||||2022|2021|
||||f.|F|
|Fees|payable|to the auditors:|||
|Audit|ofthe annual accounts||13,860|10,500|



## 



## 

## 

## 

## 

||2Q22|2021|
|---|---|---|
|Direct charitable|5|4|
|Administrative|4|4|
|Management|1|1|
||10|9|
|Employment costs|||
||2022|2021|
||R|F|
|Wages and salaries<br>Social Security costs<br>Pension costs|254,859<br>19,150<br>5,099|238,383<br>14,079<br>4,898|
||279,108|257,360|



## 

|||Unrestricted|Endowment|Total|Unrestricted|Endowment|Total|
|---|---|---|---|---|---|---|---|
|||funds|Funds||funds|Funds||
|||2022|2022|2022|2021|2021|2021|
|||R|||F|F||
|Revaluation|of|||||||
|investments||75,032|456,500|531,532|293,092|1,078,471|1,371,563|





||||8<br>Io|||Cl<br>CII|(IJ|||I<br>I||Ql|||8<br>I||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||Ul<br>(DL|||E||
|||||||||||||CA~|||Gl||
|||||||||||||m||N<br>C|CD<br>C||
|||||||||||||||fg|||
||||+C<br>Lg5.|||O<br>C4||||CD<br>Cl<br>CD<br>CI|lA<br>CD<br>CI<br>(|C<br>Ql 8<br>m<br>0 ~ +<br>Vl||CD|U||
||||LLI <br>'O<br>8 <br>+0 <br>I<br>N<br>Ql|'U<br> c2<br>Vl<br> XJ<br> C<br>ly||C4<br>CD|||||CD<br>(A|LLU c<br>OCQ<br>(U<br>N Cl<br>IA U<br>ccm<br>0 P<br>P 8<br>O v<br>C 0||Ol<br>Q<br>N8<br>CL|Ql<br>I<br>C<br>N<br>0O||
||||CL||||||||||||||
||||g <br>c <br>Vl<br>Ql|N<br> 'O<br> a<br>4—||CII<br>CI<br>CV<br>QV<br>CI<br>CU||||CU<br>'cT(0<br>CD<br>Pl||8 p<br>~ C ~8<br>L<br>8L<br>C<br>E EUc<br>Oom<br>UO~<br>LD —~<br>L<br>Ql<br>L<br>c<br>Vl<br>Vl K<br>(g<br>E —&<br>(U<br>(U<br>Ulgl<br>E<br>.EU 8<br>2 a+'<br>O —.C<br>0C C||(U<br>8<br>)L<br>E<br>8<br>Ul<br>L<br>QlO|(U<br>0<br>(A<br>O<br>8<br>0<br>CL0<br>LE0<br>Ql<br>0.<br>N||
|||||||||||||(g||2|||
|I-z<br>I-<br>Uz<br>z<br>4<br>I-<br>4<br>0z0<br>CJ<br>XI-0I-<br>0I-<br>z|N<br>tV<br>tV<br>K<br>EJ<br>OC<br>4<br>I4z<br>KI-<br>OC0|'a<br>C<br>C<br>Jl<br>tllI<br>I<br>IA|C8 <br>0<br>'U<br>C<br>III<br>Vl<br>ICD|N<br> C<br>U<br>N<br>C|8 <br>C<br>Ql<br>Ul|O<br>CQ<br>hl<br>Ol<br>Ol<br>Ol<br>Cl<br>CU|'4|Cl<br>Cl<br>C(<br>(D<br>lA<br>Cl<br>(0<br>(A<br>CI<br>CD<br>N<br>N<br>Ql<br>Ql<br>Ql<br>E<br>Ql<br>Ul<br>m<br>(g|CD<br>lA<br>lA<br>CV<br>Cl<br>(A<br>(A<br>Pl<br>(9<br>N<br>'U<br>C<br>8<br>E<br>fJL<br>Lg<br>CB<br>Q<br>I0<br>0<br>p<br>E<br>) 00<br>C<br>0Oo<br>Vl<br>Q<br>NC<br>m<br>I<br>8C<br>I<br>Ql||CO<br>(A<br>CII<br>NOL<br>8<br>P.<br>N<br>I<br>Ql<br>IA<br>(U<br>I<br>(U0<br>I—|8<br>m<br>NU 8<br>Ql<br>C<br>8<br>m 8<br>C 8 8<br>N<br>(A &<br>E 8<br>3<br>(A<br>(U<br>(g<br>8<br>(D<br>C<br>N<br>L<br>(U a p<br>0<br>8 ) C<br>(D<br>(D<br>0 ~m<br>N<br>C ~<br>Ql<br>C<br>I<br>Q<br>NU<br>8<br>(A<br>C<br>Ql<br>O<br>O<br>N<br>O C'O<br>c & 8<br>Vl 0<br>8p LL<br>m<br>L-I U<br>CCQ<br>C<br>O<br>p<br>C<br>Ql<br>mNE<br>803<br>8 0<br>N<br>'U<br>m<br>8<br>Vl<br>Ql<br>II<br>Ql<br>+ 8 "U<br>Cv-<br>C<br>8<br>Ql<br>(U<br>E~U<br>8<br>I—8<br>al<br>. o<br>Ql<br>N<br>C U<br>m c<br>N<br>(D|lAC0<br>(U<br>0a<br>FL<br>U<br>0<br>m<br>E0<br>N<br>8<br>E<br>C<br>Q0<br>'O<br>Ql<br>I<br>0 8<br>N<br>(U<br>(U<br>I<br>QL<br>N<br>N "U<br>I<br>QlN~<br>C<br>U<br>(U 8<br>+I<br>+ 0<br>'C<br>8 +<br>(A<br>5<br>CL<br>0<br>8<br>(D<br>Ql<br>Ql<br>(g<br>N<br>'O<br>+<br>C8<br>Ql0<br>O<br>LD<br>C<br>N<br>(U<br>8<br>I<br>(U<br>(A<br>'U<br>C <br>II'o <br>8 <br>0 <br>I <br>+J <br>N<br>Ql<br>I||N<br>0<br>+<br>I<br>Ql<br>C<br>II-<br>(D<br>II—0<br>+<br>8<br>O<br>QlI<br>Ql<br>m<br>N<br>UC<br>U<br>O<br>NF<br>L<br>0<br>4<br>"U<br>g<br>N<br>C<br>m<br>Ql<br>I<br>(U<br>N<br>U<br> U<br>C<br> .<br>a<br>(U<br> M<br>Ql<br>+<br> '<br>0<br> ~<br>I<br> **8** +<br>N<br>Ql<br>8<br>CL<br>I|0<br>m<br>'U<br>C<br>0<br>LL)<br>+<br>E<br>E|





