Siamese Cat Welfare Trust no. 1072366
Trustees’ Annual Report for the period 01/01/2023 to 31/12/2023
Period Start date 01/01/2023 Period End date 31/12/2023
Objectves and Actvites
The trust provides or assists in the relief of suffering of Siamese Cats and cats of other varieties which may/have been kept as companions to said Siamese Cats which are old, sick, unwanted, abandoned, lost or distressed and to reunite lost cats with their legitimate owners.
We rescue, rehome and foster Siamese cats. All cats in our care, whether temporarily or permanently are vet checked, vaccinated, chipped and treated for any medical issues as necessary. If the cat comes to us entire, they are spayed or neutered as appropriate.
We will transport the cats as necessary across the country to their new homes. If the cat has an ongoing medical issue, but we believe they would be better off in a single cat household we will offer to pay their veterinary bills for the duration of their life.
Achievements and Performance
In 2022 the trust rescued and rehomed over 85 Siamese and Oriental cats. We rehomed the vast majority and have the rest (non-rehomeable owing to health or mental problems), as long-term foster cats with our trustees.
Many of our beneficiaries have been able to have a new Siamese cat in their household, from our rehoming. The happiness and enjoyment people gain from these clever, loving, manipulative and chatty felines is immense. We receive letters, emails and many photos, detailing and showing how much the beneficiaries and others gain from having them in their lives.
When we must collect cats from homes where the owner can no longer look after them, for a variety of reasons, the owners or their representatives, are often extremely grateful for the care they know will be given to the animal.
We received a bequest of £193,995.23, from a person we have not helped in the past. This lady had owned Siamese cats in her lifetime and asked her solicitor to suggest a suitable charity when completing her will. We were the first that came up on a Google search.
Financial Review
The charity’s financial position at the end of the year is positive.
We keep a daily check on the current bank account to ensure funds to cover the expected annual costs are available.
We have reserves in our investments with True Potential Wealth Management. Our portfolio is closely managed and comprises Ethical funds only.
Structure, Governance and Management
The trust has a trust deed.
The charity is an unincorporated association.
We select our trustees depending on their wealth of knowledge of the Siamese breed or the task to be carried out. For example, the Treasurer Catherine Emma Howard is a retired civil servant who, when employed was a VAT Inspector for HMRC.
Reference and Administratve details
Charity Name Siamese cat Welfare Trust Other names the charity uses SCCWT, SCWT Registered charity number 1072366 Charity’s principal address 74, Stour Close, Harwich, Essex CO12 4TL
Names of the charity trustees who manage the charity
Brigid Oakley Chair Nicola Louise Hill Manager Catherine Emma Howard Treasurer Corporate trustees N/A Trustees holding title to property belonging to the charity N/A Funds held as custodian trustees on behalf of others N/A
Declarations The IIu5tee5 deflare thai Ihey h3ve appio¥ed the Iw5th' abobE. Signed on behall gf the d¥Jriifs tnt5ts S*Jnalwe(s) fun nwne(s) Vi¢oLn Lovuc P05it•)ti (eg Se(reiary. Chaic. eto &< Date Ll 01-. ZOLL
| Payment out LloydsAmount Payment details |
Payment out LloydsAmount Payment details |
|---|---|
| 1/5/2023 | 135Foster Razz CH |
| 1/6/2023 | 384.6Kinfauns Vet for Razz CH |
| 1/10/2023 | 98.31Medivet Melbourn Reinhert NH |
| 1/13/2023 | 43Fostering and mileage for kittens PH |
| 1/15/2023 | 3678.96Expenses Q4/2022 NH |
| 1/15/2023 | 1442.41Expenses Q3/2022 BO |
| 1/16/2023 | 116.98Kinfauns Vet for Razz CH |
| 1/18/2023 | 388.3Barn Vets NH |
| 2/1/2023 | 149Kinfauns Vet for Razz CH |
| 2/7/2023 | 225.23Medivet Melbourn Reinhert NH |
| 2/8/2023 | 601.59Expenses Q4/2022 BO |
| 2/21/2023 | 299.23S. Porter Mycroft dental NH |
| 2/28/2023 | 1907.95Barn Vets NH |
| 3/1/2023 | 6.85Postage to Monmouthshire Building Society CH |
| 3/1/2023 | 192.3Razz Kinfauns Vet tests CH |
| 3/3/2023 | 111.89Barn Vets NH |
| 3/8/2023 | 34.38Razz probiotics CH |
| 3/9/2023 | 207.54Medivet Melbourn Reinhert NH |
| 3/13/2023 | 9.99Calculator Amazon CH |
| 3/15/2023 | 5000Transfer to Monmouthshire BS |
| 3/17/2023 | 32108Transfer to Monmouthshire BS |
| 3/21/2023 | 28.78Razz Kinfauns Vet CH |
| 3/29/2023 | 49.6Emmy - Westbrook vet Alison Wright |
| 4/3/2023 | 95Animals at Home NH |
| 4/4/2023 | 135Foster Razz CH |
| 4/5/2023 | 119.57Medivet Melbourn Reinhert NH |
|---|---|
| 4/12/2023 | 187.85Purdy Godden Independent Vet care NH |
| 4/12/2023 | 869.73Barn Vets NH |
| 4/12/2023 | 294.4Lycett's Insurance Broker - Clivedon |
| 4/17/2023 | 259.2Colne Valley Vet NH |
| 4/17/2023 | 100Repayment to KM Sweeney re his over payment to PH via paypal on Faceboo |
| 4/17/2023 | 10.4Alison Wright for Emmy |
| 4/19/2023 | 84.58Doris & Elsie Independent Vet care NH |
| 4/20/2023 | 1146.1Lemmy & Layla Independent Vet care Brunton NH |
| 4/22/2023 | 614.93Doris & Elsie Independent Vet care NH |
| 4/22/2023 | 84.58Doris & Elsie Independent Vet care NH |
| 5/2/2023 | 112Alison Wright for Emmy |
| 5/2/2023 | 922.59Poppy Foster/Vet BMJ |
| 5/4/2023 | 166.72Doris Independent Vet care NH |
| 5/9/2023 | 198.32Fostering April LH |
| 5/10/2023 | 64.72Medivet Melbourn Reinhert NH |
| 5/10/2023 | 1766.03Barn Vets NH |
| 5/12/2023 | 3559Expenses Q1/2023 NH |
| 5/16/2023 | 377.9Shed NH |
| 5/16/2023 | 949.71Colne Valley Vet NH |
| 5/17/2023 | 308.4Mrs VE Burgess-Salisbury Vet costs for Maxim |
| 5/22/2023 | 324.68Highcroft Pet Care NH |
| 5/23/2023 | 7Poundland Felixstowe NH |
| 5/26/2023 | 561Fisher Jones Greenwood re Turk |
| 5/26/2023 | 122.07Razz Kinfauns Vet CH |
| 6/1/2023 | 36Alison Wright for Emmy additional after foster costs increase |
| 6/1/2023 | 67.5Barbie - Poppy Foster BMJ additional after foster costs increase |
| 6/3/2023 | 296.07Reed Veterinary ER |
|---|---|
| 6/3/2023 | 914.46Barn Vets NH |
| 6/3/2023 | 172Fostering expenses NH additional after foster costs increase |
| 6/4/2023 | 139.5Fostering May LH |
| 6/13/2023 | 581.1Expenses Q1 2023 BO |
| 6/14/2023 | 2.5Error NH parking expense. Repaid into account 20/06/2023 |
| 6/16/2023 | 0.7Error CH on BO's Q1 2023 expenses |
| 6/16/2023 | 160Animals at Home NH |
| 6/17/2023 | 119.98Specialist food for Scamp ER |
| 6/23/2023 | 276.65Babe invoice for CF Butterfield Blue Cross Grimsby NH |
