| Trustees | RAshwell | ||
|---|---|---|---|
| C Horton | |||
| T Mountford | |||
| LPatel | |||
| SSockett | |||
| LWilliams | |||
| Secretary | SSockett | ||
| Charity number | 1072559 | ||
| Company | number | 03163645 | |
| Principal address | StGeorge's Hub |
||
| St Mark's Road | |||
| Chapel Ash | |||
| Wolverhampton | |||
| West Midlands | |||
| VW3 OQH | |||
| Registered | office | StGeorge's Hub |
|
| St Mark's Road | |||
| Chapel Ash | |||
| Wolverhampton | |||
| West Midlands | |||
| VW3 OQH | |||
| Independent | examiner | Bache Brown 8 Co Limited | |
| Swinford House |
|||
| Albion Street | |||
| Brierley Hill |
|||
| West Midlands | |||
| DY5 3EE | |||
| Bankers | Yorkshire Bank Plc | ||
| 67 Queen Street | |||
| Wolverhampton | |||
| West Midlands | |||
| VW1 3BY |
| Page | ||
|---|---|---|
| Trustees' report |
||
| Independent examiner's report |
13 | |
| Statement offinancial | activities | 14 |
| Statement offinancial | position | 15 |
| Notes to the financial | statements | 16-24 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | f: | E | f | E | ||||
| Income and endowments | from: | |||||||
| Donations and |
legacies | 3 | 2,255 | 2,255 | 6,668 | 6,668 | ||
| Charitable activities |
4 | 58,500 | 146,737 | 205,237 | 10,000 | 128,215 | 138,215 | |
| Grant income | 5 | 500 | 500 | 3,500 | 3,500 | |||
| Total income | 61,255 | 146,737 | 207,992 | 20,168 | 128,215 | 148,383 | ||
| Ex enditure on: | ||||||||
| Charitable activities |
6 | 11,727 | 152,641 | 164,368 | 38,480 | 131,423 | 169,903 | |
| Net incomel(expenditure) | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | 49,528 | (5,904) | 43,624 | (18,312) | (3,208) | (21,520) | |
| Fund balances | at 1 | |||||||
| April 2020 | 142,145 | 95,574 | 237,719 | 160,457 | 98,782 | 259,239 | ||
| Fund balances | at 31 | |||||||
| March 2021 | 191,673 | 89,670 | 281,343 | 142,145 | 95,574 | 237,719 |
| 4 | Charitable | activiti | es | ||||
|---|---|---|---|---|---|---|---|
| 2021f | 2020f | ||||||
| Sales within | charitable | activities | 190,237 | 119,465 | |||
| Services provided | under contract | 15,000 | 18,750 | ||||
| 205,237 | 138,215 | ||||||
| Analysis by |
fund | ||||||
| Unrestricted | funds | 58,500 | 10,000 | ||||
| Restricted funds | 146,737 | 128,215 | |||||
| 205,237 | 138,215 | ||||||
| 5 | Grant income | ||||||
| 2021f | 2020f | ||||||
| Unrestricted | grant | income | 500 | 3,500 | |||
| 6 | Charitable | activities | |||||
| 2021f | 2020f | ||||||
| Staff costs | 124,670 | 132,538 | |||||
| Depreciation | 5,744 | 5,744 | |||||
| Activity and | welfare | 20,140 | 10,921 | ||||
| Property costs | 1,415 | 5,827 | |||||
| Insurance | 2,540 | 3,925 | |||||
| Office expenses | 8,213 | 9,073 | |||||
| 162,722 | 168,028 | ||||||
| Share ofgovernance | costs (see note 7) | 1,646 | 1,875 | ||||
| 164,368 | 169,903 |
| Support | c | osts | |||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | Basis ofallocation | |||
| costs | costs | ||||||
| f | |||||||
| Independent | examination | 1,620 | 1,620 | 1,875 | Governance | ||
