Registered number: 3631445 Charity number: 1072976
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
THE COLLEGE OF OSTEOPATHS
(A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 7 |
| Trustees' responsibilities statement | 8 |
| Report on corporate governance and internal control | 9 |
| Independent auditors' report on the financial statements | 11 - 14 |
| Statement of financial activities | 15 |
| Balance sheet | 16 |
| Statement of cash flows | 17 |
| Notes to the financial statements | 18 - 33 |
(A company limited by guarantee)
THE COLLEGE OF OSTEOPATHS
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 AUGUST 2023
| Trustees | P Grant |
|---|---|
| N Pulver (resigned 28 February 2023) | |
| C Weber | |
| B Isbell (resigned 15 August 2023) | |
| R Rogers | |
| P Hamilton (appointed 15 August 2023) | |
| N Freedman (appointed 15 August 2023) | |
| C Henaghan (appointed 25 July 2023) | |
| F Horwitz (resigned 15 August 2023) | |
| M B Bennett (appointed 20 December 2022) | |
| C. Fanning-Tichborne. | |
| F Jackson (appointed 15 August 2023) | |
| M Parry (appointed 25 July 2023) | |
| Company registered number 3631445 Charity registered number 1072976 Registered office 13 Furzehill Road Borehamwood Hertfordshire WD6 2DG Principal P Hamilton Independent auditors Nyman Libson Paul LLP Chartered Accountants Registered Auditors 124 Finchley Road London NW3 5JS Bankers Bank of Scotland 14/16 Cockspur Street London SW1Y 5BL |
Page 1
THE COLLEGE OF OSTEOPATHS
(A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 AUGUST 2023
The Trustees present their annual report together with the audited financial statements of the The College of Osteopaths for the year ended 31 August 2023. The annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the charity qualifies as small under section 382 of the Companies Act 2006, the strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
a. Policies and objectives
The Charity's objective is the advancement of osteopathy and effective maintenance of a college for the education and training of osteopaths.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
Achievements and performance
a. Review of activities
During the 2022-23 academic year the College delivered using hybrid learning (face-to-face and online delivery). The balance of online: face-to-face was tailored to meet the needs of its majority mature student body and to reflect the hands-on nature of the professional qualification that the students were studying on.
The NSS survey, questions and response scales changed in several keyways in 2023, thus making any comparison of data with 2022 invalid. From the responses obtained, the following was of note: Students scored the course highly on the teaching on the course with 87.5% of students finding the course intellectually stimulating. Similarly, students scored highly on the learning opportunities provided by the course with 80% of students agreeing the programme developed the knowledge and skills needed for a future osteopathic career.
The academic support provided by staff also scored highly with 84% of students agreeing that they were very well supported throughout their academic journey.
Of disappointment were the low scores received this year for student voice, in particular students considered that it was not necessarily clear how their feedback had been acted on. Consequently, the College has reinstated the ‘You Said, We Did’ posters in both teaching clinics. A comprehensive student feedback action plan is also available on the virtual learning environment (blackboard) for students to view. The action plan is constantly reviewed and updated.
In 2023, 29 students successfully completed the course. This was almost double the number who successfully completed in 2022. Student achievement on the course remained consistent when compared to previous years. The university validator and the professional regulator agreed the quality assured adaptations and the designed flexible endpoint for the course supported the completion of the programme for 2023 graduates.
Page 2
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
Achievements and performance (continued)
For the academic year 2022-23, 45% of students gained a first-class degree and 55% gained a 2:1 or 2:2. There were no thirds.
b. Collaborative Partnership
The College recruited to both locations in 2022-23, numbers were better at the Midlands campus. Access to student loans (SFE) for part of the course fee, supported access to the course.
During 2022 one year group remained to complete the franchised Teach-out programme at Staffordshire University. All other students were registered on the University of Derby (UoD) validated programme.
c. Recognition of Qualification (RQ) - Professional Body inspection
The College was subject to a Regulatory Body (GOsC) Review in 2020-21. The College gained confirmation of the successful outcome, which came with no outstanding conditions, in January 2022. 2022-23 performance of the College will be monitored via the standard Annual Monitoring Report (AMR) process which will be administered by Mott McDonald for GOsC and submitted in December 2023 and reported back to the College in March of the following year.
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.
During the previous year, the financial procedures within the College had been reviewed by an external consultant. Progress with the implemented action plan continued to be monitored by the Finance Subcommittee and reported back to the Board of Governors.
b. Reserves policy
The Board considers it prudent that unrestricted reserves should be sufficient:
-
To cover in the order of six months of management, administration and support costs.
