OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees RAshwell
C Horton
T Mountford
LPatel
SSockett
LWilliams
Secretary SSockett
Charity number 1072559
Company number 03163645
Principal address StGeorge's
Hub
St Mark's Road
Chapel Ash
Wolverhampton
West Midlands
VW3 OQH
Registered office StGeorge's
Hub
St Mark's Road
Chapel Ash
Wolverhampton
West Midlands
VW3 OQH
Independent examiner Bache Brown 8 Co Limited
Swinford
House
Albion Street
Brierley
Hill
West Midlands
DY5 3EE
Bankers Yorkshire Bank Plc
67 Queen Street
Wolverhampton
West Midlands
VW1 3BY

Page
Trustees'
report
Independent
examiner's
report
13
Statement offinancial activities 14
Statement offinancial position 15
Notes to the financial statements 16-24

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes f: E f E
Income and endowments from:
Donations
and
legacies 3 2,255 2,255 6,668 6,668
Charitable
activities
4 58,500 146,737 205,237 10,000 128,215 138,215
Grant income 5 500 500 3,500 3,500
Total income 61,255 146,737 207,992 20,168 128,215 148,383
Ex enditure on:
Charitable
activities
6 11,727 152,641 164,368 38,480 131,423 169,903
Net incomel(expenditure)
for the year/
Net movement in funds 49,528 (5,904) 43,624 (18,312) (3,208) (21,520)
Fund balances at 1
April 2020 142,145 95,574 237,719 160,457 98,782 259,239
Fund balances at 31
March 2021 191,673 89,670 281,343 142,145 95,574 237,719

4 Charitable activiti es
2021f 2020f
Sales within charitable activities 190,237 119,465
Services provided under contract 15,000 18,750
205,237 138,215
Analysis
by
fund
Unrestricted funds 58,500 10,000
Restricted funds 146,737 128,215
205,237 138,215
5 Grant income
2021f 2020f
Unrestricted grant income 500 3,500
6 Charitable activities
2021f 2020f
Staff costs 124,670 132,538
Depreciation 5,744 5,744
Activity and welfare 20,140 10,921
Property costs 1,415 5,827
Insurance 2,540 3,925
Office expenses 8,213 9,073
162,722 168,028
Share ofgovernance costs (see note 7) 1,646 1,875
164,368 169,903

Support c osts
Support Governance 2021 2020 Basis ofallocation
costs costs
f
Independent examination 1,620 1,620 1,875 Governance
Companies house 26 26 Governance
1,646 1,646 1,875
Analysed between
Charitable activities 1,646 1,646 1,875

Number of
The average
employees
monthly
number ofemployees
during
the year was:
2021 2020
Number Number
Employment costs 2021 2020
Wages and salaries 124,670 132,538

10 Tangible fixed assets Tangible fixed assets
Freehold land Equipment Total
and buildings
E
Cost
At 1 April 2020 114,392 12,695 127,087
Additions 542 542
At 31 March 2021 114,392 13,237 127,629
Depreciation
and impairment
At 1 April 2020 22,880 12,600 35,480
Depreciation
charged
in the year 5,720 24 5,744
At 31 March 2021 28,600 12,624 41,224
Carrying amount
At 31 March 2021 85,792 613 86,405
At 31 March 2020 91,512 96 91,608
11 Debtors
2021 2020
Amounts
falling due
within one year: F
Grants due 12,030 52,569
Prepayments
and accrued income
440
12,030 53,009
12 Creditors: amounts falling due within one year
Notes 2021 2020f
Other taxation and social security 2,218
Deferred income 2,879 25,000
Other creditors 552 3,046
Accruals and deferred income 2,593 2,958
8,242 31,004

Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
1April 2019
E
resources
f
expended 1April 2020
E
resources
f
expended
E
31 March 2021
Capital - Hub
Purchase 97,232 (5,720) 91,512 (5,720) 85,792
MHCLG
Rough
Sleepers
Initiative 49,680 (49,680)
The Building
Connections
Fund 6,714 (6,714) 6,667 (6,667)
Identity
Building
Project 1,550 1,280 (768) 2,062 2,062
WCC Male
Domestic
Abuse 18,750 (18,750) 15,000 (15,000)
MHCLG
Rapid
Rehousing
Pathway 24,681 (24,681) 86,680 (86,864) (184)
Lloyds Bank
Foundation 25,110 (25,110) 25,000 (25,000)
Alternative
Giving-
Branding 2,000 2,000 2,000
Alternative
Giving-
Covid 3,390 (3,390)
Heart of
England
Community 10,000 (10,000)
98,782 128,215 (131,423) 95,574 146,737 (152,641) 89,670

15 Analysis ofnet assets between funds
Unrestricted Designated Restricted Total
funds funds funds
Fund balances at 31 March 2021 are
represented
by:
Tangible assets 613 85,792 86,405
Current assets/(liabilities) 58,192 132,868 3,878 194,938
58,805 132,868 89,670 281,343