REGISTERED COMPANY NUMBER: 3525955 (England and Wales) REGISTERED CHARITY NUMBER: 1073291
Report of the Trustees and Unaudited Financial Statements for the Year Ended 31 March 2021 for
Independence Initiative Limited
SB&P Chartered Accountants Oriel House 2/8 Oriel Road Bootle Merseyside L20 7EP
Independence Initiative Limited
Contents of the Financial Statements for the Year Ended 31 March 2021
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 6 |
| Independent Examiner's Report | 7 | ||
| Statement of Financial Activities | 8 | ||
| Balance Sheet | 9 | ||
| Notes to the Financial Statements | 10 | to | 19 |
| Detailed Statement of Financial Activities | 20 | to | 21 |
Independence Initiative Limited
Report of the Trustees for the Year Ended 31 March 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The Aims and Objects of the Charity are:
To promote social inclusion for the public benefit by preventing people from being socially excluded by relieving their needs and assisting them to integrate into society.
The relief of poverty, the physical and mental sickness and distress of persons in need by reason of addiction to drugs, alcohol and other similar substances and their families, in particular (but without prejudice to the generality of the foregoing) by the provision of services designed to facilitate the long term rehabilitation of such persons and the provision of support to their families.
The prevention of dependence on drugs, alcohol and other similar substances.
The education and training of the public regarding the dangers of drugs, alcohol and other similar substances and constructive means of dealing with such dangers.
The charity's definition of 'socially excluded' means being excluded from society, or parts of society, as a result of one of more of the following factors:
-
Substance abuse or dependency including alcohol and drugs
-
Ill health (physical or mental)
-
Relationship and family breakdown
-
Domestic violence
-
Unemployment
-
Financial hardship
-
Poor housing (that is housing that does not meet basic habitable standards
-
Crime (either as a victim of crime or as an offender rehabilitating into society)
Significant activities
Historically, the unique selling point of the organisation has been the one-to-one nature of support we have provided to people experiencing substance misuse problems. Highly personalised support over a period of time has included crisis support, access to psychosocial interventions and creative methods of engagement designed to build confidence and self-esteem as a foundation for more effective recovery. People are referred to us from local GPs, via prisons, probation services or other key agencies. Each person is assessed, and an individual action plan is negotiated with them that meets their short, medium and long-term aspirations. However, our activities have evolved, and our one-to-one model of support is now supplemented with small group work with our residents and other community members. We continue to grow and develop our wider role in the community through which we are involving and supporting people facing social exclusion and isolation.
The Key, our transitional housing service based at our Balliol Road site and in our houses in the community, has been consolidated during this year. We are now a significant provider of transitional housing for people experiencing substance misuse problems combined with other chronic issues. So, we provide stable housing and intensive support for people experiencing difficult combinations of drug and alcohol use, offending histories, mental ill-health, homelessness and long-term physical health conditions. During this financial year the number of beds available has remained stable at 25.
Public benefit
We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set.
The public benefits we deliver are reductions in the risks of homelessness, the risks of crime and the fear of crime. We reduce the costs to society of criminality, lower the levels of physical and mental ill health (including substance misuse), reduce emergency attendances at A&E and the number of in-patient nights, help reduce the impact of addiction on children, families and the wider community and motivate clients to develop the skills required to improve their options in the labour market.
Page 1
Independence Initiative Limited
Report of the Trustees for the Year Ended 31 March 2021
ACHIEVEMENT AND PERFORMANCE
Charitable activities
During 2020/21 Independence Initiative was impacted by the Covid 19 pandemic. Our primary aim during this period was to ensure the safety and wellbeing of our beneficiaries. In addition, we had to consider the going concern position, to check viability and liquidity and income generation potential. A Covid 19 emergency plan was introduced that involved a combination of factors. The main office premises were closed as part of the national lockdown, some staff were furloughed and priority was given to the wellbeing of residents in our residential properties. Measures for social distancing were introduced, and Personal Protective Equipment (PPE) was purchased or donated to us. Careful management saw the introduction of flexi furlough, and phased return of staff with full staffing reinstated before the end of the financial year. Residents of the Key were monitored during this time and a system for addressing emergency food and essentials shortages was put in place. We also introduced methods of remote working with our residents to ensure any support needs were maintained. We were able to secure some emergency funding that helped us to address additional needs for existing beneficiaries as well as enabling us to respond to shortfalls in residential income arising from the 'freezing' of referrals from secure estate partners. We also took advantage of the Bounce Back Loan scheme during this period.
Whilst this had an obvious and clear impact on the range of opportunities that we could offer we managed to maintain a level of support that assisted our residents throughout the year. We maintained the number of beds we offer at 25 and have also identified several new agencies who are keen to work with us in finding effective housing for local people who are often at risk of homelessness and in need of wraparound psychosocial support. We have continued to offer people personal support, facilitated access to local health, advice, and other welfare services, encouraged the re-development of connections with families (where appropriate), facilitated positive group activities such as gardening and maintenance projects and supported access to learning and employability programmes. This continued, albeit on a reduced basis, throughout the year.
To provide examples of the kind of challenges that our beneficiaries face and the ways in which we discharge our public benefit and pursue our charitable aims, we set out (below) two case studies from people we have supported during the year.
