````
Trustees’ Annual Report for the period
From 1[st] January 2021 Period start date To 31[st] December 2021 Period end date
Charity name: Grove Community Project
Charity registration number: 1072127
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To provide the necessary facilities for the daily care, recreation and education of children in the local community, particularly during the school day and out of hours, including the school holidays. To advance the education and training of persons in the provision of such care, education and recreational facilities |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Nursery - flexible hours to suit both working, non-working and parents attending training/college. 64 children (aged 2-5) attend daily. Fees are kept low in order to include all and many receive funded places. Support for children with SEN families in need. Before and after school club 2 locations. Children are collected from 5 local schools. Holiday Play Schemes - held over the majority of school closures. Children are given the opportunity to partake in sport, art and music activities. They are in a safe environment thus preventing them from roaming the streets or alone in an empty house. Social Services and CAMS (Children and Mental Health) refer families in need. Forest School Training and Parent Courses - for both staff and families, regular contact with parents allow us to identify where intervention and support is required. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The trustees are aware of their duties and responsibilities on public benefit, and see this as an important part of their work. For example additional needs and support can be rapidly offered for children/families in crisis- with no additionalcost to thefamily. |
Additional information (optional) You may choose to include further statements where relevant about:
SORP reference
| SORP reference | ||
|---|---|---|
| Policy on grant making | Para 1.38 | |
| Policy on social investment including program related investment |
Para 1.38 | |
| Contribution made by volunteers |
Para 1.38 | |
| Other |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | Grove Community Project is now in its 28th year The past year has continued to be a challenge with continued Covid infections and staff isolating. We still have not resumed all services prior to Covid, as demand has been down and we have been mindful of the increased risk of staff absentee resulting from children attending from different schools and ages. Children with SEN have been supported alongside other professionals face to face, although frustratingly many specialist services are still only offering support via Zoom We continued to assess and refer children with specific needs to the relevant professionals, then work together in development of individual plans. Our experience and expertise in supporting such children has resulted in referrals from other agencies. Equally important is the support that we offer to the families of these children. Families in need or crisis are offered support and can access a free place. The majority of our children have English as a second language. Specialist Teachers focus on communication, language and literacy and the benefits are clearly seen. Music and singing is an important part of our curriculum, families attend weekly sessions where they share music and rhyme in their home language. We promote a healthy lifestyle and living for all our children and families. Staff access training and deliver workshops to parents around healthy eating and oral health. |
The stability of staff remain a great asset, alongside a shared passion to embrace the Reggio Emilia approach to Early Years Education. Our outside space, an outdoor classroom and Forest School is an important part of our teaching (most of our children have no access to outdoor space at home) We provide suitable waterproof clothing for them. Trips to the local Botanical Gardens where the children can experience a natural environment, go on Nature Trails and build dens has been proven to enhance the learning and development of the children . Participation in local networks enables us to create relationships with local groups and schools, allowing us to share information and practice that benefits all. Much of our After School and Holiday Playschemes have been on hold over the pandemic, we have reopened one of our After School provision which is restricted to just one school. As children attend our other After School Club from many local schools, this would have created too many opportunities for the spread of Covid into the wider community. Our last Ofsted inspection rated us as Good
Additional information (optional) You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 | |
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | |
| Investment performance against objectives |
Para 1.41 | |
| Other |
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | Covid has significantly impacted our stability and we are working on returning to a more secure position |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | The Trustees have examined the requirements for free reserves, which are those restricted funds not designated for specific purposes. The Trustees policy is to maintain these unrestricted reserves at such a level that any significant drop in funding would not hinder the continuation of the current activities. |
| Amount of reserves held | Para 1.22 | About 3 months running costs. |
| Reasons for holding zero reserves |
Para 1.22 | N/A |
| Details of fund materially in deficit |
Para 1.24 | N/A |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | None |
Additional information (optional)
You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Constitution administered by the Executive Committee |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | Charitable Unincorporated Association |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Vicar of St. James Handsworth (Chair) or his/her nominated representative 2 Church Members Total trustees at least 4 no more than 10 |
Additional information (optional) You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | |
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
| Relationship with any related parties |
Para 1.51 | |
| Other |
Reference and Administrative details
| Charity name | Grove Community Project |
|---|---|
| Other name the charity uses | None |
| Registered charity number | 1072127 |
| Charity’s principal address | 21 Arthur Road Handsworth Birmingham B21 9HY |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Office (if any) | Dates acted if not for whole year |
Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee(if any) |
|---|---|---|---|---|---|---|---|
| Natalie Benjamin | Chair & Treasurer | St James Parish | |||||
| Emma Payne | |||||||
| Yvette Oruye | |||||||
| Jaspal Kaur | |||||||
| Corporate trustees– names ofthe directors at the date thereportwas approved Director name |
|||||||
| Director name | |||||||
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects
Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
| Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date |
||
|---|---|---|
| Natalie Benjamin | ||
Chair |
||
| 18/10/2022 | ||
| 18/10/2022 |
1
Grove Community Project Charity No (if any) 1072127 Annual accounts for the period Period start date To 01/01/2021 Period end date 12/31/2021
Section A Statement of financial activities
| Recommended categories by activity |
Guidance Notes | Unrestricted funds |
Restricted income funds |
Endowment funds |
Total funds | Prior year funds |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | ||
| Incoming resources (Note 3) | F01 | F02 | F03 | F04 | F05 | |
| Income and endowments from: | ||||||
| Donations and legacies | S01 | - | 100,534 | 100,534 | 161,927 | |
| Charitable activities | S02 | 13,166 | - | - | 13,166 | 22,365 |
| Other trading activities | S03 | - | - | - | - | - |
| Investments | S04 | - | - | - | 711 | |
| Government job retention scheme grants | S05 | 18,924 | - | - | 18,924 | 44,183 |
| Other | S06 | - | 295 | - | 295 | - |
| Total | S07 | 32,090 | 100,829 | - | 132,919 | 229,186 |
| Resources expended (Note 6) | ||||||
| Expenditure on: | ||||||
| Raising funds | S08 | - | - | - | - | - |
| Charitable activities | S09 | 85,003 | 113,252 | - | 198,255 | 236,992 |
| Separate material item of expense | S10 | - | - | - | - | - |
| Other | S11 | - | - | - | - | - |
| Total | S12 | 85,003 | 113,252 | - | 198,255 | 236,992 |
| Net income/(expenditure) before investment | ||||||
| gains/(losses) | S13 | - 52,913 - 12,423 | - | - 65,336 | - 7,806 | |
| Net gains/(losses) on investments | S14 | - | - | - | - | - |
| Net income/(expenditure) | S15 | - 52,913 - 12,423 | - | - 65,336 | - 7,806 | |
| Extraordinary items | S16 | - | - | - | - | - |
| Transfers between funds | S17 | - | - | - | - | - |
| Other recognised gains/(losses): | ||||||
| Gains and losses on revaluation of fxed assets for the charity’s own use | S18 | - | - | - | - | - |
| Other gains/(losses) | S19 | - | - | - | - | - |
| Net movement in funds | S20 | - 52,913 - 12,423 | - | - 65,336 | - 7,806 | |
| Reconciliation of funds: | ||||||
| Total funds brought forward | S21 | 71,990 | 68,994 | - | 140,984 | 148,790 |
| Total funds carried forward | S22 | 19,077 | 56,571 | - | 75,648 | 140,984 |
| 1 |
2
Section B Balance sheet
| Guidance Notes | Unrestricted funds |
Restricted income funds |
Endowment funds |
