| Page | |||
|---|---|---|---|
| Trustees' report |
1-13 | ||
| Independent examiner's |
report | 14 | |
| Statement of financial |
activities | 15 | |
| Balance sheet | 16 | ||
| Notes to the financial | statements | 17-23 |
| Unrestricted | Designated | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||||
| Notes | |||||||
| Income from: | |||||||
| Donations and legacies |
5,072 | 5,072 | 9,563 | ||||
| Charitable activities |
|||||||
| Conference income |
15,000 | 15,000 | |||||
| Subscriptions | 72,537 | 72,537 | 69,404 | ||||
| Journals income |
(15,830) | (15,830) | (18,645) | ||||
| Post-grad bursary scheme |
722 | 722 | |||||
| Investment income |
669 | 669 | 875 | ||||
| Total income | 78,170 | 78,170 | 61,197 | ||||
| Ex enditure on: | |||||||
| Raising funds | |||||||
| Charitable activities |
|||||||
| Regional groups' spending |
581 | ||||||
| Prizes and sponsorship | 94 | 94 | 344 | ||||
| Support and governance | costs | 64,470 | 64,470 | 61,719 | |||
| Network expenses | 217 | 217 | 1,441 | ||||
| Post-grad committee |
663 | ||||||
| Total charitable expenditure |
64,781 | 64,781 | 64,748 | ||||
| Total resources expended | 64,781 | 64,781 | 64,748 | ||||
| Net income/(expenditure) | for the year/ | ||||||
| Net movement in funds |
13,389 | 13,389 | (3,551) | ||||
| Fund balances at 1 January | 2021 | 140,761 | 5,144 | 145,905 | 149,456 | ||
| Fund balances at 31 December 2021 | 154,150 | 5,144 | 159,294 | 145,905 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | E | |||||
| Current assets | ||||||
| Debtors | 310 | 503 | ||||
| Cash at bank and in | hand | 163,011 | 146,047 | |||
| 163,321 | 146,550 | |||||
| Creditors: amounts one year |
falling due within | 12 | (4,027) | (645) | ||
| Net current assets | 159,294 | 146,905 | ||||
| Income funds | ||||||
| Restricted funds | 5,144 | 5,144 | ||||
| Unrestricted funds |
164,150 | 140,761 | ||||
| 159,294 | 145,905 |
| Journals | Total | Total | ||
|---|---|---|---|---|
| income | 2020 | |||
| SAGE journal and other royalty receipts | 30,985 | 30,985 | 33,114 | |
| Amounts | payable to SAGE for printing | (9,048) | (9,048) | (11,472) |
| Amounts | payable to OUP for printing | (31,767) | (31,767) | (30,287) |
| Amounts | payable to CCJ editing team | (6,000) | (6,000) | (10,000) |
| (15,830) | (15,830) | (18,645) | ||
| Analysis | by fund | |||
| Unrestricted funds |
(15,830) | (15,830) | (18,645) |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| F | f. |
| 669 | 875 |
| O ~ 04 oo |
O ~ 04 oo |
4l | F) CO CO |
'Cl CO CO |
CV (0 A |
0) P4 O |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| l—Ol | CO | |||||||||||||||||
| CV 0 |
P) | I | I | CO | (0 (0 O |
O | ||||||||||||
| (0 lA |
CO | |||||||||||||||||
| Cl | ||||||||||||||||||
| o 0- |
E oO |
|||||||||||||||||
| 4l | P | |||||||||||||||||
| (0 C0 O |
O | O | O | |||||||||||||||
| CO lA |
CO | 'ct CO |
'ct (0 |
|||||||||||||||
| 'D C M |
O. ' r |
I | CD | |||||||||||||||
| M& | ||||||||||||||||||
| N | MC0 | |||||||||||||||||
| Vl | ||||||||||||||||||
| C | l/Io. | Ul C |
4l | |||||||||||||||
| Q 'v) I |
0 n |
'U C Clo. |
||||||||||||||||
| Vl | ||||||||||||||||||
| CI | ||||||||||||||||||
| LUDzI-z0 | ||||||||||||||||||
| U | ||||||||||||||||||
| U0 | V)I-z | |||||||||||||||||
| 0X | LU LU |
Cl | Cl | |||||||||||||||
| C) | ||||||||||||||||||
| U | ||||||||||||||||||
| CO | LLI | |||||||||||||||||
| U | CI | E | ||||||||||||||||
| 0 U0 lO Z lOI- IX, ' Ql |
Uz z LUZI-0I- V) LLII-0z |
CI 0 LLI LL0 |
MI OI Cl 0$ U |
M0 M C M C (6 M 0 |
M C M 4 2 C CG (6 I- |
MS Q) |
Cl0 C Q M M M 0 O 0 M |
6) Q S M M MQ O 0) O 0C 0 |
C Vl Vl mC c( |
M C O M C 0 |
ClOI O 'oI 'O CI 0$II I0 Ll |
M I O M |
| Support costs | ||||
|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | |
| costs | costsf | |||
| Staff, training and office costs |
53,317 | 53,317 | 51,528 | |
| Travel expenses | 593 | |||
| Insurance | 684 | 684 | 870 | |
| Printing, postage and stationery |
401 | 401 | 686 | |
| Telephone and fax |
335 | 335 | 168 | |
| Subscriptions | 1,316 | 1,316 | 1,048 | |
| Sundry expenses | 13 | 13 | 48 | |
| Accountancy | 7,200 | 7,200 | 4,380 | |
| Legal and professional | 840 | 840 | 2,112 | |
| Bank charges | 364 | 364 | 286 | |
| 56,066 | 8,404 | 64,470 | 61,719 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| 10 | Financial | instruments | 2021 E |
2020f | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying | amount of | financial | assets | ||||||||
| Debt instruments measured |
at | amortised | cost | 163,011 | 146,047 | ||||||
| Carrying | amount of | financial | liabilities | ||||||||
| Measured | at amortised cost |
4,027 | 645 | ||||||||
| 11 | Debtors | ||||||||||
| Amounts | falling due | within | one | year: | 2021f | 2020 E |
|||||
| Prepayments and accrued income |
310 | 503 | |||||||||
| 12 | Creditors: amounts | falling | due within one year | ||||||||
| 2021 | 2020 | ||||||||||
| E | E | ||||||||||
| Accruals and deferred | income | 4,027 | 645 | ||||||||
| 13 | Analysis | ofnet assets between | funds | ||||||||
| Unrestricted | Designated | Total | |||||||||
| funds | funds | ||||||||||
| F | F | ||||||||||
| Fund balances at 31 December 2021 are represented | by: | ||||||||||
| Current assets/(liabilities) |
154,150 | 5,144 | 159,294 | ||||||||
| 154,150 | 5,144 | 159,294 |