Case Study 1 Male
Arrived at the Indy aged 46 Drug Use: Alcohol / Crack / Cannabis
By my age you would like to think I would have home, family, career. I have not. My substance misuse started early, experimenting with my brother and friends and this led to intense weekend bouts but I always managed to keep employment.
The deaths of four people close to me, my Dad, my brother (murdered), my Mum and my Nan combined to trigger a downwards spiral, my mental health, substance misuse and criminality all got out of control quite quickly. I have spent the last ten years hopeless and out of control. I have not spent more than four months out of prison in this time. I felt that I had no reason to rehabilitate, did not have a connection on the outside, no support, no life skills to survive.
I was discharged from prison at the height of the Covid pandemic and was frightened which made my mental health and anxiety worse. I secured a place at Independence Initiative (Indy) through my prolific offender manager at the Police and through my Probation Officer. It was hard meeting new networks of people and moving to a new area, so I had high levels of personal anxiety, fear of relapse, the pandemic and isolation which was leading to lots of personal conflict. The package of support is intensive, we are encouraged to connect with ourselves and others and are allocated an individual support worker to help with goals and any obstacles you may have.
I have no digital skills at all, and this created a problem for me with benefits (online access) during the pandemic. I am also on a limited budget, so I can't afford a smartphone. The Indy have provided training for me and a tablet which allows me to connect to the staff and others in the community via the apps.
The property I'm in also has WiFi which has also unlocked other benefits, I don't feel as vulnerable or as socially isolated. I have managed to meet all my probation appointments remotely through this device which has stopped any prison recalls. I have also managed to connect to mutual aid support groups from home, something I've never had the confidence to do physically, this has also helped my recovery.
I take the lead in the community by helping staff deliver the weekly food parcels they provide. I have personally benefited from this. Shopping is a skill, I would not know what to buy and I get overwhelmed in supermarkets. These hampers consist of dry, dairy and frozen goods which have given me a good framework of a shopping basket that I will be able to replicate, helping me to become more independent. It has also helped with my anxiety, as I don't like shopping especially during a pandemic and the restrictions in place. I think if I would have been pushed into that arena, I wouldn't have been able to manage my mood and anxiety and it would have come across as aggression, any violent incidents would lead to prison recall - so I'm grateful of this service provision at the Indy.
Page 2
Independence Initiative Limited
Report of the Trustees for the Year Ended 31 March 2021
I have also benefited greatly from the "walk talks "with my key worker. This has helped ease my depression and anxiety as we have daily planned routes that have helped me get through the recent lockdown.
I also feel much more at ease and relaxed during these walks and can talk easier about difficulties I'm experiencing instead of in an office-based situation, which I associate with authority and control. I replicate these walks of a weekend and it has really helped reduce my anxiety and I feel more confident as the routes have been walked and navigated safely.
A great achievement for me is that I am now a senior peer at the organisation, and lead on a lot of projects involving the other residents, I would never believe that this would be possible under normal circumstances, never mind a pandemic.
I am also now settled in this community, with much reduced anxiety levels, I think this is in part due to the one-to-one support sessions I receive. I feel valued and listened to and most of all respected. I am seen as an individual rather than an offender or person with substance problems and mental health issues. I have started my own journey exploring my own mental health and can see the triggers and ques the links which lead to my offending and accelerated substance misuse. Today with this support I don't have to self-medicate, I've been given the skills and tools to develop alternative coping strategies. I have been out of prison now for 11months a milestone I never thought I'd be able to achieve.
Case Study 2 Male
Arrived at the Indy aged 42 Drug Use: Heroin / Crack
I started my journey into drug use at an early age. I was excluded from school and hung around with older kids, crime lifted the boredom and drug use heightened my excitement. I gained a reputation of being a thrill seeker and if someone was taking three ecstasy tablets I'd take six. It wasn't long before I entered the criminal justice system and started my tour of duty of the young offenders' institutions graduating to the main prison estates, building my criminal network.
My appetite for violence, crime and drug use where hard wired into me, each time I was released , I had no intention of breaking the cycle of crime and drug use.
A turning point for me was finding my father dead. He died of cancer. This fuelled a massive crime spree and drug binge. Not long after this, and whilst on this sentence, my brother also passed away unexpectedly, leaving my elderly mother on her own in the community. This sparked a motivation for change in me. I asked for support and help and was referred to The Indy on release. At first, I found it really hard to sit with my feelings, mostly guilt. I was staying drug free from heroin and crack but noticed crippling emotions, so bad that I couldn't eat or sleep and found it difficult to get out of bed for days on end. My GP was supportive and my support worker and the team devised an intense wrap around support package, initially this started with walks to stabilise my mental health, positive affirmations daily, lead to buddy gym sessions with my support worker. Slowly I was starting to feel better.
I found the confidence to enrol on the cooking healthy on a budget course that was being provided by the Indy. My support worker and I had been doing some work around "mood food" and we recognised that my physical and mental health would improve from exercising and the right diet. I built positive peer relationships in this course too which helped conquer a fear of computers as a couple of peers started a digital inclusion course in-house and I didn't want to be left behind so I enrolled too, so couldn't believe how easy and fun I found it. This has unlocked a lot of barriers for me now.
I also wanted to build positive memories with my mum, as we were just linked by horrendous experiences. The Indy managed to secure free VIP tickets from Everton in the Community, which allowed myself and my mum to experience a match together, something positive, and create a good memory After this event we booked a weekend in Whitby and our relationship has grown from this. I am now able to be a son to her.
