OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-04-accounts

Page
Report ofthe Trustees 1 to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position 9 to 10
Notes to the Financial Statements 11 to 15

FOR T HE YEAR ENDED 4APRI L 2023
2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes f
INCOME AND ENDOWMEVTS FROM
Donations and legacies 1,300 1,300 1,300
Charitable activities
Consultancy projects and mentoring 73 911 73,911 ~60 073
Total 75,211 75211 61,373
EXPENDITURE ON
Raising funds 51,821 51,821 62,184
NET INCOME/(EXPENDITURE) 23,390 23,390 (811)
RECONCILIATION OF FUNDS
Total funds brought
forward
55,960 6,962 62,922 63,733
TOTAL FUNDS CARRIED FORWARD 79350 6962 86 312 62 922

4AP RIL 2023
2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes f
CURRENT ASSETS
Debtors 19,639 19,639 35,248
Cash at bank 65 590 6962 72,552 36693
85,229 6,962 92,191 71,941
CREDITORS
Amounts
falling due within
one year 6 (5,879) (5,879) (9,019)
NET CURRENT ASSETS 79350 6962 86 312 62 922
TOTAL ASSETSLESSCURRENT
LIABILITIES
79,350 6,962 86,312 62,922
NET ASSETS 79350 6962 86 312 62 922
FUNDS
Unrestricted
funds
79,350 55,960
Restricted
funds
6 962 6962
TOTAL FUNDS 86 312 62 922

SUPPORT C OST S
Governance
Other costs Totals
f,
Other trading activities 46002 2 196 48 198
Support costs, included in the above, are as t'ollows:
Other
2023 2022
Other
tmding Total
activities activities
Insurance 1,349 654
Administration fees and expenses 43,763 39,089
Website, computer updates and support 281 1,005
Sundries 609 191
46 002 40939
Governance costs
2023 2022
Other
trading Total
activities activities
Accountancy and legal fees 2 196 2 544

FOR THE YEAR ENDED 4APR FOR THE YEAR ENDED 4APR FOR THE YEAR ENDED 4APR IL 2023
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
f,
INCOME AND ENDOWMENTS FROM
Donations
and legacies
1,300 1,300
Charitable
activities
Consultancy
projects
and mentoring 60073 60 073
Total 61 373 61 373
EXPENDITURE ON
Raising funds 62,184 62,184
NET INCOME/(EXPENDITURE) (811) (811)
RECONCILIATION OF FUNDS
Total funds brought forward 56,771 6,962 63,733
TOTAL FUNDS CARRIED
FORWARD
55,960 6,962 62,922
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Trade debtors 18,519 34,792
Prepayments 1 120 456
19639 35 248

CREDITORS : AMOIJNTS FA LLING DUE WITHIN ONE Y EAR
2023 2022
f.
Other creditors and accruals 5 879 9 019
MOVEMENT IN FUNDS
Net
movcmcnt At
At 5.4.22 in funds 4.4.23
f.
Unrestricted funds
General
fund
55,960 23,390 79,350
Restricted
funds
Restricted
fund
6,962 6,962
TOTAL FUNDS 62922 23 390 86 312
Net movement in funds, included in the above are as follows:
Incomtng Resources Movement
resources expended in funds
f
Unrestricted funds
Gcncral fund 75,21 1 (51,821) 23,390
TOTAL FUNDS 75 211 ~51 821) 23 390
Comparatives for movement in funds
Nct
movement At
At 5.4.21 in funds 4.4.22
f f,
Unrestricted funds
General
fund
56,771 (811) 55,960
Restricted
funds
Restricted
fund
6,962 6,962
TOTAI, FIJIVBS 63 733 ~811) 62 922

Incomtng Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 61,373 (62,184) (811)
TOTAL FUNDS 61 373 ~62 184) 811
RELATED PARTY DISCLOSURES