AGM CYLCH MEITHRIN HARLECH 2024-2025
At present The Cylch is open 5 days a week Monday to Friday, we currently offer
spaces for 2years olds up to 4 years as part of the Meithrin Mwy.
AM . Children from 2 years up to 4 years with the option od attending part or full
sessions
Fees
Cost for the session are - £5.00 per hour for children paying fees we also have
funding from the 3 year olds that can access 10 hours we also run a meithrin mwy
where parents are able to apply for the 20130 hours Welsh Government childcare
funding,
PM . Children who attend Meithrin in the morning also attend the Cylch in the
afternoon
10 hours funding in paid in three instalments, October, February and June on
accounts as Gofal 10 awr
Staffin
Mel Cook .' Leader working 34 hour a week
Ffion Moore Assistant working 30 hours week
Ronan Taylor Clarke Lunch Time Assistant 5 hour a week
Rhiannon Williams Additional Assistant when needed
Fundraisin
Raffle Christmas and Easter
Contribution from local Community Council
Easy Fundraising throughout the year.
Please see 12 months accounts as well as audited balance sheet
Olwen Rowlands
Treasurer

L8 66SOL
OL L£89
LZ OLLI
6 9169
LZ ZOSO L
S6. L660V
85. LIL6
g66tpZVL
11"8tr9trL
trO-IIZVL
9S ILtr6
LL0998
IONA4¥31
L? tr188tr
00 l9£
IL98trtr
VL'LIOtr
LL Olotr
SO" l60tr
69 69017
6tr'Ltp8£
z£'otrvtr
9Z L£9
ss'££o£
£6"168tr
WMSNV4AJ
byadma
saa
Iipjy iue!J!MSA
kll IUE!J!MSA
nJisaJJo J
ues neiso?
iopnwAs uoi
JMaiuppAJi
pAMS
iUP!PPJOJ4AH
E llEPPOUPV
IUa411
(3MI)
OO" L9
006LL
ooosi
0809
00'0SL
00.5
00.5
oo's
08S
oo"
009
oos
oo"s
oo's
oo.
00.5
0005
IpL"LS I
OO'trL£
g. LStpL
81T'8££ L
00'sL£
£69S6L
OO"SIL
9S'trL
00 SZL
OO'gZL
95.trkz
9£'£1L
gL'9£L
£I'££L
fr609
e£6L
IL'£6L
L£"£6L
gOOIL
uM!suad
00.009
00 OOL
00 OOL
00 OOL
OO'OOL
OOOOL
OOOOL
?!hJas
sa6E
eis J,! pe!IEI
nE6oiJAJ
SS" L6L£
9S L6L£
S. L6L£
Sg L6L£
gg L6Lg
' L61£
SS'I6L£
SS L61£
S, L61
SS'l61£
LZ'L06Z
Vl8OZ
9l)I I
09 g6L9
INVIIIVMg
86'580S L
LZ Ztr86
6"0tr8k V
16 L90£ L
S6 LLStrL
trtp'6£8trL
9tr'99££ L
LZ 06£g L
tro LgLSL
£'tr989L
LL'LLSZL
tro QSS£ L
iae6
JE UIMSUP
OS'960
oo'oooz
Og'L£
OO'S9
sajd IPO??
uoi
1068upMyJA
08'05S
09 OSS
o ooooi
oo'ooov
4V IUEJ9
Iuo!pp0411
EI UEIJV IPO?
JMV 0£
6sAppv
np!iUEJ
10!ppAa
aol
06 £6£9Z
8OOLSL
00 09L
00"5£9L
00 ooa
OO'S81 I
00.08£
OOS8LL
00'8t7gL
000
0S'ZL£
Otr 969£
9£ £OSZ
OO'OV9
00 oolz
9£ £0SZ
Z£'tptp90 L
Z8'OZOI
OO'L££
00"tr99
00 089
00 OOZL
00 L£LL
00 iSt7
OO'ZtrL
OS. L90L
OO'S?l L
00'90Z L
00.096
4MgNI
00 L£8S
LZ'OLgL
Z6'9L68
L6'Z090L
S6. L660I
90'0Ztr6
S6 6tTILL
LI'8tr9trL
O'LZ£LI
99'£Ltr6
L k'S698
Ivo'££86
ioav1¥09V
¥MSNV4AJ
iIyME
M14?
sz uoi
6e4
49e1
JpAH
Ipa
ISMV
W09
uljayab
trzle
11!Jq3
tvl aviaoiv
H?37IIVH NIèIH113W H?IAJ
saoa-traoa iouueljy J!11

CYLCH MEITHRIN HARLECH
INCOME AND EXPENDUTURE
APRIL 2024- March 2025
INCOME
Fees £10644.32
30 hour funding £25393.98
Grants
£7510.08
Other Grants
Donations &fundraising £2096.50
Total Income
EXPENDITURE
Wages
£41.859.27
Rent
£375
Resources
3511.87
Wages Service
£600
PAYE&NEST
£1956.93
Mudiad
£150.00
DBS
£85.60
Bank Charges
£60.80
Total Expenditure
£48874.87
Closin
Balance in Bank £ 10599.97
SoPHik