I have found a passion for horticulture and find it incredibly therapeutic. I have helped on many garden projects at The Indy and I'm now passing on these skills to new members of the community. It is clear that I would not be where I am today , if I didn't have the support, patience and empathy from the team. There are still days that I struggle and I'm not the finished article but I have learnt to reach out on these days for support and know that the feelings will eventually pass and not to use old coping mechanisms.
Page 3
Independence Initiative Limited
Report of the Trustees for the Year Ended 31 March 2021
ACHIEVEMENT AND PERFORMANCE
Fundraising activities
At the start of 2020/21 we implemented an updated funding strategy that included grant applications for Covid support, continued income from The Key properties and grant/trust funding.
During this financial year we continued to receive income from two major grants that were received in 2017/18.
| - | The Steve Morgan Foundation agreed to a sum of £63,000 over 3 years (£21k per annum) towards our core | The Steve Morgan Foundation agreed to a sum of £63,000 over 3 years (£21k per annum) towards our core |
|---|---|---|
| staffing costs and provided additional emergency support in early 2020. | ||
| - | Lloyds Bank Foundation awarded us the final year of their 3-year grant investment (£22k per annum) towards | |
| staffing and running costs of aspects of female support and other group activity. | ||
| Other funding included: | ||
| - | Our contract with VOLA to deliver Digital Inclusion skills to residents of Sefton as part of the IT-Mersey contract | |
| was placed on hold. Both the Big Lottery Fund and ESF agreed to restart delivery once the pandemic allowed | ||
| for a return to our premises. This contract is worth £18,600 | to the Independence Initiative | |
| - | AB Charitable Trust awarded us £15,000 towards the induction and retention of new community members. | |
| - | Eleanor Rathbone Trust £5,000 Delivery of specialist interventions |
|
| - | Liverpool CVS £2,000 Delivery of specialist interventions |
|
| - | Sefton In Mind (Sefton CVS) £3,000 Delivery of specialist interventions |
|
| - | Hemby Trust £1,500 Building works at our main site |
|
| - | South Sefton Development Trust £227 Enhancing the garden/premises |
|
| - | Several funders provided emergency support during Covid | lockdown including the National Lottery, Homeless |
| Link, MIND, LCR Mayor's Fund, Charities Aid Foundation and Crisis. |
During the pandemic there were many conversations with other community projects, and it was clear that the need for community working and partnership activity has become even more important. So, our grant funding strategy looking forward focuses on providing additional and enriching activities for our residents as well as continuing to respond to the needs of the wider community across North Merseyside to engage people facing some of the same complex and multi-faceted challenges as our residents.
The charity Choose Life continues to operate from and provide services at the Balliol Road premises and we continued to offer space for local Fellowship meetings in support of the wider community.
FINANCIAL REVIEW
Reserves policy
As an organisation with ever-increasing demand for its services, the board of trustees believes that the Charity should be able to maintain free (unrestricted) reserves within a range that equates to between 3 and 6 months of annual operating costs for the organisation. These reserves should be held in cash or easily realisable form. This position is not currently maintained, and the trustees continue to regularly monitor the level of reserves and are implementing strategies designed to achieve this position.
FUTURE PLANS
Ongoing strategic plans have been held in abeyance as a result of the Corona Virus, but we continue to focus activities and plans on our transitional housing project. We also continue to work alongside One Vision Housing as they provide fast-track access to suitable social housing for residents leaving our accommodation.
Identifying new income streams to replace ever dwindling voluntary contract funding has become increasingly important for the charity, and this will continue over the next 5 years. We believe we have begun to develop a reputation with funders for effective project delivery and hope to build on this over time. Continued and ongoing investment in grassroots community work is seen as essential, alongside the development of partnerships across a range of themes and priorities.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing documents, the Memorandum and Articles of Association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Organisational structure
The Independence Initiative is governed by its board of trustees, who are also directors for the purposes of company law. The trustees are responsible for setting the strategic direction of the organisation and for establishing policy. The Board aims to meet eight times a year. The Board delegates the management of the organization to the Chief Executive, who in turn leads a staff team with specific areas of responsibility.
Page 4
Independence Initiative Limited
Report of the Trustees for the Year Ended 31 March 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT
Recruitment and appointment of new trustees
The original trustees were board members of Bootle Maritime City Challenge, the original fund provider. They became a steering group, and when the organisation became a Charity, they became the founding members and trustees. In 1998 Independence Initiative became the successor body.
Gaps in the skills required were identified, and individuals were recruited to fill the vacancies. All trustees submit themselves to re-election every three years. As individuals resigned replacements were recruited through advertising and networks to reflect the changing needs of the organisation.
All trustees are given induction into the work of the organisation and the duties of trustees. Developmental publications, recommended by the Charity Commission, are distributed to all trustees that are specific to the roles of chair, treasurer, secretary and trustee. Trustees benefit from peer learning opportunities as many of them have vast experience elsewhere on other committees and boards in the voluntary sector, and also in statutory and business settings.
The trustees are appointed by the members of the company and one third of the trustees normally retires by rotation each year and are eligible for re-election at the Annual General Meeting. 1 trustee resigned/retired during the year, namely Celia Blackburn. Celia had provided a valuable contribution to the Board since 1998. Celia has subsequently sadly passed away. Her contribution will not be forgotten.