## 

## 

## 

## 

|17.Tangible Fixed Assets -Consolidated|17.Tangible Fixed Assets -Consolidated|Fixtures and|Computers|Total|
|---|---|---|---|---|
|||fittings<br>f|f||
|Cost<br>At 1April 2021<br>Additions||19,263<br>4,081|47,438<br>5,058|66,701<br>9,139|
|At 31 March 2022||23,344|52,496|75,840|
|Depreciation<br>and impairment<br>At 1April 2021<br>Depreciation<br>charged<br>in the year||18,399<br>1,681|42,251<br>3,418|60,650<br>5,099|
|At 31March 2022||20,080|45,669|65,749|
|Carrying amount<br>At 31March 2021||864|5,186|6,051|
|At31 March 2022||3,264|6,827|10,091|
|Tangible<br>Fixed Assets|-Charity||||
|||Fixtures and|Computers|Total|
|||fittings<br>f|f||
|Cost<br>At 1April 2021<br>Additions||15,300<br>4,081|47,438<br>5,058|62,738<br>9,139|
|At 31 March 2022||19,381|52,496|71,877|
|Depreciation<br>and impairment<br>At 1April 2021<br>Depreciation<br>charged<br>in the year||15,300<br>816|42,251<br>3,419|57,551<br>4,235|
|At31March 2022||16,116|45,670|61,786|
|Carrying amount<br>At 31March 2021|||5,187|5,187|
|At 31March 2022||3,265|6,826|10,091|





## 

## 

## 

## 

|Fixed ass|et investments||
|---|---|---|
|||Listed|
|||investments|
|Cost or valuation|||
|At 1 April|2021|8,644,292|
|Additions||118,330|
|Valuation|changes|531,531|
|Disposals||(179,346)|
|At 31 March 2022||9,114,807|
|Carrying|amount||
|At 31 March 2021||8,644,292|
|At 31 March 2022||9,114,807|





## 

## 

## 

## 

|||||2022|2021|
|---|---|---|---|---|---|
|Amounts<br>falling due within|||one year:|E|F|
|Trade debtors||||||
|Other debtors||||14,251|21,726|
|Prepayments|and accrued|income||71,362|83,300|
|||||85,613|105,025|
|||||2022|2021|
|Amounts<br>falling due after|||more than one year:|||
|Other debtors||||20117|29290|
|Total debtors||||105,730|134,315|
|Debtors - Charity||||||
|||||2022|2021|
|Amounts<br>falling due within|||one year:|||
|Trade debtors||||||
|Other debtors||||14,251|21,726|
|Prepayments|and accrued|income||71,021|82,597|
|||||85272|104322|
|||||2022|2021|
|Amounts<br>falling due after|||more than one year:|||
|Other debtors||||20,117|29,290|
|Total debtors||||105,389|133,612|





## 

## 

## 

||||2022|2021|
|---|---|---|---|---|
||||E||
|Bank overdrafts||||77|
|Other taxation|and social secudty||7,429|5,461|
|Trade creditors|||6,050|7,590|
|Other creditors|||25,591|22,874|
|Accruals and deferred||income|19,277|18,796|
||||58,347|54,798|



|||2022|2021|
|---|---|---|---|
|||E||
|Bank overdrafts|||77|
|Other taxation and social security||7,429|5,461|
|Trade creditors||6,050|6,967|
|Other creditors||25,591|22,874|
|Accruals and deferred|income|11,794|8,976|
|||50,864|44,355|





## 

## 

## 

## 

## 

|||2022|2021|
|---|---|---|---|
|Opening|balance|5,887|2,500|
|Deferred|in the year|2,791|5,887|
|Released|in the year|(5,887)|(2,500)|
|Closing balance as at 31 March 2022||2,791|5,88?|



|||2022|2021|
|---|---|---|---|
|||E||
|Opening|balance||2,000|
|Deferred|in the year|||
|Released|in the year||(2,000)|
|Closing balance as at 31 March 2022||||