| 6/23/2023 | 120.29Poppy reimbursement for vet bill to Mrs B Luxford NH |
| 6/26/2023 | 305Abbey Vets Centre for Quill - Jessica Hamilton NH |
| 7/1/2023 | 447.66Drove Veterinary Swindon for Purdey - J Wiggan NH |
| 7/2/2023 | 136.5Foster Razz CH |
| 7/3/2023 | 90Animals at Home NH |
| 7/3/2023 | 95Animals at Home NH |
| 7/4/2023 | 192.5Fostering June LH |
| 7/5/2023 | 47861Transfer to Monmouthshire BS |
| 7/7/2023 | 3853Protect-A-Pet NH |
| 7/8/2023 | 189.99Medivet Melbourn Reinhert NH |
| 7/11/2023 | 4937.55Expenses Q2/2023 NH |
| 7/13/2023 | 74.29Drove Veterinary Swindon for Purdey - J Wiggan NH |
| 7/15/2023 | 4067.58Barn Vets NH |
| 7/20/2023 | 5000Transfer to The Charity Bank |
| 7/20/2023 | 80000Transfer to The Charity Bank |
| 7/25/2023 | 273.87Independent Vet Care Asatis & Kika NH/LH |
| 7/26/2023 | 295Animals at Home NH |
| 7/27/2023 | 995.75Antonia Elizabeth Penney reimbursement for vet expenses re Elsie |
|---|---|
| 7/31/2023 | 1151.46Expenses Q2 2023 BO |
| 8/1/2023 | 29.76Kinfauns Vet for Razz CH |
| 8/7/2023 | 70.45Independent Vet Care Asatis NH/LH |
| 8/8/2023 | 10000Cheque no. 000601 to Methodist Chapel Aid Limited |
| 8/8/2023 | 5000Transfer to Methodist Chapel Aid Limited |
| 8/8/2023 | 35000Transfer to Methodist Chapel Aid Limited |
| 8/9/2023 | 516.95Barn Vets NH |
| 8/11/2023 | 49Fostering July LH |
| 8/19/2023 | 262.82New Priory Vets NH |
| 8/25/2023 | 641.13Ann Clayton Vet expenses for Charlie NH |
| 9/1/2023 | 38.5Reed Veterinary ER |
| 9/2/2023 | 802Expenses 2022 and up to 31/08/2023 ER |
| 9/2/2023 | 4.19Postage to Ann Barrington post Tea CH |
| 9/4/2023 | 44.99Halo scanner PH |
| 9/4/2023 | 552Excel Electrical NH |
| 9/6/2023 | 582.84Barn Vets NH |
| 9/8/2023 | 373.35Medivet Melbourn Reinhert NH |
| 9/8/2023 | 20Tendring District Council Lottery permit |
| 9/20/2023 | 86.4Alison Wright mileage for Molly |
| 9/26/2023 | 391.11Culverden Vets for Hula NH |
| 10/2/2023 | 138Foster Razz CH |
| 10/12/2023 | 5925.21Expenses Q3/2023 NH |
| 10/13/2023 | 3.45Postage to solicitor IP19 8AR CH |
| 10/24/2023 | 1344.71Barn Vets NH |
| 10/24/2023 | 18.97Kinfauns Vet for Razz CH |
| 10/25/2023 | 327.3Expenses for PH for Molly |
| 10/28/2023 | 371.5Expenses ER £180 overpayment. Cheque to cover deposited 2023. |
|---|---|
| 10/31/2023 | 190Animals at Home remote homing NH |
| 10/31/2023 | 190Animals at Home details incorrect on invoice but cost correct email attached N |
| 11/3/2023 | 155.29Reed Veterinary ER |
| 11/14/2023 | 20Unpaid cheque |
| 11/14/2023 | 733.41Out of pocket expenses insured cat Pinkerton for Perer Wareham |
| 11/15/2023 | 1475.93Expenses Q3 2023 BO |
| 11/15/2023 | 818.09Barn Vets NH |
| 11/24/2023 | 68.46Independent Vet Care Poppy Luxford NH |
| 11/27/2023 | 1296.3West Bar VH Ltd Molly PH |
| 11/29/2023 | 69.06The Peacock's Veterinary Clinic for Tyke Todd PH |
| 12/2/2023 | 419.05Barn Vets NH |
| 12/3/2023 | 4050% of Microsoft 365 annual subscription CH |
| 12/5/2023 | 470.99Medivet Melbourn Reinhert NH |
| 12/7/2023 | 12.99SAS paper PH |
| 12/8/2023 | 34.02PrintPond - Christmas Mewsletter NH |
| 12/14/2023 | 24.98WH Smith Felixstowe stationary NH |
| 12/14/2023 | 37.5Post office stamps NH |
| 12/15/2023 | 245.34Zooplus UK 3179888 NH |
| 12/28/2023 | 12.4SAS stamps PH |
| £282,422.71 |
Payee Amazon Europe Banks M for Janicki Mobile cheque Barnes GC Mobile cheque Barrington & Pierce Sully & Loki SAS + £80 for tea Benson SJ Groom June Bentley KE Bates Bernard NS Nickie for Sully Birmingham Luke for Oscar Bowden J & Brown J for Rufus Bowles-Gowdy Mrs C Mobile cheque Brown Di Donations for spiders/beds Brunton JAL Jayne Loki Buckley Mr P & M Bull VK Mobile cheque CAF2302092065CF 2302092065CF Campbell Jillian & Ian David Sponsor A Siamese Canham Michael Penny - Milo Canini D & Mark Chapman MB Adoptacat Clark B for Janicki Mobile cheque Clarke Lesley P mobile cheque Clunnie & Asher Sponsor A Siamese Cocklin Jamila Kai & Pablo Collins Mr JA Sponsor a Siamese Mobile cheque Cornell-Norman K Hula Cupis JE Bequest via Thrings LLP Davies Ross Icon Media Dearden B J Dimmick Jayne Adoptacat Disney Miss K Mobile cheque Tea Doherty JA & SF Dowdall DFD Downes Angela Loki SAS Driver J Sponsor A siamese Dudley J Cleo Easy Fundraising Edwards Heidi Mio Mao
Fair C & H (Coco & Poppy) Sponsor A Siamese + £10 for tea Falconer CA Competition Fitch A for Niki Hill Ford Annette W Mobile cheque £30 for tea Free Miss Johanna Mobile cheque Gale JW & SEL Regular donation Gibbons C L Sponsor A Siamese Gibson PA SAS Grace Susie Griffiths Mr DE Mobile cheque Hargan P Donation and £100 cheque Harper AJ Poppy & Tilly Harper C - Emmy vaccinations Haylock JE Haylock Mio Mao Hayward G Karli Cat donation Herbert and Wilson Herbert V Herbert friend Herold Barbara Hill Nicola donations HMRC Charities EW58741 Holder G Christine Holder Howard Catherine error correction ER Scamp, Tea, eBay sale Hutchison Linda Independent Vetcare Lily Dodman refund James bequest via Norton Peskett solicitors Jamieson B Josie SAS Jenkins D & Moran D Mobile cheque Jones M JustGiving 3074400 Siamese CA Kinfauns Vet - their error re Razz CH Laker Joan pp Copeland Adoptacat Lloyd Julian Mobile cheque Low for Janicki Mobile Cheque MacBean J Mares A R SAS Marsden Y Emmy Massey Mr P Mobile cheque Meekings H C Regular Donation Mitchell Felicity
Moore JML/IPC Sponsor A Siamese Morley Professor Adoptacat Morley-Worrall R & S Much Loved ML71990 Mumford Mr C & Mrs L Mobile cheque Nedal RD Sully Loki SAS Newson Mrs M R Mobile cheque Newsum P Fergal Newton M Lesley Adoptacat Noble Adoptacat Oakley Brigid Paypal Oakley Mrs BP Mobile cheque Ogidan Loki Sponsor A Siamese Ormerod DM & PM Sponsor A Siamese Palmer J & A Penney Mrs Antonia E. re Elsie Mobile cheque Powell the late David Kingsley from Whiskers Solicitors Prior Peter Robert bequest via Coodes solicitor Protect-a-pet referral Purple Patch Memory Giving Quant Dr J & Mrs V. Mobile cheque Raynor JC Sponsor A Siamese Respinger Sasha Ridgeway P & E Donation and returned overpayment Robinson Miss A Adoptacat Rodger T for BO Adoptacat Rusling MJ for Podo & Kodo Sadler Ann SAS Rufus Sherlock CM Purdy & Mai Sponsor A Siamese Simpson C Smith Ellis EG Regular donation Southam M D Stevens Samantha - Purdy Sponsor A Siamese Stoddart Peter for Oscar Suddards-Moss A adoptacat Sutton Annabel Taylor Anna Thornber Mrs M Facebook Mobile cheque
Todd Amanda Sponsor A Siamese Turk Iris Evelyn bequest via MC&P Solicitors Turne Miss Ellen M Turne Turvey B & J Mobile cheque Uden DP & JC SAS Upson TC & M Wakefield Andrew adoption donation Whatley Mrs EA Mobile cheque White Patricia re the late Jo Pollard Widdowson-Kay GA Mobile cheque Wilday Adoptacat Wool MJ Wycraft Ltd Mobile cheque Zoloeva Ekaterina Kalisi PH TOTAL IN