Induction and training of new trustees
New trustees receive information packs about the charity showing the previous year's financial statements, various officer's reports, business plans and organisational structure. Newly appointed trustees gain experience by attending various trustee meetings.
Strategy Sub Group
During the year a sub-group was established to analyse financial and strategic issues in detail to clarify them for consideration and final approval by the Board.
Related parties
No transactions occurred during the year with related parties.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
The trustees have assessed the major strategic, business and operational risks to which the Charity is exposed and are satisfied that systems have been established to mitigate our exposure to major risks.
Further to this, the trustees have in place the appropriate insurance policies, including Trustees Indemnity Insurance. The Charity maintains a contingency to meet most situations including closure costs should this be required.
Regular Health and Safety and Risk Assessments are carried out and reviewed as required. All clients, staff and visitors are required to sign in and out of the building to ensure known numbers are in the building. Internal risk is assessed with all staff members.
A part of the building contains a "Safe Store," this area contains all hazardous materials and valuable items and is kept locked. All items of equipment and materials are signed out of the store and in again after use.
PAT Testing is not required because the equipment we own constitutes a low risk so we can check everything ourselves.
Mobile phones are provided for all staff required to work off-site in the community and Managers are on-call 24 hours a day 7 days a week to support staff in the Key.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
3525955 (England and Wales)
Registered Charity number
1073291
Page 5
Independence Initiative Limited
Report of the Trustees for the Year Ended 31 March 2021
Registered office
64-68 Balliol Road Bootle Liverpool Merseyside L20 7EJ
Trustees
Celia Blackburn (resigned 14.12.20) Nigel Edmund Bellamy Stuart Anton Creak Treasurer William John Bowley Jon Wild Chair Barry Canning Eaton Amanda Lewtas Simon Morris Fiona Smith
Independent Examiner Suzanne Draper FCCA ACA SB&P Chartered Accountants Oriel House 2/8 Oriel Road Bootle Merseyside L20 7EP
Bankers HSBC Bank plc 197 Stanley Road Bootle Liverpool Merseyside L20 3DX
Solicitors
Brabners LLP Horton House Exchange Flags Liverpool L2 3YL
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
...................................................................... Jon Wild - Trustee
Page 6
Independent Examiner's Report to the Trustees of Independence Initiative Limited
Independent examiner's report to the trustees of Independence Initiative Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of FCCA ACA which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Suzanne Draper FCCA ACA SB&P Chartered Accountants Oriel House 2/8 Oriel Road Bootle Merseyside L20 7EP
Date: .............................................
Page 7
Independence Initiative Limited
Statement of Financial Activities (Incorporating an Income and Expenditure Account) for the Year Ended 31 March 2021
| 31.3.21 Unrestricted Restricted Total funds funds funds Notes £ £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 78,243 154,171 232,414 Charitable activities Addiction support services 171,158 - 171,158 Investment income 2 2 - 2 Total 249,403 154,171 403,574 EXPENDITURE ON Raising funds 2,882 - 2,882 Charitable activities Addiction support services 223,686 80,205 303,891 Total 226,568 80,205 306,773 NET INCOME/(EXPENDITURE) 22,835 73,966 96,801 Transfers between funds 13 99,778 (99,778) - Other recognised gains/(losses) Gains on revaluation of fixed assets - - - Net movement in funds 122,613 (25,812) 96,801 RECONCILIATION OF FUNDS Total funds brought forward 189,257 50,805 240,062 TOTAL FUNDS CARRIED FORWARD 311,870 24,993 336,863 |
31.3.20 Total funds £ 90,610 140,786 - 231,396 - 257,198 257,198 (25,802) - 153,917 128,115 111,947 240,062 |
|---|---|
The notes form part of these financial statements
Page 8
Independence Initiative Limited
Balance Sheet 31 March 2021
| Unrestricted Restricted funds funds Notes £ £ FIXED ASSETS Tangible assets 7 297,094 1,167 CURRENT ASSETS Debtors 8 8,222 18,398 Cash at bank and in hand 66,759 5,428 74,981 23,826 CREDITORS Amounts falling due within one year 9 (14,372) - NET CURRENT ASSETS 60,609 23,826 TOTAL ASSETS LESS CURRENT LIABILITIES 357,703 24,993 CREDITORS Amounts falling due after more than one year 10 (45,833) - NET ASSETS 311,870 24,993 FUNDS 13 Unrestricted funds Restricted funds TOTAL FUNDS |
31.3.21 Total funds £ 298,261 26,620 72,187 98,807 (14,372) 84,435 382,696 (45,833) 336,863 311,870 24,993 336,863 |
31.3.20 Total funds £ 295,298 12,321 1,299 13,620 (68,856) (55,236) 240,062 - 240,062 189,257 50,805 240,062 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. Jon Wild - Trustee
The notes form part of these financial statements
Page 9
Independence Initiative Limited
Notes to the Financial Statements for the Year Ended 31 March 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.
The charity generated a surplus of £96,801 (2020: deficit £25,802). This has resulted in a net current assets of £84,435 (2020: liability position of £55,236).