||m0<br>0<br>i=F<br>re<br>ll g<br>0<br>N8<br>CL =<br>C<br>Q.|m0<br>0<br>i=F<br>re<br>ll g<br>0<br>N8<br>CL =<br>C<br>Q.|(II<br>LB<br>Q c9<br>mm<br>0<br>O<br>ol<br>Dl<br>~-n<br>8 c<br>0<br>O<br>Q.<br>Dla0<br>0<br>I+<br>8<br>CI<br>IO<br>Dl0'<br>8Q.|(II<br>LB<br>Q c9<br>mm<br>0<br>O<br>ol<br>Dl<br>~-n<br>8 c<br>0<br>O<br>Q.<br>Dla0<br>0<br>I+<br>8<br>CI<br>IO<br>Dl0'<br>8Q.|m x<br>8<br>CO<br>iq<br>(0<br>ll<br>CL<br>(0<br>Ul Ql<br>Cd O<br>6 O<br>CD O|m x<br>8<br>CO<br>iq<br>(0<br>ll<br>CL<br>(0<br>Ul Ql<br>Cd O<br>6 O<br>CD O|OO<br>8<br>8~<br>~ R<br>R U.<br>0)n<br>00<br>Tl<br>Q<br>g <br>C<br>8 <br>TI <br>C <br>(O<br>M<br>Ol<br>Ul<br>~04<br>O Ul<br>Gl<br>(0 W<br>CB<br>(00 Vl|OO<br>8<br>8~<br>~ R<br>R U.<br>0)n<br>00<br>Tl<br>Q<br>g <br>C<br>8 <br>TI <br>C <br>(O<br>M<br>Ol<br>Ul<br>~04<br>O Ul<br>Gl<br>(0 W<br>CB<br>(00 Vl|OO<br>8<br>8~<br>~ R<br>R U.<br>0)n<br>00<br>Tl<br>Q<br>g <br>C<br>8 <br>TI <br>C <br>(O<br>M<br>Ol<br>Ul<br>~04<br>O Ul<br>Gl<br>(0 W<br>CB<br>(00 Vl|r<br>(D<br> II'<br>PD<br> O<br> pg<br>Tl<br>CL|x <br>(o<br>' <br>Tl<br>M <br>M|Q0<br> 8<br>E<br>M0<br> (D<br> 0)|0 DgC<br>CL<br>X gr<br>(Q (0<br>ll L<br>0<br>Q.<br>Gl<br>QlO N<br>(O~ (D<br>M<br>CD|0 DgC<br>CL<br>X gr<br>(Q (0<br>ll L<br>0<br>Q.<br>Gl<br>QlO N<br>(O~ (D<br>M<br>CD|O <br>Q <br>3 <br>3. <br>(o<br>C<br>M<br>Ql<br>(O<br>Cl|0<br> 0<br> 3<br>3<br>8<br>0<br>ll|o mC<br>IO<br>I<br>3<br>o)<br>C<br>CL<br>cd ol <br>Oop<br>Id VI|o mC<br>IO<br>I<br>3<br>o)<br>C<br>CL<br>cd ol <br>Oop<br>Id VI|mm)<br>C C C <br>Ono. <br>(O<br>Ol 8<br>g C<br>ol —8<br>o CL~<br>O<br>O<br>8<br>ll<br>Gl M<br> 0 ca<br>CD M<br> OUI|mm)<br>C C C <br>Ono. <br>(O<br>Ol 8<br>g C<br>ol —8<br>o CL~<br>O<br>O<br>8<br>ll<br>Gl M<br> 0 ca<br>CD M<br> OUI|mm)<br>C C C <br>Ono. <br>(O<br>Ol 8<br>g C<br>ol —8<br>o CL~<br>O<br>O<br>8<br>ll<br>Gl M<br> 0 ca<br>CD M<br> OUI|3<br>m<br> Q C<br> ton<br>TI(O<br>(D<br>Q<br>Og<br>CL8<br>5I'<br>TI<br>Q.<br>UI Vl<br>(a cd<br>Cd|3<br>m<br> Q C<br> ton<br>TI(O<br>(D<br>Q<br>Og<br>CL8<br>5I'<br>TI<br>Q.<br>UI Vl<br>(a cd<br>Cd|0~|m<br>bl<br>Dl<br> n<br>CD<br>Dl|8<br>ITI<br>R'<br>Q<br>8<br>8<br>RS<br>8<br>cL<br>CL<br>(O<br>0 8U<br>Ol<br>(SD<br>Olto<br>O g.<br>3 &<br>8<br>(D<br>g<br>Q.<br>88Q. (Q<br>ooII'<br>8<br>U'|8<br>ITI<br>R'<br>Q<br>8<br>8<br>RS<br>8<br>cL<br>CL<br>(O<br>0 8U<br>Ol<br>(SD<br>Olto<br>O g.<br>3 &<br>8<br>(D<br>g<br>Q.<br>88Q. (Q<br>ooII'<br>8<br>U'|lll<br>3|ITl<br>ITl<br>Z<br>U<br>m<br>Z|=I<br>m<br>I0<br>x<br>mh<br>Q<br>o<br>Ia<br>mQ<br>Z<br>2h|CA<br>zRx<br>x<br>A0<br>tz|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||CI000|||||I|I|I|Vl<br>Vl<br>M|I|I||Ul Gl <br>O Vl <br>00 <br>OO||M<br> 0<br> (0<br>(D|||I|I|Gl<br>(O|||I8<br>ol0C<br>O8 U<br>ol (Q<br>8 Z<br>X<br>CD||lo<br>p <br>Q. <br>(o <br>3|8<br> '8<br> U<br> 8<br> 3|||2|0Cz<br>U|
|||||||||||||||||||||||||(SL|n|||||||
|O(0<br>(JI||Ca00<br>O||I<br>I|I<br>I|I<br>I|I<br>I|I<br>I|I<br>I|Ul<br>I|I<br>I|I|I <br>I|M<br>VI<br> 0<br>I|I <br>I|(0<br> 0<br>I|I<br>I|I<br>I|I<br>I|I <br>I|Ql0<br> 0<br>I|I|I|Q|I'|DI <br>CL <br>ID0<br>C|I<br> to<br> 8||||0z|
|||||||||||||||||||||||||||CL <br>8|8|||||
|||||||||||||||||||||||||(Q <br>Dl|8<br> C|I<br>DlR|0|||||
|Co|(O||||M <br>W|(O<br> M|Gl <br>Ql|~ <br> (D|Gl<br> (D|||D||||||||||||(Ii|L<br>Ol|Q.|38|||||
|O|M0 <br>(D|Vl<br> M|||W <br>(0 <br>M|M<br> O<br> Vl|g Vl M~ Ca W<br>Gl M Gl<br>MCdMWMCB||||||||||||Co<br>M <br>Ca|OI<br> M<br> W|Dl<br> ~|||~~|o'<br>(o||2|||||
||||||||||||||||||||||||||||CL|||||
||||||||||||||||||||||||||||Ol|||||
|O<br>CD<br>Co<br>Oo<br>M|M<br>Ol <br>Ca <br>0 <br>M|A<br>Co<br> 0<br> Vl<br> M||Ca<br>Ol<br>M<br>Ol|~ <br>W <br>O <br>Ca <br>CD <br>Co|O<br> Ql<br> N<br> M<br> 0<br> ol|M<br>M<br>Gl<br>M<br>0 (0 4<br>CD M<br>Ul<br>Gl<br>CJI Gl<br>&~CD(O~M<br>vl ca 0 (a<br>Ul<br>Gl<br>Gl<br>Gl<br>CO 4||||||M<br>M <br>CD|Ql<br> (d<br> O|GJ<br>Oo <br>(0|O<br> Ul|||Gl<br>Q<br>(0<br>Ca<br>Co|GJ<br> cD|M|Co <br>(0<br>(O <br>tD <br>Vl|Ql<br> Gl<br> Vl<br> M|g <br>U- <br>O<br>M|Dl<br> n<br> 8<br> ~<br>Dl||O<br>ID<br>L<br>8|||||
||||||||||||||||||||||||||||CL|||||
|||||||||||||||||||||||||I8||||||||
|M<br>ca|||CD0000|||||I|I|I|I|0\O<br>O0<br> 0||||(D<br>Ol|I|I|||||0<br>O|0 <br>In8|O0<br> (Q||gOn0<br>CL<br>ID|||||
|||||||||||||||||||||||||8X|(D||O8|||||
||||||||||||||||||||||||||Ol|||||||
|||I|I|I|I|I|I|I|I|I|I|I|I|I|I|I|I|I|I|I||||g<br>8|C<br> n<br>CD||980|||||
||||||||||||||||||||||||||||CJ|||||
|Gl<br>(0<br>(D|||M000||CD<br>O0<br>O||M<br>Ql<br>CB||||||M<br>GJ00<br>O|||M<br>Cd<br>(O|000|||Dl<br>Gl<br>M<br>Gl||W <br>(D <br>0<br>0|M<br> M<br>0<br> Cd||||9'<br>0<br>9|||||
||||||||||||||||||||||||||||n|||||
|||||||||||||||||||||||||(Q<br>g|(D<br> C<br>Dl||g|||||
|Vl<br>Vl<br>VlO0|||||Vl <br>Cd <br>D <br>O|Vl<br> Gl<br> M<br> N|cD <br>M <br>Ca|ca<br> Gl<br>Do|||||Ul<br>Ul <br>(B|(D<br> O|O<br>M|Gl<br> 0|M <br>Cd <br>M <br>Ul|td<br> W<br> Vl|Ca <br>0 <br>(JI <br>0|M<br> VI<br> (O<br> W<br> QI|CD<br>(O|Vl <br>M<br>4|M<br>Cd|III <br>g<br>U <br>CL|Q<br>Dl<br> o'<br> Uto||Dl<br>CL|||||
||||||||||||||||||||||||||||n|||||
||||||||||M|||||||||||||||Gl|mg<br>Dl||O.8<br>CL|||||
|0l<br>M<br>Vl0l<br>(D|||M<br>(0|CO<br>(d<br>(O<br>O<br>Ca<br> 0|O <br>M <br>O<br>Ca|M<br> Vl<br>Cd<br> Gl|M <br>0<br>O <br>0 <br>Ca <br>Ul|~<br>0<br> Ol<br> Ql<br> M<br> O|Ul<br>GJO<br>A(DP<br>M M Vl<br>MM(DM<br>Ca 0\ ~ol||||DGl<br>Vl <br>(0 <br>M|Ul<br> M<br> O<br>CD<br> O|Gl<br>CDO <br>Co|M<br>Vl|W <br>Vl<br>Co|Gl<br>M<br>CD<br> M<br>Ul|Cd M<br>N<br>Do<br>(OCa <br>O H<br>Gl M <br>(D ~||Gl<br> M<br>Vl<br> 0l<br> Gl|(D<br>CD<br>M<br>O<br>Ca<br>(0 Ul||g<br>O<br>O<br>U. 8<br>M ~<br>Ol<br>M|||g|||||