Endowment funds |
||
|---|---|---|---|---|---|---|
| £ | £ | £ | ||||
| Fixed assets | F01 | F02 | F03 | |||
| Intangible assets | (Note 15) | B01 | - | - | - | |
| Tangible assets | (Note 14) | B02 | - | 30,736 | - | |
| Heritage assets | (Note 16) | B03 | - | - | - | |
| Investments | (Note 17) | B04 | - | - | - | |
| Current assets | Total fxed assets | B05 | - | 30,736 | - | |
| Stocks | (Note 18) | B06 | - | - | - | |
| Debtors | (Note 19) | B07 | - | 25,497 | - | |
| Investments | (Note 17.4) | B08 | - | - | - | |
| Cash at bank and in | hand (Note 24) | B09 | 25,805 | - | - | |
| Total current assets | B10 | 25,805 | 25,497 | - | ||
| Creditors: amounts | falling due | |||||
| within one year | (Note 20) | B11 | 6,052 | 338 | - | |
| Net current assets/(liabilities) | B12 | 19,753 | 25,159 | - | ||
| Total assets less | current liabilities | B13 | 19,753 | 55,895 | - | |
| Creditors: amounts | falling due after | |||||
| one year (Note 20) | B14 | - | - | - | ||
| Provisions for liabilities | B15 | - | - | - | ||
| Total net assets or liabilities | B16 | 19,753 | 55,895 | - | ||
| Funds of the Charity | ||||||
| Endowment funds (Note 27) | B17 | - | ||||
| Restricted income funds (Note 27) | B18 | 56,571 | ||||
| Unrestricted funds | B19 | 19,077 | - | |||
| Revaluation reserve | Total funds | B20 B21 |
19,077 | 56,571 | - | |
| Signed by one or two trustees on behalf of all | ||||||
| the trustees | Signature | Print N |
CC17a (Excel)
2
11/01/2022
CC17a (Excell 1110112022
2
----- Start of picture text -----
Total this Total last
year year
£ £
F04 F05
- -
30,736 37,254
- -
- -
30,736 37,254
- -
25,497 29,552
- -
25,805 81,013
51,302 110,565
6,390 6,835
44,912 103,730
75,648 140,984
- -
- -
75,648 140,984
- -
56,571 66,806
19,077 74,178
-
75,648 140,984
Date of
Name approval
dd/mm/yyyy
----- End of picture text -----
CC17a (Excel)
11/01/2022
4
3
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with:
the Statement of Recommended Practice: Accounting and Reporting by Charities • and with ü preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) • and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.* * -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:
An explanation as to those factors that support the conclusion that the charity is a going concern;
Disclosure of any uncertainties that make the going concern assumption doubtful; Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }. Yes * -Tick as appropriate No
Please disclose:
-
(i) the nature of the change in accounting policy;
-
(ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and
(iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS 102 SORP.
1.4 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP). Yes * -Tick as appropriate No
Please disclose:
- (i) the nature of any changes;
(ii) the effect of the change on income and expense or assets and liabilities for the current period; and
- (iii) where practicable, the effect of the change in one or more future periods.
1.5 Material prior year errors
No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).
Yes * -Tick as appropriate No Please disclose:
- (i) the nature of the prior period error;
(ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and
(iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts.
CC17a (Excel)
11/01/2022
5
Section C
Note 2 Accounting policies
Please complete this note when first reporting under FRS2102. presented, if all are applicable.
2.1 RECONCILIATION WITH PREVIOUS GE PRACTICE
Please provide a description of the nature of each change in accounting policy
Reconcilation of funds per previous GAAP to funds deter
Start of End of period period £ £
Fund balances as previously stated Adjustments:
Fund balance as restated
Reconcilation of net income/(net expenditure) per previ 102
End of period £ Net income/(expenditure) as previously stated Adjustments:
Previous period net income/(expenditure) as restated
CC17a (Excel)
6
11/01/2022
Notes to the accounts
Section 35 of FRS102, requires 3 reconciliations to be
ENERALLY ACCEPTED ACCOUNTING
rmined under FRS 102
ious GAAP to net income/(net expenditure) under FRS
CC17a (Excel)
11/01/2022
7
Section C Not
Note 2 Accounting policies 2.2 INCOME
This standard list of accounting policies has been applied b different or additional policy has been adopted then this is
| Recognition of income | These are included in the Stat |
|---|---|
| · the charity becomes ent | |
| · it is more likely than not | |
| · the monetary value can | |
| There has been no ofsetting o | |
| Ofsetting | permitted by the FRS 102 SOR |
| Grants and donations are only | |
| Grants and donations | criteria are met (5.10 to 5.12 |
| In the case of performance re | |
| that the charity has provided | |
| only occurs when the perform | |
| Legacies | Legacies are included in the S |
| grant of probate, the executor | |
| estate and any conditions atta | |
| charity or have been met. | |
| Government grants | The charity has received gove |
| Gift Aid receivable is included | |
| Tax reclaims on | Any Gift Aid amount recovered |
| donations and gifts | treated as an addition to the s |
| terms of the appeal have spec | |
| Contractual income and | This is only included in the So |
| performance related | services or met the performan |
| grants | |
| Donated goods | Donated goods are measured exchanged) unless impractica |
| The cost of any stock of goods | |
| the fair value of those gifts at | |
| receipt. In the reporting perio | |
| as an expense at the carrying | |
| Donated goods for resale are | |
| expected proceeds from sale | |
| from other trading activities' w | |
| sheet. On its sale the value o | |
| activities' and the proceeds fr | |
| activities'. | |
| Goods donated for on-going u | |
| and included in the SoFA as in |
| Gifts in kind for use by the cha | |
|---|---|
| when receivable. | |
| Donated services and | Donated services and facilitie |
| facilities | the gift to the charity provided |
| Donated services and facilitie | |
| with an equivalent amount rec | |
| the SOFA. | |
| Support costs | The charity has incurred expe |
| Volunteer help | The value of any voluntary he in the trustees’ annual report. |
| Income from interest, | This is included in the account |
| royalties and dividends | be measured reliably. |
| Income from membership | Membership subscriptions rec |
| subscriptions | Legacies. |
| Membership subscriptions wh | |
| benefts are recognised as inc | |
| income from charitable activit | |
| Settlement of insurance claims |
Insurance claims are only incl criteria are met (5.10 to 5.12 in the SoFA. |
| Investment gains and losses |
This includes any realised or u any gain or loss resulting from |
| year. | |
| 2.3 EXPENDITURE | AND LIABILITIES |
| Liability recognition | Liabilities are recognised whe |
| constructive obligation comm | |
| the obligation can be measure | |
| Governance and support costs |
Support costs have been alloc Governance costs comprise a compliance with regulation an |
| Support costs include central | |
| categories on a basis consiste | |
| foor areas, or per capita, staf | |
| Grants with performance conditions |
Where the charity gives a gra service or output to be provid recipient of the grant has prov |
| Grants payable without performance conditions |
Where there are no conditions realistically avoid the commitm recognised. |
| Redundancy cost | The charity made no redunda |
Deferred income No material item of deferred i The charity has creditors whic Creditors discounts A liability is measured on reco Provisions for liabilities measured at the best estimat reporting date The charity accounts for basic Basic financial paragraph 11.7 FRS102 SORP. instruments 11.19, FRS102 SORP. 2.4 ASSETS Tangible fixed assets for These are capitalised if they c use by charity They are valued at cost. The depreciation rates and me Intangible fixed assets The charity has intangible fixe physical substance but are ide or legal rights. The amortisat They are valued at cost. Heritage assets The charity has heritage asset scientific, technological, geop maintained principally for the rates and methods used as di They are valued at cost. Investments Fixed asset investments in qu valued at initially at cost and end. The same treatment is a measured reliably in which ca Investments held for resale or maturity date of less than 1 y Stocks and work in Stocks held for sale as part of progress realisable value. Goods or services provided as based on the service potentia Work in progress is valued at Debtors (including trade debto Debtors settlement amount after any t they are measured at the cash The charity has has investmen Current asset equivalents with a maturity da
Current asset investments
equivalents with a maturity da equivalents with a maturity da to meet short term cash comm
They are valued at fair value e
POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE
tes to the accounts (cont)
by the charity except for those ticked "No" or "N/a". Where a detailed in the box below.
tement of Financial Activities (SoFA) when: itled to the resources;
that the trustees will receive the resources; and be measured with sufficient reliability.
of assets and liabilities, or income and expenses, unless required or RP or FRS 102.
y included in the SoFA when the general income recognition FRS102 SORP).
lated grants, income must only be recognised to the extent the specified goods or services as entitlement to the grant mance related conditions are met (5.16 FRS 102 SORP).