Red = Money given for Afternoon Tea 27/08/2023
| Total | jan | feb | mar | apr | may | jun |
|---|---|---|---|---|---|---|
| 360.55 | 123.67 | 0.00 | 0.00 | 66.86 | 170.02 | 0.00 |
| 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1,180.00 | 0.00 | 0.00 | 0.00 | 550.00 | 50.00 | 50.00 |
| 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 250.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 200.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| 150.00 | 0.00 | 50.00 | 0.00 | 60.00 | 0.00 | 0.00 |
| 80.00 | 0.00 | 0.00 | 0.00 | 10.00 | 10.00 | 10.00 |
| 200.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 20.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 25.00 | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2,400.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| 150.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 250.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 50.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 0.00 |
| 15.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 65.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 25.00 | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 215.00 | 0.00 | 0.00 | 0.00 | 90.00 | 0.00 | 0.00 |
| 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 250.19 | 0.00 | 0.00 | 250.19 | 0.00 | 0.00 | 0.00 |
| 500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 500.00 | 0.00 |
| 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 300.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 25.00 | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 240.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 15.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 200.00 | 0.00 | 0.00 | 0.00 | 200.00 | 0.00 | 0.00 |
| 60.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.00 |
|---|---|---|---|---|---|---|
| 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 295.00 | 20.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| 70.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.00 | 0.00 |
| 10.00 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 180.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| 120.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| 30.00 | 0.00 | 0.00 | 30.00 | 0.00 | 0.00 | 0.00 |
| 400.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400.00 |
| 30.00 | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 162.00 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 300.00 | 0.00 | 0.00 | 300.00 | 0.00 | 0.00 | 0.00 |
| 100.00 | 0.00 | 0.00 | 100.00 | 0.00 | 0.00 | 0.00 |
| 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00 | 0.00 |
| 150.00 | 0.00 0.00 |
0.00 | 0.00 | 0.00 | 150.00 | 0.00 |
| 25.00 | 0.00 | 0.00 | 0.00 | 25.00 | 0.00 | |
| 500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 500.00 |
| 527.50 | 450.00 | 0.00 | 0.00 | 75.00 | 0.00 | 2.50 |
| 6.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 100.00 | 0.00 | 0.00 | 100.00 | 0.00 | 0.00 | 0.00 |
| 22.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 160.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.00 |
| 38.46 | 0.00 | 38.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| 27,099.55 | 0.00 | 0.00 | 20,000.00 | 0.00 | 0.00 | 0.00 |
| 10.00 | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1,000.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | 0.00 |
| 24.12 | 0.00 | 0.00 | 0.00 | 24.12 | 0.00 | 0.00 |
| 192.30 | 192.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 120.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 15.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 100.00 | 0.00 | 0.00 | 0.00 | 100.00 | 0.00 | 0.00 |
| 1,080.00 | 0.00 | 0.00 | 0.00 | 0.00 | 260.00 | 0.00 |
| 2,850.00 | 200.00 | 200.00 | 200.00 | 250.00 | 250.00 | 250.00 |
| 200.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 180.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
|---|---|---|---|---|---|---|
| 120.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| 150.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 315.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 200.00 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 120.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| 800.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 800.00 |
| 200.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 370.00 | 10.00 | 10.00 | 260.00 | 10.00 | 10.00 | 10.00 |
| 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00 |
| 2,333.99 | 517.63 | 0.00 | 711.95 | 0.00 | 0.00 | 613.07 |
| 125.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 112.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| 110.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.00 | 0.00 |
| 200.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 250.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2,054.25 | 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,044.10 |
|||||
| 5,044.10 | 0.00 | 0.00 | 0.00 | 0.00 | 5,044.10 | |
| 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.00 | 0.00 |
| 150.55 | 150.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 100.00 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 340.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 160.00 |
| 120.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| 120.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 60.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| 72.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 240.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 60.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| 500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 55.00 | 5.00 | 5.00 | 5.00 | 0.00 | 10.00 | 5.00 |
| 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.00 | 0.00 |
| 120.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
|---|---|---|---|---|---|---|
| 193,995.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 45.00 | 45.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 200.00 | 0.00 | 0.00 | 0.00 | 0.00 | 200.00 | 0.00 |
| 50.00 | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 100.00 | 0.00 | 0.00 | 0.00 | 100.00 | 0.00 | 0.00 |
| 24.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| 950.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 910.00 | 350.00 | 0.00 | 560.00 | 0.00 | 0.00 | 0.00 |
| 30.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||||||
| **256,486.78 ** | 2,802.65 | **819.96 ** | **22,953.64 ** | **2,972.48 ** | **2,356.52 ** | 8,481.17 |
| jul | aug | sep | oct | nov | dec | GiftAid |
|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 | |