-
To avoid the necessity of realising fixed assets held for the charity's use.
-
To maintain adequate reserves to enable the charity to meet urgent running and expansion costs.
At the year ended 31 August 2023, the charity held unrestricted funds of £1,371,779 (2022: £1,488,403) and had an unrestricted free reserves balance of £540,887 (2022: £648,808). This balance is sufficient to cover approximately six months of supporting expenditure, which is estimated to amount to £290,000 in consideration of the expenditure incurred in 2023.
The Board considers that the current level of free reserves is now at the desired level but is continuing to pursue increasing student recruitment arising out of the implementation of the marketing plan and careful budgeting overseen by the Board’s Finance Subcommittee. The Board has deposited the reserves in secure accounts that earn modest interest but at the same time are readily accessible.
Page 3
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
c. Results for the year
The results for the year and the financial position of the charity are set out in the attached financial statements.
The principal funding sources were from student fees and income from the osteopathic clinics totalling £995,216 (2022: £1,021,466), and the main expenditure relating to this being staff salaries totalling £700,924 (2022: £699,634).
During the academic year 2022-23, designation with the OfS supported student access to the programme. In addition, the College continued to invest in, and explore alternative sources of funding to support the College’s provision.
The College remains committed to strengthening its engagement with the local community to increase knowledge and awareness of the service that the College provides to the areas where our clinics and campuses are based. This action potentially raises the College’s profile and increases the opportunity to secure additional local funding to support health or upskill the community.
Structure, governance and management
a. Constitution
The College is a company limited by guarantee which is registered at Companies House. It is also registered as a charity with the Charity Commission. The College’s constitution was set out in Memorandum & Articles of Association dating back to incorporation in 1998 and was therefore very out-of-date.
It had been proposed that the College in 2022/23 should instead adopt a draft ‘Instrument and Articles of Governance’ based on the model used by higher education corporations. However, doing this without also amending the Memorandum & Articles would not have had any legal effect, because the College’s constitutional document is the Memorandum & Articles and that would continue to take precedence.
It was therefore necessary for the College to amend the Memorandum & Articles by replacing them with new Articles of Association which included updated company law provisions and the relevant provisions from the draft instrument and articles of governance. The Companies Act 2006 removed the need for a company to have a ‘Memorandum’, and therefore the new constitution was in the form of Articles of Association only, with the relevant provisions from the Memorandum transposed into the Articles.
The draft Articles were agreed at a general meeting of the company in order to adopt them. The required special resolution which required 75% in favour was passed unanimously at the meeting on 15th August 2023.
Key changes to the Articles included, ensuring that in their role as Principal the individual is automatically appointed as a member of the board and Trustee, ex officio and clarifying that members of the board will be elected to serve a three year term renewable for two terms after which they may under exceptional circumstances be appointed to serve for a further 12 months, student board members are appointed for 12 month terms and the Chair/vice Chair are elected to serve for up to 3 years. References have also been added to the OfS to reflect the College’s status as a registered higher education provider. The revised Articles have also been updated and redrafted so that consistent terminology and formatting is used throughout.
Page 4
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
Structure, governance and management (continued)
b. Methods of appointment or election of Trustees
Trustees may serve for an initial period of three years and the retiring trustee may normally serve for no more than nine years and would be an annual appointment thereafter. During the 2022/23 Academic Year, C Weber, B Isbell, P Grant and R Rogers were elected to serve for a further year. C Weber was elected to serve as Chair and B Isbell as Company Secretary.
c. Related party relationships
There are no related parties or connected charities.
d. Risk management
The trustees have continued to carefully assess the risks to which the charity is exposed. A risk register is compiled at the start of the academic year and then reviewed in its entirety mid-way through the year. Risks are distributed and monitored on an ongoing basis throughout the year by the subcommittees chairs who are trustees and board members. The subcommittee chairs update and advise the Board. The key subcommittees are Governance (GSC), Finance (FSC) and Curriculum & Standards (CSC), and risks relate to the respective area of operation of the charity.
The three main risks identified by the charity and appropriate measures put in place to mitigate said risks are as follows:
-
Failure to manage financial security which could cause possible financial losses to the College - mitigated by strong security systems in place for restricted access to confidential financial information.
-
Failure to manage clinic/patient fees which poses a threat to financial planning and projections, as well as the College's reputation locally and professionally - mitigated through additional monitoring and financial checks through regular sub-finance committee meetings.