SOFA when receipt is probable, that is, when there has been rs have established that there are sufficient assets in the ached to the legacy are either within the control of the
ernment grants in the reporting period
in income when there is a valid declaration from the donor. d on a donation is considered to be part of that gift and is same fund as the initial donation unless the donor or the cified otherwise.
FA once the charity has provided the related goods or nce related conditions.
at fair value (the amount for which the asset could be al to do so.
s donated for distribution to beneficiaries is deemed to be the time of their receipt and they are recognised on od in which the stocks are distributed, they are recognised amount of the stocks at distribution.
measured at fair value on initial recognition, which is the less the expected costs of sale, and recognised in 'Income with the corresponding stock recognised in the balance of stock is charged against 'Income from other trading rom sale are also recognised as 'Income from other trading
se by the charity are recognised as tangible fixed assets ncoming resources when receivable.
----- Start of picture text -----
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
----- End of picture text -----
arity are included in the SoFA as income from donations
s are included in the SOFA when received at the value of d the value of the gift can be measured reliably.
s that are consumed immediately are recognised as income cognised as an expense under the appropriate heading in
nditure on support costs.
elp received is not included in the accounts but is described .
ts when receipt is probable and the amount receivable can
ceived in the nature of a gift are recognised in Donations and
ich gives a member the right to buy services or other come earned from the provision of goods and services as ties.
uded in the SoFA when the general income recognition FRS102 SORP) and are included as an item of other income
unrealised gains or losses on the sale of investments and m revaluing investments to market value at the end of the
re it is more likely than not that there is a legal or itting the charity to pay out resources and the amount of ed with reasonable certainty.
cated between governance costs and other support. ll costs involving public accountability of the charity and its nd good practice.
functions and have been allocated to activity cost
ent with the use of resources, eg allocating property costs by ff costs by the time spent and other costs by their usage.
nt with conditions for its payment being a specific level of ed, such grants are only recognised in the SoFA once the vided the specified service or output.
s attaching to the grant that enables the donor charity to ment, a liability for the full funding obligation must be
ncy payments during the reporting period.
----- Start of picture text -----
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
----- End of picture text -----
----- Start of picture text -----
Yes No N/a
ncome has been included in the accounts.
ü
Yes No N/a
ch are measured at settlement amounts less any trade
ü
ognition at its historical cost and then subsequently Yes No N/a
e of the amount required to settle the obligation at the
ü
c financial instruments on initial recognition as per Yes No N/a
P. Subsequent measurement is as per paragraphs 11.17 to
ü
can be used for more than one year, and cost at least ü
Yes No N/a
ü
ethods used are disclosed in note 9.2.
ed assets, that is, non-monetary assets that do not have Yes No N/a
entifiable and are controlled by the charity through custody
ion rates and methods used are disclosed in note 9.5
ü
Yes No N/a
ü
ts, that is, non-monetary assets with historic, artistic,
Yes No N/a
hysical or environmental qualities that are held and
ir contribution to knowledge and culture. The depreciation
ü
sclosed in note 9.6.1.4.
Yes No N/a
ü
oted shares, traded bonds and similar investments are
subsequently at fair value (their market value) at the year Yes No N/a
applied to unlisted investments unless fair value cannot be
ü
se it is measured at cost less impairment.
Yes No N/a
r pending their sale and cash and cash equivalents with a
ear are treated as current asset investments ü
Yes No N/a
f non-charitable trade are measured at the lower or cost or net
ü
Yes No N/a
s part of a charitable activity are measured at net realisable value
l provided by items of stock. ü
Yes No N/a
cost less any foreseeable loss that is likely to occur on the contract.
ü
ors and loans receivable) are measured on initial recognition at Yes No N/a
trade discounts or amount advanced by the charity. Subsequently,
ü
h or other consideration expected to be received.
nts which it holds for resale or pending their sale and cash and cash Yes No N/a
ate less than one year These include cash on deposit and cash
----- End of picture text -----
----- Start of picture text -----
ü
----- End of picture text -----
except where they qualify as basic financial instruments.
----- Start of picture text -----
Yes No N/a
ü
----- End of picture text -----
Section C Notes to the accounts
Note 3 Analysis of income
----- Start of picture text -----
Restricted
Unrestricted income Endowment
funds funds funds
Analysis
Donations Donations and gifts - - -
and legacies: Gift Aid - - -
Legacies - - -
General grants provided by government/other
charities 18,924 100,534 -
Membership subscriptions and sponsorships
which are in substance donations
- - -
Donated goods, facilities and services - - -
Other - 295 -
Total 18,924 100,829 -
Charitable
activities: - - -
Fees & other income 13,051 - -
- - -
Other 115 - -
Total 13,166 - -
Other trading
activities: - - -
- - -
- - -
Other - - -
Total - - -
Income from Interest income - - -
investments: Dividend income - - -
Rental and leasing income - - -
Other - - -
Total - - -
Separate - -
material item - - -
of income: - - -
- - -
Total - - -
Other: Conversion of endowment funds into income
- - -
Gain on disposal of a tangible fixed asset held
for charity's own use - - -
Gain on disposal of a programme related
investment - - -
Royalties from the exploitation of intellectual
property rights - - -
Other - - -
Total - - -
----- End of picture text -----
CC17 (E l)
16
11/01/2022
TOTAL INCOME
32,090 100,829 -
Other information:
All income in the prior year was unrestricted except for: (please provide description and amounts)
Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion.
Where any endowment fund is converted into income in the prior period, please give the reason for the conversion.
Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts)
CC17 (E l)
11/01/2022
17
(cont)
----- Start of picture text -----
Total funds Prior year
£ £
- -
- -
- -
119,458 206,110
-
- -
295
119,753 206,110
----- End of picture text -----
-
- 13,051 22,225 - - 115 140 13,166 22,365 - - - - - - - - -
-
711 - - - - - - - 711 - - - - - - - - - -
-
-
CC17 (E l)
18
11/01/2022
132,919 229,186
Section C Notes to the accounts
Note 4 Analysis of receipts of government grants
Description
Government grant 1 Nursery Education Funds Government grant 2 Other - Government job retention scheme Government grant 3 Other Private grants
Description
Government grant 1 Nursery Education Funds Government grant 2 Other - Government job retention scheme Government grant 3 Other Private grants
This year
Please provide details of any unfulfilled conditions and other contingencies attaching to grants that have been recognised in income.
This year
Please give details of other forms of government assistance from which the charity has directly benefited.
CC17a (Excel)
20
11/01/2022
(cont)
This year £ 100,534 18,924 - 295 Total 119,753 Last year £ 158,910 44,183 - 3,017 Total 206,110 Last year
Last year
CC17a (Excel)
21
11/01/2022
Section C Notes to the accounts
Note 5 Donated goods, facilities and services
Seconded staff Use of property Other
This year
Please provide details of the accounting policy for the recognition and valuation of donated goods, facilities and services.
Please provide details of any unfulfilled conditions and other contingencies attaching to resources from donated goods and services not recognised in income.
Please give details of other forms of other donated goods and services not recognised in the accounts, eg contribution of unpaid volunteers.