| 0.00 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 50.00 | 130.00 | 50.00 | 100.00 | 100.00 | 100.00 | yes |
| 0.00 | 0.00 | 100.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.00 | |
| 0.00 | 0.00 | 30.00 | 0.00 | 0.00 | 0.00 | Yes |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 200.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 25.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 40.00 | 0.00 | 0.00 | 0.00 | |
| 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 200.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | Yes |
| 0.00 | 0.00 | 0.00 | 150.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 15.00 | 0.00 | 0.00 | |
| 0.00 | 25.00 | 0.00 | 0.00 | 0.00 | 40.00 | Yes |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Yes |
| 0.00 | 125.00 | 0.00 | 0.00 | 0.00 | 0.00 | Yes |
| 0.00 | 0.00 | 0.00 | 100.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | No |
| 0.00 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | Yes |
| 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | |
| 0.00 | 0.00 | 10.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.00 | |
| 0.00 | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | yes |
| 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 25.00 | 0.00 | Yes |
| 0.00 | 15.32 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.00 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|---|---|---|---|---|---|---|
| 0.00 | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | |
| 0.00 | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | |
| 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 50.00 | 0.00 | 100.00 | 0.00 | Yes |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Yes |
| 0.00 | 0.00 | 0.00 | 0.00 | 6.31 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 10.00 | 10.00 | 2.93 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 50.00 | 0.00 | 50.00 | 0.00 | 0.00 | Yes |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 5,000.00 | 0.00 | 2,099.55 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Yes |
| 0.00 | 0.00 | 0.00 | 0.00 | 20.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Yes |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| 0.00 | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | Yes |
| 0.00 | 0.00 | 0.00 | 20.00 | 0.00 | 0.00 | |
| 0.00 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 | Yes |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 335.00 | 0.00 | 260.00 | 0.00 | 0.00 | 225.00 | Yes |
| 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 200.00 | 0.00 | Yes |
| 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | |
|---|---|---|---|---|---|---|
| 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| 0.00 | 150.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 78.13 | 237.80 | 0.00 | 0.00 | |
| 0.00 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | Yes |
| 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | Yes |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 200.00 | 0.00 | 0.00 | |
| 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 491.34 | 0.00 | 0.00 | |
| 125.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 12.50 | 12.50 | 12.50 | 0.00 | 0.00 | 0.00 | Yes |
| 0.00 | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 200.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 200.00 | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 0.00 0.00 0.00 0.00 |
2,054.25 | |||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | No |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Yes |
| 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Yes |
| 0.00 | 0.00 | 0.00 | 0.00 | 180.00 | 0.00 | |
| 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| 0.00 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | Yes |
| 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | Yes |
| 0.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | |
| 0.00 | 0.00 | 0.00 | 50.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 500.00 | |
| 5.00 | 5.00 | 0.00 | 10.00 | 5.00 | 0.00 | No |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
|---|---|---|---|---|---|---|
| 193,995.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | |
| 0.00 | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Yes |
| 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 250.00 | 700.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Date | Details | In | Out |
|---|---|---|---|
| 12/31/2021 | open balance | ||
| Jan | £2,802.65 | £6,287.56 | |
| Feb | £819.96 | £3,183.00 | |
| Mar | £22,953.64 | £37,749.33 | |
| Apr | £2,972.48 | £4,001.34 | |
| May | £2,356.52 | £9,440.14 | |
| Jun | £8,481.17 | £3,191.75 | |
| Jul | £195,831.73 | £149,661.15 | |
| Aug | £6,811.82 | £51,570.11 | |
| Sep | £1,554.56 | £2,895.38 | |
| Oct | £4,934.69 | £8,509.14 | |
| Nov | £2,532.31 | £4,636.54 | |
| Dec | £4,435.25 | £1,297.27 | |
| £256,486.78 | £282,422.71 | ||
| Red is transfer not expenditure |
| Balance | statement s | heet No. |
heet No. |
withdrawals | |
|---|---|---|---|---|---|
| £107,396.00 | date | amount | |||
| £103,911.09 | Bal | 1 | 05/01/2023 | £135.00 | |
| £101,548.05 | Bal | 2 | 06/01/2023 | £384.60 | |
| £86,752.36 | Bal | 3 | 10/01/2023 | £98.31 | |
| £85,723.50 | Bal | 4 | 13/01/2023 | £43.00 | |
| £78,639.88 | Bal | 5 | 15/01/2023 | £3,678.96 | |
| £83,929.30 | Bal | 6 | 15/01/2023 | £1,442.41 | |
| £130,099.88 | Bal | 7 | 16/01/2023 | £116.98 | |
| £85,341.59 | Bal | 8 | 18/01/2023 | £388.30 | |
| £84,000.77 | Bal | 9 | 01/02/2023 | £149.00 | |
| £80,426.32 | Bal | 10 | 07/02/2023 | £225.23 | |
| £78,322.09 | Bal | 11 | 08/02/2023 | £601.59 | |
| £81,460.07 | Bal | 12 | 21/02/2023 | £299.23 | |
| 13 | 28/02/2023 | £1,907.95 | |||
| 14 | 01/03/2023 | £6.85 | |||
| 15 | 01/03/2023 | £192.30 | |||
| 16 | 03/03/2023 | £111.89 | |||
| 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 |
08/03/2023 | £34.38 | |||
| 3/9/2023 | £207.54 | ||||
| 13/03/2023 | £9.99 | ||||
| 15/03/2023 | £5,000.00 | ||||
| 3/17/2023 | £32,108.00 | ||||
| 3/21/2023 | £28.78 | ||||
| 3/29/2023 | £49.60 | ||||
| 4/3/2023 | £95.00 | ||||
| 4/4/2023 | £135.00 | ||||
| 4/5/2023 | £119.57 | ||||
| 4/12/2023 | £187.85 | ||||
| 4/12/2023 | £869.73 | ||||
| 4/12/2023 | £294.40 | ||||
| 4/17/2023 | £259.20 | ||||
| 4/17/2023 | £100.00 | ||||
| 4/17/2023 | £10.40 | ||||
| 4/19/2023 | £84.58 | ||||
| 4/20/2023 | £1,146.10 | ||||
| 4/22/2023 | £614.93 | ||||
| 4/22/2023 | £84.58 |
| 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 |
5/2/2023 | £112.00 |
|---|---|---|
| 5/2/2023 | £922.59 | |
| 5/4/2023 | £166.72 | |
| 5/9/2023 | £198.32 | |
| 5/10/2023 | £64.72 | |
