| Page | |
|---|---|
| Trustees' annual report |
|
| Independent examiner's report to the trustees |
|
| Statement offinancial activities |
|
| Statement offinancial position |
|
| Statement ofcash flows | 10 |
| Notes to the financial statements |
| Reference and | Reference and | administrative | administrative | details | |||
|---|---|---|---|---|---|---|---|
| Registered | charity | name | Al-Aqsa Schools Trust | ||||
| Charity registration | number | 1072676 | |||||
| Principal oSice | The Wayne Way | ||||||
| Leicester | |||||||
| LE54PP | |||||||
| The trustees | |||||||
| Sheikh INurgat (Treasurer) | |||||||
| Mrs A Hewitt | |||||||
| Mr M RVindhsni | (Resigned | 26 January 2020) | |||||
| Mr IBHewitt (Chair) | |||||||
| Mr LAV Vania | |||||||
| Mrs A Patel (Head) | |||||||
| Ameera Hassen Al-Naemi | (Appointed | 10January 2021) | |||||
| Coorban Ally Dulloo | (Appointed | 10January 2021) | |||||
| Mr IAlsulaiti | (Appointed | 10January 2021) | |||||
| Independent | examiner | Mark Elingsworth | |||||
| The Old Mill, | |||||||
| 9Soar Lane | |||||||
| Leicester | |||||||
| LE3 5DE |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | |||||||
| Income and endowments | |||||||
| Donations and legacies |
99,760 | 99,760 | 836 | ||||
| Charitable activities |
662,339 | 662439 | 663,240 | ||||
| Total income | 762,099 | 762,099 | 664,076 | ||||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 8,7 | 682,066 | 682,066 | 627,496 | ||
| Total expenditure | 682,066 | 682,066 | 627,496 | ||||
| Net income and aet | movement | in funds | 80,033 | 80,033 | 36,580 | ||
| Reconciliation offunds | |||||||
| Total funds brought | forward | 680,132 | 680,132 | 643,552 | |||
| Total funds carried | forward | 760,165 | 760,165 | 680,132 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Fixed assets | ||||||
| Tangible fixed assets | 583,465 | 596,695 | ||||
| Current assets | ||||||
| Debtors | 13 | 21,636 | 26,793 | |||
| Cash at bank | and in hand | 376@97 | 218,969 | |||
| 398,033 | 245,762 | |||||
| Creditors: amounts | falling due within one year | 14 | 221@33 | 162,325 | ||
| Net current | assets | 176,700 | 83,437 | |||
| Total assets | less current liabilities | 760,165 | 680,132 | |||
| Net assets | 760,165 | 680,132 | ||||
| Funds oftbe | charity | |||||
| Unrestricted | funds | 760,165 | 680,132 | |||
| Total charity | funds | 17 | 760,165 | 680,132 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| E | ||||
| Cash flows from operating | activities | |||
| Net income | 80,033 | 36,580 | ||
| Adjustments for: | ||||
| Depreciation oftangible fixed assets | 20,199 | 19,450 | ||
| Government grant income |
(99,760) | |||
| Accrued (income)/expenses | (19,958) | 17,890 | ||
| Changes in: | ||||
| Trade snd other debtors | 5,157 | 9,615 | ||
| Trade and other creditors | 78,966 | (5,032) | ||
| Cash generated from operations |
64,637 | 78,503 | ||
| Net cash froin operating activities |
64,637 | 78,503 | ||
| Cash flows from investing | activities | |||
| Purchase oftangible assets |
(6,969) | (8,604) | ||
| Net cash used in investing | activities | (6,969) | (8,604) | |
| Cash flows from tinancing | activities | |||
| Government grant income |
99,760 | |||
| Net cash from financing activities |
99,760 | |||
| Net increase in cash and cash equivalents | 157,428 | 69,899 | ||
| Cash aed cash equivalests | at beginning ofyear | 218,969 | 149,070 | |
| Cash and cash equivalents | at end ofyear | 376/97 | 218,969 |
| useful economic life ofthat as | set as follows: | |
|---|---|---|
| Freehold Property | 2%straight | line |
| Fixtures dt Fitlings | 25% straight | line |
| Equipinent | 33%straight | line |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | 2020 | Funds | 2019 | |||||
| 8 | 6 | |||||||
| Donations | ||||||||
| Donations | 836 | 836 | ||||||
| Grants | ||||||||
| Govenunent | grant income | 99,760 | 99,760 | |||||
| 99,760 | 99,760 | 836 | 836 | |||||
| Charitable | activities | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2020 | Funds | 2019 | |||||
| f, | ||||||||
| Income from | charitable | activities | 599,336 | 599436 | 589,654 | 589,654 | ||
| Income &om | other ancilliary | charitable | ||||||
| activities | 51,708 | 51,708 | 63,991 | 63,991 | ||||
| Other income | from charitable | activities- | ||||||
| registration | I'ees | 11,200 | 11&200 | 9,500 | 9,500 | |||
