| Tnlstees | Rt Rev Cherry EVann | ||||
|---|---|---|---|---|---|
| Ven Jonathan SWilliams | |||||
| Canon John C Woodward | |||||
| Mrs Valerie M Willie |
|||||
| Mrs Christine Edwards |
|||||
| Mrs Jenny Neale | |||||
| Ven lan Rees | (Appointed | 8 July 2021) | |||
| Charity number | 1073775 | ||||
| Independent | examiner | Catherine A Nlilliams |
Ltd | ||
| Old Bank House | |||||
| Beaufort Street | |||||
| Crickhowell | |||||
| Powys | |||||
| NP8 1AD | |||||
| Bankers | Nat West Bank | ||||
| High Street | |||||
| Newport "'n"0 1GG |
|||||
| Investment | advisors | Brewin Dolphin | |||
| 5 Callaghan Square |
|||||
| Cardiff | |||||
| CF105BT |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6-10 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| Notes | 5 | 5 | |||
| Ittgttg~om: | |||||
| Donations, legacies and grants |
2 | 6,103 | 5,826 | ||
| Investments | 3 | 26,421 | 25,220 | ||
| Total income | 32,524 | 31,046 | |||
| Exgggtt~in; | |||||
| Raising funds | 4 | 4,294 | 4,034 | ||
| Charitable activities |
5 | 29,195 | 28,072 | ||
| Total resources expended | 33,489 | 32,106 | |||
| Net gains/(losses) | on investments | 9 | 11,926 | (6,302) | |
| Net incoming/(outgoing) | resources | 10,961 | (7,362) | ||
| Other recognised | gains and losses | ||||
| Revaluation oftangible fixed assets |
55,717 | (14,026) | |||
| Net movement in |
funds | 66,678 | (21,388) | ||
| Fund balances at 1 January | 2021 | 769,172 | 790,560 | ||
| Fund balances at | 31December 2021 | 835,850 | 769,172 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 8 | |||||
| Fixed assets | |||||||
| Investments | 10 | 770,414 | 707,041 | ||||
| Current assets | |||||||
| Debtors | 7,478 | 3,105 | |||||
| Cash at bank | and in | hand | 59,567 | 60,612 | |||
| 67,045 | 63,717 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 12 | (1,609) | (1,586) | ||||
| Net current assets | 65,436 | 62,131 | |||||
| Total assets | less current liabilities | 835,850 | 769,172 | ||||
| Income funds | |||||||
| Unrestricted | funds | ||||||
| General unrestricted | funds | 709,424 | 698,463 | ||||
| Revaluation | reserve | 126,426 | 70,709 | ||||
| 835,850 | 769,172 | ||||||
| 835,850 | 769,172 |
| Donatio | ns, legacies and grants | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Grants | and donations (See below) | 6,103 | 5,826 |
| Donations and gifts |
|||
| Church | in Wales | 4,932 | 3,320 |
| Parish | donations | 205 | 305 |
| Individual donations |
500 | 2,101 | |
| Gift aid | recovered | 466 | 100 |
| 6,103 | 5,826 |
| Unrestdcted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Income from listed investments | 26,235 | 25,035 | |||
| Interest receivable | 186 | 185 | |||
| 26,421 | 25,220 | ||||
| 4 | Raising funds | ||||
| 2021 | 2020 | ||||
| Investment | management | fees | 4,294 | 4,034 | |
| 5 | Charitable | activities |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | ||||
| Grants to individuals | 27,621 | 27,187 | ||
| Lunch | 665 | |||
| Administration | costs | 429 | 405 | |
| 28,715 | 27,592 | |||
| Share ofgovernance | costs (see note 6) | 480 | 480 | |
| 29,195 | 28,072 |
| Support | costs | ||||||
|---|---|---|---|---|---|---|---|
| Support costs 6 |
Governance costs 6 |
2021 E |
2020 f |
Basis of allocation |
|||
| Independent examiner's |
fees | 480 | 480 | 480 | Governance | ||
| 480 | 480 | 480 | |||||
| Analysed | between | ||||||
| Charitable | activities | 480 | 480 | 480 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| Net gains/( | loss | es) | on investments | ||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021 | 2020 | ||||
| 6 | |||||
| Gain/(loss) | on | sale | ofinvestments | 11,926 | (6,802) |
| Listed | ||
|---|---|---|
| investments | ||
| 6 | ||
| Cost or valuation | ||
| At 31 December 2020 | 707,041 | |
| Valuation changes |
67,643 | |
| investment management |
fees | (4,270) |
| At 31 December 2021 | 770,414 | |
| Canying amount | ||
| At 31 December 2021 | 770,414 | |
| At 31 December 2020 | 707,041 |
| 11 | Debtors | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Amounts falling due |
within one year: | 6 | 6 | |
| Other debtors | 7,478 | 3,105 | ||
| 12 | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| 6 | ||||
| Accruais and deferred | income | 1,609 | 1,586 |