|||||0'0e||Ide0<br>L <br>(d <br>dl|N<br>IO<br> 5<br>+<br>T|||||IA (ON<br>TP YJ<br>CO<br>CO CI<br>st~~|CO<br>CII<br>NN|||||||||C9<br>tO<br>CII0<br>N<br>N<br>IA<br>CO<br>N|C9<br>tO<br>CII0<br>N<br>N<br>IA<br>CO<br>N|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||Cd|||||||||||||||||||||
|||||dlE<br>8<br>eE||'ID<br>C<br>I-||(tt|(O<br>N0<br>CO||||I w <br>0 <br>O<br>N|Q<br> 0<br>IA<br>N||(d<br>LA<br>IA|O <br>N<br>Vl <br>(9|(d<br>IA<br> 0<br> N||||(O<br>CIl<br>CI|I|||cd<br>N<br>CO<br>(O<br>Ol<br>N|N<br>CO<br>N|
|||||'ID)<br>td||Ndl<br>I<br>D<br>0<br>C<br>Qk<br>ID||||||N 0<br>CO 0<br>(O O|O<br>CO<br>O 4<br>IA (O<br>IA IA|||0|0<br>CO <br>(O|0<br> 0<br> O||||(O<br>CI<br>(O<br>N|I<br>OO0<br>V<br>CO|||OO0<br>IA||
||||||||dl|||||||||||||||||||||
|||||IDl||||||||||||||||||||||||
|||||0<br>(dC0||0I <br>E <br>o <br>c|Ne<br> E<br> g<br> e|4I|(<br>CO<br>O|IA<br>CO<br> ~|||CO<br>CO<br>CD (O<br>T<br>N|I|||CO <br>C<br>CO <br>CO|Ol<br>N<br>IA<br> 0<br> N||||CI<br>O0<br>N|I<br>(O<br>N<br>CO|||IA|T<br>IA|
|||||0|||I|||||||||||||||||||||
|||||dl<br>ld||ld<br>8|N<br> o|||||N <br>OINCOCO~ <br>M ~ CO W W<br>CO||0<br> 0<br>IA<br> N||N<br>IA|(O<br>N|||||O <br>Cl <br>Ol <br>IA|(O<br> C9<br>tO<br> (O<br> ON|||N<br>cd<br>(O<br>r<br>IA|O<br>CD|
|||||||td|T|||||||||||||||||||||
|Z0<br>'C<br>QZD0<br>ZD<br>0|IZ<br>I-<br>I-<br>C<br>Z<br>Z<br>a|f4<br>CIIID<br>tV<br>ZV||00<br>6<br>DI<br>VI<br>0.<br>E<br>8<br>e<br>0C||dl<br>CE<br>I—<br>e 0<br>dl<br>C<br>0 e<br>N<br>CL<br>dl<br>X<br>ID<br>N<br>c e<br>E 0<br>0<br>VI<br>c e<br>I<br>0<br>N<br>dl0C<br>dl<br>CC<br>(d ~<br>m||||||I<br>I<br>I<br>Ol<br>O<br>0<br>N<br>(<br>CD<br>(D<br>I<br>Cl<br>CO<br>O<br>CD<br>CO O<br>v<br>CON<br>CO<br>IAW'&CO<br>CON<br>COCD<br>IA<br>C<br>CO<br>(A(Or «0<br>0<br>NCO woo<br>(O<br>LO (O<br>tl' O<br>O<br>~ N<br>0<br>0<br>N<br>CD|||||0 <br>(I) <br>N<br>(<br>P) <br>CD <br>(0 <br>N <br>N <br>~ <br>N <br>IA <br>tO <br>(O <br>& <br>IA|0<br>0<br>IA<br>N<br> IA<br> N<br> t<br> N<br> v-<br>0<br> 0<br> 0<br> 0<br> IA<br> N<br> N||OO<br>(O<br>N<br>O<br>CI<br>CI<br>CO<br>CIO<br>CI||0<br>00<br>O<br>N<br>O<br>0<br>CD<br>O<br>CI0<br>Cl<br>ONN|I<br>N<br>'lC<br>' 0<br>0<br>O<br>(O<br>I ~<br>tO<br>0<br>INl O<br>CO<br>CD<br>(0<br>CO<br>C9 IA<br>0<br>N||(<br>CO<br>(O<br>IA|N<br>CO<br>IA<br>O<br>0<br>IA<br>N<br>AMOCO&|N<br>O<br>Ol<br>N<br>(O<br>N<br>IA|
|CC<br>z:<br>ZUZ<br>hC|Z0<br>CJ<br>XI-0I-<br>I-0Z|Cl<br>QZ<br>ZI-|N<br>'U<br>C<br>(LI0<br>I+<br>VleK|6e6<br>0<br>pe <br>E <br>8 <br>c <br>dl|N<br>N0<br> o<br> (E<br> 'o<br> e<br>N<br>0||||C<br>e<br>DC<br>(d<br>Ace<br>IL e<br>e e<br>Vl<br>~(d ~ e<br>eO~~c<br>NO ILL<br>N<br>N<br>Id Y<br>dl<br>LLINDDN<br>&2 (0 O 8<br>D<br>'0<br>LL<br>Ie<br>E<br>O<br>e LL<br>~ a IL<br>gOO|||||00<br>I<br>I<br>0 0<br>'ID Ie<br>N<br>CY<br>td<br>D<br>O O'D<br>mme|||+e<br>C<br>DI<br>C<br>(0<br>tdeZ DC<br>CD 0<br>CO LL|Vl<br>C <br>0 <br>CL<br>co|'G<br>td<br>CL<br>(dO<br>dl<br>Z<br>VI<br>E<br>Cd<br> Dl<br> C<br>0 c<br> mLL||C<br>Gl0l<br>dl<br>E<br>UJ<br>LD D<br>C<br>E<br>td e0<br>0( C<br>C +dl<br>N<br>0<br>Vl<br>Vl<br>cO ct:||e<br>Vl<br>0<br>CL<br>~<br>N<br>td 0<br>~CO<br>dl CO,I-<br>'U 0I ~+<br>0CC<br>mD E<br>cD'a<br>mmO<br>ID<br>N<br>ID<br>Y Y<br>0 0 00<br>co mco||(d<br>e <br>0.|2)<br>IdC00O<br>N<br> Y<br>0<br>I<br>Vl<br>0c<br>Id<br>CI<br>0<br>'0<br>D<br>C<br>C<br>LL<br>LL<br>0<br>0<br>LL '<br>C<br>C 0<br>0<br>AN<br>Vl<br>N I<br>Vl<br>tOY<br>Ye<br>0&oc<br>vD o e<br>COO||