| 5/10/2023 | £1,766.03 | |
| 5/12/2023 | £3,559.00 | |
| 5/16/2023 | £377.90 | |
| 5/16/2023 | £949.71 | |
| 5/17/2023 | £308.40 | |
| 5/22/2023 | £324.68 | |
| 5/23/2023 | £7.00 | |
| 5/26/2023 | £561.00 | |
| 5/26/2023 | £122.07 | |
| 6/1/2023 | £36.00 | |
| 6/1/2023 | £67.50 | |
| 6/3/2023 | £296.07 | |
| 6/3/2023 | £914.46 | |
| 6/3/2023 | £172.00 | |
| 6/4/2023 | £139.50 | |
| 6/13/2023 | £581.10 | |
| 6/14/2023 | £2.50 | |
| 6/16/2023 | £0.70 | |
| 6/16/2023 | £160.00 | |
| 6/17/2023 | £119.98 | |
| 6/23/2023 | £276.65 | |
| 6/23/2023 | £120.29 | |
| 6/26/2023 | £305.00 | |
| 7/1/2023 | £447.66 | |
| 7/2/2023 | £136.50 | |
| 7/3/2023 | £90.00 | |
| 7/3/2023 | £95.00 | |
| 7/4/2023 | £192.50 | |
| 7/5/2023 | £47,861.00 | |
| 7/7/2023 | £3,853.00 | |
| 7/8/2023 | £189.99 | |
| 7/11/2023 | £4,937.55 | |
| 7/13/2023 | £74.29 |
| 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 |
7/15/2023 | £4,067.58 |
|---|---|---|
| 7/20/2023 | £5,000.00 | |
| 7/20/2023 | £80,000.00 | |
| 7/25/2023 | £273.87 | |
| 7/26/2023 | £295.00 | |
| 7/27/2023 | £995.75 | |
| 7/31/2023 | £1,151.46 | |
| 8/1/2023 | £29.76 | |
| 8/7/2023 | £70.45 | |
| 8/8/2023 | £10,000.00 | |
| 8/8/2023 | £5,000.00 | |
| 8/8/2023 | £35,000.00 | |
| 8/9/2023 | £516.95 | |
| 8/11/2023 | £49.00 | |
| 8/19/2023 | £262.82 | |
| 8/25/2023 | £641.13 | |
| 9/1/2023 | £38.50 | |
| 9/2/2023 | £802.00 | |
| 9/2/2023 | £4.19 | |
| 9/4/2023 | £44.99 | |
| 9/4/2023 | £552.00 | |
| 9/6/2023 | £582.84 | |
| 9/8/2023 | £373.35 | |
| 9/8/2023 | £20.00 | |
| 9/20/2023 | £86.40 | |
| 9/26/2023 | £391.11 | |
| 10/2/2023 | £138.00 | |
| 10/12/2023 | £5,925.21 | |
| 10/13/2023 | £3.45 | |
| 10/24/2023 | £1,344.71 | |
| 10/24/2023 | £18.97 | |
| 10/25/2023 | £327.30 | |
| 10/28/2023 | £371.50 | |
| 10/31/2023 | £190.00 | |
| 10/31/2023 | £190.00 | |
| 11/3/2023 | £155.29 | |
| 11/14/2023 | £20.00 | |
| 11/14/2023 | £733.41 |
| 113 11/15/2023 £1,475.93 114 11/15/2023 £818.09 115 11/24/2023 £68.46 116 11/27/2023 £1,296.30 117 11/29/2023 £69.06 118 12/2/2023 £419.05 119 12/3/2023 £40.00 120 12/5/2023 £470.99 121 12/7/2023 £12.99 122 12/8/2023 £34.02 123 12/14/2023 £24.98 124 12/14/2023 £37.50 125 12/15/2023 £245.34 126 12/28/2023 £12.40 Total £282,422.71 Transfers £219,969.00 Expenditure £62,453.71 £282,422.71 |
113 11/15/2023 £1,475.93 114 11/15/2023 £818.09 115 11/24/2023 £68.46 116 11/27/2023 £1,296.30 117 11/29/2023 £69.06 118 12/2/2023 £419.05 119 12/3/2023 £40.00 120 12/5/2023 £470.99 121 12/7/2023 £12.99 122 12/8/2023 £34.02 123 12/14/2023 £24.98 124 12/14/2023 £37.50 125 12/15/2023 £245.34 126 12/28/2023 £12.40 Total £282,422.71 Transfers £219,969.00 Expenditure £62,453.71 £282,422.71 |
113 11/15/2023 £1,475.93 114 11/15/2023 £818.09 115 11/24/2023 £68.46 116 11/27/2023 £1,296.30 117 11/29/2023 £69.06 118 12/2/2023 £419.05 119 12/3/2023 £40.00 120 12/5/2023 £470.99 121 12/7/2023 £12.99 122 12/8/2023 £34.02 123 12/14/2023 £24.98 124 12/14/2023 £37.50 125 12/15/2023 £245.34 126 12/28/2023 £12.40 Total £282,422.71 Transfers £219,969.00 Expenditure £62,453.71 £282,422.71 |
|---|---|---|
| 11/15/2023 | £818.09 | |
| 11/24/2023 | £68.46 | |
| 11/27/2023 | £1,296.30 | |
| 11/29/2023 | £69.06 | |
| 12/2/2023 | £419.05 | |
| 12/3/2023 | £40.00 | |
| 12/5/2023 | £470.99 | |
| 12/7/2023 | £12.99 | |
| 12/8/2023 | £34.02 | |
| 12/14/2023 | £24.98 | |
| 12/14/2023 | £37.50 | |
| 12/15/2023 | £245.34 | |
| 12/28/2023 | £12.40 | |
| Total | £282,422.71 | |
| Transfers £219,969.00 Expenditure £62,453.71 £282,422.71 |
details Foster Razz CH Kinfauns Vet for Razz CH Medivet Melbourn Reinhert NH Fostering and mileage for kittens PH Expenses Q4/2022 NH Expenses Q3/2022 BO Kinfauns Vet for Razz CH Barn Vets NH Kinfauns Vet for Razz CH Medivet Melbourn Reinhert NH Expenses Q4/2022 BO S. Porter Mycroft dental NH Barn Vets NH Postage to Monmouthshire Building Society CH Razz Kinfauns Vet tests CH Barn Vets NH Razz probiotics CH Medivet Melbourn Reinhert NH Calculator Amazon CH Transfer to Monmouthshire BS Transfer to Monmouthshire BS Razz Kinfauns Vet CH Emmy - Westbrook vet Alison Wright Animals at Home NH Foster Razz CH Medivet Melbourn Reinhert NH Purdy Godden Independent Vet care NH Barn Vets NH Lycett's Insurance Broker - Clivedon Colne Valley Vet NH Repayment to KM Sweeney re his over payment to PH via paypal on Faceboo Alison Wright for Emmy Doris & Elsie Independent Vet care NH Lemmy & Layla Independent Vet care Brunton NH Doris & Elsie Independent Vet care NH Doris & Elsie Independent Vet care NH
Alison Wright for Emmy Barbie Poppy Foster/Vet BMJ
Doris Independent Vet care NH Fostering April LH
Medivet Melbourn Reinhert NH
Barn Vets NH Expenses Q1/2023 NH
Shed NH Colne Valley Vet NH
Mrs VE Burgess-Salisbury Vet costs for Maxim
Highcroft Pet Care NH
Poundland Felixstowe NH
Fisher Jones Greenwood re Turk Razz Kinfauns Vet CH
Alison Wright for Emmy additional after foster costs increase Barbie - Poppy Foster BMJ additional after foster costs increase Reed Veterinary ER
Barn Vets NH Fostering expenses NH additional after foster costs increase Fostering May LH Expenses Q1 2023 BO
Error NH parking expense. Repaid into account 20/06/2023 Error CH on BO's Q1 2023 expenses
Animals at Home NH
Specialist food for Scamp ER
Babe invoice for CF Butterfield Blue Cross Grimsby NH Poppy reimbursement for vet bill to Mrs B Luxford NH Abbey Vets Centre for Quill - Jessica Hamilton NH Drove Veterinary Swindon for Purdey - J Wiggan NH Foster Razz CH Animals at Home NH Animals at Home NH Fostering June LH Transfer to Monmouthshire BS Protect-A-Pet NH Medivet Melbourn Reinhert NH Expenses Q2/2023 NH Drove Veterinary Swindon for Purdey - J Wiggan NH
Barn Vets NH Transfer to The Charity Bank Transfer to The Charity Bank Independent Vet Care Asatis & Kika NH/LH Animals at Home NH
Antonia Elizabeth Penney reimbursement for vet expenses re Elsie Expenses Q2 2023 BO
Kinfauns Vet for Razz CH Independent Vet Care Asatis NH/LH Cheque no. 000601 to Methodist Chapel Aid Limited
Transfer to Methodist Chapel Aid Limited Transfer to Methodist Chapel Aid Limited Barn Vets NH Fostering July LH New Priory Vets NH
Ann Clayton Vet expenses for Charlie NH Reed Veterinary ER
Expenses 2022 and up to 31/08/2023 ER Postage to Ann Barrington post Tea CH Halo scanner PH Excel Electrical NH Barn Vets NH Medivet Melbourn Reinhert NH Tendring District Council Lottery permit Alison Wright mileage for Molly Culverden Vets for Hula NH Foster Razz CH Expenses Q3/2023 NH Postage to solicitor IP19 8AR CH Barn Vets NH Kinfauns Vet for Razz CH Expenses for PH for Molly Expenses ER £180 overpayment. Cheque to cover deposited 2023. Animals at Home remote homing NH Animals at Home details incorect on invoice but cost correct emasil attached N Reed Veterinary ER Unpaid cheque Out of pocket expenses insured cat Pinkerton for Perer Wareham