-
Failure to maintain financial stability which poses a threat to the charities' going concern - mitigated through careful budgeting and regular reviews of actual financial results achieved against the budget. External auditors are appointed to perform an independent review of the financial viability of the charity.
During 2022-23, the College continued to monitor the ongoing risks and any changes that occurred as the pandemic continued to subside, guided by UKHSA., other government advisory bodies, its own professional and regulatory bodies as well as those specific to the institution.
e. Policies adopted for the induction and training of Trustees
After the appointment of an applicant the Board, new governors complete an induction session with normally two experienced Board members prior to attending their first meeting. In addition, a mentor is allocated to provide support for a minimum of the first year of their tenure.
Trustees undergo training as part of the own professional development contributes to the skills set of the Board. In addition, skills and expertise may be identified by the Board or in the annual appraisal of the member, by the Chair. The completion of the identified training is noted in the record of the annual appraisal of the Board member.
Page 5
THE COLLEGE OF OSTEOPATHS
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
Structure, governance and management (continued)
f. Organisational structure and decision making
The College is administered by the Board of Trustees, which is its governing body. The Board meets regularly to discuss and formulate policy, before delegating the day to day running of the organisation to the professional staff.
The Committee and Working Group Structure implemented in 2021-22, continued to be monitored and further refined during the academic year 2022-23 following the action plan agreed at the end of the previous academic year. The Board agreed to review and pursue any outstanding items on annual basis.
The Board of Governors has established three subcommittees, which have the responsibility to scrutinise reports from the Senior Leadership Team, data and risk management relating to their remits. Two governors with appropriate expertise are assigned to each subcommittee. The subcommittees meet four times a year and report to the next quarterly Board meeting.
The Finance subcommittee scrutinises data provided by the Bursar to ensure the income and outgoings are within any forecasts as well as considering any legislation or risks that would have financial implications. Any major new outgoings are reviewed and recommendations made, under the standing item on the agenda, to the next Board meeting. The Governance subcommittee keeps under constant review the governance of the College for example in the past three years, it has overseen an external review of College governance, the revision of the Articles as well as monitoring implementation of changes identified in development plans. Significant issues are brought to the attention of the next quarterly Board meeting. The Curriculum & Standard Committee receives reports from the Senior Leadership Team. The aim of this subcommittee is to manage and encourage continuous improvement in the quality of the College’s provision in a transparent manner. The Board’s attention is drawn to any significant issues under the standing item of the agenda at the next quarterly meeting.
Plans for future periods
Priorities for the Board for 2023/24 will be:
-
Continuing to monitor and review the Committee and Working Group Structure and its effectiveness in managing quality processes.
-
Monitoring of the Business and subsequent Strategic Plan for (2021-26).
-
Completing the re-validation of the academic programme with the current university academic partner (UoD), to ensure that it remains fit for purpose and reflective of the current needs of the College’s mature student body.
Disclosure of information to auditors
Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the charity's auditors are unaware, and
-
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charity's auditors are aware of that information.
Page 6
THE COLLEGE OF OSTEOPATHS
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
Auditors
The auditors, Nyman Libson Paul LLP, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.
Approved by order of the members of the board of Trustees on 7 February 2024 and signed on their behalf by:
Michael Bennett
(Treasurer)
Page 7
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 AUGUST 2023
The Trustees (who are also the directors of the charity for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 8
(A company limited by guarantee)
THE COLLEGE OF OSTEOPATHS
REPORT ON CORPORATE GOVERNANCE AND INTERNAL CONTROL FOR THE YEAR ENDED 31 AUGUST 2023
Statement of Corporate Governance
The College is administered by a Board of Trustees (the Governing Body). The Board meets every three months to formulate policy and scrutinize the financial, academic, resource and quality aspects of the provision. Subcommittees of the Board also meet every three months and Working Groups convened as necessary. The system provides the flexibility required for an institution of this size. To support transparency and accessibility the process is communicated via a Committee Commentary document and the Committee Structure diagram. The Commentary document is communicated in a ‘who’, ‘how’ ‘when’ format. The Committee Commentary document is reviewed annually and updated as required to reflect the upcoming academic year. The College adapted this format on application and hence successful registration with the OfS. The arrangement supports the College’s compliance with the OfS’s ongoing conditions of registration.
