| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 6 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Statement ofFinancial | Position | 9 | to | 10 |
| Notes to the Financial Statements | 11 | to | 15 |
| FOR T | HE YEAR | ENDED 4APRI | L 2023 | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | f | ||||||
| INCOME | AND ENDOWMEVTS FROM | ||||||
| Donations | and legacies | 1,300 | 1,300 | 1,300 | |||
| Charitable | activities | ||||||
| Consultancy | projects and mentoring | 73 911 | 73,911 | ~60 073 | |||
| Total | 75,211 | 75211 | 61,373 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 51,821 | 51,821 | 62,184 | ||||
| NET INCOME/(EXPENDITURE) | 23,390 | 23,390 | (811) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought forward |
55,960 | 6,962 | 62,922 | 63,733 | ||
| TOTAL FUNDS CARRIED FORWARD | 79350 | 6962 | 86 312 | 62 922 |
| 4AP | RIL 2023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | f | |||||
| CURRENT ASSETS | ||||||
| Debtors | 19,639 | 19,639 | 35,248 | |||
| Cash at bank | 65 590 | 6962 | 72,552 | 36693 | ||
| 85,229 | 6,962 | 92,191 | 71,941 | |||
| CREDITORS | ||||||
| Amounts falling due within |
one year | 6 | (5,879) | (5,879) | (9,019) | |
| NET CURRENT ASSETS | 79350 | 6962 | 86 312 | 62 922 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES |
79,350 | 6,962 | 86,312 | 62,922 | ||
| NET ASSETS | 79350 | 6962 | 86 312 | 62 922 | ||
| FUNDS | ||||||
| Unrestricted funds |
79,350 | 55,960 | ||||
| Restricted funds |
6 962 | 6962 | ||||
| TOTAL FUNDS | 86 312 | 62 922 |
| SUPPORT C | OST | S | |||||
|---|---|---|---|---|---|---|---|
| Governance | |||||||
| Other | costs | Totals | |||||
| f, | |||||||
| Other trading | activities | 46002 | 2 196 | 48 198 | |||
| Support costs, included | in the above, are as t'ollows: | ||||||
| Other | |||||||
| 2023 | 2022 | ||||||
| Other | |||||||
| tmding | Total | ||||||
| activities | activities | ||||||
| Insurance | 1,349 | 654 | |||||
| Administration | fees | and | expenses | 43,763 | 39,089 | ||
| Website, computer | updates | and support | 281 | 1,005 | |||
| Sundries | 609 | 191 | |||||
| 46 002 | 40939 | ||||||
| Governance | costs | ||||||
| 2023 | 2022 | ||||||
| Other | |||||||
| trading | Total | ||||||
| activities | activities | ||||||
| Accountancy | and legal | fees | 2 196 | 2 544 |
| FOR THE YEAR ENDED 4APR | FOR THE YEAR ENDED 4APR | FOR THE YEAR ENDED 4APR | IL 2023 | |||
|---|---|---|---|---|---|---|
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| f, | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
1,300 | 1,300 | ||||
| Charitable activities |
||||||
| Consultancy projects |
and mentoring | 60073 | 60 073 | |||
| Total | 61 373 | 61 373 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 62,184 | 62,184 | ||||
| NET INCOME/(EXPENDITURE) | (811) | (811) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 56,771 | 6,962 | 63,733 | ||
| TOTAL FUNDS CARRIED FORWARD |
55,960 | 6,962 | 62,922 | |||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | |||||
| Trade debtors | 18,519 | 34,792 | ||||
| Prepayments | 1 120 | 456 | ||||
| 19639 | 35 248 |
| CREDITORS | : | AMOIJNTS | FA | LLING DUE WITHIN ONE Y | EAR | |||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| f. | ||||||||
| Other creditors | and accruals | 5 879 | 9 | 019 | ||||
| MOVEMENT | IN FUNDS | |||||||
| Net | ||||||||
| movcmcnt | At | |||||||
| At 5.4.22 | in funds | 4.4.23 | ||||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| General fund |
55,960 | 23,390 | 79,350 | |||||
| Restricted funds |
||||||||
| Restricted fund |
6,962 | 6,962 | ||||||
| TOTAL FUNDS | 62922 | 23 390 | 86 | 312 | ||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incomtng | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| f | ||||||||
| Unrestricted | funds | |||||||
| Gcncral fund | 75,21 1 | (51,821) | 23,390 | |||||
| TOTAL FUNDS | 75 211 | ~51 821) | 23 | 390 | ||||
| Comparatives | for movement | in | funds | |||||
| Nct | ||||||||
| movement | At | |||||||
| At 5.4.21 | in funds | 4.4.22 | ||||||
| f | f, | |||||||
| Unrestricted | funds | |||||||
| General fund |
56,771 | (811) | 55,960 | |||||
| Restricted funds |
||||||||
| Restricted fund |
6,962 | 6,962 | ||||||
| TOTAI, FIJIVBS | 63 733 | ~811) | 62 | 922 |
| Incomtng | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| 8 | ||||||
| Unrestricted | funds | |||||
| General | fund | 61,373 | (62,184) | (811) | ||
| TOTAL | FUNDS | 61 373 | ~62 184) | 811 | ||
| RELATED | PARTY | DISCLOSURES |