||||||||||||||||0|2|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|C|w<br>n<br>I <br>3<br>5<br>C|Ti<br>C<br> a|grrxp<br>e P O'CJa<br>W fj C<br>(o<br>e Z3'<br>UJ C<br>DI = QJ<br>m<br>(o<br>m cr<br>Ca||m <br>g<br>I<br>Tl<br>C<br>CL|c<br>A<br>(o|Z<br>m<br>(p<br>Z<br>ol<br>a<br>C<br>g<br>Dl<br>OI|Z<br>m<br>5<br>(p<br>Z<br>e<br>cL<br>0<br>Dl<br>DI|Z Z<br>m e<br>0—<br>e<br>Q<br>m<br>Z Jo<br>D! C<br>a4<br>ll<br>O.<br>Tl <br>C<br>a|Z<br>me<br>Dl<br>O.<br>CT<br>m<br>(p<br>OeR|ZZQQQQQZI<br>Tlm<br>Ioeca~m —<br>—eee(O<br>~a3e<br>FJ Y(o'«3. &<br>33mOQQAa='—<br>mew<br>g~~c<br>Qoc 03~<br>&k<br>O 0<br>I'~<br>ZQ a<br>pa<br>a "ll<br>DI (<br>C<br>a<br>e I<br>a|oopnnnnon(o<br>3 +3 (I 3<br>m e<br>p 0<br>3~3A'53K<br>coramc<br>e~Q~<br>a aol(p<br>m<br>( 3' ol a~ m. mI o<br>C<br>c Lo<br>(<br>m<br>p.<br>m=DCO&c<br>a e<br>p<br>m<br>a<br>g<br>p.<br>p<br>Tl<br>Cl. p<br>~S<br>OJV<br>c a<br>mA<br>a<br>C|||m<br>m2<br>U<br>m<br>IJLI|ITI<br>Ih<br>0<br>0<br>0<br>I|
|ca|||~ <br>~ <br>Ol|CD<br>0<br> (0<br>VIJ<br>Oo M<br>(0 O|||||||~Q~<br>OIGJ<br>Q M O ~ JL M 0<br>JLS Q Q ~ & Q<br>O M O M Ol M<br>Co<br>~MQ~DCDS<br>Car&00|I|M<br>M<br>Vl<br>CD M<br>Co O(O<br>M 4'<br>I<br>I<br>I<br>I|O M<br>I<br>J|T<br>M<br>O|2|
|||CI0<br>0|I|V (O(D<br>I Q~O|||||||QMH<br>M<br>Jr<br>(O<br>SO~<br>GJ<br>00<br>00~<br>S<br>%00<br>OOOJ<br>I<br>I|I|~<br>0JL<br>(D(0~M<br>QS~M<br>I MMN(O<br>I|~S<br>4l<br>Qr<br>I<br>Q(O|||
|||5D<br>0<br>O<br>D||CJI<br>~ (0<br>Gl<br>JL JL<br>H<br>Ql Co|||||||0 M 4l QI ~ M 4l<br>CJI 4l (O<br>Go ~ ~ JLIg JL O JL O||~(O M<br>O 0) Vl<br>(B~0<br>I<br>I 0 ~ 0<br>I|00<br>I<br>O<br>I||2|
|~ <br>M <br>Co|M<br> (0<br>Q<br> M<br>Qr|Ol0<br>CJ0|I|I<br>I<br>CD<br>I<br>W|I||||||M<br>Q ca<br>ol<br>GJ~OQMGl<br>Vl<br>Qr (d D<br>Gl<br>(a<br>0000<br>I<br>JL<br>I<br>I<br>Vl|I|(DGJVI M<br>GJCao<br>Ol<br>I<br>M (0S0<br>I|M<br>I S|||
|Jl Q(a<br>58<br>5M-I MO<br>4ICDrJLOIGJ(OS||||||||I|I<br>I<br>I||JL (DCDS<br>&Co<br>SS88583"<br>I<br>I<br>OJ Gl GJ CI ~ M D<br>I|I|M~M<br>M<br>M<br>N405<br>~~DC<br>M JL Cl<br>I<br>(O<br>I<br>I ~ (B||||
|||M<br>4J<br>0||%4l<br>~<br>CD Ca<br>cJl<br>4l|I|(O<br>M<br>CB<br> 0||Gl<br>CIO|M ~<br>M ~ Oo<br>OOQ<br>OOQ<br>DO<br>Q||M<br>OlM~<br>Vl<br>0JGJCOM~SQ<br>OS&MOS<br>4IMO<br>0 co ol Vl Gl ca<br>~ co 0<br>DQDOO~<br>I<br>Ca(OO||%0<br>I Qpl<br>(O<br>Gl<br>M<br>I|~<br>CD<br>M JL<br>I<br>Ca(O|||
||||||||||M||||||||
|||||(O M<br>M~<br>Ca (B<br>Ql M<br>O~||||00<br>(0|JL<br>Gl<br>Vl<br>O<br>(O<br>0<br>0<br>I 0||(D 4l<br>Gl<br>(D N<br>JL<br>Ca<br>M<br>Co<br>M<br>M<br>0<br>CD<br>Gl<br>CD<br>M<br>M<br>Ol<br>0 LO<br>M<br>Ca<br>(O||MOl&M<br>Co OVI<br>M JLO<br>Gl<br>CD0<br>I|I|||
|M<br>Vl<br>O||M<br>O<br>I,||JLM<br> AS||||M0|GJQ(D<br>M 0Q<br>NOQ||, 8$ CD<br>CD<br>(0<br>I<br>JL (d<br>0 00|Vt0<br>OO|Oo Vl<br>Ol M<br>MQ<br>I<br>|d||||
|0<br>Vr<br>Ca|I|»||~ M<br>OS<br>(OGJ MM<br>JLOIQ~<br> OO Ql~|I|(0<br>M<br> 0||CD<br>Ol<br>Q|CI<br>MOM<br>(a0(D<br>Caoo<br>QOO||~QD<br>GJCD<br>Gl(OS M JL<br>Q JL(ONOI<br>I S4lploCo<br>Ol N<br>Gl<br>Gl Gl<br>I<br>Gl ~<br>I|Ol<br>O<br>CI<br>O|~<br>JL<br>Co ~<br>(0<br>OIM<br>Ol<br>I<br>(D Q<br>I<br>Ca<br>I|CIJ M<br>O<br>Ca (0<br>I<br>M|||