Expenses Q3 2023 BO Barn Vets NH
Independent Vet Care Poppy Luxford NH West Bar VH Ltd Molly PH The Peacock's Veterinary Clinic for Tyke Todd PH Barn Vets NH 50% of Microsoft 365 annual subscription CH Medivet Melbourn Reinhert NH SAS paper PH PrintPond - Christmas Mewsletter NH WH Smith Felixstowe stationary NH Post office stamps NH Zooplus UK 3179888 NH SAS stamps PH
| Date | ChqNo | Income details/cat | Adopt-a-cat | Adoption fees | Donation |
|---|---|---|---|---|---|
| 6/30/2023 6/30/2023 9/30/2023 9/30/2023 |
22050 | For Bebe | £125.00 | ||
| PayPal | Multiple | £613.07 | |||
| 1747 | J Collins | £125.00 | |||
| PayPal | £491.34 | ||||
| Fundraising | Misc | Q Total | GT |
|---|---|---|---|
| £125.00 | |||
| £738.07 | |||
| £863.07 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| £1,354.41 | |||
| DAYS IN | CAT NAME | DATE IN | DATE OUT | DAILY CLAIM RATE | Auto fill Claim total | Auto fill Claim total | |
|---|---|---|---|---|---|---|---|
| 10 | Coco | 6/1/2021 | 8/30/2021 | 4.5 | 45 | ||
| 48 | Bebe | 4/1/2023 | 5/18/2023 | 1.5 | 72 | ||
| 51 | Purdy | 4/1/2023 | 5/21/2023 | 1.5 | 76.5 | ||
| 91 | Mai | 4/1/2023 | 6/30/2023 | 1.5 | 136.5 | ||
| 91 | Cleo | 4/1/2023 | 6/30/2023 | 1.5 | 136.5 | ||
| 7 | Mowgli | 5/4/2023 | 5/11/2023 | 1.5 | 10.5 | ||
| 2 | Maria | 6/29/2023 | 6/30/2023 | 1.5 | 3 | ||
| 91 | Mai | 7/1/2023 | 9/30/2023 | 1.5 | 136.5 | ||
| 91 | Cleo | 7/1/2023 | 9/30/2023 | 1.5 | 136.5 | ||
| 91 | Maria | 7/1/2023 | 9/30/2023 | 1.5 | 136.5 | ||
| 35 | Tia | 8/27/2023 | 9/30/2023 | 1.5 | 52.5 | ||
| 35 | Isra | 8/27/2023 | 9/30/2023 | 1.5 | 52.5 | ||
| 0 | |||||||
| 0 | |||||||
| 0 | |||||||
| 0 | |||||||
| 0 | |||||||
| 0 | |||||||
| 0 | |||||||
| 0 | |||||||
| 0 | |||||||
| 0 | |||||||
| 0 | |||||||
| 949.5 | |||||||
| Fosterer | ClaimTotal | 949.5 |
| Month | Days | |||
|---|---|---|---|---|
| Jan | 31 | |||
| Feb | 28 or 29 | |||
| Mar | 31 | |||
| Apr | 30 | |||
| May | 31 | |||
| Jun | 30 | |||
| Jul | 31 | |||
| Aug | 31 | |||
| Sep | 30 | |||
| Oct | 31 | |||
| Nov | 30 | |||
| Dec | 31 | |||
| Daily rate | cats in pen | Indoor cat | ||
| Apr - Sept | 4.5 | 1 | ||
| Apr - Sept | 5.5 | 2 | ||
| Apr - Sept | 6.5 | 3 | ||
| Oct - Mar | 5 | 1 | ||
| Oct - Mar | 6 | 2 | ||
| Oct - Mar | 7 | 3 | ||
| All year | 1.5 | 1.5 |
Complete boxes in blue only Red line is example
Date
Expenditure Details
Q3 2022 7/20/2022 Anderson Vet 8/24/2022 Anderson Vet 9/8/2022 Anderson Vet 9/10/2022 Anderson Vet 9/28/2022 Anderson Vet 9/29/2022 Bravenet 9/30/2022 Foster 4 Cats till 09/09 9/30/2022 Foster 3 Cats 10/09 - 30/09
Q4 2022 10/10/2022 Anderson Vet 12/10/2022 Express Minicabs 12/13/2022 Anderson Vet 12/31/2022 Foster 3 Cats
Q1 2023 1/10/2023 Anderson Vet 2/17/2023 Anderson Vet 3/24/2023 Anderson Vet 3/31/2023 Anderson Vet 1/31/2023 Bebe 33 days 1/17/2023 Foster 2 SAS cats 17 days 3/31/2023 Foster 3 SAS cats 73 days
Q2 2023 4/17/2023 Anderson Vet
4/21/2023 Anderson Vet 5/12/2023 Anderson Vet 6/30/2023 Fostering
Q3 2023 7/5/2023 Anderson Vet 8/11/2023 Anderson Vet 8/28/2023 Stephen Oakley collect 2 cats and trabsfer to BO 9/13/2023 Anderson Vet 9/13/2023 Anderson Vet 9/29/2023 Bravenet 9/30/2023 Fostering
Q TOTAL
Fostering Vets Fees Adverts Web Postage Misc
| £37.94 | ||||
|---|---|---|---|---|
| £23.10 | ||||
| £655.35 | ||||
| £95.00 | ||||
| £67.44 | ||||
| £47.58 | ||||
| £426.00 | ||||
| £90.00 | ||||
| £516.00 | £878.83 | £47.58 | £1,442.41 | |
| £43.20 | ||||
| £22.00 | ||||
| £260.39 | ||||
| £276.00 | ||||
| £276.00 | £303.59 | £22.00 | £601.59 | |
| £23.10 | ||||
| £23.10 | ||||
| £23.10 | ||||
| £83.50 | ||||
| £49.50 | ||||
| £51.00 | ||||
| £328.50 | ||||
| £429.00 | £152.80 | £581.80 | ||
| £404.50 |
| £236.80 | ||||
|---|---|---|---|---|
| £75.16 | ||||
| £435.00 | ||||
| £435.00 | £716.46 | £1,151.46 | ||
| £236.50 | ||||
| £65.88 | ||||
| £10.00 | ||||
| £34.80 | ||||
| £572.59 | ||||
| £41.66 | ||||
| £514.50 | ||||
| £514.50 | £909.77 | £41.66 | £10.00 | £1,475.93 |
£5,253.19
Niki Fostering
| Days | Cats | From | To | Cost | ||
|---|---|---|---|---|---|---|
| 92 | RufusQ3 | 7/1/2022 | 9/30/2022 | |||
| 92 | RufusQ4 | 10/1/2022 | 12/31/2022 | |||
| 92 | Creamer(Lucrecia) | 10/1/2022 | 12/31/2022 | |||
| 92 | Dozer and Lacey | 10/1/2022 | 12/31/2022 | |||
| 7 | Sheeba | 10/1/2022 | 10/7/2022 | |||
| 92 | Sulley | 10/1/2022 | 12/31/2022 | |||
| 92 | Tommy/ Scoobie | 10/1/2022 | 12/31/2022 | |||
| 92 | Juliet | 10/1/2022 | 12/31/2022 | |||
| 92 | sealgirls Kali & Kalisi | 10/1/2022 | 12/31/2022 | |||
| 92 | Leela(Daisy) | 10/1/2022 | 12/31/2022 | |||
| 45 | Stig | 9/18/2022 | 11/1/2022 | |||
| 29 | cats from epsom will & Cher | 10/22/2022 | 11/19/2022 | |||
| 31 | Romeo | 10/22/2022 | 11/20/2022 | |||
| 5 | PipMeekings | 11/1/2022 | 11/5/2022 | |||
| 6 | Kiki Meekings | 11/14/2022 | 11/19/2022 | |||
| 46 | Lani & Herbert | 11/15/2022 | 12/31/2022 | |||
| 29 | Kiki | 12/3/2022 | 12/31/2022 | |||
| Q4 |
| Total | |||
|---|---|---|---|
| £3.50 | £322.00 | ||
| £3.50 | £322.00 | ||
| £3.50 | £322.00 | ||
| £4.50 | £414.00 | ||
| £1.50 | £10.50 | ||
| £3.50 | £322.00 | ||
| £1.50 | £138.00 | ||
| £3.50 | £322.00 | ||
| £3.00 | £276.00 | ||
| £1.50 | £138.00 | ||
| £1.50 | £67.50 | ||
| £4.50 | £130.50 | ||
| £3.50 | £108.50 | ||
| £1.50 | £7.50 | ||
| £1.50 | £9.00 | ||
| £4.50 | £207.00 | ||
| £3.50 | £101.50 | ||
| £3,356.00 |
Q4/2022
| Date Cats Journey loki return IP6 0LZ dick whit loki return IP6 0LZ dick whit loki return IP6 0LZ dick whit Will & Cher IP6 0LZ deliver Lani & Herbert SG19 1LW collect Lani & Herbert CB6 0UH bringhom Romeo IP6 0LZ delivery DATE Mileage see spreadsheet Fostering Q4 Printpond xmas news sheet Amazon Kaminox for A ford Che vet uk renal dryfor A Ford Che Makro kitchenroll Q4 Dick Whites Dick Whites |
Date Cats Journey loki return IP6 0LZ dick whit loki return IP6 0LZ dick whit loki return IP6 0LZ dick whit Will & Cher IP6 0LZ deliver Lani & Herbert SG19 1LW collect Lani & Herbert CB6 0UH bringhom Romeo IP6 0LZ delivery DATE Mileage see spreadsheet Fostering Q4 Printpond xmas news sheet Amazon Kaminox for A ford Che vet uk renal dryfor A Ford Che Makro kitchenroll Q4 Dick Whites Dick Whites |
|---|---|
| DATE | |
| Dick Whites | |
| Dick Whites | |
| Mileage | see spreadsheet |
| Fostering | Q4 |
| Printpond xmas news sheet | |
| Amazon Kaminox for A ford Che | |
| vet uk renal dryfor A Ford Che | |
| Makro kitchenroll | |
| Q4 |
Q1 & Q2 2023 DAYS INCAT NAME DATE IN DATE OUTDAILY CLAIM RATEAuto fill