CC17a (Excel)
22
11/01/2022
(cont)
| This year Last year £ £ |
This year Last year £ £ |
|---|---|
| - | - |
| - | - |
| - | - |
| - | - |
Last year
CC17a (Excel)
23
11/01/2022
Section C Notes to the accounts (cont)
Note 6 Analysis of expenditure
----- Start of picture text -----
This year Last year
Restricted
Unrestricted Restricted Endowment Unrestricted income Endowment
Analysis funds income funds funds Total funds funds funds funds Total funds
Expenditure on raising funds: £ £ £ £ £ £ £ £
Incurred seeking donations - - - - - - - -
Incurred seeking legacies - - - - - - - -
Incurred seeking grants - - - - - - - -
Operating membership schemes and
social lotteries
- - - - - - - -
Staging fundraising events
- - - - - - - -
Fudraising agents - - - - - - - -
Operating charity shops - - - - - - - -
Operating a trading company
undertaking non-charitable trading
activity - - - - - - - -
Advertising, marketing, direct mail and
publicity - - - - - - - -
Start up costs incurred in generating
new source of future income
- - - - - - - -
Database development costs - - - - - - - -
Other trading activities - - - - -
Investment management costs: - - - - -
Portfolio management costs - - - - - - - -
Cost of obtaining investment advice
- - - - - - - -
Investment administration costs
- - - - - - - -
Intellectual property licencing costs
- - - - - - - -
Rent collection, property repairs and
maintenance charges - - - - - - - -
- - - - - - - -
Total expenditure on raising funds - - - - - - - -
Expenditure on charitable activities:
Salaries & pension costs - 99,204 - 99,204 - 128,497 - 128,497
Artists & artists' resources - - - - - 935 - 935
Resources
- 2,229 - 2,229 - 1,508 - 1,508
Food & milk
- 626 - 626 956 956
Other
27,000 - - 27,000 27,000 - 27,000
Depreciation of leasehold property - 4,193 - 4,193 - 4,933 - 4,933
Total expenditure on charitable
activities 27,000 106,252 - 133,252 27,000 136,829 - 163,829
Separate material item of expense
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total - - - - - - - -
Support Costs
Salaries 50,146 7,000 - 57,146 49,802 7,000 - 56,802
Accounts & bookkeeping - - - - - - - -
Independent examiners fee 490 - - 490 475 - - 475
Rent & service charge - - - - 5,000 - - 5,000
Depreciation of equipment 2,325 - - 2,325 3,100 - - 3,100
Other overheads 5,042 - - 5,042 7,786 - - 7,786
- - - - - - - -
Total other expenditure 58,003 7,000 - 65,003 66,163 7,000 - 73,163
TOTAL EXPENDITURE 85,003 113,252 - 198,255 93,163 143,829 - 236,992
Other information:
Analysis of expenditure on charitable activities
This year Last year
Activities Grant Activities Grant
Activity or programme undertaken directly funding of activities Support Costs Total this year undertaken directly funding of activities Support Costs Total last year
£ £ £ £ £ £ £ £
Activity 1 - - - - - - - -
Activity 2 - - - - - - - -
Other - - - - - - - -
Total - - - - - - - -
----- End of picture text -----
CC17a (Excel)
24
11/01/2022
Section C Notes to the accounts Note 7 Extraordinary items Please explain the nature of each extraordinary item occurring in the period Description Extraordinary item 1 Extraordinary item 2 Extraordinary item 3 Extraordinary item 4 Total extrordinary items
CC17a (Excel)
25
11/01/2022
(c
----- Start of picture text -----
d.
This year Last year
£ £
- -
- -
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
26
11/01/2022
Section C Notes to the accounts
Note 8 Funds received as agent
8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.
----- Start of picture text -----
Amount received Amount paid out Balance held at period end
Description/name of party Related
party (Yes This year Last year This year Last year This year Last year
or No) £ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Total - - - - - -
8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the
purchase of goods or services, please discose details of any balances outstanding between any participating members.
Description/name of party
Balance held at period end
This year Last year
£ £
- -
- -
- -
- -
- -
Total - -
----- End of picture text -----
CC17a (Excel)
27
11/01/2022
Section C Notes to the accounts
Note 9 Support Costs
Please complete this note if the charity has analysed its expenses using activity categories and has support costs.
This year
----- Start of picture text -----
Support cost Raising funds Activity 1 Activity 2 Activity 3
(examples) £ £ £ £
Governance - - - -
- - - -
- - - -
- - - -
Other - - - -
- - - -
Total
Last year
Support cost Raising funds Activity 1 Activity 2 Activity 3
(examples) £ £ £ £
Governance - - - -
- - - -
- - - -
- - - -
Other - - - -
- - - -
Total
----- End of picture text -----
Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.
CC17a (Excel)
28
11/01/2022
----- Start of picture text -----
Grand total Basis of allocation
£ (Describe method)
-
-
-
-
-
-
----- End of picture text -----
----- Start of picture text -----
Grand total Basis of allocation
£ (Describe method)
-
-
-
-
-
-
----- End of picture text -----
CC17a (Excel)
29
11/01/2022
Section C Notes to the accounts
Note 10 Details of certain items of expenditure
10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
Independent examiner’s fees
Assurance services other than audit or independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner
CC17a (Excel)
30
11/01/2022
----- Start of picture text -----
This year Last year
£ £
490 475
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
31
11/01/2022
Section C Notes to the accounts
Note 11 Paid employees Please complete this note if the charity has any employees.
11.1 Staff Costs
| 11.1 Staf Costs | |
|---|---|
| Salaries and wages | This year £ 135,185 |
| Social security costs | 8,204 |
| Pension costs (defned contribution scheme) | 12,961 |
| Other employee benefts | - |
| This year: | Total staf costs156,350 |
| Please provide details of expenditure on staf | working for the |
| charity whose contracts are with and are paid | by a related |
| party | |
| Last year: | |
| Please provide details of expenditure on staf | working for the |
| charity whose contracts are with and are paid | by a related |
| party |
Please give details of the number of employees whose total employee benefits (excl pension costs) fell within each band of £10,000 from £60,000 upwards. If there are transactions, please enter 'true' in the box provided.
----- Start of picture text -----
No employees received employee benefits (excluding employer
pension costs) for the reporting period of more than £60,000 0
Band Number of
This year
£60,000 to £69,999 -
£70,000 to £79,999 -
£80,000 to £89,999 -
£90,000 to £99,999 -
£100,000 to £109,999 -
This year
£
Please provide the total amount paid to key management -
personnel (includes trustees and senior management) for their
services to the charity. For specific amounts paid to trustees,
see Note 28.
----- End of picture text -----
CC17a (Excel)
32
11/01/2022
11.2 Average head count in the year The parts of the charity in which the employees work
----- Start of picture text -----
This year
Number
Fundraising -
Charitable Activities 11
Governance 1
Other -
Total 12
----- End of picture text -----
11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.
| This year Last year This year Last year This year £ - Please explain the nature of the payment Please state the legal authority or reason for making the payment Please state the amount of the payment (or value of any waiver of a right to an asset) |
This year | |
|---|---|---|
| Last year | ||
| This year | ||
| £ - |
CC17a (Excel)
33
11/01/2022
11.4 Redundancy payments Please complete if any redundancy or termination payment is made in the period.
This year £ Total amount of payment - The nature of the payment (cash, asset etc.) This year £ The extent of redundancy funding at the balance sheet date - Please state the accounting policy for any redundancy or termination payments
CC17a (Excel)
34
11/01/2022
(cont)
Last year £ 164,508 6,575 14,216 - 185,299
luding employer no such
----- Start of picture text -----
0
employees
Last year
-
-
-
-
-
Last year
£
-
----- End of picture text -----
CC17a (Excel)
35
11/01/2022
Last year Number - 11 1 - 12
----- Start of picture text -----
Last year
£
-
----- End of picture text -----
CC17a (Excel)
36
11/01/2022
----- Start of picture text -----
Last year
£
-
Last year
£
-
----- End of picture text -----
CC17a (Excel)
37
11/01/2022
Section C Notes to the accounts
Note 12 Defined contribution pension scheme or defined benefit sche a defined contribution scheme.