|||||I<br>I|(<br>N<br>CO|LQ<br>Y) <br>(D<br>N|LGr <br>8 Cg<br>CDr <br>r|N<br>I<br>CO<br> (0<br>I<br>I|LO<br>(0<br>O<br>I<br>I<br>N<br>CD<br>N|LG<br>p<br>N|I|I N<br>I (0 <br>LG<br>rl<br>r||r<br>LG<br>N|I Q<br>I <br>LG<br>(<br>CD<br>CO|+<br>Ol<br>CD|I 0<br>I<br>I Q<br>I<br>CD<br>0<br>h-<br>0<br>N|0|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||I<br>I<br>I|Q0<br>((t|Ol<br>IA|I<br>CO <br>LG <br>'I(' <br>r|(0<br> IG<br> 0<br> 0|O lp<br>IQ<br>IQr<br>NW<br>LG<br>CO<br>N N<br>CD l<br>CO 0<br>N|'tt' <br>0<br>0|O<br>0<br>0<br>O|CDO(0<br>P)||I|I 0<br>I<br>N<br>IG<br>(0|LG|I<br>f<br>I<br>I<br>I<br>I<br>N<br>N||
|||||I<br>I 0 <br>LQ<br>N|LG<br> 0<br>N|Q<br>00<br>IA<br>IAr|I<br>(0 <br>N<br>CD|r<br>I<br>CD<br>CO<br>Ctt<br>CO<br>IQ|N h.<br>(It N<br>CD W<br>IA<br>CLI<br>IA<br>CD<br>CO|lQ<br>W <br>(D <br>O|CD<br> (0<br> W<br> h|OOOO<br>OOOO<br>OIQLG<br>YJ<br>O N<br>LA N||I|I QO<br>CD<br>0 (0<br>0 (0<br>N|I|I 0<br>I<br>I<br>Ol<br>I<br>IG|O(0<br>N<br>CD|
|||||I<br>I<br>I|O0|YJ <br>CD<br>(0<br>CO|0<br>(0<br>PA<br>'<br>CD IA<br>N<br>IQ||Q 0<br>I<br>I<br>0 0<br>0 0<br>0 0<br>IQ<br>IA|O <br>(0 <br>N <br>0 <br>(9|Ol<br> (0<br> '(I<br> (<br> CO|r r 0<br>r 'tt' 0<br>CO<br>rrtp(0<br>rNIQIQ<br>rr<br>N||IG|0 0<br>IQ<br>CD<br>N (0<br>(0<br>(9|Ol<br>r<br>r|I P)<br>I<br>I<br>I<br>I<br>N<br>CO|Nr<br>(0<br>COr|
|||||I<br>I 0<br>O<br>IQ<br>N|I||CD<br>LG<br>COr<br>N <br>Ot|I<br> N<br>(9<br>CO<br>IQ|I N<br>I Q<br>I<br>O<br>O<br>(0<br>O<br>(0<br>O<br>IQ|CD<br>IQ<br>(||I (0<br>IQ<br>N<br>(0||I|I 0<br>I <br>IA<br>CO<br>N|(0<br>N|I ~<br>I<br>I<br>Ol<br>I<br>CIL<br>(0||
|20||||Qrr<br>0 (0 IQ<br>ON(<br>IA (0 (0<br>lA|||0 (0 (0 (0<br>IA 0 lO (0<br>NNtALG<br>(0r N (B<br>N||0<br>O0<br>(It <br>0 <br>(<br>N|(0<br>0<br>(D<br>CB||(0<br>'<br>CDO<br>(<br>0||I|I Q0<br>IQ<br>N<br>I|I|Q<br>CI<br>(0<br>LG<br>CO<br>CI<br>IQ|CD<br>N<br>LA<br>N|
|Cl2D0<br>2D<br>X<br>0|I-R<br>I<br>D|CV<br>CLC<br>CD<br>CLC<br>K<br>CC||0&ID<br>0 (0 (It<br>0&(0<br>I A~~<br>0<br>CO (0<br>ON(O<br>ONCO<br>O<br>CD (O<br>ON(A<br>rr (()<br>I<br>I QO<br>CI<br>CD|||ON0<br>N<br>W Ol<br>NP) <br>(0<br>CO <br>r N <br>0 N<br>N (0<br>(9 N<br>N|O rl<br>0 (0<br>0 IA<br>(<br>(0<br>N<br>CD (9<br> NOL<br> 0 (0<br> (0 (0<br>N<br>N<br>CD<br>(It l<br>CO P)<br>CD<br>FN|I<br>N<br>N<br>0<br>0<br>I <br>0<br>0<br>0<br>0<br>0<br>0<br>LG<br>N<br>0<br>0<br>(<br>N|0<br>(<br>N||000<br>QQLG<br>O0<br>CO<br>NIQ<br>CD<br>Oor<br>COO (0<br>ror<br>W IG (0<br>N<br>(I)<br>0<br>(0<br>N|||I<br>I Q<br>IAN<br>(9|I <br>(D<br>N|0~<br>I<br>Or<br>0<br>F<br>IG (9<br>O 0 CD<br>COO<br>W (0(B<br>IQr<br>~~N<br>I (0<br>CI<br>IG<br>'<br>CD<br>CD<br>CI)<br>CO<br>0 (O<br>CB O<br>CD 0<br>Ottr&4. (0<br>Qrf<br>t('h. o<br>r<br>CD (0r r N<br>CI)|CD<br>Ol<br>CO(0<br>00<br>(D<br>p|
|X<br>X<br>U2<br>O|D<br>0<br>XI-0<br>I0z|D<br>DR<br>0<br>ZI-<br>0|((t<br>EE<br>n.<br>(0Z c<br>0 P<br>e<br>Cl 0<br>c<br>~O<br>Ou(<br>L<br>e 0 LLJUJ<br>ZU ZZ||U<br>0<br>eZ<br>Itt<br>0eZ<br>(hZZ|e<br>0<br>I—0<br>0<br>e<br>Z|LL<br>00<br>M (00<br>8%p<br>Ct C<br>Z 0|c<br>U<br>LL<br>c<br>e<br>(=I<br>ccE E<br>~ZZ~~<br>'U 0-<br>0 0 0<br>0<br>'0<br>U<br>2'cc<br>e<br>I e<br>eec 0 0 0<br>ttt<br>-ep&vsb6%<br>IBeoBeeepp<br>Q(L(LO (L(L'(LE%||'5<br>cC<br>I0<br>(It C<br>e 0<br>) Q<br>CD<br>pt C<br>c<br>(Dec<br>) e<br>IY (0 (0<br>0c<br>U-<br>llt 0<br>(It c U-<br>0<br>t(t<br>0<br>((t '0<br>(0 CO0<br>CBB (0<br>c ec<br>e GL0<br>(0 (Tt (0|||I0c0<br>((t(t0I<br>~$ Sa<br>(06||'0<br>U<br>Ctt 13 g<br>~SL-<br>al<br>gLLcZ<br>rSH. e||c<br>U- 'O<br>Q c 02~<br>LLLL~ eCe<br>4Ii."||