| 60 | Loki | 4/1/2023 | 5/30/2023 | £1.50 | £90.00 |
|---|---|---|---|---|---|
| 91 | Rufus | 4/1/2023 | 6/30/2023 | £4.50 | £409.50 |
| 91 | Creamer (Lucrecia) | 4/1/2023 | 6/30/2023 | £4.50 | £409.50 |
| 91 | Dozer and Lacey | 4/1/2023 | 6/30/2023 | £5.50 | £500.50 |
| 91 | Sulley | 4/1/2023 | 6/30/2023 | £4.50 | £409.50 |
| 91 | Tommy / Scoobie | 4/1/2023 | 6/30/2023 | £1.50 | £136.50 |
| 91 | Juliet | 4/1/2023 | 6/30/2023 | £4.50 | £409.50 |
| 91 | Kalisi | 4/1/2023 | 6/30/2023 | £1.50 | £136.50 |
|---|---|---|---|---|---|
| 91 | Leela (Daisy) | 4/1/2023 | 6/30/2023 | £1.50 | £136.50 |
| 91 | Lani | 4/1/2023 | 6/30/2023 | £1.50 | £136.50 |
| 91 | Herbert | 4/1/2023 | 6/30/2023 | £1.50 | £136.50 |
| 39 | Mio & Ming | 4/2/2023 | 5/11/2023 | £5.50 | £214.50 |
| 24 | Poppy | 5/3/2023 | 5/27/2023 | £1.50 | £36.00 |
| 23 | Gizmo & Sushi | 5/19/2023 | 6/11/2023 | £5.50 | £126.50 |
| 21 | Lucy & Kizzy | 5/19/2023 | 6/9/2023 | £5.50 | £115.50 |
| 7 | Karli | 4/1/2023 | 4/7/2023 | £1.50 | £10.50 |
| 50 | Mowgli | 5/11/2023 | 6/30/2023 | £4.50 | £225.00 |
| 18 | Major | 6/12/2023 | 6/30/2023 | £1.50 | £27.00 |
| 18 | Chula & Simba | 6/12/2023 | 6/30/2023 | £5.50 | £99.00 |
| 18 | Kitten 1 & Kitten 2 | 6/12/2023 | 6/30/2023 | £5.50 | £99.00 |
| 7 | Jezak | 6/24/2023 | 6/30/2023 | £1.50 | £10.50 |
| 30 | Karli | 4/8/2023 | 5/7/2023 | £4.50 | £135.00 |
| £4,009.50 |
Fosterer ClaimTotal £4,009.50
| 90 | Loki | 1/1/2023 | 3/31/2023 | £1.50 | £135.00 |
|---|---|---|---|---|---|
| 90 | Rufus | 1/1/2023 | 3/31/2023 | £1.50 | £135.00 |
| 90 | Creamer(Lucrecia) | 1/1/2023 | 3/31/2023 | £4.50 | £405.00 |
| 90 | Dozer and Lacey | 1/1/2023 | 3/31/2023 | £6.50 | £585.00 |
| 90 | Sulley | 1/1/2023 | 3/31/2023 | £4.50 | £405.00 |
| 90 | Tommy/ Scoobie | 1/1/2023 | 3/31/2023 | £1.50 | £135.00 |
| 90 | Juliet | 1/1/2023 | 3/31/2023 | £4.50 | £405.00 |
| 90 | sealgirls Kali & Kal | 1/1/2023 | 3/31/2023 | £3.00 | £270.00 |
| 90 | Leela(Daisy) | 1/1/2023 | 3/31/2023 | £1.50 | £135.00 |
| 16 | Lani & Herbert | 1/1/2023 | 1/16/2022 | £5.50 | £88.00 |
| 51 | Kiki | 1/1/2023 | 2/20/2023 | £4.50 | £229.50 |
| 74 | Lani & Herbert | 1/17/2023 | 3/31/2023 | £2.50 | £185.00 |
| 23 | Bella | 2/26/2023 | 3/20/2023 | £4.50 | £103.50 |
| 19 | CoCo | 2/17/2023 | 3/7/2023 | £1.50 | £28.50 |
| Q1 total | £3,244.50 | ||||
| Adjusted for fostering cost increases additional payment £172.00 |
| Q1&2 2023 | Milage | 168.5 |
|---|---|---|
| Q2 2023 | Fostering | 4009.5 |
| John Lewis One vo | 15 | |
| B&Q Doorglazings | h 58.94 |
|
| Screwfix door hinge | 12.27 | |
| 6/28/2023 | M Goodchild Carpe | 200 |
| M Goodchild Carpe | 405.51 | |
| Vet UK Renal food | 67.83 | |
| Q2 2023 | Total | 4937.55 |
| Q3 2023 | Fostering | 4599 |
| Milage | 307.8 |
| fund raiser food A | 34.89 | |||
|---|---|---|---|---|
| B&QDoors,slabs a | 445.32 | |||
| Vet Ukprobiotics a | 45.51 | |||
| Kaminox for Che ve | 44.75 | |||
| B&Q stain,brackets | 90.56 | |||
| 8/23/2023 | zooplus sensitivity | 135.98 | 4.08 over claime | |
| 9/12/2023 | zooplus sensitivity | 94.17 | ||
| photo comp postag | 24.43 | |||
| cat trapfor Paula | 109.8 | |||
| Q3 2023 | Q3 Total | 5932.21 | ||
| Q4 2023 | Fostering | 4052.5 | ||
| Milage | 190.8 | |||
| 11/21/2023 | Zooplus Simbaprob | 74.46 | ||
| 12/13/2023 | Amazon Averystick | 18.58 | ||
| 4569983 food & Ka | 67.83 | |||
| 11/25/2023 | 314932625 zooplus | 92.34 | ||
| 10/3/2023 | 307750434 zooplus | 56.35 | ||
| 10/1/2023 | 4522256 food & K | 70.87 | ||
| Q4 2023 | Q4 Total | 4623.73 |
131.9
Mileage
| Mileage | ||||
|---|---|---|---|---|
| tes | CB8 0UH |
84 | ||
| tes | CB8 0UH |
84 | ||
| tes | CB8 0UH |
84 | ||
| SG19 1LW |
74 | |||
| CB6 0UH |
43 | |||
| me | IP6 0LZ | 55 | ||
| IP32 7HG |
46 | |||
| Amount | ||||
| £600.00 | ||||
| £1,048.47 | pd 21.11.22 | |||
| £117.50 | ||||
| £3,356.00 | ||||
| £99.60 | ||||
| £58.00 | ||||
| £29.87 | ||||
| £17.99 | ||||
| £3,678.96 |
| Claim total | Q1 | & | 2 2023cat & reason | from | to |
|---|---|---|---|---|---|
| 5/27/2023 Poppy collect from Barbie | IP6 0LZ | NR8 5AF | |||
| 2/20/2023 deliver Kiki | IP6 0LZ | CO10 8NN | |||
| 5/7/2023 Karli deliver | IP6 0LZ | MK12 5GH | |||
| 5/19/2023 Lucy, Kizzy, Sushi & Gizmo collect IP6 0LZ | NR29 3EY | ||||
| 6/12/2023 Major, Chula, Simba & kittens | IP6 0LZ | CO7 0LH | |||
| 5/11/2023 Mowgli collect from Brigid deliver 2 IP6 0LZ | BR2 9RD |
25p per mile
| 25p per mile | |
|---|---|
| £21.00 | take in |
| £21.00 | collect |
| £21.00 | take in and collect |
| £18.50 | deliver |
| £10.75 | |
| £13.75 | |
| £11.50 | |
| £117.50 |
| return | mileagecost | mileagecost | Q1&2 2023 |
|---|---|---|---|
| IP6 0LZ | £88.00 | £22.00 Collect | Q2 2023 |
| IP6 0LZ | £54.00 | £13.50 Deliver | |
| IP6 0LZ | £200.00 | £50.00 Deliver | |
| IP6 0LZ | £104.00 | £26.00 Collect | |
| IP6 0LZ | £60.00 | £15.00 Collect | 6/28/2023 |
| IP6 0LZ | £168.00 | £42.00 Collect | |
| £168.50 |
Q2 2023
| Mileage | £168.50 |
|---|---|
| Fostering | £4,009.50 |
| John Lewis One voucher to thank post lady Re: Major etc | £15.00 |
| B&Q Doorglazing sheet & battons | £58.94 |
| Screwfix door hinges | £12.27 |
| M Goodchild Carpenter errect shed | £200.00 |
| M Goodchild Carpenter replace doors and glaze door | £405.51 |
| Vet UK Renal food & Kaminox for Che | £67.83 |
Total £4.937.55
DAYS IN
Expenditure Di Brow claimed 2023 CAT NAME DATE IN
DATE IN DATE OUT
Fosterer
ClaimTotal
DAILY CLAIM RATEAuto fill Claim total
Month Days
| Jan | 31 | |||
|---|---|---|---|---|
| Feb | 28 | or 29 | ||
| Mar | 31 | |||
| Apr | 30 | |||
| May | 31 | |||
| Jun | 30 | |||
| 0 | Jul | 31 | ||
| 0 | Aug | 31 | ||
| 0 | Sep | 30 | ||
| 0 | Oct | 31 | ||
| 0 | Nov | 30 | ||
| 0 | Dec | 31 | ||
| 0 | ||||
| 0 | ||||
| 0 | Daily | ratecats in p | Indoor ca | |
| 0 | Apr - Sep | 4.5 | 1 | |
| 0 | Apr - Sep | 5.5 | 2 | |
| 0 | Apr - Sep | 6.5 | 3 | |
| 0 | Oct - Mar | 5 | 1 | |
| 0 | Oct - Mar | 6 | 2 | |
| 0 | Oct - Mar | 7 | 3 | |
| 0 | All year | 1.5 | 1.5 |
Complete boxes in blue only Red line is example
| DAYS IN CAT NAME DATE IN DATE OUT DAILY CLA |
DAYS IN CAT NAME DATE IN DATE OUT DAILY CLA |
DAYS IN CAT NAME DATE IN DATE OUT DAILY CLA |
DAYS IN CAT NAME DATE IN DATE OUT DAILY CLA |
DAYS IN CAT NAME DATE IN DATE OUT DAILY CLA |
|---|---|---|---|---|
| 56 | Poppy | 9.3.23 | 3.5.23 | 3.5 |
| Fosterer Barbara James ClaimTotal £196.00 Vet total £726.00 6/1/2023 Adjustment for increase in fostering £67.50 |
||||
| Total £989.50 |
Auto fill Claim total
| 196 | Month Days Jan 31 Feb 28 or 29 Mar 31 Apr 30 May 31 Jun 30 Jul 31 Aug 31 Sep 30 Oct 31 Nov 30 Dec 31 Daily ratecats in pen Indoor cat Apr - Sep 4.5 1 Apr - Sep 5.5 2 Apr - Sep 6.5 3 Oct - Mar 5 1 Oct - Mar 6 2 Oct - Mar 7 3 All year 1.5 1.5 |
