OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report to the trustees
Statement offinancial
activities
Statement offinancial
position
Statement ofcash flows 10
Notes to the financial statements

Reference and Reference and administrative administrative details
Registered charity name Al-Aqsa Schools Trust
Charity registration number 1072676
Principal oSice The Wayne Way
Leicester
LE54PP
The trustees
Sheikh INurgat (Treasurer)
Mrs A Hewitt
Mr M RVindhsni (Resigned 26 January 2020)
Mr IBHewitt (Chair)
Mr LAV Vania
Mrs A Patel (Head)
Ameera Hassen Al-Naemi (Appointed 10January 2021)
Coorban Ally Dulloo (Appointed 10January 2021)
Mr IAlsulaiti (Appointed 10January 2021)
Independent examiner Mark Elingsworth
The Old Mill,
9Soar Lane
Leicester
LE3 5DE

2020 2019
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
99,760 99,760 836
Charitable
activities
662,339 662439 663,240
Total income 762,099 762,099 664,076
Expenditure
Expenditure
on charitable
activities 8,7 682,066 682,066 627,496
Total expenditure 682,066 682,066 627,496
Net income and aet movement in funds 80,033 80,033 36,580
Reconciliation offunds
Total funds brought forward 680,132 680,132 643,552
Total funds carried forward 760,165 760,165 680,132

2020 2019
Note
Fixed assets
Tangible fixed assets 583,465 596,695
Current assets
Debtors 13 21,636 26,793
Cash at bank and in hand 376@97 218,969
398,033 245,762
Creditors: amounts falling due within one year 14 221@33 162,325
Net current assets 176,700 83,437
Total assets less current liabilities 760,165 680,132
Net assets 760,165 680,132
Funds oftbe charity
Unrestricted funds 760,165 680,132
Total charity funds 17 760,165 680,132

2020 2019
E
Cash flows from operating activities
Net income 80,033 36,580
Adjustments for:
Depreciation oftangible fixed assets 20,199 19,450
Government
grant income
(99,760)
Accrued (income)/expenses (19,958) 17,890
Changes in:
Trade snd other debtors 5,157 9,615
Trade and other creditors 78,966 (5,032)
Cash generated
from operations
64,637 78,503
Net cash froin operating
activities
64,637 78,503
Cash flows from investing activities
Purchase oftangible
assets
(6,969) (8,604)
Net cash used in investing activities (6,969) (8,604)
Cash flows from tinancing activities
Government
grant income
99,760
Net cash from financing
activities
99,760
Net increase in cash and cash equivalents 157,428 69,899
Cash aed cash equivalests at beginning ofyear 218,969 149,070
Cash and cash equivalents at end ofyear 376/97 218,969

useful economic life ofthat as set as follows:
Freehold Property 2%straight line
Fixtures dt Fitlings 25% straight line
Equipinent 33%straight line

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
8 6
Donations
Donations 836 836
Grants
Govenunent grant income 99,760 99,760
99,760 99,760 836 836
Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
f,
Income from charitable activities 599,336 599436 589,654 589,654
Income &om other ancilliary charitable
activities 51,708 51,708 63,991 63,991
Other income from charitable activities-
registration I'ees 11,200 11&200 9,500 9,500
Other income from charitable activities-
miscellaneous 95 95 95
662,339 662&339 663,240 663,240

Expenditu re
on charitable
activities
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Charitable activity expenses 680,867 680,$67 626,293 626,293
Support costs 1,199 1,199 1,203 1,203
682,066 682,066 627,496 627,496
7, Expenditur e on charita bl e
acti
vities by activity type activity type
Activities
undertaken Total funds
directly Support costs
f
2020 Total fund 2019
f
Charitable activity expenses 680,867 680i$67 626,293
Governance costs 1,199 1&199 1,203
680,867 1,199 682,066 627,496
8. Net income
Net income is stated after charging/(crediting):
2020 2019
f
Depreciation oftangible fixed assets 20i199 19,450
0. Independent examination fees
2020 2019
8
Fees payable to the independent examiner for:
Independent examination ofthe financial stateincnts 1,200
10. Staffcosts
The total staff costs snd employee benefits for the reporting period are analysed as follows:
2020 2019
Wages and salaries 530/77 469,176
Social security costs 24,986 22,037
Employer contributions to pension plans 6402 4,614
561,665 495,827

Land and Fixtures and
buildings fittings Equipment Tottd
f. 6
Cost
At 1 September 2019
Additions
732,956 44,245 59,682
6,969
836,883
6,969
At 31August 2020 732,956 44,245 66,651 843,852
Depreciation
At 1 September 2019
Charge for the year
151,805
14,659
35,638
1,761
52,745
3,779
240,188
20,199
At31August 2020 166,464 37,399 56,524 260887
Carrying
amount
At 31August 2020 566,492 6,846 10,127 583,465
At 31August 2019 581,151 8,607 6,937 596,695
13. Debtors
2020 2019
8 6
Trade debtors 17,621 22,651
Prepayments and accrued income 4,015 3,923
Other debtors 219
21,636 26,793
14. Creditors: amounts falling due within one year
2020 2019
Trade creditors
Accruals and deferred
income 25)061
84)641
12,957
104,599
Social security and other taxes
Other creditors
2,408
109/23
3,605
41,164
221@33 162,325

The amounts recognise d
in the financia
l
statements
for government
grants are as follows:
2020 2019
8
Recognised in incoine from donations and legacies:
Government grants income 99,760
Analysis ofcharitable funds
Unrestricted funds
At
1 September 20 At
19 Income Expenditure31 August 2020
5
General funds 680,132 762,099 (682,066) 760,165
At
1 September 20 At
18 Income Expenditure 31 August 2019
5
General funds 643,552 664,076 (627,496) 680,132
Analysis ofnet assets between funds
Unrestricted Total Funds
Funds 2020
Tangible fixed assets 583,465 583,465
Current assets 398,033 398&033
Creditors less than I year (221,333) (221&333)
Net assets 760,165 760,165
Unrestricted Total Funds
Funds 2019
Tangible fixed assets 596,695 596,695
Current assets 245,762 245,762
Creditors less than I year (162,325) (162,325)
Net assetn 680,132 680,132

Year ended 31August 2020
79. Analysis ofchanges in net debt
At 1 Sop 2019 Cash flows At31 Aug 2020
f
Cash at bank and in hand 218,969 157,428 376897