OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Trustees' annual
report
Page
Independent
examiner's
report to the trustees
Statement of financial activities
Statement offinancial position
Statement ofcash flows
10
Notes to the financial statements
11

Reference and administrative and administrative details
Registered charity name Al-Aqsa Schools Trust
Charity registration number 1072676
Principal office The Wayne Way
Leicester
LES4PP
The trustees
Sheikh INurgat (Treasurer)
Mts A Hewitt
Mr IBHewitt (Chair)
Mts A Patel (Deputy Head)
Ameera Hassen Al-Naemi
Coorban Aiiy Dulloo
(Resigned 4November 2022)
(Resigned 4November 2022)
Mr IAlsulaiti iResigned 4November 2022)
Independent examiner Mark Illingswortb
The Old Mill,
9Soar Lane
Leicester
LE3SDE

2022 2021
Unrestricted
funds Total fuads Total funds
Note
Income and endowments
Donations
and legacies
4 22,076 22,076 117,761
Charitable
activities
5 704,382 704,382 635,585
Total income 726,458 726,458 753,346
Expenditure
Expenditure
on charitable
activities 6,7 768,703 768,703 806,676
Other expenditure 8 2,523 2,523
Total expenditare 771,226 771426 806,676
Net expenditure
and net
movesnent in funds (44,768) (44,768) (53,330)
ReconciTiatton offunds
Total funds brought forward 706,835 706,835 760,165
Total funds carried forward 662,067 662,067 706,835

Note f 2022 2021
Fixed assets
Tangible fixed assets 13 575,821 565,989
Current assets
Debtors 14 43,290 24,071
Cash at bank and in hand 212,122 324,109
255,412 348,180
Creditors: amouats falling due within one year 15 169,166 207,334
Net curreat assets 86,246 140,846
Total assets less curreat liabilities 662,067 706,835
Net assets 662,067 706,835
Funds ofthe charity
Unrestricted funds 662,067 706,835
Total charity funds 18 662,067 706,835

2022 2021
Cash flows from operating
activities
Net expenditure (44,768) (53,330)
Adj usta&ears for:
Depreciation oftangible fixed assets 21,807 20,603
Government
grant income
(20,909) (87,396)
Accrued expenses 23,175 24,834
Changes in:
Trade and other debtors
Trade and other creditors
(19419)
(61,343)
(2,435)
(38,833)
Cash generated
from operations
(101&257) (136,557)
Net cash used in operating activities (101,257) (136,557)
Cash flows from investiag activities
Purchase oftangible assets
Proceeds from sale oftangible assets
(34,962)
3823
(3,127)
Net cash used in investing activities (31,639) (3,127)
Cash flows from financing activities
Government
grant income
20,909 87,396
Net cash from financing
activities
20,909 87,396
Net decrease in cash and cash equivalents
Cash aad cash equivalents
at beginaing ofyear
(111,987)
324,109
(52,288)
376,397
Cash and cash equivalents at end ofyear 212,122 324,109

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
8
Donations
Donations 1,167 1,167 30,365 30,365
Grants
Government grant income 20,909 20,909 87,396 87,396
22,076 22,076 117,761 117,761
5. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f
Income from charitable activities 632,980 632,980 583,028 583,028
Income fium other ancilliary charitable
activities 62,974 62,974 47,672 47,672
Other income from charitable activities-
registration
fees
Other income &om charitable
activities- 8,343 8343 4,800 4,800
miscellaneous 85 85 85 85
704,382 704,382 635,585 635,585

0. Expenditure Expenditure on charitable activities by fund type activities by fund type activities by fund type activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2022 Funds
5
2021
Charitable activity expenses 767,385 767885 805,356 805,356
Support costs 1,318 1418 1,320 1,320
768,703 768,703 806,676 806,676
7. Expenditure on charitable activities by activity type
Activities
undertaken Total funds
directly Support costs
5
2022
8
Total fund 2021
f
Charitable activity expenses 767,385 767385 805,356
Governance costs 1,318 1,318 1,320
767,385 1,318 768,703 806,676
8. Other expeaditure
Unrestricted Total Funds Unrestricted Total Funds
Funds
6
2022
f
Funds 2021
Loss on disposal oftangible fixed assets held
for charity's owa use 2,523 2,523
0. Net expenditure
Net expenditure
is stated afier charging/(crediting):
2022 2021
Depreciation oftangible tixed assets
Loss on disposal oftangible fixed assets
21,807
2+23
20,603
10. Independent examination fees
2022 2021
Fees payable tothe independent examiner for:
Independent examination ofthe financial statements 1420 1,320

Land and Fixtures and
buildings
f
fittings
6
Equipment
6
Total
Cost
At 1 September 2021 732,956 44,245 69,778 846&979
Additions 25,750 595 8,617 34,962
Disposals (4,260) (4&260)
At 31August 2022 754,446 44,840 78,395 877,681
Depreciation
At 1 September 2021 181,123 39,188 60,679 280„&190
Charge for the year 14,877 1,566 5,364 21,807
Dtsposats (937) (937)
At 31August 2022 195,063 40,754 66,043 301,860
Carrying
amount
At 31August 2022 559,383 4,086 12,352 575,821
At 31 August 2021 551,833 5,057 9,099 565,989
14. Debtors
2022
f
2021
f.
Trade debtors 30,232 14,061
Prepayments and accrued income 13,058 10,010
43+90 24,071
15. Creditors: amounts falling due within one year
2022 2021
Trarle creditors
Accruals and deferred
income 29418
132,650
34,623
109,475
Social security and other taxes 5,662 4,879
Other creditors 1,636 58,357
169,166 207,334

17. Government greats greats
The amounts recognised in the financial statements for government grants are as follows:
2022 2021
f f
Recognised in income from donations and legacies:
Government grants income 20,909 87,396
18. Analysis ofcharitable funds
Unrestricted funds
At
I September 20 At
21 Income
f
Expenditure31
f
August 2022
General funds 706,835 726,458 (771,226) 662,067
At
I September 20 At
20 Income
f
Expenditure
f,
31 August 2021
f.
General funds 760,165 753,346 (806,676) 706,835
16. Analysis ofnet assets between funds
Uruestricted Total Funds
Funds 2022
f
Tangible fixed assets 575,821 575,821
Current assets 255,412 255,412
Creditors less than I year (169,166) (169,166)
Net assets 662,067 662,067
Unrestricted Total Funds
Funds 2021
f.
Tangible fixed assets 565,989 565,989
Current assets 348,180 348,180
Creditors less than I year (207,334) (207,334)
Net assets 706,835 706,835

Year ended 31August 2022
20. Analysis ofchanges in net debt
At 1 Sep 2021
f
Cash flows At 31Aug 2022
Cash at bank and in hand 324,109 (111,987) 212,122