| fo | r the Year Ended 30June 2 | 023 | |||
|---|---|---|---|---|---|
| 30.623 | 30.6.22 | ||||
| Unrestricted | Total | ||||
| fbnd | funds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 193,787 | 141,054 | ||
| investment | income | 546 | 30 | ||
| Total | 194 333 | 141 084 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Support costs forthe above activities | 154317 | 133000 | |||
| NET INCOME | 40,016 | 18,084 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | brought forward | 106,003 | 87,919 | ||
| TOTAL FUNDS CARRIED FORWARD | 146019 | 106~003 |
| Balance Sheet 30June 2023 |
|||||
|---|---|---|---|---|---|
| 30.6.23 | 30.6.22 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | f. | .C | |||
| FIXEDASSETS | |||||
| Tangible assets | 39,600 | 40,920 | |||
| CURRENT ASSETS | |||||
| Debtors: amounts | falling due within one year | 6 | 9,823 | 9,534 | |
| Cash at bank and | in hand | 102,764 | 55,549 | ||
| 112,587 | 65,083 | ||||
| CREDITORS | |||||
| Amounts falling due within |
one year | (6,168) | |||
| NKT CURRENT | ASSETS | 106419 | 65,083 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 146,019 | 106,003 | |||
| NET ASSETS | 146,019 | 106,003 | |||
| FUNDS | |||||
| Unrestricted funds |
146,019 | 106,003 | |||
| TOTAL FUNDS | 146,019 | 106,003 |
| COMPARATIVES F | ORTHE STATEMENT OFFIT( CIAL AC | TIVITIES |
|---|---|---|
| Unrestricted | ||
| fund | ||
| INCOME AND ENDOWMENTS FROM | ||
| Donations and legacies |
141,054 | |
| Investment income |
30 | |
| Total | 1410&4 | |
| EXPENDITURE ON | ||
| Charitable activities |
||
| Support costs for the above activities | 123000 | |
| NET INCOME | 18,084 | |
| RECONCILIATION | OFFUNDS | |
| Total funds brought forward | 87,919 | |
| TOTAL FUNDS CARRIED FORWARD | 106003 |
| TANGIBLE FIXEDASSETS | |||||
|---|---|---|---|---|---|
| Improvements | Fixtures | ||||
| to | Plant and | aild | |||
| property | machinery | Qttings | Totals | ||
| COST | |||||
| At 1 July 2022 and 30June 2023 | 66000 | ~59 26 | 19 86 | 1~44 | 12 |
| DEPRECIATION | |||||
| At 1 July 2022 Charge foryear |
25,080 ~120 |
59/26 | 19/86 | 103,592 ~120 |
|
| At 30June 2023 | ~26400 | 39226 | 19 86 | 3~04 | 912 |
| NETBOOKVALUE | |||||
| At 30June 2023 | 39600 | ~39 | 609 | ||
| At 30June 2022 | 40920 | ~40 | 2& |
| StAndrews Church Centre, E |
StAndrews Church Centre, E |
aling | ||||||
|---|---|---|---|---|---|---|---|---|
| Notes tothe Financial Statements | - continued | |||||||
| for the Year Ended 30June | 2023 | |||||||
| 6, | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| 30.623 | 30.6.22 | |||||||
| Trade debtors | ~9823 | ~934 | ||||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | YEAR | |||||
| 30.623 | 30.622 | |||||||
| Trade creditors | ~6168 | |||||||
| 8. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.7.22 | in funds | 30.623 | ||||||
| Unrestricted | funds | |||||||
| General fund | 106,003 | 40,016 | 146,019 | |||||
| TOTAL FUNDS | 106003 | 40 016 | 146019 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in fbnds | ||||||
| Unrestricted | funds | |||||||
| General fund | 194,333 | (154/17) | 40,016 | |||||
| ~194 33 | ~1543~17 | 40 016 | ||||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.721 | in funds | 30.622 | ||||||
| Unrestricted | funds | |||||||
| General fund | 87,919 | 18,084 | 106,003 | |||||
| TOTAL FUNDS | 87919 | 18084 | 106003 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 14I,084 | (123,000) | 18,084 | |
| TOTAL FUNDS | 141D84 | 123000 | 18084 |
| A current yea | r 12months and prior year 12 | months combined position is as foHo | ws: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.721 | in funds | 30.623 | ||
| Unrestricted | funds | |||
| General fund | 87,919 | 58,100 | 146,019 | |
| TOTAL FUNDS | 87919 | S8 100 | 146019 |
| A current yea as follows: |
r 12 months and prior year 12 |
months combined net movement in |
funds, included i |
n the above |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 335,417 | (277/17) | 58,100 | |
| TOTAL FUNDS | 333417 | ~2773173 | 38 1DD |
| StAndrews Church Centre, Baling |
||||
|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||
| for the Year Ended 30June 2023 | ||||
| 30.623 | 30.6.22 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and Iegades Annual hiring fees Short term hiring fees Catering Donations received |
46,706 139,5&7 4,340 3,154 |
42,574 89,769 4,415 764 |
||
| COVID furlough grant |
3 332 | |||
| 193,787 | 141,054 | |||
| Investment income |
||||
| Bank account interest | 30 | |||
| Total incoming resources |
l94$33 | 141,0&4 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Gas, electricity 4water rates Subvention to StAndrew URC |
18,932 12,000 |
11,099 | ||
| Catering Cleaning Once |
1,075 20,828 4,897 |
552 18,582 4,852 |
||
| Repairs &maintenance Insurance |
20,521 2,820 |
25,501 2,172 |
||
| Staffcosts | 68@60 | 55,821 | ||
| Equipment, fixtures k fittings Sundry payments Pensions |
705 159 2700 |
3 101 | ||
| 152,997 | 121,680 | |||
| Support costs | ||||
| Other Improvements to property |
~120 | |||
| Total resources expended | 154 17 | 123000 | ||
| Net income | 40016 | 13004 |