The College is a provider in receipt of public money and the financial performance of the College is regularly scrutinised at the quarterly meetings of the Finance subcommittee. The income, expenditure and forecast up to 5 years in advance are regularly reviewed. Any risks or notable financial issues are reported to the corresponding quarterly Board meeting for further discussion and decision as necessary. The regularity and propriety in the use of public funding is therefore ensured. As with other financial years this process of scrutiny by both the subcommittee and the Board was adopted for the 1st September 2022 to 31st August 2023 financial year.
Statement of Internal Control
The College is managed on a day-to-day basis by the Senior Leadership Team (SLT) who reports to the Board. The SLT are also key members of the College’s Committees and Working Groups that also in turn report to the Board.
An internal risk management system assesses the likelihood and impact of specific risks. Risks are categorised under the broad headings of People, External Agents, Resources, Health & Safety, Regulations & Compliance, Strategic Plan, Finance and Engagement. Individual risks within each category are expanded and include an original rating, mitigation rating following mitigation and where appropriate an action plan. Risks are rated and have review dates. The Board has ultimate responsibility for all risks, with a key governor identified with this responsibility. For 2022-23, governor changes resulted in the specific responsibility to overview the risk processes at this level being shared appropriately between trustees. The end of year Risk Management Report (2022-23) was also subject to an external agent for further scrutiny and feedback before being finalised.
Daily management of risk is by the SLT and /or staff with specialist area responsibilities, or knowledge. Risks are monitored by the key committees and reported back to the Board.
The College’s committee structure and processes enable the effectiveness of its process to be managed, monitored, and reviewed on an ongoing basis.
The Annual Risk Management Report produced at the end of each academic year highlights the main events and achievements of the academic year. This in turn supports future planning for the up-coming year.
During the year the Board and relevant subcommittees received regular reports on internal control. Subcommittees kept under constant review risks appropriate to their remit as well as any new risks they had identified. Report on internal control and risks were reported by the Chair of the respective subcommittees to the Board under a standing item on the agenda.
The principal results of risks identification, evaluation and management review of effectiveness of action was carried out by the corresponding subcommittee and reported to and reviewed by the Board.
The internal auditing scrutiny by the Finance subcommittee and subsequent discussion at the Boards meetings, strengthens the internal control environment and the College’s performance in the delivery of value for money.
Page 9
REPORT ON CORPORATE GOVERNANCE AND INTERNAL CONTROL CONTINUED FOR THE YEAR ENDED 31 AUGUST 2023
No significant internal control weaknesses or failures were identified during the 1st September 2022 to 31st August 2023 financial year or after the year-end but before the financial statements are signed.
During the academic Year 2022-23, there were no finance failures. The standard separation of duties is appropriate for an organisation of this size exists. Moving forward and as part of the recognition of the small size of the organisation and the risks that this presents, the College began developing a Contingency Plan. In 202223 input from Sub-committees and the Board resulted in the first draft at the end of the academic year. The scenarios reflect each of the established risk categories of People, External Agents, Resources, Health & Safety, Regulation & Compliance, Finance, Strategic Planning, and Engagement. The Plan considers each scenario, the impact and current mitigative action or resources. It then considers what to do, should current safeguards fail. It identifies key initiators or triggers that would initiate contingency plan action for a given scenario. This first part of the draft will be developed further in 2023-24 along with the second section which will detail each scenario’s actions and the timeframe. It is currently proposed that it should be in a ‘Who’, ‘When’, ‘What to do’ format.
Approved by order of the members of the board of Trustees on 7 Feb 2024 and signed on their behalf by:
Michael Bennett (Treasurer)
Page 10
THE COLLEGE OF OSTEOPATHS
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE COLLEGE OF OSTEOPATHS
Opinion
We have audited the financial statements of The College of Osteopaths (the 'charity') for the year ended 31 August 2023 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 August 2023 and of its incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 11
(A company limited by guarantee)
THE COLLEGE OF OSTEOPATHS
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE COLLEGE OF OSTEOPATHS (CONTINUED)
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditors' report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements.
-
the Trustees' Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the Trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Trustees' Report and from the requirement to prepare a Strategic Report.
Page 12
(A company limited by guarantee)
THE COLLEGE OF OSTEOPATHS
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE COLLEGE OF OSTEOPATHS (CONTINUED)
Responsibilities of trustees
As explained more fully in the trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We gained an understanding of the legal and regulatory framework applicable to the charity and the industry in which it operates, and considered the risk of acts by the charity that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and the Charities Act 2011 and the requirements of the OFS’s Accounts Direction. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, reading minutes of meetings of those charged with governance, enquiries with management and review of accounting estimates. There are inherent limitations in the audit procedures described above and, the further removed non compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud.