The trustees and management continue to closely monitor the charity's finances in order to make certain it remains in a position to meet its short term liabilities as they fall due, and to be able to discharge any outstanding liabilities in the event of winding up. Short term working capital requirements are met through the use of an approved overdraft facility. No adjustments have been made in these financial statements to reflect the position if the charity ceased to be a going concern.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Governance costs
Expenditure on the governance costs of the charity includes both direct costs and apportioned staff support costs. The apportioned staff costs are allocated to governance costs on the basis that they represent an element that specifically relate and contribute to the strategic and future development of the charity.
Tangible fixed assets
Tangible fixed assets capable of lasting more than one accounting period are capitalised and included at cost including any incidental costs of acquisition.
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated residual life.
| Freehold Property - Art room | - No depreciation - see note above |
|---|---|
| Fixtures & Fittings | - 25% straight line basis |
| Computer Equipment | - 3 years straight line basis |
| Motor Vehicles | - 3 years straight line basis |
The Freehold Property is not being depreciated as it is the charity's policy to continually review the value and maintain it out of expenditure charged to revenue to a standard which ensures that the estimated residual value exceeds the NBV.
A deed of covenant is in place whereby on sale of the property for any use other than a drug rehabilitation centre, an amount of 50% of the difference between sale value and open market value with restricted use is payable to the Metropolitan Borough Council of Sefton. As there is no intention to sell the property, no liability (either contingent or actual) is provided in these financial statements. This restriction expires on 24th July 2038.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Designated funds are unrestricted funds set aside at the discretion of the trustees.
Page 10
continued...
Independence Initiative Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
1. ACCOUNTING POLICIES - continued
Fund accounting
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. INVESTMENT INCOME
3.
| INVESTMENT INCOME | ||
|---|---|---|
| 31.3.21 | 31.3.20 | |
| £ | £ | |
| Deposit account interest | 2 | - |
| NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): | ||
| 31.3.21 | 31.3.20 | |
| £ | £ | |
| Depreciation - owned assets | 842 | 599 |
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.
Trustees' expenses
| Trustees' expenses STAFF COSTS The average monthly number of employees during the year was as follows: Chief Executive Client Support Services Management & Admin General Charitable Activities |
31.3.21 £ - 31.3.21 1 8 1 3 13 |
31.3.20 £ 31 31.3.20 1 7 1 3 12 |
|---|---|---|
5. STAFF COSTS
No employees received emoluments in excess of £60,000.
Page 11
continued...
Independence Initiative Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
| 6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 41,269 Charitable activities Addiction support services 140,786 Total 182,055 EXPENDITURE ON Charitable activities Addiction support services 210,377 NET INCOME/(EXPENDITURE) (28,322) Transfers between funds 2,600 Other recognised gains/(losses) Gains on revaluation of fixed assets 153,917 Net movement in funds 128,195 RECONCILIATION OF FUNDS Total funds brought forward 61,062 TOTAL FUNDS CARRIED FORWARD 189,257 7. TANGIBLE FIXED ASSETS Fixtures Freehold and Motor property fittings vehicles £ £ £ COST At 1 April 2020 295,000 52,000 - Additions - - 750 At 31 March 2021 295,000 52,000 750 DEPRECIATION At 1 April 2020 - 51,702 - Charge for year (500) 74 250 At 31 March 2021 (500) 51,776 250 NET BOOK VALUE At 31 March 2021 295,500 224 500 At 31 March 2020 295,000 298 - |
Restricted funds £ 49,341 - 49,341 46,821 2,520 (2,600) - (80) 50,885 50,805 Computer equipment £ - 3,055 3,055 - 1,018 1,018 2,037 - |
Total funds £ 90,610 140,786 231,396 257,198 (25,802) - 153,917 128,115 111,947 240,062 Totals £ 347,000 3,805 350,805 51,702 842 52,544 298,261 295,298 |
|---|---|---|
Page 12
continued...
Independence Initiative Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
| 8. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|
| 31.3.21 | 31.3.20 | ||
| £ | £ | ||
| Trade debtors | 26,539 | 12,321 | |
| Other debtors | 81 | - | |
| 26,620 | 12,321 | ||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 31.3.21 | 31.3.20 | ||
| £ | £ | ||
| Bank loans and overdrafts (see note 11) | - | 16,116 | |
| Other loans (see note 11) | 4,167 | 36,586 | |
| Trade creditors | 173 | - | |
| Social security and other taxes | 2,068 | 6,721 | |
| Pensions | (364) | 1,110 | |
| Net wages | - | 92 | |
| Accrued expenses | 8,328 | 3,532 | |
| Grants in advance | - | 4,699 | |
| 14,372 | 68,856 | ||
| 10. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||
| 31.3.21 | 31.3.20 | ||
| £ | £ | ||
| Other loans (see note 11) | 45,833 | - | |
| 11. | LOANS | ||
| An analysis of the maturity of loans is given below: | |||
| 31.3.21 | 31.3.20 | ||
| £ | £ | ||
| Amounts falling due within one year on demand: | |||
| Bank overdrafts | - | 16,116 | |
| Other loans | 4,167 | 36,586 | |
| 4,167 | 52,702 | ||
| Amounts falling between one and two years: | |||
| Other loans - 1-2 years | 8,333 | - | |
| Amounts falling due between two and five years: | |||
| Other loans - 2-5 years | 12,500 | - | |
| Amounts falling due in more than five years: | |||
| Repayable by instalments: | |||
| Other loans more 5yrs instal | 25,000 | - |
Page 13
continued...
