OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Tnlstees Rt Rev Cherry EVann
Ven Jonathan SWilliams
Canon John C Woodward
Mrs Valerie
M Willie
Mrs Christine
Edwards
Mrs Jenny Neale
Ven lan Rees (Appointed 8 July 2021)
Charity number 1073775
Independent examiner Catherine
A Nlilliams
Ltd
Old Bank House
Beaufort Street
Crickhowell
Powys
NP8 1AD
Bankers Nat West Bank
High Street
Newport
"'n"0 1GG
Investment advisors Brewin Dolphin
5 Callaghan
Square
Cardiff
CF105BT

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 6-10

Unrestricted Unrestricted
funds funds
2021 2020
Notes 5 5
Ittgttg~om:
Donations,
legacies and grants
2 6,103 5,826
Investments 3 26,421 25,220
Total income 32,524 31,046
Exgggtt~in;
Raising funds 4 4,294 4,034
Charitable
activities
5 29,195 28,072
Total resources expended 33,489 32,106
Net gains/(losses) on investments 9 11,926 (6,302)
Net incoming/(outgoing) resources 10,961 (7,362)
Other recognised gains and losses
Revaluation
oftangible fixed assets
55,717 (14,026)
Net movement
in
funds 66,678 (21,388)
Fund balances at 1 January 2021 769,172 790,560
Fund balances at 31December 2021 835,850 769,172

2021 2020
Notes 6 8
Fixed assets
Investments 10 770,414 707,041
Current assets
Debtors 7,478 3,105
Cash at bank and in hand 59,567 60,612
67,045 63,717
Creditors: amounts falling due within
one year 12 (1,609) (1,586)
Net current assets 65,436 62,131
Total assets less current liabilities 835,850 769,172
Income funds
Unrestricted funds
General unrestricted funds 709,424 698,463
Revaluation reserve 126,426 70,709
835,850 769,172
835,850 769,172

Donatio ns, legacies and grants
2021 2020
Grants and donations (See below) 6,103 5,826
Donations
and gifts
Church in Wales 4,932 3,320
Parish donations 205 305
Individual
donations
500 2,101
Gift aid recovered 466 100
6,103 5,826

Unrestdcted Unrestricted
funds funds
2021 2020
6 6
Income from listed investments 26,235 25,035
Interest receivable 186 185
26,421 25,220
4 Raising funds
2021 2020
Investment management fees 4,294 4,034
5 Charitable activities
2021 2020
6
Grants to individuals 27,621 27,187
Lunch 665
Administration costs 429 405
28,715 27,592
Share ofgovernance costs (see note 6) 480 480
29,195 28,072

Support costs
Support
costs
6
Governance
costs
6
2021
E
2020
f
Basis of
allocation
Independent
examiner's
fees 480 480 480 Governance
480 480 480
Analysed between
Charitable activities 480 480 480

2021 2020
Number Number

Net gains/( loss es) on investments
Unrestricted Unrestricted
funds funds
2021 2020
6
Gain/(loss) on sale ofinvestments 11,926 (6,802)

Listed
investments
6
Cost or valuation
At 31 December 2020 707,041
Valuation
changes
67,643
investment
management
fees (4,270)
At 31 December 2021 770,414
Canying amount
At 31 December 2021 770,414
At 31 December 2020 707,041

11 Debtors
2021 2020
Amounts
falling due
within one year: 6 6
Other debtors 7,478 3,105
12 Creditors: amounts falling due within one year
2021 2020
6
Accruais and deferred income 1,609 1,586