Page 13
THE COLLEGE OF OSTEOPATHS
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE COLLEGE OF OSTEOPATHS (CONTINUED)
Opinions on other matters required by the Office for Students (OfS)
In our opinion in all material respects;
-
Funds from the OfS for specific purposes have been properly applied to those purposes and managed in accordance with relevant legislation.
-
The requirement of the OfS’s Accounts direction have been met.
We have nothing to report in respect of the following matters in relation to which the OfS requires us to report to you if, in our opinion:
-
The College’s grant and fee income as disclosed in the notes to the accounts has been materially misstated.
-
The College’s expenditure on access and participation activities for the financial year have been materially misstated.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Thomas (senior statutory auditor)
for and on behalf of
Nyman Libson Paul LLP Chartered Accountants Registered Auditors 124 Finchley Road London NW3 5JS
7 February 2024
Page 14
THE COLLEGE OF OSTEOPATHS
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 AUGUST 2023
| Note Income from: Charitable activities 4 Investments 5 Total income Expenditure on: Raising funds 7 Charitable activities 8 Total expenditure Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2023 £ 995,216 3,254 998,470 5,867 1,109,227 1,115,094 (116,624) 1,488,403 (116,624) 1,371,779 |
Total funds 2023 £ 995,216 3,254 998,470 5,867 1,109,227 1,115,094 (116,624) 1,488,403 (116,624) 1,371,779 |
Total funds 2022 £ 1,021,466 1,528 1,022,994 10,787 1,130,349 1,141,136 (118,142) 1,606,545 (118,142) 1,488,403 |
|---|---|---|---|
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 18 to 33 form part of these financial statements.
Page 15
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee) REGISTERED NUMBER: 3631445
BALANCE SHEET AS AT 31 AUGUST 2023
| Note Fixed assets Tangible assets 13 Current assets Debtors 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets Total net assets Charity funds Restricted funds 16 Unrestricted funds 16 Total funds |
60,403 692,172 752,575 (211,698) |
2023 £ 830,902 830,902 540,877 1,371,779 - 1,371,779 1,371,779 |
67,224 735,906 803,130 (154,322) |
2022 £ 839,595 839,595 648,808 |
|---|---|---|---|---|
| 1,488,403 | ||||
| - 1,488,403 |
||||
| 1,488,403 |
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees on 07 February 2024 and signed on their behalf by:
Michael Bennett
(Treasurer)
The notes on pages 18 to 33 form part of these financial statements.
Page 16
THE COLLEGE OF OSTEOPATHS
(A company limited by guarantee)
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 AUGUST 2023
| Cash flows from operating activities Net cash used in operating activities Cash flows from investing activities Purchase of tangible fixed assets Net cash provided by/(used in) investing activities Cash flows from financing activities Net cash provided by financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year The notes on pages 18 to 33 form part of these financial statements |
2023 £ (43,734) - - - (43,734) 735,906 692,172 |
2022 £ (134,632) (9,086) (9,086) - (143,718) 879,624 735,906 |
|---|---|---|
Page 17
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
1. General information
The College of Osteopaths is a charitable company limited by guarantee and registered in England and Wales. The address of the registered office is 13 Furzehill Road, Borehamwood, Hertfordshire, WD6 2DG.
The charity is a company limited by guarantee. The members of the company are the Trustees named on page 1. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (second edition effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The College of Osteopaths meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Going concern
The trustees have reviewed the circumstances of the charity, taking into account the financial effects of the ongoing pandemic on its operations, and consider that adequate resources continue to be available to fund the activities of the charity for the foreseeable future. The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
2.3 Income
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Student fees represent tuition and other fees due and are accounted for on an accruals basis. Clinic income represents monies received from patients for treatment by students (under the supervision of qualified osteopaths) in the college's clinics and is accounted for on a received basis. Bank interest and all other income is accounted for on an accruals basis.
Deferred income represents students fees received in advance relating to the following year and amounts to £10,399 (2022: £10,121).
Page 18
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
2. Accounting policies (continued)
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
Expenditure is charged to the Statement of Financial Activities on an accruals basis, when a constructive obligation has arisen and is classified as follows:
I) Charitable expenditure - This comprises all costs incurred by the charity in the delivery of its activities and services.
ii) Support costs - These comprise central costs including salaries and other expenses necessary to support the activities. These costs have been allocated to charitable activities on a basis consistent with the use of resources.
iii) Governance costs - These comprise all costs associated with meeting the constitutional and statutory requirements of the charity.