Independence Initiative Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
12. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years MOVEMENT IN FUNDS Unrestricted funds General fund Cessation fund Restricted funds Sefton DAAT - Capital South Sefton Development Trust The National Lottery (BBO-Digital Inclusion) Hemby Trust The Clothworkers Sovini Restricted Donation Help the Homeless ESF Community Grants Programme Sefton CVS The National Lottery - Covid 19 Sefton MBC - Covid 19 Homeless Link - Covid 19 Crisis UK - Covid 19 Charitable Aid Foundation - Covid 19 Steve Morgan Foundation - Covid 19 Emergency Fund Liverpool City Region TOTAL FUNDS |
At 1.4.20 £ 168,481 20,776 189,257 26,168 5,396 241 1,000 10,000 7,000 1,000 - - - - - - - - - 50,805 240,062 |
Net movement in funds £ 22,835 - 22,835 - - (74) 1,000 - - - 2,428 3,000 31,338 10,000 11,002 4,200 7,914 (2,600) 5,758 73,966 96,801 |
31.3.21 £ 34,040 8,760 42,800 Transfers between funds £ 99,778 - 99,778 (26,168) (5,396) 8,486 (1,000) (10,000) (7,000) (1,000) 8,429 - (31,338) (10,000) (11,002) (4,200) (7,914) 2,600 (4,275) (99,778) - |
31.3.20 £ - - - At 31.3.21 £ 291,094 20,776 |
|---|---|---|---|---|
| 311,870 - - 8,653 1,000 - - - 10,857 3,000 - - - - - - 1,483 |
||||
| 24,993 | ||||
| 336,863 |
13. MOVEMENT IN FUNDS
Page 14
continued...
Independence Initiative Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
13. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds South Sefton Development Trust The National Lottery (BBO-Digital Inclusion) Hemby Trust Lloyds Bank Foundation E&W Steve Morgan Foundation Liverpool CVS MIND ESF Community Grants Programme Eleaner Rathbone Sefton CVS The National Lottery - Covid 19 Sefton MBC - Covid 19 Homeless Link - Covid 19 Crisis UK - Covid 19 Charitable Aid Foundation - Covid 19 Steve Morgan Foundation - Covid 19 Emergency Fund Liverpool City Region TOTAL FUNDS Comparatives for movement in funds |
Incoming resources £ 249,403 227 8,486 1,500 21,558 10,500 2,000 18,060 8,428 5,000 3,000 31,338 10,000 11,002 4,200 7,914 5,200 5,758 154,171 403,574 |
Resources Movement expended in funds £ £ (226,568) 22,835 (227) - (8,560) (74) (500) 1,000 (21,558) - (10,500) - (2,000) - (18,060) - (6,000) 2,428 (5,000) - - 3,000 - 31,338 - 10,000 - 11,002 - 4,200 - 7,914 (7,800) (2,600) - 5,758 (80,205) 73,966 (306,773) 96,801 |
Resources Movement expended in funds £ £ (226,568) 22,835 (227) - (8,560) (74) (500) 1,000 (21,558) - (10,500) - (2,000) - (18,060) - (6,000) 2,428 (5,000) - - 3,000 - 31,338 - 10,000 - 11,002 - 4,200 - 7,914 (7,800) (2,600) - 5,758 (80,205) 73,966 (306,773) 96,801 |
|---|---|---|---|
| 73,966 | |||
| 96,801 | |||
| Unrestricted funds General fund Cessation fund Restricted funds Sefton DAAT - Capital South Sefton Development Trust The National Lottery (BBO-Digital Inclusion) Hemby Trust The Clothworkers Sovini Restricted Donation Help the Homeless Steve Morgan Foundation TOTAL FUNDS |
At 1.4.19 £ 40,286 20,776 61,062 26,168 5,396 321 1,000 10,000 7,000 1,000 - 50,885 111,947 |
Net movement in funds £ 125,595 - 125,595 - - (80) - - - - 2,600 2,520 128,115 |
Transfers between funds £ 2,600 - 2,600 - - - - - - - (2,600) (2,600) - |
At 31.3.20 £ 168,481 20,776 |
|---|---|---|---|---|
| 189,257 26,168 5,396 241 1,000 10,000 7,000 1,000 - |
||||
| 50,805 | ||||
| 240,062 |
Page 15
continued...
