OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Year ended 31December 2020 Year ended 31December 2020 2019
Unrestricted Restricted
income income Total Total
funds funds funds funds
Note
Incoming and endowments from:
Donations and legacies 44,192 44,192 48,900
Total income 44,192 44,192 481900
Expenditure
Expenditure
on charitable
activities:
Fundraising and publicity costs 3 3,935 3,935 3,935
Charitable expenditure 3 39,783 39,783 44,570
Total expenditure (43,718) (43,718) (48,505)
Net income resources before
transfers 473 473 395
Reconciliation offunds
Total funds brought forward 45,318 2,600 47,918 47,523
Total funds carried forward 45,791 2,600 48,391 47,918

2020 2019
Notes
Fixed assets
Tangible assets 2,898
Current assets
Other debtors 8,974 26,215
Cash at bank and in hand 38,519 22,703
47,493 48,918
Creditors: amounts falling
due within
one year
Accruals 2,000 1,000
2,000 1,000
Net current assets 45,493 47,918
Net assets 48,391 47,918
Accumulated funds
Unrestricted income funds 45,791 45,318
Restricted income funds 9 2,600 2,600
8 48,391 47,918

Accounting
Policies
The principal
accounting
policies adopted, judgements
and key sources ofestimation
uncertainty in the
preparation ofthe financial
statements
are as follows:
Basis ofpreparation
The financial
statements
have been prepared
in accordance with Accounting
and Reporting
by
Charities:
Statement ofRecoinmended
Practice applicable to charities
preparing
their
accounts in
accordance with the Financial Reporting
Standard
applicable
in the UK and Republic
ofIreland (FRS
102)(effective I January 2015)- (Charities SORP (FRS 102),the Financial Reporting Standard
applicable
in the UK and Republic ofIreland (FRS 102)and the Companies
Act 2006.
The company
meets the definition ofa public benefit entity under FRS 102.Assets and liabilities
are
initially recognised
at historical cost or transaction
value,
After reviewing
the coinpany's
forecasts and projections,
the trustees have a reasonable
expectation
that the company
has adequate resources to continue
in operational
existence for the foreseeable
future.
The company therefore continues to adopt the going concern basis in preparing
its financial
statements.
There are no significant judgements
made in the process ofapplying
the entity's
accounting
policies.
1.2 Donations
Voluntary
income is received by way ofdonations,
covenants
and gills and is included
in full in the
Statement ofFinancial Activities when receivable,
Donated accountancy
services are
included in both
incoine and expenditure,
based on the estimated costofthe services to the firm which
supplies them.
1.3 Grants
Grants,
including
grants
for the purchase of fixed assets, are recognised
in full in
the Statement of
Financial Activities
in the year in which they are receivable.
1.4 Other income
Incoming resources
from the resource pack sales and from investments
is included
when receivable.
1.5 Resources expended
Resources expended are recognised
in the period in which they are incurred.
Resources
expended include
attributable
VAT which cannot be recovered.
Resources expended
are allocated to the
particular activity
where the cost relates directly to that activity,
Overhead
expenditure
has been allocated
between the cost
centres ofResources Expended
in accordance with the usage ofthe assets orthe benefit
ofthe expenditure
concerned.
1.6 Tangible fixed assets and depreciation
Tangible fixed assets with an individual
costofabove g250 are recognised
as capital items.
They
are
stated at cost less depreciation.
Depreciation
is provided
at 33.3%on the reducing balance; a rate
calculated
to write offthe cost less estiinated
residual
value ofeach asset over its expected useful
life.
1.7 Funds structure
Donations
received
which
are conditional
upon their being used for specific purposes
are treated
as
Restricted
income
funds
and
amounts
unexpended
at the
year
end
are
shown
separately under
Accumulated
funds in the Balance Sheet.
1.8 Governance
costs
Governance
costs are those incurred
by the charity in meeting
its statutory
obligations.

Charitable
activities
2020 2019
Salaries and consultant 16,814 10,640
Office costs $,336 11,188
Communications 12,070 22,742
37,240 44,570
Share ofsupport costs (see note 4) 5,478 2,935
Share ofgovernance costs (see note 4) 1,000 1,000
43,718 48,505
Analysis
by fund
Unrestricted
funds
43,718 4$,505
Restricted funds
43,718 48,505
4 Analysis ofsupport and governance costs
Support
costs
Governance
costs
2020 2019 Basis ofallocation
Salaries and consultant
fees
5,140 5,140 2,498 Allocation on time
Office costs 338 338 437 Allocation on time
Other costs 1,000 1,000 1,000
Analysed
activities
between Charitable 5,478 1,000 6,498 3,935
5 Net income
2020 2019
Net income is stated atter charging:
Depreciation oftangible assets 966 702
Independent
accountants'
remuneration 1,000 1,000

Cost
At
1 January 2020
30,564
Additions 3,864
At 31December 2020 34,428
Depreciation
At
1 January 2020
30,564
Charge for the year 966
At 31Deceinber 2020 31,530
Net book value
At 31 December 2020 2,898
At 31December 2019

2020 2019
Unrestricted income funds 45,791 45,318
Restricted income funds 2,600 2,600
48,391 47,918
From a charitable trust to enable the Centre to extend its work into
Merseyside 2,600 2,600
2,600 2,600

2020 2019
Wages and salaries 20,116 11,969
Social security costs 1,858 519
21974 lafir