All expenditure is inclusive of irrecoverable VAT.
2.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
2.6 Tangible fixed assets and depreciation
Tangible fixed assets are initially recognised at cost. Tangible fixed assets are recognised on suitable purchases over £500. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, on the following bases .
| Plant and machinery | - | 15% Reducing balance |
|---|---|---|
| Fixtures and fittings | - | 15% Reducing balance |
| Computer equipment | - | 20% Straight line |
No depreciation charge is made against the building as it is considered that the residual value is at least as great as the carrying value and not significantly different to cost, and any depreciation charge would be immaterial.
Page 19
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
2. Accounting policies (continued)
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation.
2.10 Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.11 Pensions
The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund in respect of the year.
2.12 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Page 20
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
3. Critical accounting estimates and areas of judgment
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
Critical accounting estimates and assumptions:
Accruals
The company makes an estimate of accruals at the year end based on invoices received after the year end and work undertaken which has not been invoiced based on quotations or estimates of amounts that may be due for payment.
Tangible fixed assets
Building improvements, fixtures and fittings, office equipment and computer equipment are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending upon a number of factors. In reassessing the assets' lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account.
Revaluation of tangible fixed assets
The charity makes an estimate of property value at the year end based on historical valuations given from professionals in the property business and recent market trends.
Page 21
THE COLLEGE OF OSTEOPATHS
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
4. Income from charitable activities
| Student income Clinic income Total 2023 |
Unrestricted funds 2023 £ 875,827 119,389 995,216 |
Total funds 2023 £ 875,827 119,389 995,216 |
Total funds 2022 £ 927,493 93,973 1,021,466 |
|---|---|---|---|
Student income comprises fee income received by the College in the year.
5. Investment income
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2023 | 2023 | 2022 | |
| £ | £ | £ | |
| Bank interest | 3,254 | 3,254 | 1,528 |
6. Grant and fee income
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Fee income for taught awards | 875,827 | 927,493 |
Page 22
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
7. Expenditure on raising funds
Fundraising costs
| Fundraising costs - wages and salaries Total 2022 |
Unrestricted funds 2023 £ 5,867 10,787 |
Total funds 2023 £ 5,867 10,787 |
Total funds 2022 £ 10,787 |
|---|---|---|---|
8. Analysis of expenditure on charitable activities
Summary by fund type
| Education Clinical Governance Total 2022 |
Unrestricted funds 2023 £ 858,211 228,840 22,176 1,109,227 1,100,349 |
Restricted funds 2023 £ - - - - 30,000 |
Total 2023 £ 858,211 228,840 22,176 1,109,227 1,130,349 |
Total 2022 £ 894,540 218,457 17,352 1,130,349 |
|---|---|---|---|---|
Page 23
THE COLLEGE OF OSTEOPATHS
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
9. Analysis of expenditure by activities
| Education Clinical Governance Total 2023 Total 2022 |
Activities undertaken directly 2023 £ 357,605 172,953 - 530,558 546,567 |
Support costs 2023 £ 500,606 55,887 22,176 578,669 583,782 |
Total funds 2023 £ 858,211 228,840 22,176 1,109,227 1,130,349 |
Total funds 2022 £ 894,540 218,457 17,352 1,130,349 |
|---|---|---|---|---|
Analysis of direct costs
| Staff costs Student enrolment/registration costs Medical supplies and other direct clinic costs Room rental costs Student related licenses, insurances and subscriptions Total 2022 |
Education 2023 £ 153,409 134,103 - 36,675 33,418 357,605 377,752 |
Clinical 2023 £ 165,913 - 7,040 - - 172,953 168,815 |
Total funds 2023 £ 319,322 134,103 7,040 36,675 33,418 530,558 546,567 |
Total funds 2022 £ 316,139 128,861 7,754 74,280 19,533 546,567 |
|---|---|---|---|---|
Page 24
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
9. Analysis of expenditure by activities (continued)
Analysis of support costs
| Staff costs Rent, rates and insurance Repairs and maintenance Computer expenses Advertising Travel expenses Books and publications Telephone and fax Printing, postage and stationary Equipment rental Other costs Depreciation Bookkeeping and accountancy Auditor remuneration Legal and professional Bank charges Bad debt Consultancy Total 2023 Total 2022 |
Education 2023 £ 344,834 62,137 19,418 9,847 8,232 3,179 30 8,466 3,965 5,360 21,417 4,346 - - 11,574 5,359 (13,499) 5,941 500,606 516,788 |
Clinical 2023 £ 30,901 8,471 2,647 1,342 1,122 433 - 1,154 541 731 2,919 4,347 - - 1,578 731 (1,840) 810 55,887 49,642 |
Governance 2023 £ - - - - - - - - - - - - 8,753 13,423 - - - - 22,176 17,352 |
Total funds 2023 £ 375,735 70,608 22,065 11,189 9,354 3,612 30 9,620 4,506 6,091 24,336 8,693 8,753 13,423 13,152 6,090 (15,339) 6,751 578,669 583,782 |
Total funds 2022 £ 372,708 51,339 30,734 26,815 2,472 1,169 23 9,880 3,968 5,993 18,377 9,125 6,907 9,542 15,318 2,462 7,470 9,480 583,782 |
|---|---|---|---|---|---|
10. Auditors' remuneration
The auditors' remuneration amounts to an auditor fee of £8,500 (2022 - £6,000).