Independence Initiative Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
13. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds South Sefton Development Trust The National Lottery (BBO-Digital Inclusion) Lloyds Bank Foundation E&W Steve Morgan Foundation TOTAL FUNDS |
Incoming resources £ 182,055 4,378 - 21,363 23,600 49,341 231,396 |
Resources expended £ (210,377) (4,378) (80) (21,363) (21,000) (46,821) (257,198) |
Gains and Movement losses in funds £ £ 153,917 125,595 - - - (80) - - - 2,600 - 2,520 153,917 128,115 |
Gains and Movement losses in funds £ £ 153,917 125,595 - - - (80) - - - 2,600 - 2,520 153,917 128,115 |
|---|---|---|---|---|
| 2,520 | ||||
| 128,115 |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Cessation fund Restricted funds Sefton DAAT - Capital South Sefton Development Trust The National Lottery (BBO-Digital Inclusion) Hemby Trust The Clothworkers Sovini Restricted Donation Help the Homeless Steve Morgan Foundation ESF Community Grants Programme Sefton CVS The National Lottery - Covid 19 Sefton MBC - Covid 19 Homeless Link - Covid 19 Crisis UK - Covid 19 Charitable Aid Foundation - Covid 19 Steve Morgan Foundation - Covid 19 Emergency Fund Liverpool City Region TOTAL FUNDS |
At 1.4.19 £ 40,286 20,776 61,062 26,168 5,396 321 1,000 10,000 7,000 1,000 - - - - - - - - - - 50,885 111,947 |
Net movement in funds £ 148,430 - 148,430 - - (154) 1,000 - - - 2,600 2,428 3,000 31,338 10,000 11,002 4,200 7,914 (2,600) 5,758 76,486 224,916 |
Transfers between funds £ 102,378 - 102,378 (26,168) (5,396) 8,486 (1,000) (10,000) (7,000) (1,000) (2,600) 8,429 - (31,338) (10,000) (11,002) (4,200) (7,914) 2,600 (4,275) (102,378) - |
At 31.3.21 £ 291,094 20,776 |
|---|---|---|---|---|
| 311,870 - - 8,653 1,000 - - - - 10,857 3,000 - - - - - - 1,483 |
||||
| 24,993 | ||||
| 336,863 |
Page 16
continued...
Independence Initiative Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
13. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds South Sefton Development Trust The National Lottery (BBO-Digital Inclusion) Hemby Trust Lloyds Bank Foundation E&W Steve Morgan Foundation Liverpool CVS MIND ESF Community Grants Programme Eleaner Rathbone Sefton CVS The National Lottery - Covid 19 Sefton MBC - Covid 19 Homeless Link - Covid 19 Crisis UK - Covid 19 Charitable Aid Foundation - Covid 19 Steve Morgan Foundation - Covid 19 Emergency Fund Liverpool City Region TOTAL FUNDS |
Incoming resources £ 431,458 4,605 8,486 1,500 42,921 34,100 2,000 18,060 8,428 5,000 3,000 31,338 10,000 11,002 4,200 7,914 5,200 5,758 203,512 634,970 |
Resources expended £ (436,945) (4,605) (8,640) (500) (42,921) (31,500) (2,000) (18,060) (6,000) (5,000) - - - - - - (7,800) - (127,026) (563,971) |
Gains and Movement losses in funds £ £ 153,917 148,430 - - - (154) - 1,000 - - - 2,600 - - - - - 2,428 - - - 3,000 - 31,338 - 10,000 - 11,002 - 4,200 - 7,914 - (2,600) - 5,758 - 76,486 153,917 224,916 |
|---|---|---|---|
14. RELATED PARTY DISCLOSURES
During the year a loan provided to the charity by key personnel was settled in full.
15. RESTRICTED FUNDS
Sefton DAAT - Capital Fund
This fund represents a grant awarded towards the cost of general capital expenditure. An amount is charged to the fund each year to reflect the movement in the net book value of the assets purchased from this funding.
South Sefton Development Trust
This fund represents a capital grant from ESF. The grant was awarded to contribute towards the cost of the capital expenditure at the 1-2-1 Detox unit. An amount is charged to the fund each year to reflect the movement in the net book value of the assets purchased.
The National Lottery (BBO - Digital Inclusion)
This fund relates to a project, jointly funded by the European Social Fund and the Big Lottery Fund as part of its 2014-2020 Building Better Opportunities Programme. It offers IT skills training and employment support for local, unemployed, people.
Steve Morgan Foundation
This fund represents a grant awarded to bring back a five working day week for staff and extend the service to Liverpool clients.
Lloyds TSB
The fund represents a grant towards the salaries of staff employed in the delivery of The Key - our transitional housing support.
Page 17
continued...
Independence Initiative Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
15. RESTRICTED FUNDS - continued
Hemby Trust
This fund represents a capital grant. The grant was awarded to contribute towards the cost of the capital expenditure at the 1-2-1 Detox unit. An amount is charged to the fund each year to reflect the movement in the net book value of the assets purchased.
The Clothworkers
This fund represents a capital grant. The grant was awarded to contribute towards the cost of the capital expenditure at the 1-2-1 Detox unit. An amount is charged to the fund each year to reflect the movement in the net book value of the assets purchased.
Sovini Restricted Donation
This fund represents a restricted donation. The donation was awarded to contribute towards the cost of the capital expenditure at the 1-2-1 Detox unit. An amount is charged to the fund each year to reflect the movement in the net book value of the assets purchased.
Help the Homeless
This fund represents a capital grant. The grant was awarded to contribute towards the cost of the capital expenditure at the 1-2-1 Detox unit. An amount is charged to the fund each year to reflect the movement in the net book value of the assets purchased.
MIND Corona Virus Mental Health Response C19
This fund represents a grant towards the cost of supporting our beneficiaries with their mental health needs during the Coronavirus pandemic.
ESF Community Grants - Workers Educational Association
This fund represents a grant that is helping many people in the Liverpool City Region who face additional barriers in the labour market to improve their employability and gain employment.
Eleanor Rathbone Trust
This fund represents a grant towards the costs of mentoring and support for our beneficiaries.