12.1 Please complete this note if a defined contribution pension scheme is operated.
This year £ Amount of contributions recognised in the SOFA as an expense 12,961 Please explain the basis for allocating the liability and expense Support costs - £6412 of defined contribution pension scheme between activities and Mrs S Wood (project between restricted and unrestricted funds. manager) Staff - £6,549 treated as Restricted as conforms with purposes of "staff training, salaries & pension fund"
12.2 Please complete this section where the charity participates in a defined benefit pen to ascertain its share of the underlying assets and liabilities.
Please confirm that although the scheme is accounted for as a defined contribution plan, it is a defined benefit plan.
Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity for this year and last year, if different
12.3 Please complete this section where the charity participates in a multi-employer defi plan that is accounted for as a defined contribution plan.
Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multiemployer plan. If this is different for last year, provide details
CC17a (Excel)
38
11/01/2022
Provide an explanation of how any liability arising from an agreement with a multi-employer plan to fund a deficit has been determined. If this is different for last year, provide details
CC17a (Excel)
39
11/01/2022
(cont)
eme accounted for as
----- Start of picture text -----
Last year
£
14,216
----- End of picture text -----
Support costs - £6412 Mrs S Wood (project manager) Staff - £7804 treated as Restricted as conforms with purposes of "staff training, salaries & pension fund"
nsion plan but is unable
fined benefit pension
CC17a (Excel)
40
11/01/2022
CC17a IExcell 41 1110112022
Section C Notes to the accounts
Note 13 Grantmaking
Please complete this note if the charity made any grants or donations which i the charitable activities undertaken.
This year:
13.1 Analysis of grants paid (included in cost of charitable activities)
----- Start of picture text -----
Grants to
Analysis institutions Grants to individuals
Activity or project 1 - -
Activity or project 2 - -
Activity or project 3 - -
Activity or project 4 - -
Total - -
----- End of picture text -----
Please enter “Nil” if the charity does not identify and/or allocate support cost
13.2 Grants made to institutions
My charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is available on the charity's web site.
----- Start of picture text -----
Names of institution Purpos
----- End of picture text -----
Total grants to institutions in reporting period
CC17a (Excel)
42
11/01/2022
other unanalysed grants TOTAL GRANTS PAID CC17a IExcell 43 1110112022
Last year:
13.3 Analysis of grants paid (included in cost of charitable activities)
----- Start of picture text -----
Grants to
Analysis institutions Grants to individuals
Activity or project 1 - -
Activity or project 2 - -
Activity or project 3 - -
Activity or project 4 - -
Total - -
----- End of picture text -----
Please enter “Nil” if the charity does not identify and/or allocate support cost
13.4 Grants made to institutions
My charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is available on the charity's web site.
----- Start of picture text -----
Names of institution Purpos
----- End of picture text -----
Total grants to institutions in reporting period
Other unanalysed grants
TOTAL GRANTS PAID
CC17a (Excel)
11/01/2022
44
(cont)
in aggregate form a material part of
----- Start of picture text -----
Support costs Total
£ £
- -
- -
- -
- -
- -
ts.
Please provide
details of charity's
URL.
Yes
Provide details
No
below
Total amount of
se
grants paid £
-
-
-
-
-
-
-
-
-
-
-
----- End of picture text -----
CC17a (Excel)
11/01/2022
45
----- Start of picture text -----
-
-
----- End of picture text -----
CC17a (Excel)
46
11/01/2022
----- Start of picture text -----
Support costs Total
£ £
- -
- -
- -
- -
- -
----- End of picture text -----
ts.
Please provide details of charity's URL. Yes Provide details No below
Total amount of se grants paid £ - - - - - - - - - - - - -
CC17a (Excel)
11/01/2022
47
Section C Notes to the accounts
Note 14 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
| £ £ At the beginning of the year - 152,110 Additions - - Revaluations - - Disposals - - Transfers - - At end of the year - 152,110 14.2 Depreciation and impairments Basis* SL or RB Rate At beginning of the year - 121,368 Disposals - - Depreciation - 4,193 Impairment - - Transfers - - At end of the year - 125,561 14.3 Net book value Net book value at the beginning of the year - 30,742 Net book value at the end of the year - 26,549 Freehold land & buildings Other land & buildings* SL or RB (Straight Line or Reducing Balance) |
£ Freehold land & buildings |
£ Other land & buildings |
|---|---|---|
| - | 152,110 | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | 152,110 | |
| - | 30,742 | |
| - | 26,549 |
CC17a (Excel)
48
11/01/2022
14.4 Impairment
This year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
14.5 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation
the name of independent valuer, if applicable
the methods applied and significant assumptions
the carrying amount that would have been recognised had the assets been carried under the cost model.
14.6 Other disclosures
(i) Please state the amount of borrowing costs, if any, capitalised in the const tangible fixed assets and the capitalisation rate used.
(ii) Please provide the amount of contractual commitments for the acquisition fixed assets.
(iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities.
* The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL indicate the rate of depreciation: for straight line, what is the anticipated life of the asse percentage annual deduction.
CC17a (Excel)
49
11/01/2022
(cont)
----- Start of picture text -----
Plant, Fixtures, fittings Total
machinery and equipment
and motor
vehicles
£ £ £
- 57,612 209,722
- - -
- - -
- - -
- - -
- 57,612 209,722
SL or RB SL or RB SL or RB
- 51,100 172,468
- - -
- 2,325 6,518
- - -
- - -
- 53,425 178,986
- 6,512 37,254
- 4,187 30,736
----- End of picture text -----
CC17a (Excel)
50
11/01/2022
----- Start of picture text -----
This year Last year
- -
This year Last year
£ £
truction of - -
n of tangible - -
----- End of picture text -----
= straight line; RB = reducing balance). Also please t (in years); for reducing balance, what is the
CC17a (Excel)
11/01/2022
51
Section C Notes to the accounts
Note 15 Intangible assets Please complete this note if the charity has any intangible assets
15.1 Cost or valuation
| 15.1 Cost or valuation | |||||
|---|---|---|---|---|---|
| Research & | Patents and | Other Total |
|||
| development | trademarks | ||||
| £ | £ | £ £ |
|||
| At beginning of the year | - | - | - - | ||
| Additions | - | - | - - | ||
| Disposals | - | - | - - | ||
| Revaluations | - | - | - - | ||
| Transfers * | - | - | - - | ||
| At end of the year | - | - | - - | ||
| 15.2 Amortisation and | impairments | ||||
| **Basis SL |
or RB | SL or RB | SL or RB SL or RB Straight Line |
||
| At beginning of the year | ** Rate |
- | - | - - ("SL") or Reducing Balance ("RB") |
|
| Disposals | - | - | - - | ||
| Amortisation | - | - | - - | ||
| Impairment | - | - | - - | ||
| Transfers* | - | - | - - | ||
| At end of year | - | - | - - | ||
| 15.3 Net book value | |||||
Net book value at the beginning |
- | - | - - | ||
| of the year | |||||
Net book value at the end of the |
- | - | - - | ||
| year |
15.4 Accounting policy
Please disclose the accounting policy for intangible fixed assets including: Reasons for choosing amortisation rates
Policies for the recognition of any capital development
CC17a (Excel)
52
11/01/2022
15.5 Impairment This year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss. Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss. 15.6 Revaluation If an accounting policy of revaluation is adopted, please provide: This year Last year the effective date of the revaluation the name of independent valuer, if applicable the methods applied the carrying amount that would have been recognised had the assets been carried under the cost model. 15.7 Other disclosures (i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset. (ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities. (iii) Please provide the amount of contractual commitments for the acquisition of intangible assets. (iv) State the amount of research and development expenditure recognised as expenditure in the year. (v) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included. (vi) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period.
