OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report to the trustees
Statement offinancial
activities
Statement offinancial
position
Statement ofcash flows
Notes to the financial statements 10

Reference aud adm Reference aud adm inistrative
de
tails
Registered charity name Al-Aqsa Schools Trust
Charity registration number 1072676
Principal office The Wayne Way
Leicester
LES4PP
The trustees
Sheikh INurget (Treasurer)
Mrs A Hewitt
MrIBHewitt (Chair)
Mrs APetal (Head)
Ameera Hassen Al-Naemi (Appointed 10January 2021)
Coorban Ally Dulloo (Appointed 10January 2021)
Mr IAlsulaiti (Appointed 10January 2021)
Independent examiner Mark Illingsworth
The Old Mill,
9Soar Lane
Leicester
LE3 SDE

2021 2020
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
117,761 117,761 99,760
Charitable
activities
635,585 635,585 662,339
Total income 753,346 753346 762,099
Expenditure
Expenditure
on charitable
activities 6,7 806,676 806,676 682,066
Total expenditure 806,676 806,676 682,066
Net (expenditure)/income and net movement in funds (53,330) (53,330) 80,033
ReconciTiation offunds
Total funds brought forwanl 760,165 760,165 680,132
Total funds carried forward 706,835 706,835 760,165

31Au gust
2D21
2021 2020
Note 8
Fixed assets
Tangible fixed assets 12 565,989 583,465
Current assets
Debtors 13 24,071 21,636
Cash at bank and in hand 324,109 376,397
348,180 398,033
Creditors: amounts falling due within one year 14 207,334 221,333
Net current assets 140,846 176,700
Total assets less current liabilities 706,835 760,165
Net assets 706,835 760,165
Funds ofthe charity
Unrestricted funds 706,835 760,165
Total charity funds 17 706,835 760,165

Ye ar ended 31 August 2021
2021 2020
8
Cash flows from operating activdtles
Net (expenditure)/incorue (53330) 80,033
Adjustments. for:
Depreciation oftangible fixed assets 20,603 20,199
Government
grant income
(87,396) (99,760)
Accrued expenses/(income) 24,834 (19,958)
Changes in:
Trade and other debtors (2,435) 5,157
Trade and other creditors (38&833) 78,966
Cash generated
I'rom operations
(136,557) 64,637
Net cash (used in)/Irom
operadng
activities (136,557) 64,637
Cash flows from Investing activities
Purchase oftangible assets (3,127) (6,969)
Net cash used in investing
activities
(3,127) (6,969)
Cash flows from financing activities
Government
grant income
87,396 99,760
Net cash Irom financing
activities
87,396 99,760
Net (decrease)/increase
in
cash and cash equivalents (52,288) 157,428
Cash and cash equivalents at beginning ofyear 376,397 218,969
Cash and cash equivalents at end ofyear 324,109 376,397

Unrestricted Tetal Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f f
Donations
Donations 30,365 30,365
Grants
Government grant income 87,396 87,396 99,760 99,760
117,761 117,761 99,760 99,760
5. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f f f, f.
Income &om charitable activities 583,028 583,028 599,336 599,336
Income from other ancilliary charitable
activities 47,672 47,672 51,708 51,708
Other income from charitable
activities-registration fees 4,800 4,800 11/00 11,200
Other income from charitable
activities-miscellaneous 85 85 95 95
635,585 635,585 662,339 662,339

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 8
Charitable activity expenses 805,356 805,356 680,867 680,867
Support costs 1,320 1320 1,199 1,199
806,676 806,676 682,066 682,066
7. Expenditur e
on charit
ab le
act
ivi fie s b y a ctivity type
Activities
undertaken Total funds Total fund
directly Supportcosts 2021 2020
Charitable activity expenses 805,356 805856 680,867
Governance costs 1,320 1,320 1,199
805,356 1,320 806,676 682,066
8. Net (expenditure)/income
Net (expenditure)/income is stated afier charging/(crediting):
2021 2020
Depreciation oftangible fixed assets 20,603 20,199
9. Independent examination fees
2021 2020
5
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,320 1,200
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as foBows:
2021 2020
Wages and salaries 621,540 534,377
Social security costs 25,083 20,986
Employer coatributions to pension plans 7,176 6,302
653,799 561,665
The average head count ofemployees during the year was 59(2020:55).

Land and Fixtures and
buildings fittings Equipment Total
6
Cost
At 1 September 2020 732,956 44,245 66,651 843,852
Additions 3,127 3,127
At 31August 2021 732,956 44,245 69,778 846,979
Depreciation
At 1 September 2020 166,464 37,399 56,524 260487
Charge for the year 14,659 1,789 4,155 20,603
At 31August 2021 181,123 39,188 60,679 280,990
Carrying
amount
At 31August 2021 551,833 5,057 9,099 565,989
At 31 August 2020 566,492 6,846 10,127 583,465
13. Debtors
2021 2020
Trade debtors 14,061 17,621
Prepayments and accrued income 10.010 4,015
24,071 21,636
14. Creditors: amounts falling due vrithin one year
2021 2020
Trade creditors 34,623 25,061
Accruals
and
deferred income 109,475 84,641
Social security and other taxes 4,879 2,408
Other creditors 58,357 109,223
207,334 221,333

2021 2020
Recognised in income fiom donations and legacies:
Government grants income 87,396 99,760

17. Aaalysis ofc haritable
funds
haritable
funds
Unrestricted funds
At At
I September 20 31August 202
20 Income Expenditure I
5
General funds 760,165 753,346 (806,676) 706,835
At
1 September 20 At
19 Income Expenditure 31August 2020
5 5
General funds 680,132 762,099 (682,066) 760,165
18. Analysis ofnet assets between funds
Unrestricted Total Funds
Funds 2021
Tangible fixed assets 565,989 565tt89
Current assets 348,180 348,180
Creditors less than 1year (207,334) (207,334)
Net assets 706,835 706,835
Unrestricted Total Funds
Funds 2020
Tangible fixed assets 583,465 583,465
Current assets 398,033 398,033
Creditors less than 1 year (221,333) (221,333)
Net assets 760,165 760,165

At
At 1 Sep 2020 Cash flows 31Aug 2021
f,
Cash atbank and in hand 376,397 (52,288) 324,109