Sefton CVS
This fund represents a grant towards the cost of supporting our beneficiaries with their mental health needs during the Coronavirus pandemic, and as we look to come out of that period.
The National Lottery - Covid 19
This fund represents a grant to help support the costs of supporting our beneficiaries with all of their needs during the Coronavirus pandemic.
Sefton MBC - Covid 19
This fund represents a discretionary grant to help small businesses during the Coronavirus pandemic.
Homeless Link - Covid 19
This fund represents a grant to help alleviate the financial impact of COVID-19 on the organisation. This may be because of a reduction in actual or expected income this year, and/or as a result of higher costs that have been incurred or expected to incur as a result of providing services to beneficiaries as a direct result of the COVID-19 crisis, and to provide new or adapted services to homeless people affected by COVID-19.
Crisis UK - Covid 19
This fund represents a grant funding local organisations; enabling them to adapt their services and provide emergency solutions to meet the immediate needs of people experiencing homelessness during the Coronavirus pandemic.
Charitable Aid Foundation - Covid 19
This fund represents a grant to help charities during the Coronavirus pandemic.
Steve Morgan Foundation - Covid 19
This fund represents a grant that allows us to focus on the vital work of supporting some of the most vulnerable people in our communities during the Coronavirus pandemic.
Page 18
continued...
Independence Initiative Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
15. RESTRICTED FUNDS - continued
Liverpool City Region
A grant awarded towards the cost of setting up a community garden on Balliol Road, Bootle. The project will allow for the planting of a fruit hedge, the design of raised flower beds and tree seats, planting of a vegetable garden and set up of a water capture system.
AB Charitable
This fund represents a grant towards a pilot scheme of working with people released from prison that improves the likelihood of them remaining in stable accommodation beyond the first month.
Hemby Trust
This fund represents a capital grant. The grant was awarded to contribute to the cost of Capital expenditure at The Key at Balliol Road.
16. UNRESTRICTED FUNDS
The general (unrestricted) fund may be used at the discretion of the board of trustees in furtherance of the charitable company's objects.
TRANSFERS
There was a transfer between the General fund and the Steve Morgan Foundation. This represented expenditure incurred by the General fund which relates to the Steve Morgan Foundation.
There have been transfers from restricted funds to the unrestricted general fund which represents fully expended capital grants received in earlier years. The property was revalued in the year to 31 March 2020, and is held as an asset in the general fund.
Amounts transferred from the general fund to individual restricted funds, represents expenditure incurred by the general fund that had been approved to be spent against restricted grants.
Amounts transferred from general fund to restricted funds to cover amounts expended within the year.
17. DESIGNATED FUND
The cessation fund was set aside by the charity trustees/directors in the event of the charity winding up its activities. The amount designated is an estimate of the additional costs that would be incurred upon cessation.
Page 19
Independence Initiative Limited
Detailed Statement of Financial Activities for the Year Ended 31 March 2021
| 31.3.21 | 31.3.20 | |
|---|---|---|
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | 240 | 1,340 |
| Grants | 169,170 | 89,270 |
| CJRS Grant | 63,004 | - |
| 232,414 | 90,610 | |
| Investment income | ||
| Deposit account interest | 2 | - |
| Charitable activities | ||
| Other income | 16,081 | 5,001 |
| Residents housing benefit | 155,077 | 135,785 |
| 171,158 | 140,786 | |
| Total incoming resources | 403,574 | 231,396 |
| EXPENDITURE | ||
| Charitable activities | ||
| Wages | 167,888 | 160,625 |
| Social security | 9,024 | 8,777 |
| Pensions | 1,633 | 1,518 |
| Rent | 36,989 | 30,162 |
| Insurance | 4,590 | 4,243 |
| Telephone | 5,781 | 3,171 |
| Postage and stationery | 4,220 | 2,164 |
| Sundries | 13 | - |
| General expenses | 6,293 | 4,198 |
| Travel | 567 | 607 |
| Cleaning and security | 3,913 | 6,333 |
| Building repairs & maintenance | 13,152 | 4,803 |
| Professional costs | 3,196 | 1,500 |
| Subscriptions | 96 | 142 |
| Water Rates | 3,280 | 4,348 |
| General Rates | 9,649 | 6,643 |
| Heat & Light | 14,322 | 8,804 |
| Subcontractors | 15,698 | 6,102 |
| Unrecovered top up rent | 1,780 | - |
| Depreciation of freehold property | (500) | 500 |
| Depreciation of fixtures & fittings | 74 | 99 |
| Depreciation of motor vehicles | 250 | - |
| Depreciation of computer equipment | 1,018 | - |
| 302,926 | 254,739 | |
| Support costs | ||
| Finance | ||
| Bank charges | 882 | 1,703 |
This page does not form part of the statutory financial statements
Page 20
Independence Initiative Limited
Detailed Statement of Financial Activities for the Year Ended 31 March 2021
| 31.3.21 | 31.3.20 | |
|---|---|---|
| £ | £ | |
| Finance | ||
| Governance costs | ||
| Trustees' expenses | - | 31 |
| Independent examination | 2,965 | 725 |
| 2,965 | 756 | |
| Total resources expended | 306,773 | 257,198 |
| Net income/(expenditure) | 96,801 | (25,802) |
This page does not form part of the statutory financial statements
Page 21