- The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.
CC17a (Excel)
53
11/01/2022
Section C Notes to the accounts
Note 16 Heritage assets Please complete this note if the charity has heritage assets
16.1 General disclosures for all charities holding heritage assets
This year
(i) Explain the nature and scale of heritage assets held.
(ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.
16.2 Cost or valuation
| £ £ £ At beginning of the year - - - Additions - - - Disposals - - - Revaluations - - - Transfers - - - At end of the year - - - 16.3 Depreciation and impairments Basis* Rate At beginning of the year - - - Disposals - - - Depreciation - - - Impairment - - - Transfers - - - At end of year - - - Heritage asset 1 Heritage asset 2 Heritage asset 3* |
£ Heritage asset 1 |
£ Heritage asset 2 |
£ Heritage asset 3 |
|---|---|---|---|
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - |
CC17a (Excel)
11/01/2022
54
16.4 Net book value
Net book value at the beginning of the - - - year Net book value at the end of the year - - -
CC17a (Excel)
11/01/2022
55
16.5 Impairment
This year Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
Last year Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
16.6 Revaluation
If an accounting policy of revaluation is adopted, please provide: This the effective date of the revaluation the name of independent valuer, if applicable qualifications of independent valuer the methods applied and significant assumptions any significant limitations on the valuation
16.7 Analysis of heritage assets by class or group distinguishing those at cost
Carrying amount at the beginning of the period
Additions Disposals Depreciation/impairment
Revaluation
Carrying amount at the end of period
16.8 Heritage assets (where heritage assets are not recoignised on the balance
This year
CC17a (Excel)
56
11/01/2022
(i) Explain the reason why heritage assets have not been recognised on the balance sheet.
(ii) Describe the significance and nature of heritage assets.
(iii) Disclose information that is helpful in assessing the value of heritage assets.
(iv) Explain the reason why it is not practicable to obtain a valuation of heritage assets.
CC17a (Excel)
11/01/2022
57
----- Start of picture text -----
16.9 Five year summary of heritage assets transactions
2015 2014 2013
£ £ £
Purchases
Group A - - -
Group B - - -
Group C -
Other -
Donations
Group A - - -
Group B - - -
Group C - - -
Other - - -
Total additions - - -
Charge for impairment
Group A - - -
Group B - - -
Group C - - -
Other - - -
Total charge for impairment - - -
Disposals
Group A - carrying amount - - -
Group B - carrying amount - - -
Group C - - -
Other - - -
Total disposals - - -
----- End of picture text -----
CC17a (Excel)
58
11/01/2022
(cont)
----- Start of picture text -----
Last year
----- End of picture text -----
----- Start of picture text -----
Heritage asset Total
4
£ £
- -
- -
- -
- -
- -
- -
Straight Line
("SL") or
Reducing
Balance
("RB")
----- End of picture text -----
----- Start of picture text -----
- -
- -
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
59
11/01/2022
CC17a (Excel)
60
11/01/2022
----- Start of picture text -----
year Last year
----- End of picture text -----
and those at valuation
----- Start of picture text -----
At valuation At cost Group Total
Group A B
£ £ £
- - -
- - -
- - -
- - -
- - -
- - -
----- End of picture text -----
e sheet)
----- Start of picture text -----
Last year
----- End of picture text -----
CC17a (Excel)
61
11/01/2022
CC17a IExcell 62 1110112022
----- Start of picture text -----
2012 2011
£ £
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
63
11/01/2022
Section C Notes to the accounts
Note 17 Investment assets
Please complete this note if the charity has any investment assets.
17.1 Fixed assets investments (please provide for each class of investm
----- Start of picture text -----
Cash & cash Listed Investment
equivalents investments properties
Carrying (fair) value at beginning of - - -
period
Add: additions to investments during - - -
period
Less: disposals at carrying value - - -
Less: impairments - - -
Add: Reversal of impairments - - -
Add/(deduct): transfer in/(out) in the - - -
period
Add/(deduct): net gain/(loss) on - - -
revaluation
Carrying (fair) value at end of year - - -
----- End of picture text -----*
*Please specify additions resulting from acquisitions through business combinations, if any.
Please note that Fair Value in this context is the amount for which an asset c and willing parties in an arm's length transaction. For traded securities, the on the London Stock Exchange Daily Official List or equivalent. For other ass traded market, it is the trustees' or valuers' best estimate of fair value.
17.2 Please provide a breakdown of investments shown above agreein differentiating between those held at fair value and those held at cost
This year: Analysis of investments
Cash or cash equivalents Listed investments Investment properties
----- Start of picture text -----
Fair value a
£
----- End of picture text -----
CC17a (Excel)
64
11/01/2022
Social investments Other investments Total Grand total (Fair value at year end+Cost less impairment) Last year: Analysis of investments Fair value a £ Cash or cash equivalents Listed investments Investment properties Social investments Other investments Total Grand total (Fair value at year end+Cost less impairment)
CC17a (Excel)
65
11/01/2022
17.3 If your charity holds investment properties, please complete the f
----- Start of picture text -----
This y
----- End of picture text -----
(i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity (ii) Name or independent valuer, if applicable, and relevant qualifications (iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds
(iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements
17.4 Please provide a breakdown of current asset investments, if app
Analysis of current asset investments Cash or cash equivalents Listed investments Investment properties Social investments Other investments Total
----- Start of picture text -----
This y
£
----- End of picture text -----
17.5 Guarantees
Please provide details and amount of any guarantee made to or on behalf of a third party Name of the entity or entities benefitting from those guarantees
CC17a (Excel)
66
11/01/2022
Please explain how the guarantee furthers the charity's aims
CC17a (Excel)
67
11/01/2022
17.6 Concessionary loans
Desc Amount of concessionary loans made ( Multiple loans made may be disclosed in aggregate provided that such aggregation does not obsure significant information ). Total Desc Amount of concessionary loans received (Multiple loans received may be disclosed in aggregate provided that such aggregation does not obsure significant information). Total This year Terms and conditions eg interest rate, security provided Value of any concessionary loans which have been committed but not taken up at the reporting date Amounts payable within 1 year Amounts payable after more than 1 year Amounts receivable within 1 year Amounts receivable after more than 1 year 17.7 Additional information This year Please provide information about the significance of investments to the charity's financial position or performance eg. terms and conditions of loans or the use of hedging to manage financial risk. For all investments measured at fair value, the basis for determining the value, including any assumptions applied when using a valuation technique.
CC17a (Excel)
68
11/01/2022
Where a charity has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge.
CC17a (Excel)
69
11/01/2022
(cont)
----- Start of picture text -----
ment)
Social
Other Total
investments
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
----- End of picture text -----
could be exchanged between knowlegable fair value is the value of the security quoted sets where there is no market price on a
ng with the balance sheet row B04 less impairment.
----- Start of picture text -----
t year end Cost less impairment
£
- 25,805
- -
- -
----- End of picture text -----
CC17a (Excel)
70
11/01/2022
-
-
-
-
- 25,805 25,805
-
-
-
----- Start of picture text -----
t year end Cost less impairment
£
- 81,013
- -
- -
- -
- -
- 81,013
81,013
----- End of picture text -----
CC17a (Excel)
11/01/2022
71
----- Start of picture text -----
following note:
year Last year
----- End of picture text -----
licable, agreeing with the balance sheet.