| Other income | from charitable | activities- | ||||||
| miscellaneous | 95 | 95 | 95 | |||||
| 662,339 | 662&339 | 663,240 | 663,240 |
| Expenditu | re on charitable activities |
by fund type | |||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2020 | Funds | 2019 | ||
| Charitable | activity expenses | 680,867 | 680,$67 | 626,293 | 626,293 |
| Support costs | 1,199 | 1,199 | 1,203 | 1,203 | |
| 682,066 | 682,066 | 627,496 | 627,496 |
| 7, | Expenditur | e | on charita | bl | e acti |
vities by | activity type | activity type | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Activities | |||||||||||
| undertaken | Total funds | ||||||||||
| directly | Support costs f |
2020 Total fund 2019 f |
|||||||||
| Charitable | activity expenses | 680,867 | 680i$67 | 626,293 | |||||||
| Governance | costs | 1,199 | 1&199 | 1,203 | |||||||
| 680,867 | 1,199 | 682,066 | 627,496 | ||||||||
| 8. | Net income | ||||||||||
| Net income | is stated after | charging/(crediting): | |||||||||
| 2020 | 2019 | ||||||||||
| f | |||||||||||
| Depreciation | oftangible | fixed assets | 20i199 | 19,450 | |||||||
| 0. | Independent | examination | fees | ||||||||
| 2020 | 2019 | ||||||||||
| 8 | |||||||||||
| Fees payable | to the independent | examiner | for: | ||||||||
| Independent | examination | ofthe | financial | stateincnts | 1,200 | ||||||
| 10. | Staffcosts | ||||||||||
| The total staff costs snd | employee benefits | for the reporting | period are analysed | as follows: | |||||||
| 2020 | 2019 | ||||||||||
| Wages and | salaries | 530/77 | 469,176 | ||||||||
| Social security costs | 24,986 | 22,037 | |||||||||
| Employer contributions | to | pension plans | 6402 | 4,614 | |||||||
| 561,665 | 495,827 |
| Land and | Fixtures and | ||||||
|---|---|---|---|---|---|---|---|
| buildings | fittings | Equipment | Tottd | ||||
| f. | 6 | ||||||
| Cost | |||||||
| At 1 September 2019 Additions |
732,956 | 44,245 | 59,682 6,969 |
836,883 6,969 |
|||
| At 31August | 2020 | 732,956 | 44,245 | 66,651 | 843,852 | ||
| Depreciation | |||||||
| At 1 September 2019 Charge for the year |
151,805 14,659 |
35,638 1,761 |
52,745 3,779 |
240,188 20,199 |
|||
| At31August | 2020 | 166,464 | 37,399 | 56,524 | 260887 | ||
| Carrying amount |
|||||||
| At 31August | 2020 | 566,492 | 6,846 | 10,127 | 583,465 | ||
| At 31August | 2019 | 581,151 | 8,607 | 6,937 | 596,695 | ||
| 13. | Debtors | ||||||
| 2020 | 2019 | ||||||
| 8 | 6 | ||||||
| Trade debtors | 17,621 | 22,651 | |||||
| Prepayments | and accrued income | 4,015 | 3,923 | ||||
| Other debtors | 219 | ||||||
| 21,636 | 26,793 | ||||||
| 14. | Creditors: amounts | falling due within one year | |||||
| 2020 | 2019 | ||||||
| Trade creditors Accruals and deferred |
income | 25)061 84)641 |
12,957 104,599 |
||||
| Social security and other taxes Other creditors |
2,408 109/23 |
3,605 41,164 |
|||||
| 221@33 | 162,325 |
| The amounts | recognise | d in the financia |
l statements for government |
grants are as | follows: | |||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| 8 | ||||||||
| Recognised in incoine | from donations | and legacies: | ||||||
| Government | grants income | 99,760 | ||||||
| Analysis ofcharitable | funds | |||||||
| Unrestricted | funds | |||||||
| At | ||||||||
| 1 September 20 | At | |||||||
| 19 | Income | Expenditure31 | August 2020 | |||||
| 5 | ||||||||
| General funds | 680,132 | 762,099 | (682,066) | 760,165 | ||||
| At | ||||||||
| 1 September 20 | At | |||||||
| 18 | Income | Expenditure | 31 | August 2019 | ||||
| 5 | ||||||||
| General funds | 643,552 | 664,076 | (627,496) | 680,132 | ||||
| Analysis ofnet assets | between funds | |||||||
| Unrestricted | Total Funds | |||||||
| Funds | 2020 | |||||||
| Tangible fixed | assets | 583,465 | 583,465 | |||||
| Current assets | 398,033 | 398&033 | ||||||
| Creditors less | than I year | (221,333) | (221&333) | |||||
| Net assets | 760,165 | 760,165 | ||||||
| Unrestricted | Total Funds | |||||||
| Funds | 2019 | |||||||
| Tangible fixed | assets | 596,695 | 596,695 | |||||
| Current assets | 245,762 | 245,762 | ||||||
| Creditors less | than I year | (162,325) | (162,325) | |||||
| Net assetn | 680,132 | 680,132 |
| Year ended | 31August | 2020 | |||
|---|---|---|---|---|---|
| 79. | Analysis ofchanges in net debt | ||||
| At | 1 Sop 2019 | Cash flows | At31 Aug 2020 f |
||
| Cash at bank and in hand | 218,969 | 157,428 | 376897 |