Page 25
(A company limited by guarantee)
THE COLLEGE OF OSTEOPATHS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
11. Staff costs
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
2023 £ 656,150 36,890 7,884 700,924 |
2022 £ 647,679 43,126 8,829 |
|---|---|---|
| 699,634 |
The average number of persons employed by the charity during the year was as follows:
| Education Clinical Administration |
2023 No. 17 17 4 38 |
2022 No. 15 16 4 |
|---|---|---|
| 35 |
The full time equivalent of staff for the year ended 31 August 2023 was as follows:
Academic Staff - 9.86 (2022: 9.86) Non-Academic Staff - 6.21 (2022: 6.21)
Page 26
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
11. Staff costs (continued)
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
2023 2022 No. No. In the band £60,001 - £70,000 1 1
In determining the principal's and other senior staff's pay, the charity has considered the ‘Higher education senior staff remuneration code' published by the Committee of University Chairs (CUC).
Full details of the total remuneration package of the Principal are as follows:
Basic salary: £60,750 Performance related pay and other bonuses: £nil National insurance contributions: £7,615 Pension contributions: £nil
Justification for the salary of the Principal
The college is a small provider and delivers a specialist programme in London and in the Midlands. All staff are contracted to work on a part-time basis except the Principal. The salary package that is given to the Principal reflects the size of the organisation and the college's infrastructure. The Principal's salary package is justified and decided via the appraisal system that exists within the college. The FSC review the performance of the Principal and make a reccomendation to the Board with regards to her salary. The position is regularly appraised by the Chair and one other governor, which includes consulting feedback from other staff and students at the college.
The relationship between the Principal's remuneration and that for all other employees employed in the reporting year, expressed as a pay multiple, is:
2023: 1.4 2022: 1.4
During the year key management personnel received remuneration and benefits amounting to £152,127 (2022: £161,342).
Page 27
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
12. Trustees' remuneration and expenses
During the year, Brian Isbell (2022: Brian Isbell and Nigel Pulver), a trustee, received payments totalling £1,575 (2022: £1,600) for providing services as a University Lecturer, charges for writing the board minutes and fees for assisting with the College finance. No other trustee (nor any persons connected with them) received any remuneration during either the current or prior year.
During the year, a company controlled by Nigel Pulver, former trustee, received £500 for consultancy fees.
During the year, one (2022: two) trustee was reimbursed £11 (2022: £607) for travelling, meeting and other expenses.
During the year the charity paid £Nil (2022: £587) with respect to Trustees Indemnity Insurance.
During the year, Pat Hamilton was appointed a trustee. She also has a remunerated (previously existing) role as Principal, for which detail of her remuneration are disclosed in note 10 to the financial statements. She received no financial benefits for her role as a trustee.
13. Tangible fixed assets
| Cost or valuation At 1 September 2022 At 31 August 2023 Depreciation At 1 September 2022 Charge for the year At 31 August 2023 Net book value At 31 August 2023 At 31 August 2022 |
Freehold property £ 815,382 815,382 2,882 - 2,882 812,500 812,500 |
Plant and machinery £ 88,313 88,313 80,339 1,196 81,535 6,778 7,974 |
Fixtures and fittings £ 94,968 94,968 86,622 1,252 87,874 7,094 8,346 |
Computer equipment £ 31,226 31,226 20,451 6,245 26,696 4,530 10,775 |
Total £ 1,029,889 |
|---|---|---|---|---|---|
| 1,029,889 | |||||
| 190,294 8,693 |
|||||
| 198,987 | |||||
| 830,902 | |||||
| 839,595 |
Page 28
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
13. Tangible fixed assets (continued)
The freehold property is included at fair value at 31 August 2023 based on three independent valuations made in November 2021. The trustees consider there is no material difference in the value at the reporting date. All valuers hold relevant professional qualifications and have recent experience dealing with properties in the location and class of the tangible fixed asset properties which required valuation.