## 

## 

## 

## 

|ACE Lets Create Jubilee Fund|ACE Lets Create Jubilee Fund||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|A Flow-through|Fund to support voluntary||and|community||||groups to|||||develop creative and||cultural||activities||
|as part ofthe Queen's<br>Platinum<br>Jubilee celebrations||||||in June|||2022||||||||||
|Bucks Army Reserve and Cadets' Fund|||||||||||||||||||
|A Flow-through|and an Endowment<br>Fund|to support||||ex-servicemen|||||||and their families.||||||
|Arts Fund|||||||||||||||||||
|A Flow-through|and an Endowment<br>Fund|in agreement<br>with|||||||a|single|||donor to support|projects||relating to Art|||
|and Culture across Buckinghamshire.|||||||||||||||||||
|Arts and Culture<br>Fund Bucks|||||||||||||||||||
|A Flow-through|Fund enabling<br>multiple donors|||to|support||projects|||||relating to Art and Culture across|||||||
|Buckinghamshire.|||||||||||||||||||
|Aubrey-Fletcher|Fund||||||||||||||||||
|A Flow-through|and Endowment<br>Fund for|donor advised|||||grant|||giving|||with priorities around||heritage|||and|
|young people|||||||||||||||||||
|BCDF Fund|||||||||||||||||||
|A Flow-through|Fund to be used to support||the employment||||||of dementia<br>nurses within|||||Buckinghamshire,|||||
|BCF(KHC) Limited|||||||||||||||||||
|A Flow-through|Fund to support general charitable|||||needs,||especially|||||in the Princes Risborough|||area.|||
|Big Heat/Surviving<br>Winter Fund|||||||||||||||||||
|A Flow- through|Fund for groups supporting||people|||struggling||||with||fuel poverty.|||||||
|BPCollins|||||||||||||||||||
|A Flow-through|Fund to support<br>local community||||groups/charities|||||||within Bucks.|||||||
|Bucks Big Society Bank|||||||||||||||||||
|A Flow-through|Fund for the provision<br>of loans to||||community||||groups.||||||||||
|Bucks Building|Society||||||||||||||||||
|A Flow-through|and an Endowment<br>Fund|for general charitable|||||||||needs, as agreed<br>with|||Bucks||Building|||
|Society.|||||||||||||||||||
|Bucks Coronavirus<br>Response<br>Appeal|||||||||||||||||||
|A Flow-through|fund to support organisations|||and|individuals||||in||crisis due tothe Covid-19||||pandemic,||||
|Bucks Coronavirus<br>Stabilisation<br>Fund|||||||||||||||||||
|A Flow-through|fund to support organisations|||to recover|||/ stabilise|||||following the Covid-19|||pandemic.||||
|BCRA Restricted for Individuals|||||||||||||||||||
|A Flow-through|fund to support<br>individuals||affected|||by the||Covid-19|||||pandemic.||||||
|Bucks Masonic|Fund Donor Advised||||||||||||||||||
|A Flow-through|funded<br>by the Bucks Masonic|||Endowment||||Fund|||for||general charitable|needs||with|recipients||
|decided<br>by the donor.|||||||||||||||||||
|Bucks Masonic|Fund Grants Panel||||||||||||||||||
|A Flow-through|funded<br>by the Bucks Masonic|||Endowment||||Fund|||for||general charitable|needs||with|recipients||
|decided<br>by grants panel.|||||||||||||||||||