| Companies | house | 26 | 26 | — | Governance | ||
| 1,646 | 1,646 | 1,875 | |||||
| Analysed | between | ||||||
| Charitable | activities | 1,646 | 1,646 | 1,875 |
| Number of The average |
employees monthly number ofemployees during |
the year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Employment | costs | 2021 | 2020 |
| Wages and | salaries | 124,670 | 132,538 |
| 10 | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|
| Freehold | land | Equipment | Total | |||
| and buildings | ||||||
| E | ||||||
| Cost | ||||||
| At 1 April 2020 | 114,392 | 12,695 | 127,087 | |||
| Additions | 542 | 542 | ||||
| At 31 March 2021 | 114,392 | 13,237 | 127,629 | |||
| Depreciation and impairment |
||||||
| At 1 April 2020 | 22,880 | 12,600 | 35,480 | |||
| Depreciation charged |
in the year | 5,720 | 24 | 5,744 | ||
| At 31 March 2021 | 28,600 | 12,624 | 41,224 | |||
| Carrying amount | ||||||
| At 31 March 2021 | 85,792 | 613 | 86,405 | |||
| At 31 March 2020 | 91,512 | 96 | 91,608 | |||
| 11 | Debtors | |||||
| 2021 | 2020 | |||||
| Amounts falling due |
within one year: | F | ||||
| Grants due | 12,030 | 52,569 | ||||
| Prepayments and accrued income |
440 | |||||
| 12,030 | 53,009 | |||||
| 12 | Creditors: amounts | falling due within one year | ||||
| Notes | 2021 | 2020f | ||||
| Other taxation and social security | 2,218 | |||||
| Deferred income | 2,879 | 25,000 | ||||
| Other creditors | 552 | 3,046 | ||||
| Accruals and deferred | income | 2,593 | 2,958 | |||
| 8,242 | 31,004 |
| Movement | in funds | Movement | in funds | ||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | |
| 1April 2019 E |
resources f |
expended | 1April 2020 E |
resources f |
expended E |
31 March 2021 | |
| Capital - Hub | |||||||
| Purchase | 97,232 | (5,720) | 91,512 | (5,720) | 85,792 | ||
| MHCLG | |||||||
| Rough | |||||||
| Sleepers | |||||||
| Initiative | 49,680 | (49,680) | |||||
| The Building | |||||||
| Connections | |||||||
| Fund | 6,714 | (6,714) | 6,667 | (6,667) | |||
| Identity | |||||||
| Building | |||||||
| Project | 1,550 | 1,280 | (768) | 2,062 | 2,062 | ||
| WCC Male | |||||||
| Domestic | |||||||
| Abuse | 18,750 | (18,750) | 15,000 | (15,000) | |||
| MHCLG | |||||||
| Rapid | |||||||
| Rehousing | |||||||
| Pathway | 24,681 | (24,681) | 86,680 | (86,864) | (184) | ||
| Lloyds Bank | |||||||
| Foundation | 25,110 | (25,110) | 25,000 | (25,000) | |||
| Alternative | |||||||
| Giving- | |||||||
| Branding | 2,000 | 2,000 | 2,000 | ||||
| Alternative | |||||||
| Giving- | |||||||
| Covid | 3,390 | (3,390) | |||||
| Heart of | |||||||
| England | |||||||
| Community | 10,000 | (10,000) | |||||
| 98,782 | 128,215 | (131,423) | 95,574 | 146,737 | (152,641) | 89,670 |
| 15 | Analysis ofnet assets between funds | ||||
|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | ||
| funds | funds | funds | |||
| Fund balances at 31 March 2021 are | |||||
| represented by: |
|||||
| Tangible assets | 613 | 85,792 | 86,405 | ||
| Current assets/(liabilities) | 58,192 | 132,868 | 3,878 | 194,938 | |
| 58,805 | 132,868 | 89,670 | 281,343 |