The charity has adopted a policy of revaluation for freehold property. Had these assets been measured at historic cost, the carrying values would have been as follows:
| Cost Accumulated depreciation |
2023 £ 278,713 (92,956) 185,757 |
2022 £ 278,713 (87,382) |
|---|---|---|
| 191,331 |
14. Debtors
| Due within one year Trade debtors Prepayments and accrued income Creditors: Amounts falling due within one year Trade creditors Other creditors Accruals and deferred income |
2023 £ 20,238 40,165 60,403 2023 £ 4,028 13,008 194,662 211,698 |
2022 £ 36,240 30,984 |
|---|---|---|
| 67,224 | ||
| 2022 £ - 16,070 138,252 |
||
| 154,322 |
15. Creditors: Amounts falling due within one year
Page 29
(A company limited by guarantee)
THE COLLEGE OF OSTEOPATHS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
16. Statement of funds
Statement of funds - current year
| Unrestricted funds General Funds - all funds Revaluation reserve Statement of funds - prior year Unrestricted funds General Funds - all funds Revaluation reserve Restricted funds Restricted Funds Total of funds |
Balance at 1 September 2022 £ 919,330 569,073 1,488,403 Balance at 1 September 2021 £ 1,007,472 569,073 1,576,545 30,000 1,606,545 |
Income £ 998,470 - 998,470 Income £ 1,022,994 - 1,022,994 - 1,022,994 |
Expenditure £ (1,115,094) - (1,115,094) Expenditure £ (1,111,136) - (1,111,136) (30,000) (1,141,136) |
Balance at 31 August 2023 £ 802,706 569,073 1,371,779 |
|---|---|---|---|---|
| Balance at 31 August 2022 £ 919,330 569,073 1,488,403 - |
||||
| 1,488,403 |
Page 30
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
17. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Tangible fixed assets Current assets Creditors due within one year Difference Total |
Unrestricted funds 2023 £ 830,902 752,598 (211,698) (23) 1,371,779 |
Total funds 2023 £ 830,902 752,598 (211,698) 23 1,371,779 |
|---|---|---|
Analysis of net assets between funds - prior year
| Tangible fixed assets Current assets Creditors due within one year Total |
Unrestricted funds 2022 £ 839,595 803,130 (154,322) 1,488,403 |
Total funds 2022 £ 839,595 803,130 (154,322) 1,488,403 |
|---|---|---|
Page 31
THE COLLEGE OF OSTEOPATHS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
18. Reconciliation of net movement in funds to net cash flow from operating activities
| Net expenditure for the year (as per Statement of Financial Activities) Adjustments for: Depreciation charges Decrease/(increase) in debtors Increase/(decrease) in creditors Net cash used in operating activities 19. Analysis of cash and cash equivalents Cash in hand Total cash and cash equivalents 20. Analysis of changes in net debt |
2023 £ (116,624) 8,693 6,821 57,376 (43,734) 2023 £ 692,172 692,172 |
2022 £ (118,142) 9,125 (40,607) (8,036) |
|---|---|---|
| (157,660) | ||
| 2022 £ 735,906 |
||
| 735,906 | ||
| Cash at bank and in hand | At 1 September 2022 £ 735,906 735,906 |
Cash flows At 31 August 2023 £ £ (43,734) 692,172 (43,734) 692,172 |
|---|---|---|
21. Pension commitments
The company pays contributions into a defined contribution plan. The pension cost charged represents contributions payable by the company and amounted to £7,884 (2022: £8,829). Contributions amounting to £1,457 (2022: £1,420) were payable at the balance sheet date.
Page 32
(A company limited by guarantee)
THE COLLEGE OF OSTEOPATHS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
22. Operating lease commitments
At 31 August 2023 the charity had commitments to make future minimum lease payments under noncancellable operating leases as follows:
| Not later than 1 year Later than 1 year and not later than 5 years Later than 5 years |
2023 £ 145,474 305,831 - 451,305 |
2022 £ 44,566 90,198 8,500 |
|---|---|---|
| 143,264 |
Page 33