|---|---|
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 0 | |
| 196 |
| DAYS IN | CAT NAME | DATE IN | DATE OUT DAILY CLAIM RATEAuto fill Claim total | DATE OUT DAILY CLAIM RATEAuto fill Claim total | DATE OUT DAILY CLAIM RATEAuto fill Claim total | |
|---|---|---|---|---|---|---|
| 90 | Razz | 1/1/2023 | 3/31/2023 | £1.50 £135.00 | 135 | |
| 91 | Razz | 4/1/2023 | 6/30/2023 | £1.50£136.50 | 136.5 | |
| 92 | Razz | 7/31/2023 | 9/30/2023 | £1.50£138.00 | 138 | |
| 92 | Razz | 10/1/2023 | 12/31/2023 | £1.50 £138.00 | ||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £0.00 | ||||||
| £547.50 |
ClaimTotal
Cathy Howard
£547.50
Fosterer
| 16/01/2023 | £116.98 | Kinfauns Vet for | Razz CH |
|---|---|---|---|
| 01/02/2023 | £149.00 | Kinfauns Vet for | Razz CH |
| 01/03/2023 | £192.30 | Razz Kinfauns V | et tests CH |
| 08/03/2023 | £34.38 | Razzprobiotics C | H |
| 3/21/2023 | £28.78 | Razz Kinfauns V | et CH |
| 5/26/2023 | £122.07 | Razz Kinfauns V | et CH |
| 01/08/2023 | £29.76 | Razz Kinfauns V | et CH |
| 24/10/2023 | £18.97 | Razz Kinfauns V | et CH |
| 13/03/2023 | £9.99 | Calculator Amaz | on CH | |
|---|---|---|---|---|
| 9/2/2023 | £4.19 | Postage to Ann B | arringtonpo | st Tea CH |
| 10/3/2023 | £3.45 | Postage to solicit | or | |
| £17.63 |
MONTH DAYS IN MONTH
| jan | 31 | ||
|---|---|---|---|
| feb | 28 | or 29 | |
| mar | 31 | ||
| apr | 30 | ||
| may | 31 | ||
| jun | 30 | ||
| jul | 31 | ||
| aug | 31 | ||
| sept | 30 | ||
| oct | 31 | ||
| nov | 30 | ||
| dec | 31 | ||
| Daily rate cats in pen Indoor cat | |||
| Apr - Sept | 4.5 | 1 | |
| Apr - Sept | 5.5 | 2 | |
| Apr - Sept | 6.5 | 3 | |
| Oct - Mar | 5 | 1 | |
| Oct - Mar | 6 | 2 | |
| Oct - Mar | 7 | 3 | |
| All year | 1.5 | 1. |
1.5
| DAYS IN | CAT NAME | DATE IN | **DATE OUT ** | **DAILY CLAIM RATE ** | Auto fill Claim total |
|---|---|---|---|---|---|
| 10 | Coco | 10/1/2021 | 10/10/2021 | 3.5 | 35 |
| 32 | Emmy | 3/23/2023 | 4/24/2023 | 3.5 | 112 |
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 0 | |||||
| 112 | |||||
| Fosterer Alison Wright ClaimTotal |
£112.00 | ||||
| 4/17/2023 Vet bill for Emmy 6/1/2023 Adjustment for increase in fostering 9/20/2023 Alison Wright mileage for Molly |
£10.40 £36.00 £86.40 |
||||
| 9/20/2023 | Alison Wright mile | £86.40 |
Total £244.80
|
MONTH DAYS IN MONTH
| jan | 31 | |
|---|---|---|
| Feb | 28/29 | |
| mar | 31 | |
| apr | 30 | |
| may | 31 | |
| jun | 30 | |
| jul | 31 | |
| aug | 31 | |
| sept | 30 | |
| oct | 31 | |
| nov | 30 | |
| dec | 31 |
Complete boxes in blue only
Red line is example
| Daily rate | cats in penIndoor cat | ||
|---|---|---|---|
| Apr - Sept | 4.5 | 1 | |
| Apr - Sept | 5.5 | 2 | |
| Apr - Sept | 6.5 | 3 | |
| Oct - Mar | 5 | 1 | |
| Oct - Mar | 6 | 2 | |
| Oct - Mar | 7 | 3 | |
| All year | 1.5 | 1.5 |
Eileen fostering expense 2022/2023
| 6/17/2023 | £119.98 | Specialist food for Scamp | ER | |||
|---|---|---|---|---|---|---|
| 9/2/2023 | £802.00 | Expenses 2022 and upto | 31/08/2023 | ER | ||
| 10/28/2023 | £371.50 | Expenses ER £180 overp | ayment. Ch | eque to cover | deposited | 2023. |
| 11/3/2023 | £155.29 | Reed VeterinaryER |
(£180)
£1,268.77
| DAYS IN | CAT NAME | DATE IN |
|---|---|---|
| 10 | Coco | 10/1/2021 |
| 20 | Elsie and Doris | 4/9/2023 |
| 2 | Elsie | 4/29/2023 |
| 31 | Elsie | 5/1/2023 |
Renal Food
Fosterer
| DAILY | |||||
|---|---|---|---|---|---|
| CLAIM | |||||
| DATE OUT | RATE | Auto fll Claim total | |||
| 10/10/2021 | 3.5 | 35 | Month | ||
| 4/9/2023 | £4.50 | £90.00 | |||
| 4/30/2023 | £3.50 | £7.00 | Jan | ||
| 5/31/2023 | £4.50 | £139.50 | Feb | ||
| £0.00 | Mar | ||||
| £0.00 | Apr | ||||
| £0.00 | May | ||||
| £0.00 | Jun | ||||
| £0.00 | Jul | ||||
| £0.00 | Aug | ||||
| £0.00 | Sep | ||||
| £0.00 | Oct | ||||
| £0.00 | Nov | ||||
| £0.00 | Dec | ||||
| £0.00 | |||||
| £0.00 | |||||
| £0.00 | Daily rate | ||||
| £0.00 | Apr - Sept | 4.5 | |||
| £0.00 | Apr - Sept | 5.5 | |||
| £0.00 | Apr - Sept | 6.5 | |||
| £0.00 | Oct - Mar | 5 | |||
| £0.00 | Oct - Mar | 6 | |||
| £0.00 | Oct - Mar | 7 | |||
| £0.00 | All year | 1.5 | |||
| £0.00 | |||||
| £236.50 | Complete boxes in blue on | ||||
| £101.32 | Red line is | example |
| ClaimTotal | 236.5 |
|---|---|
| £337.82 |
Days
31 28 or 29 31 30 31 30 31 31 30 31 30 31
cats in pen Indoor cat 1 2 3 1 2 3
1.5
ly
| DAYS IN | CAT NAME |
|---|---|
| 10 | Coco |
13/01/2023 Fostering and mileage for kittens PH 9/4/2023 Halo scanner PH 10/25/2023 Expenses for PH for Molly 11/27/2023 West Bar VH Ltd Molly PH 12/7/2023 SAS paper 12/28/2023 SAS Stamps Fosterer Paula Hargan
| DATE IN | DATE OUT | DAILY CLAIM RATE | Auto fll Claim |
|---|---|---|---|
| 10/1/2021 | 10/10/2021 | 3.5 | 35 |
| 0 | |||
| 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
|||
| Month | Days | |
|---|---|---|
| Jan | 31 | |
| Feb | 28 or 29 | |
| Mar | 31 | |
| Apr | 30 | |
| May | 31 | |
| Jun | 30 | |
| Jul | 31 | |
| Aug | 31 | |
| Sep | 30 | |
| Oct | 31 | |
| Nov | 30 | |
| Dec | 31 |
| Daily rate cats in pen Indoor cat | Daily rate cats in pen Indoor cat | |
|---|---|---|
| Apr - Sept | 4.5 | 1 |
| Apr - Sept | 5.5 | 2 |
| Apr - Sept | 6.5 | 3 |
| Oct - Mar | 5 | 1 |
| Oct - Mar | 6 | 2 |
| Oct - Mar | 7 | 3 |
| All year | 1.5 | 1.5 |
| Interest Monmouthshire | £31.05 |
|---|---|
| Interest The Charity Bank | £1,139.95 |
| Interest Methodist Chapel Aid Ltd | £352.04 |
| Total Interest | £1,523.04 |
| Transfer | £219,969.00 |
| Intial Investment | £320,823.83 |
| Investment Profit/Loss/charges | £24,162.83 |
| Total Invested | £344,986.66 |
| 2022 Audit Balance Deposits 2023 Total Investment Profit/Loss/charges Total interest Total income 2023 Total Expenses Total Expenditure 2023 Total income less expenditure Lloyds Account Monmouthshire BS The Charity Bank Methodist Chapel Aid Ltd Investment Account Float Total held 31-12-2023 Difference |
£428,619.83 £256,486.78 £24,162.83 £1,523.04 £282,172.65 £710,792.48 £62,453.71 |
|---|---|
| £62,453.71 | |
| £648,338.77 £81,460.07 £85,000.05 £86,139.95 £50,352.04 £344,986.66 £400.00 £648,338.77 £0.00 |
From: Debbie Murfitt mdmurfitt@gmail.com Subject: Checks Concluded Accounts 2023 Date: 8 July 2024 at 05:50 To: Cathy Howard cathyebruce@gmail.com
Dear Cathy,
Siamese Cat Welfare Trust Reg No 1072366 Accounts YE 31/12/2023
I have concluded my checks on the financial records for the year end 31/12/2023. I can confirm, that from the checks carried out, I have no points to raise and I am satisfied, that the figures to be presented to the Charity Commission, are a true reflection of the activity of the charity in this year