| Trustees' annual report |
Page |
|---|---|
| Independent examiner's report to the trustees |
|
| Statement of financial activities | |
| Statement offinancial position | |
| Statement ofcash flows | |
| 10 | |
| Notes to the financial statements | |
| 11 |
| Reference | and administrative | and administrative | details | |
|---|---|---|---|---|
| Registered | charity | name | Al-Aqsa Schools Trust | |
| Charity registration | number | 1072676 | ||
| Principal office | The Wayne Way | |||
| Leicester | ||||
| LES4PP | ||||
| The trustees | ||||
| Sheikh INurgat (Treasurer) | ||||
| Mts A Hewitt | ||||
| Mr IBHewitt (Chair) | ||||
| Mts A Patel (Deputy Head) Ameera Hassen Al-Naemi Coorban Aiiy Dulloo |
(Resigned 4November 2022) (Resigned 4November 2022) |
|||
| Mr IAlsulaiti | iResigned 4November 2022) | |||
| Independent | examiner | Mark Illingswortb | ||
| The Old Mill, | ||||
| 9Soar Lane | ||||
| Leicester | ||||
| LE3SDE |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total fuads | Total funds | ||||
| Note | ||||||
| Income and endowments | ||||||
| Donations and legacies |
4 | 22,076 | 22,076 | 117,761 | ||
| Charitable activities |
5 | 704,382 | 704,382 | 635,585 | ||
| Total income | 726,458 | 726,458 | 753,346 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 6,7 | 768,703 | 768,703 | 806,676 | |
| Other expenditure | 8 | 2,523 | 2,523 | |||
| Total expenditare | 771,226 | 771426 | 806,676 | |||
| Net expenditure and net |
movesnent | in funds | (44,768) | (44,768) | (53,330) | |
| ReconciTiatton offunds | ||||||
| Total funds brought forward | 706,835 | 706,835 | 760,165 | |||
| Total funds carried forward | 662,067 | 662,067 | 706,835 |
| Note | f | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Tangible fixed assets | 13 | 575,821 | 565,989 | ||||
| Current assets | |||||||
| Debtors | 14 | 43,290 | 24,071 | ||||
| Cash at bank | and in hand | 212,122 | 324,109 | ||||
| 255,412 | 348,180 | ||||||
| Creditors: amouats | falling due within one year | 15 | 169,166 | 207,334 | |||
| Net curreat | assets | 86,246 | 140,846 | ||||
| Total assets | less curreat liabilities | 662,067 | 706,835 | ||||
| Net assets | 662,067 | 706,835 | |||||
| Funds ofthe | charity | ||||||
| Unrestricted | funds | 662,067 | 706,835 | ||||
| Total charity funds | 18 | 662,067 | 706,835 |
| 2022 | 2021 | ||
|---|---|---|---|
| Cash flows from operating activities |
|||
| Net expenditure | (44,768) | (53,330) | |
| Adj usta&ears for: | |||
| Depreciation oftangible fixed assets | 21,807 | 20,603 | |
| Government grant income |
(20,909) | (87,396) | |
| Accrued expenses | 23,175 | 24,834 | |
| Changes in: | |||
| Trade and other debtors Trade and other creditors |
(19419) (61,343) |
(2,435) (38,833) |
|
| Cash generated from operations |
(101&257) | (136,557) | |
| Net cash used in operating | activities | (101,257) | (136,557) |
| Cash flows from investiag | activities | ||
| Purchase oftangible assets Proceeds from sale oftangible assets |
(34,962) 3823 |
(3,127) | |
| Net cash used in investing | activities | (31,639) | (3,127) |
| Cash flows from financing | activities | ||
| Government grant income |
20,909 | 87,396 | |
| Net cash from financing activities |
20,909 | 87,396 | |
| Net decrease in cash and cash equivalents Cash aad cash equivalents at beginaing ofyear |
(111,987) 324,109 |
(52,288) 376,397 |
|
| Cash and cash equivalents | at end ofyear | 212,122 | 324,109 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | ||||||
| 8 | |||||||||
| Donations | |||||||||
| Donations | 1,167 | 1,167 | 30,365 | 30,365 | |||||
| Grants | |||||||||
| Government | grant income | 20,909 | 20,909 | 87,396 | 87,396 | ||||
| 22,076 | 22,076 | 117,761 | 117,761 | ||||||
| 5. | Charitable | activities | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2022 | Funds | 2021 | ||||||
| f | |||||||||
| Income from | charitable | activities | 632,980 | 632,980 | 583,028 | 583,028 | |||
| Income fium | other ancilliary | charitable | |||||||
| activities | 62,974 | 62,974 | 47,672 | 47,672 | |||||
| Other income | from charitable | activities- | |||||||
| registration fees Other income &om charitable |
activities- | 8,343 | 8343 | 4,800 | 4,800 | ||||
| miscellaneous | 85 | 85 | 85 | 85 | |||||
| 704,382 | 704,382 | 635,585 | 635,585 |
