| Page | |
|---|---|
| Trustees' annual report |
|
| Independent examiner's report to the trustees |
|
| Statement offinancial activities |
|
| Statement offinancial position |
|
| Statement ofcash flows | |
| Notes to the financial statements | 10 |
| Reference aud adm | Reference aud adm | inistrative de |
tails | ||
|---|---|---|---|---|---|
| Registered charity | name | Al-Aqsa Schools Trust | |||
| Charity registration | number | 1072676 | |||
| Principal office | The Wayne Way | ||||
| Leicester | |||||
| LES4PP | |||||
| The trustees | |||||
| Sheikh INurget (Treasurer) | |||||
| Mrs A Hewitt | |||||
| MrIBHewitt (Chair) | |||||
| Mrs APetal (Head) | |||||
| Ameera Hassen Al-Naemi | (Appointed | 10January 2021) | |||
| Coorban Ally Dulloo | (Appointed | 10January 2021) | |||
| Mr IAlsulaiti | (Appointed | 10January 2021) | |||
| Independent | examiner | Mark Illingsworth | |||
| The Old Mill, | |||||
| 9Soar Lane | |||||
| Leicester | |||||
| LE3 SDE |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | ||||||
| Income and endowments | ||||||
| Donations and legacies |
117,761 | 117,761 | 99,760 | |||
| Charitable activities |
635,585 | 635,585 | 662,339 | |||
| Total income | 753,346 | 753346 | 762,099 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 6,7 | 806,676 | 806,676 | 682,066 | |
| Total expenditure | 806,676 | 806,676 | 682,066 | |||
| Net (expenditure)/income | and net movement | in funds | (53,330) | (53,330) | 80,033 | |
| ReconciTiation offunds | ||||||
| Total funds brought forwanl | 760,165 | 760,165 | 680,132 | |||
| Total funds carried forward | 706,835 | 706,835 | 760,165 |
| 31Au | gust 2D21 |
|||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | 8 | |||||
| Fixed assets | ||||||
| Tangible fixed assets | 12 | 565,989 | 583,465 | |||
| Current assets | ||||||
| Debtors | 13 | 24,071 | 21,636 | |||
| Cash at bank | and in hand | 324,109 | 376,397 | |||
| 348,180 | 398,033 | |||||
| Creditors: amounts | falling due within one year | 14 | 207,334 | 221,333 | ||
| Net current | assets | 140,846 | 176,700 | |||
| Total assets | less current liabilities | 706,835 | 760,165 | |||
| Net assets | 706,835 | 760,165 | ||||
| Funds ofthe | charity | |||||
| Unrestricted | funds | 706,835 | 760,165 | |||
| Total charity funds | 17 | 706,835 | 760,165 |
| Ye | ar ended 31 August | 2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 8 | |||||
| Cash flows from operating | activdtles | ||||
| Net (expenditure)/incorue | (53330) | 80,033 | |||
| Adjustments. for: | |||||
| Depreciation oftangible fixed assets | 20,603 | 20,199 | |||
| Government grant income |
(87,396) | (99,760) | |||
| Accrued expenses/(income) | 24,834 | (19,958) | |||
| Changes in: | |||||
| Trade and other debtors | (2,435) | 5,157 | |||
| Trade and other creditors | (38&833) | 78,966 | |||
| Cash generated I'rom operations |
(136,557) | 64,637 | |||
| Net cash (used in)/Irom operadng |
activities | (136,557) | 64,637 | ||
| Cash flows from Investing | activities | ||||
| Purchase oftangible assets | (3,127) | (6,969) | |||
| Net cash used in investing activities |
(3,127) | (6,969) | |||
| Cash flows from financing | activities | ||||
| Government grant income |
87,396 | 99,760 | |||
| Net cash Irom financing activities |
87,396 | 99,760 | |||
| Net (decrease)/increase in |
cash | and cash | equivalents | (52,288) | 157,428 |
| Cash and cash equivalents | at beginning | ofyear | 376,397 | 218,969 | |
| Cash and cash equivalents | at end ofyear | 324,109 | 376,397 |
| Unrestricted | Tetal Funds | Unrestricted | Total Funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||||||
| f | f | |||||||||
| Donations | ||||||||||
| Donations | 30,365 | 30,365 | ||||||||
| Grants | ||||||||||
| Government | grant income | 87,396 | 87,396 | 99,760 | 99,760 | |||||
| 117,761 | 117,761 | 99,760 | 99,760 | |||||||
| 5. | Charitable | activities | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2021 | Funds | 2020 | |||||||
| f | f | f, | f. | |||||||
| Income &om charitable | activities | 583,028 | 583,028 | 599,336 | 599,336 | |||||
| Income from | other ancilliary | charitable | ||||||||
| activities | 47,672 | 47,672 | 51,708 | 51,708 | ||||||
| Other income from charitable | ||||||||||
| activities-registration | fees | 4,800 | 4,800 | 11/00 | 11,200 | |||||
| Other income from charitable | ||||||||||
