OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Names ofthe chari ty trustees who mana ge the charity
Trustee name Office (lfany) Dates acted ifnot for whole
ear
Name
toa
of person (or body) entitled
oint trustee
ifan
George Thurkettle Chairman
David Clarke Treasurer
Sara Rattenbury Secretary Resigned 6June 2023
Louise Eardley Vice Chair/Secretary Appointed 8 February
2023

INCOMING RESOURCES: UNRESTRICf ED RESTRICTED TOTAL TOTAL
FUNDS FUNDS 2023 2022
GIFT AID INCOME 44,570.00 NIL 44,570.00 51,835.00
NON GIFTAID INCOME - INDIVIDUALS (Note 1) 68,224.68 NIL 68,224.68 10,180.58
NON GIFTAID INCOME —ORGANISATIONS 49,728.29 NIL 49,72L29 34,420.92
TAX RECOVERED ON GIFTAID 10,000.67 NIL 10,000.67 10,111.32
BANK INTEREST 242.89 NIL 242.89 10.56
172,766.53 0.00 172,766.53 106,558.38
RESOURCES EXPENDED:
TRAINING COURSES 0.00 0 34240
PRINTER COSTS 354.68 354.68 452.76
PAYROLL 102,892.49 102892A9 88,214.38
VEHICLE EXPENSES 1,902.60 1902.6 1,603.35
TELEPHONE 593.92 593.92 705.16
PENSION CONTRIBUTIONS 7,006.00 7006 5,519.08
COMPUTER/INTERNET 197.88 19/.88 952.34
MEETINGS/CONFERENCES 255.24 255.24 555.52
EVEN75/MISSIONS 8,592.63 8592.63 977.56
OFFICE EXPENSES 2,131.51 2131.51 2.041.64
ACTIVITY EOUIPMENT/MATERIALS 533.91 533.91 632.54
PUBLIC LIABILITY INSURANCE 1,084.03 1084.03 969.62
DIRECTDONATIONS TO WYFC 1,000.00 1000 1,000.00
DONATIONS TO HEAD OFFICE 1,548.00 1548 1,548.00
SUNDRY 195.07 195.07 1.21
Ofgce matedals 172.80 172.8 0.00
DBSChecks 0.00 0 0.00
RENT 1,400.00 140D 0.00
129,860.76 129,860.76 105,515.56
SURPLUS RESOURCES FORTHE YEAR 42,905.77 0.00 42,905.77 1,042.82

Unrestricted Total TOTAL
Fund Fund
CURRENTASSETS 2023 2023 2022
CASH AT BANK
BARCLAYS TRACKER ACCOUNT 3,200.32 3,200.32 2,674.13
BARCLAYS BANK SAVINGS ACCOUNT 148,739.16 148,739.16 107,794.36
BARCLAYS COMMUNITY ACCOUNT 3,706.30 3,706.30 1,071.52
155,645.78 155,645.78 111,540.01
DEBTORS
I BRUCE - LONG TERM LOAN 5,400.00 5,400.00 6,600.00
NET ASSETS 161D45.78 161645.78 118146.D1
REPRESENTED BY:
FUNDS BROUGHT FORWARD 118,140.01 118,140.01 117,097.19
DEFICIT/SURPLUS by fund 42,905.77 42,905.77 1,042.82
161,045.78 161,045.78 118,140.01