| 0. | Expenditure | Expenditure | on charitable | activities by fund type | activities by fund type | activities by fund type | activities by fund type | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds f |
2022 | Funds 5 |
2021 | |||||||
| Charitable | activity expenses | 767,385 | 767885 | 805,356 | 805,356 | |||||
| Support costs | 1,318 | 1418 | 1,320 | 1,320 | ||||||
| 768,703 | 768,703 | 806,676 | 806,676 | |||||||
| 7. | Expenditure | on charitable | activities by activity | type | ||||||
| Activities | ||||||||||
| undertaken | Total funds | |||||||||
| directly | Support costs 5 |
2022 8 |
Total fund 2021 f |
|||||||
| Charitable | activity expenses | 767,385 | 767385 | 805,356 | ||||||
| Governance | costs | 1,318 | 1,318 | 1,320 | ||||||
| 767,385 | 1,318 | 768,703 | 806,676 | |||||||
| 8. | Other expeaditure | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds 6 |
2022 f |
Funds | 2021 | |||||||
| Loss on disposal oftangible | fixed assets | held | ||||||||
| for charity's | owa use | 2,523 | 2,523 | |||||||
| 0. | Net expenditure | |||||||||
| Net expenditure is stated afier charging/(crediting): |
||||||||||
| 2022 | 2021 | |||||||||
| Depreciation oftangible tixed assets Loss on disposal oftangible fixed assets |
21,807 2+23 |
20,603 | ||||||||
| 10. | Independent | examination | fees | |||||||
| 2022 | 2021 | |||||||||
| Fees payable | tothe independent | examiner | for: | |||||||
| Independent | examination ofthe | financial | statements | 1420 | 1,320 |
| Land and | Fixtures and | ||||||
|---|---|---|---|---|---|---|---|
| buildings f |
fittings 6 |
Equipment 6 |
Total | ||||
| Cost | |||||||
| At 1 September 2021 | 732,956 | 44,245 | 69,778 | 846&979 | |||
| Additions | 25,750 | 595 | 8,617 | 34,962 | |||
| Disposals | (4,260) | (4&260) | |||||
| At 31August | 2022 | 754,446 | 44,840 | 78,395 | 877,681 | ||
| Depreciation | |||||||
| At 1 September 2021 | 181,123 | 39,188 | 60,679 | 280„&190 | |||
| Charge for the year | 14,877 | 1,566 | 5,364 | 21,807 | |||
| Dtsposats | (937) | (937) | |||||
| At 31August | 2022 | 195,063 | 40,754 | 66,043 | 301,860 | ||
| Carrying amount |
|||||||
| At 31August | 2022 | 559,383 | 4,086 | 12,352 | 575,821 | ||
| At 31 August | 2021 | 551,833 | 5,057 | 9,099 | 565,989 | ||
| 14. | Debtors | ||||||
| 2022 f |
2021 f. |
||||||
| Trade debtors | 30,232 | 14,061 | |||||
| Prepayments | and accrued income | 13,058 | 10,010 | ||||
| 43+90 | 24,071 | ||||||
| 15. | Creditors: amounts | falling due within one year | |||||
| 2022 | 2021 | ||||||
| Trarle creditors Accruals and deferred |
income | 29418 132,650 |
34,623 109,475 |
||||
| Social security and other taxes | 5,662 | 4,879 | |||||
| Other creditors | 1,636 | 58,357 | |||||
| 169,166 | 207,334 |
| 17. | Government | greats | greats | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The amounts | recognised | in the financial | statements | for government | grants are as follows: | |||||||
| 2022 | 2021 | |||||||||||
| f | f | |||||||||||
| Recognised in income from donations | and legacies: | |||||||||||
| Government | grants | income | 20,909 | 87,396 | ||||||||
| 18. | Analysis ofcharitable | funds | ||||||||||
| Unrestricted | funds | |||||||||||
| At | ||||||||||||
| I September | 20 | At | ||||||||||
| 21 | Income f |
Expenditure31 f |
August 2022 | |||||||||
| General funds | 706,835 | 726,458 | (771,226) | 662,067 | ||||||||
| At | ||||||||||||
| I September | 20 | At | ||||||||||
| 20 | Income f |
Expenditure f, |
31 | August 2021 f. |
||||||||
| General funds | 760,165 | 753,346 | (806,676) | 706,835 | ||||||||
| 16. | Analysis ofnet assets between funds | |||||||||||
| Uruestricted | Total Funds | |||||||||||
| Funds | 2022 | |||||||||||
| f | ||||||||||||
| Tangible fixed assets | 575,821 | 575,821 | ||||||||||
| Current assets | 255,412 | 255,412 | ||||||||||
| Creditors less | than | I year | (169,166) | (169,166) | ||||||||
| Net assets | 662,067 | 662,067 | ||||||||||
| Unrestricted | Total Funds | |||||||||||
| Funds | 2021 | |||||||||||
| f. | ||||||||||||
| Tangible fixed assets | 565,989 | 565,989 | ||||||||||
| Current assets | 348,180 | 348,180 | ||||||||||
| Creditors less | than | I year | (207,334) | (207,334) | ||||||||
| Net assets | 706,835 | 706,835 |
| Year ended | 31August | 2022 | ||||
|---|---|---|---|---|---|---|
| 20. | Analysis ofchanges in net debt | |||||
| At | 1 Sep 2021 f |
Cash flows | At 31Aug 2022 | |||
| Cash at bank and in hand | 324,109 | (111,987) | 212,122 |