OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

fo r the Year Ended 30June 2 023
30.623 30.6.22
Unrestricted Total
fbnd funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 193,787 141,054
investment income 546 30
Total 194 333 141 084
EXPENDITURE ON
Charitable activities
Support costs forthe above activities 154317 133000
NET INCOME 40,016 18,084
RECONCILIATION OF FUNDS
Total funds brought forward 106,003 87,919
TOTAL FUNDS CARRIED FORWARD 146019 106~003

Balance Sheet
30June 2023
30.6.23 30.6.22
Unrestricted Total
fund funds
Notes f. .C
FIXEDASSETS
Tangible assets 39,600 40,920
CURRENT ASSETS
Debtors: amounts falling due within one year 6 9,823 9,534
Cash at bank and in hand 102,764 55,549
112,587 65,083
CREDITORS
Amounts
falling due within
one year (6,168)
NKT CURRENT ASSETS 106419 65,083
TOTAL ASSETSLESSCURRENT
LIABILITIES 146,019 106,003
NET ASSETS 146,019 106,003
FUNDS
Unrestricted
funds
146,019 106,003
TOTAL FUNDS 146,019 106,003

COMPARATIVES F ORTHE STATEMENT OFFIT( CIAL AC TIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
141,054
Investment
income
30
Total 1410&4
EXPENDITURE ON
Charitable
activities
Support costs for the above activities 123000
NET INCOME 18,084
RECONCILIATION OFFUNDS
Total funds brought forward 87,919
TOTAL FUNDS CARRIED FORWARD 106003

TANGIBLE FIXEDASSETS
Improvements Fixtures
to Plant and aild
property machinery Qttings Totals
COST
At 1 July 2022 and 30June 2023 66000 ~59 26 19 86 1~44 12
DEPRECIATION
At 1 July 2022
Charge foryear
25,080
~120
59/26 19/86 103,592
~120
At 30June 2023 ~26400 39226 19 86 3~04 912
NETBOOKVALUE
At 30June 2023 39600 ~39 609
At 30June 2022 40920 ~40 2&
StAndrews
Church Centre, E
StAndrews
Church Centre, E
aling
Notes tothe Financial Statements - continued
for the Year Ended 30June 2023
6, DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
30.623 30.6.22
Trade debtors ~9823 ~934
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.623 30.622
Trade creditors ~6168
8. MOVEMENT IN FUNDS
Net
movement At
At 1.7.22 in funds 30.623
Unrestricted funds
General fund 106,003 40,016 146,019
TOTAL FUNDS 106003 40 016 146019
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in fbnds
Unrestricted funds
General fund 194,333 (154/17) 40,016
~194 33 ~1543~17 40 016
Comparatives for movement in funds
Net
movement At
At 1.721 in funds 30.622
Unrestricted funds
General fund 87,919 18,084 106,003
TOTAL FUNDS 87919 18084 106003

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 14I,084 (123,000) 18,084
TOTAL FUNDS 141D84 123000 18084
A current yea r 12months and prior year 12 months combined position is as foHo ws:
Net
movement At
At 1.721 in funds 30.623
Unrestricted funds
General fund 87,919 58,100 146,019
TOTAL FUNDS 87919 S8 100 146019
A current yea
as follows:
r 12 months
and prior year 12
months combined net movement
in
funds, included
i
n the above
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 335,417 (277/17) 58,100
TOTAL FUNDS 333417 ~2773173 38 1DD

StAndrews
Church Centre, Baling
Detailed Statement ofFinancial Activities
for the Year Ended 30June 2023
30.623 30.6.22
INCOME AND ENDOWMENTS
Donations
and Iegades
Annual
hiring fees
Short term hiring fees
Catering
Donations
received
46,706
139,5&7
4,340
3,154
42,574
89,769
4,415
764
COVID furlough
grant
3 332
193,787 141,054
Investment
income
Bank account interest 30
Total incoming
resources
l94$33 141,0&4
EXPENDITURE
Charitable
activities
Gas, electricity 4water rates
Subvention
to StAndrew
URC
18,932
12,000
11,099
Catering
Cleaning
Once
1,075
20,828
4,897
552
18,582
4,852
Repairs &maintenance
Insurance
20,521
2,820
25,501
2,172
Staffcosts 68@60 55,821
Equipment,
fixtures k fittings
Sundry payments
Pensions
705
159
2700
3 101
152,997 121,680
Support costs
Other
Improvements
to property
~120
Total resources expended 154 17 123000
Net income 40016 13004