## 

## 

## 

|Buckingham|shire Capacity Fund|shire Capacity Fund||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|A Flow-through|fund to award one large|||partnership||grant for a wellbeing|||||programme.|||||||
|Buckinghamshire<br>Emergency||Assistance<br>Fund||||||||||||||||
|A Flow-through|Fund to provide|individual||crisis grants to residents<br>of||||||Buckinghamshire||||experiencing|||a short-|
|term crisis related to the Coronavirus|||pandemic.|||||||||||||||
|Burrell Fund||||||||||||||||||
|A Flow-through|and an Endowment||Fund|to support||charities,||community|||groups or organisations|||||within||
|Bucks.||||||||||||||||||
|Cham pniss Fund||||||||||||||||||
|A Flow-through|and an Endowment||Fund|to support||general||charitable||needs,||especially||youth and sport||||
|Chesham<br>Fund||||||||||||||||||
|A Flow-through|Fund to support|charities,||community||groups||or organisations||||within Bucks.||||||
|Community<br>Investors||||||||||||||||||
|A Flow-through|and Endowment|Fund to||facilitate giving|||by local business||||in order to support<br>general|||||||
|charitable<br>needs and the development<br>and growth ofthe|||||||Community||Foundation|||||||||
|Comic Relief||||||||||||||||||
|A Flow-through|Fund to support|general||charitable|needs||as|directed|by Comic Relief.|||||||||
|Co-Operative|Food Security|||||||||||||||||
|Flow-through<br>Fund to provide support<br>around<br>food|||||security and provision||||||related to Covid impact.|||||||
|Cummings<br>Fund||||||||||||||||||
|A Flow-through|and an Endowment||Fund|to support||local|community||groups/charities||||within||Bucks.|||
|David Laing||||||||||||||||||
|A Flow-through|and an Endowment||Fund|to support||general||charitable||needs.||||||||
|De Soutter Medical Fund||||||||||||||||||
|A Flow-through|Fund to support|projects||related to|disability,|||Education||and Training<br>health|||||and social|||
|welfare||||||||||||||||||
|Diamond Jubilee Fund||||||||||||||||||
|An Endowment|Fund for general|charitable<br>needs as agreed||||||with the|donors.|||||||||
|ESRI UK||||||||||||||||||
|A Flow-through|Fund to support|general charitable|||needs||in the Aylesbury||||area.|||||||
|Family Angels||||||||||||||||||
|A Flow-through|Fund to support|working||families<br>in|short-term|||crisis.||||||||||
|Flood Recovery||||||||||||||||||
|A Flow-through|Fund to help groups||and|individuals||affected||by floods.||||||||||
|Gawcott||||||||||||||||||
|A Flow-through|Fund to support|community<br>projects||||in the parishes<br>within|||||5km ofthe||Gawcott Fields||||Solar|
|project.||||||||||||||||||
|Gillian<br>King Fund||||||||||||||||||
|A Flow-through|and an Endowment||Fund|to support||general||charitable||needs||as agreed||with the||donors.||





## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

|Rothschild|||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|A restricted<br>fund to provide specific|||development||roles for Buckinghamshire|||||Community||Foundation|||||
|Rowland<br>Education<br>Fund|||||||||||||||||
|A Flow-through|Fund to be used|to|fund|formal education||in|South Bucks|||and|High Wycombe.||||||
|RSET|||||||||||||||||
|A Flow-through|and Endowment|Fund to||support|organisations<br>working||||with young people||||in||||
|Buckinghamshire.|||||||||||||||||
|Saving Lives|Fund||||||||||||||||
|A Flow-through|Fund to support|projects||which focus on||preventing<br>male suicide.|||||||||||
|Sherling Sports Fund|||||||||||||||||
|A Flow-through|and an Endowment||Fund|to support general|||charitable||needs,||especially|sports projects.|||||
|Sherling Donor Advised<br>Fund|||||||||||||||||
|A Flow-through|Fund to support|organisations<br>as|||directed|by the||donor|||||||||
|Single Donations|||||||||||||||||
|A Flow-through|Fund to manage|one off||donations<br>which||do|not|relate|to any other funds,||||to be awarded|||in|
|specific grants.|||||||||||||||||
|Slough Social Fund|||||||||||||||||
|A Flow-through|and an Endowment||Fund|to support general|||charitable||needs||in the South||Bucks area.||||
|South Bucks|Fund||||||||||||||||
|A Flow-through|Fund to support|voluntary||and community||groups||in the South|||Buckinghamshire|||District|||
|Council area.|||||||||||||||||
|South Bucks|Association for the||Disabled<br>Fund||||||||||||||
|A Flow-through|and Endowment|Fund to||support|people|living with a disability|||||and their|families.|||||
|Splash Fund|||||||||||||||||
|Flow-through|Fund to support<br>Education,|||Health|and Wellbeing,|||Isolation||and|Disadvantage.||||||
|Tampon Tax|Fund||||||||||||||||
|A Flow-through|Fund to support|services||benefitting<br>women|||and|girls on the key themes||||of health,|||weilbeing,||
|building<br>confidence<br>and increasing|||social/economic<br>activity.||||||||||||||
|Walter Hazell|||||||||||||||||
|A Flow-through|and Endowment|Fund to||improve|education,||life|skills and||employability,||reduce||isolation||8|
|disadvahtage|and focus on poverty,||physical<br>and||mental|health,||wellbeing||and safety.|||||||





## 

## 

## 



## 

## 

## 

## 

## 

## 

## 


## 



## 

## 

## 

## 

## 

|Cash gener|ated<br>from|operat|io|ns||||||
|---|---|---|---|---|---|---|---|---|---|
|||||||||2022|2021|
|||||||||K|E|
|Surplus for|the year|||||||1,204,963|1,451,281|
|Investment|income recognised|||in statement||of financial|activities|(258,692)|(260,146)|
|Fair value gains and losses on||||investments||||(531,532)|(1,371,563)|
|Depreciation|and impairment||oftangible||fixed assets|||5,098|3,199|
|Movements|in working|capital||||||||
|Decrease/<br>(increase)||in debtors||||||28,585|(16,096)|
|(Decrease)/|increase|in creditors||||||3,628|13,398|
|||||||||452,050|(179,927)|



## 