----- Start of picture text -----
year Last year
£
25,805 81,013
- -
- -
- -
- -
- -
This year Last year
N/A N/A
N/A N/A
----- End of picture text -----
CC17a (Excel)
72
11/01/2022
NIA NIA CC17a IExcell 73 1110112022
----- Start of picture text -----
This year £ Last year £
cription
- -
- -
- -
- -
- -
This year £ Last year £
cription
- -
- -
- -
- -
Last year
Last year
----- End of picture text -----
CC17a (Excel)
11/01/2022
74
CC17a IExcell 75 1110112022
Section C Notes to the accounts
Note 18 Stocks
Please complete this note if the charity holds any stock items
18.1 Please state the carrying amount of stock and work in progress analysed be activities.
----- Start of picture text -----
Stock Donated goods
For For resale For For resale
distribution distribution
£ £ £ £
Charitable activities:
Opening - - - -
Added in period - - - -
Expensed in period - - - -
Impaired - - - -
Closing - - - -
Other trading activities:
Opening - - - -
Added in period - - - -
Expensed in period - - - -
Impaired - - - -
Closing - - - -
Other:
Opening - - - -
Added in period - - - -
Expensed in period - - - -
Impaired - - - -
Closing - - - -
Total this year - - - -
Total previous year - - - -
This year Last
£ £
----- End of picture text -----
CC17a (Excel)
76
11/01/2022
18.2 Please specify the carrying amount of any stocks pledged as security for liabilities
CC17a (Excel)
11/01/2022
77
(cont)
tween
Work in progress £ - - - - - - - - - - - - - - - - - year £
CC17a (Excel)
78
11/01/2022
CC17a IExcell 79 1110112022
Section C Notes to the accounts
Note 19 Debtors and prepayments Please complete this note if the charity has any debtors or prepayments.
19.1 Analysis of debtors
Trade debtors Prepayments and accrued income Other debtors
Total
Please complete 19.2 where a material debtor is recoverable more than a year
19.2 Analysis of debtors recoverable in more than 1 year (included in debtor
Trade debtors Prepayments and accrued income Other debtors
----- Start of picture text -----
Total
----- End of picture text -----
CC17a (Excel)
80
11/01/2022
(cont)
----- Start of picture text -----
This year Last year
£ £
- -
- -
25,497 29,552
25,497 29,552
----- End of picture text -----
r after the reporting date.
rs above)
----- Start of picture text -----
This year Last year
£ £
- -
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
81
11/01/2022
Section C Notes to the accounts
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| Accruals for grants payable Bank loans and overdrafts Trade creditors Accruals and deferred income Taxation and social security Other creditors Total Payments received on account for contracts or performance-related grants |
Amounts falling due within one year |
Amounts falling due within one year |
|---|---|---|
| This year £ |
Last year £ |
|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| 490 | 935 | |
| - | - | |
| 5,900 | 5,900 | |
| 6,390 | 6,835 |
20.2 Deferred income
Please complete this note if the charity has deferred income.
This year
Please explain the reasons why income is deferred. Movement in deferred income account Balance at the start of the reporting period Amounts added in current period Amounts released to income from previous periods Balance at the end of the reporting period
CC17a (Excel)
82
11/01/2022
(cont)
----- Start of picture text -----
Amounts falling due after
more than one year
This year Last year
£ £
- -
- -
- -
- -
- -
- -
- -
- -
Last year
This year Last year
£ £
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
83
11/01/2022
Section C Notes to the accounts
Note 21 Provisions for liabilities and charges
Please complete this note if you have included in charity expenditure any provisions. A charity has a liability of uncertain timing or amount.
21.1 Movements in recognised provisions and funding commitment during the period
Balance at the start of the reporting period Amounts added in current period Amounts charged against the provision in the current period Unused amounts reversed during the period Balance at the end of the reporting period
----- Start of picture text -----
|||
|---|---|
|21.2 Please provide:|This year|
|- a brief description of any obligations on the|
|balance sheet and the expected amount and timing|
|of resulting payments;|
|- an indication of the uncertainties about the|
|amount or timing of those outflows; and|
|- the amount of any expected reimbursement,|
|stating the amount of any asset that has been|
|recognised for that expected reimbursement.|
----- End of picture text -----
This year
- 21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified).
21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure.
CC17a (Excel)
84
11/01/2022
(cont)
A provision is made when the
----- Start of picture text -----
This year Last year
£ £
- -
- -
- -
- -
- -
----- End of picture text -----
Last year
Last year
CC17a (Excel)
85
11/01/2022
Section C Notes to the accounts
Note 22 Other disclosures for debtors, creditors and other basic fi
T 22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk.
22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conitions related to its pledge should be given here.
CC17a (Excel)
86
11/01/2022
(cont)
financial instruments
----- Start of picture text -----
This year Last year
----- End of picture text -----
CC17a (Excel)
87
11/01/2022
Section C Notes to the accounts
Note 23 Contingent liabilities and contingent assets
23.1 Contingent liabilities
Where the charity has contingent liabililities, please complete the following se possibility of their existence is remote.
This year
Description of item including its legal nature. Estimate of fin Please describe any security provided in connection to the liability.
Last year Description of item including its legal nature. Estimate of fin Please describe any security provided in connection to the liability.
23.2 Contingent assets Where the charity has contingent assets, please complete the following section probable
This year
Description of item Estimate of fin
Last year
Description of item Estimate of fin
23.4 Other disclosures for contingent assets and/or liabilities
CC17a (Excel)
88
11/01/2022
Please provide the following information where practicable:
This year Explain any uncertainties relating to the amount or timing of settlement; and the possibilty of any reimbursement Where it is not practical to make one or more of these disclosures, please state this fact
CC17a (Excel)
89
11/01/2022
(cont)
ction unless the
nancial effecti
nancial effecti
n when their existence is
nancial effecti
nancial effect
CC17a (Excel)
90
11/01/2022
Last year CC17a IExcell 91 1110112022
Section C Notes to the accounts
Note 24 Cash at bank and in hand
Short term cash investments (less than 3 months maturity date) Short term deposits Cash at bank and on hand Other Total
CC17a (Excel)
92
11/01/2022
(cont)
----- Start of picture text -----
This year Last year
£ £
- -
- -
25,805 81,013
- -
25,805 81,013
----- End of picture text -----
CC17a (Excel)
93
11/01/2022
Section C Notes to the accounts
Note 25 Fair value of assets and liabilities
----- Start of picture text -----
This year
25.1 Please provide details of the charity's
exposure to credit risk (the risk of incurring a
loss due to a debtor not paying what is owed) ,
liquidity risk (the risk of not being able to meet
short term financial demands) and market risk
(the risk that the value of an investment will fall
due to changes in the market) arising from
financial instruments to which the charity is
exposed at the end of the reporting period and
explain how the charity manages those risks.
25.2 Please give details of the amount of change
in the fair value of basic financial instruments
(debtors, creditors, investments (see section 11,
FRS 102 SORP)) measured at fair value through
the SoFA that is attributable to changes in credit
risk.
----- End of picture text -----
CC17a (Excel)
94
11/01/2022
Last year CC17a IExcell 95 1110112022
Section C Notes to the accounts
Note 26 Events after the end of the reporting period
Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period
This year Please provide details of the nature of the event
Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made
CC17a (Excel)
96
11/01/2022
(cont) Last year CC17a IExcell 97 1110112022
Section C Notes to the accounts (cont)
Note 27 Charity funds 27.1 Details of material funds held and movements during the CURRENT reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure f figure below should reconcile to 'Total funds' in the blanace sheet.
* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special t unrestricted funds
----- Start of picture text -----
Fund
balances
Type PE, EE
Purpose and Restrictions brought
R or UR
forward Income Expenditure
Fund names £ £ £
Staff training, salaries & staff
pension R Staff training, salaries & staff pension - 100,829 - 113,252
Building Fund R Building 68,994 - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
Other funds N/a N/a - - -
Total Funds 68,994 100,829 - 113,252
----- End of picture text -----*
CC17a (Excel)
98
11/01/2022
for 'Other funds'. The 'Total funds'
trusts, of the charity; and U -
----- Start of picture text -----
Fund
balances
Gains and carried
Transfers losses forward
£ £ £
- 12,423 - 12,423
- 68,994
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - 12,423 56,571
----- End of picture text -----
CC17a (Excel)
99
11/01/2022
Section C Notes to the accounts (cont)
Note 27 Charity funds (cont)
27.2 Details of material funds held and movements during the PREVIOUS reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure f figure below should reconcile to 'Total funds' in the blanace sheet.
* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special t unrestricted funds
----- Start of picture text -----
Fund
balances
Type PE, EE
Purpose and Restrictions brought
R or UR
forward Income Expenditure
Fund names £ £ £
Staff taining, salaries & staff
pension R Staff training, salaries & staff pension - 161,927 - 143,829
Building Fund R Building 68,994 - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
Other funds N/a N/a - - -
Total Funds 68,994 161,927 - 143,829
----- End of picture text -----*
CC17a (Excel)
100
11/01/2022
for 'Other funds'. The 'Total funds'
trusts, of the charity; and U -
----- Start of picture text -----
Fund
balances
Gains and carried
Transfers losses forward
£ £ £
- 18,098 - -
- - 68,994
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 18,098 - 68,994
----- End of picture text -----
CC17a (Excel)
101
11/01/2022
Section C Notes to the accounts
Note 27 Charity funds (cont)
27.3 Transfers between funds
This year
----- Start of picture text -----
Reason for transfer and where endowment is con
income, legal power for its conversion
Between unrestricted and TO COVER OTHER COSTS, DURING COVID PANDEMIC
restricted funds
Between endowment and
restricted funds
Between endowment and
unrestricted funds
----- End of picture text -----
Last year
----- Start of picture text -----
Reason for transfer and where endowment is con
income, legal power for its conversion
Between unrestricted and TO COVER OTHER COSTS
restricted funds
Between endowment and
restricted funds
Between endowment and
unrestricted funds
----- End of picture text -----
27.4 Designated funds
----- Start of picture text -----
This year
Planned use Purpose of the designation
----- End of picture text -----
Last year Planned use Purpose of the designation
CC17a (Excel)
102
11/01/2022
CC17a IExcell 103 1110112022
(cont)
----- Start of picture text -----
verted to Amount
0
----- End of picture text -----
----- Start of picture text -----
verted to Amount
18,098
----- End of picture text -----
----- Start of picture text -----
Amount
Amount
----- End of picture text -----
CC17a (Excel)
104
11/01/2022
CC17a IExcell 105 1110112022
Section C Notes to the accounts
Note 28 Transactions with trustees and related parties
If the charity has any transactions with related parties (other than the trustee expens details of such transactions should be provided in this note. If there are no transactio in the box or "False" if there are transactions to report.
28.1 Trustee remuneration and benefits
This year
None of the trustees have been paid any remuneration or received any other benefits employment with their charity or a related entity (True or False)
In the period the charity has paid trustees remuneration and benefits. Please give the for, any remuneration or other benefits paid to a trustee by the charity or any instituti
----- Start of picture text -----
Amounts pa
Legal authority (eg Remuneration Pension
Name of trustee order, governing contribution
document)
£ £
- -
- -
- -
- -
Please give details of why remuneration or other
employment benefits were paid.
Where an ex gratia payment has been made to a trustee,
provide an explanation of the nature of the payment.
----- End of picture text -----
Last year
None of the trustees have been paid any remuneration or received any other benefits employment with their charity or a related entity (True or False)
In the period the charity has paid trustees remuneration and benefits. Please give the for, any remuneration or other benefits paid to a trustee by the charity or any instituti
Amounts pa
CC17a (Excel)
106
11/01/2022
----- Start of picture text -----
Remuneration Pension
Legal authority (eg contribution
Name of trustee order, governing
document)
£ £
- -
- -
- -
- -
Please give details of why remuneration or other
employment benefits were paid.
Where an ex gratia payment has been made to a trustee,
provide an explanation of the nature of the payment.
----- End of picture text -----
28.2 Trustees' expenses
If the charity has paid trustees expenses for fulfilling their duties, details of such tran this note. If there are no transactions to report, please enter “True” in the box below. report, please enter "False".
No trustee expenses have been incurred (True or False)
This Type of expenses reimbursed £ Travel Subsistence Accommodation Other (please specify): TOTAL Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity
28.3 Transaction(s) with related parties
CC17a (Excel)
107
11/01/2022
Please give details of any transaction undertaken by (or on behalf of) the charity in wh interest, including where funds have been held as agent for related parties. If there a enter 'true' in the box provided.
This year
There have been no related party transactions in the reporting period (True or False)
----- Start of picture text -----
Name of the trustee Relationship Description of the Balance at
Amount
or related party to charity transaction(s) period end
£ £
In relation to the transactions above, please provide the
terms and conditions, including any security and the
nature of any payment (consideration) to be provided in
settlement.
----- End of picture text -----
For any related party, please provide details of any guarantees given or received.
CC17a (Excel)
108
11/01/2022
Last year
There have been no related party transactions in the reporting period (True or False)
----- Start of picture text -----
Name of the trustee Relationship Description of the Balance at
Amount
or related party to charity transaction(s) period end
£ £
In relation to the transactions above, please provide the
terms and conditions, including any security and the
nature of any payment (consideration) to be provided in
settlement.
For any related party, please provide details of any
guarantees given or received.
----- End of picture text -----
CC17a (Excel)
109
11/01/2022
(cont)
ses explained in guidance notes) ons to report, please enter “True”
----- Start of picture text -----
from an
1
----- End of picture text -----
e amount of, and legal authority ion or company connected with it.
----- Start of picture text -----
aid or benefit value
Redundancy Other TOTAL
(including
loss of
office)/ex
gratia
£ £ £
- - [ - ]
- - [ - ]
- - [ - ]
- - [ - ]
----- End of picture text -----
----- Start of picture text -----
from an
1
----- End of picture text -----
e amount of, and legal authority ion or company connected with it.
----- Start of picture text -----
aid or benefit value
----- End of picture text -----
CC17a (Excel)
110
11/01/2022
----- Start of picture text -----
Redundancy Other TOTAL
(including
loss of
office)/ex
gratia
£ £
- - [ - ]
- - [ - ]
- - [ - ]
- - [ - ]
----- End of picture text -----
nsactions should be provided in If there are transactions to
----- Start of picture text -----
year Last year
£ £
- -
- -
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
11/01/2022
111
hich a related party has a material are no such transactions, please
----- Start of picture text -----
Amounts
written off
Provision for bad
during
debts at period end
reporting
period
£ £
----- End of picture text -----
CC17a (Excel)
112
11/01/2022
Amounts written off Provision for bad during debts at period end reporting period £ £
CC17a (Excel)
113
11/01/2022
ote 29 Additional Disclosures
CC17a (Excel)
11/01/2022
114
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees/ Grove Community Project members of
On accounts for the year 31/12/2021 Charity no 1072127 ended (if any)
Set out on pages
1 - 47
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/12/2021.
- Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
- Please delete the words in the brackets if they do not apply.
Date: 15/10/2022 Signed: Name: Christine Rowlatt Relevant professional Chartered Accountant qualification(s) or body (if any): Address: Shotts Farm, Malvern Road Staunton, Gloucester GL19 3NZ
October 2018
1
IER
Section B Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .
October 2018
2
IER