| activities-miscellaneous | 85 | 85 | 95 | 95 | ||||||
| 635,585 | 635,585 | 662,339 | 662,339 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||
| 6 | 8 | ||||
| Charitable | activity expenses | 805,356 | 805,356 | 680,867 | 680,867 |
| Support costs | 1,320 | 1320 | 1,199 | 1,199 | |
| 806,676 | 806,676 | 682,066 | 682,066 |
| 7. | Expenditur | e on charit |
ab | le act |
ivi | fie | s b | y a | ctivity type | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activities | |||||||||||||
| undertaken | Total funds | Total fund | |||||||||||
| directly | Supportcosts | 2021 | 2020 | ||||||||||
| Charitable | activity expenses | 805,356 | 805856 | 680,867 | |||||||||
| Governance | costs | 1,320 | 1,320 | 1,199 | |||||||||
| 805,356 | 1,320 | 806,676 | 682,066 | ||||||||||
| 8. | Net (expenditure)/income | ||||||||||||
| Net (expenditure)/income | is stated | afier charging/(crediting): | |||||||||||
| 2021 | 2020 | ||||||||||||
| Depreciation oftangible | fixed assets | 20,603 | 20,199 | ||||||||||
| 9. | Independent | examination | fees | ||||||||||
| 2021 | 2020 | ||||||||||||
| 5 | |||||||||||||
| Fees payable to the independent | examiner for: | ||||||||||||
| Independent | examination | ofthe | financial | statements | 1,320 | 1,200 | |||||||
| 10. | Staff costs | ||||||||||||
| The total staff costs and | employee | benefits for the reporting period are | analysed as foBows: | ||||||||||
| 2021 | 2020 | ||||||||||||
| Wages and salaries | 621,540 | 534,377 | |||||||||||
| Social security costs | 25,083 | 20,986 | |||||||||||
| Employer coatributions | to | pension | plans | 7,176 | 6,302 | ||||||||
| 653,799 | 561,665 | ||||||||||||
| The average | head count | ofemployees | during | the year was 59(2020:55). |
| Land and | Fixtures and | |||||||
|---|---|---|---|---|---|---|---|---|
| buildings | fittings | Equipment | Total | |||||
| 6 | ||||||||
| Cost | ||||||||
| At 1 September 2020 | 732,956 | 44,245 | 66,651 | 843,852 | ||||
| Additions | 3,127 | 3,127 | ||||||
| At 31August | 2021 | 732,956 | 44,245 | 69,778 | 846,979 | |||
| Depreciation | ||||||||
| At 1 September 2020 | 166,464 | 37,399 | 56,524 | 260487 | ||||
| Charge for the year | 14,659 | 1,789 | 4,155 | 20,603 | ||||
| At 31August | 2021 | 181,123 | 39,188 | 60,679 | 280,990 | |||
| Carrying amount |
||||||||
| At 31August | 2021 | 551,833 | 5,057 | 9,099 | 565,989 | |||
| At 31 August | 2020 | 566,492 | 6,846 | 10,127 | 583,465 | |||
| 13. | Debtors | |||||||
| 2021 | 2020 | |||||||
| Trade debtors | 14,061 | 17,621 | ||||||
| Prepayments | and accrued income | 10.010 | 4,015 | |||||
| 24,071 | 21,636 | |||||||
| 14. | Creditors: amounts | falling due vrithin | one year | |||||
| 2021 | 2020 | |||||||
| Trade creditors | 34,623 | 25,061 | ||||||
| Accruals and |
deferred | income | 109,475 | 84,641 | ||||
| Social security and other taxes | 4,879 | 2,408 | ||||||
| Other creditors | 58,357 | 109,223 | ||||||
| 207,334 | 221,333 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Recognised | in income | fiom donations | and legacies: | ||
| Government | grants income | 87,396 | 99,760 |
| 17. | Aaalysis ofc | haritable funds |
haritable funds |
|||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||||
| At | At | |||||||
| I September | 20 | 31August 202 | ||||||
| 20 | Income | Expenditure | I | |||||
| 5 | ||||||||
| General funds | 760,165 | 753,346 | (806,676) | 706,835 | ||||
| At | ||||||||
| 1 September | 20 | At | ||||||
| 19 | Income | Expenditure | 31August 2020 | |||||
| 5 | 5 | |||||||
| General funds | 680,132 | 762,099 | (682,066) | 760,165 | ||||
| 18. | Analysis ofnet assets between funds | |||||||
| Unrestricted | Total Funds | |||||||
| Funds | 2021 | |||||||
| Tangible fixed assets | 565,989 | 565tt89 | ||||||
| Current assets | 348,180 | 348,180 | ||||||
| Creditors less | than | 1year | (207,334) | (207,334) | ||||
| Net assets | 706,835 | 706,835 | ||||||
| Unrestricted | Total Funds | |||||||
| Funds | 2020 | |||||||
| Tangible fixed | assets | 583,465 | 583,465 | |||||
| Current assets | 398,033 | 398,033 | ||||||
| Creditors less than | 1 year | (221,333) | (221,333) | |||||
| Net assets | 760,165 | 760,165 |
| At | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| At | 1 | Sep 2020 | Cash flows | 31Aug 2021 | |||||
| f, | |||||||||
| Cash | atbank | and | in | hand | 376,397 | (52,288) | 324,109 |