OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

The Pilgrim Church Charitable Trust

Trustees' Report and Unaudited Accounts

30 September 2025

The Pilgrim Church Charitable Trust Contents

Pages
Trustees'AnnualReport 2 to 5
IndependentExaminer'sReport 6
Statement of FinancialActivities 7
BalanceSheet 8
Notesto the Accounts 9 to 15
DetailedStatement of FinancialActivities 16 to 17

Page 1

The Pilgrim Church Charitable Trust Trustees Annual Report

The trustees present their report with the unaudited financial statements of the charity for the year ended 30 September 2025.

REFERENCE AND ADMINISTRATIVE DETAILS

Charity No. 1072048

Principal Office

Queens Walk Meadows Nottingham NG2 2DF

Trustees

The following trustees served during the year:

P. Belinfante

C.D. Foster

M.A. Stewart

Accountants

Gill & French 328 Mansfield Road Nottingham England NG5 2EF

OBJECTIVES AND ACTIVITIES

The purpose of the charity as set out in its governing document is to advance the Christian religion through all its activities ; including the facilities offered to the community by its buildings and the weekly services provided by its ministers and volunteers. As a Christian group we promote the Christian message of equality, inclusion, love and fairness and this is the ethos of all operations.

The Church Council is aware of the Charity Commission's guidance on public benefit in "The Advancement of Religion for the Public Benefit" and has regard to it in the administration of the Church. The Church Council describes its public benefits as:

The Pilgrim Church has two main sites based in inner city Nottingham and inner city Birmingham. The head office is at the registered address in Nottingham. The Church Office is normally open Tuesday to Thursday 10.00am to 5.00pm and Ministers are on call as required for the benefit of the congregation and the wider community.

Page 2

The Pilgrim Church Charitable Trust Trustees Annual Report

ACHIEVEMENTS AND PERFORMANCE

The Church continues to express its faith in God and service to community as it shares the gospel message and practical outworking of its spiritual values, in worship, community and social action.

Amongst the key achievements of the Pilgrim Church in 2025 are:

The Pilgrim Church vision teams, comprised of church members and members of the community, continue to progress the task of implementing change initiatives in line with the vision of the church. A governance framework is in place which includes measuring performance, monitoring, feedback and progress against stated objectives. Reverend Andrew Miller provides financial oversight for the church and administrative leadership. The church also employs an administrative assistant who organises the church office, manages events and provides a vital link to the wider community.

Our Sunday worship services, pastoral care and social action initiatives have continued throughout this reporting period.

Ministers provide pastoral care to the congregation and the wider community. Baptisms, weddings, infant dedications and funerals continue to be conducted within the facility of the church building.

The Church’s ministry to young people continues under the pastoral care of Minister Brenton Dinham. The - - young people hold fortnightly self organised in person meeting supporting young people through their issues, developing them personally and spiritual. Activities have focused on addressing challenging issues, mental health support and creating activities promoting social engagement. Minister Jacquie Bowen leads the education and development within the church; providing programmes for the personal and spiritual growth of individuals and departments.

Social Action, under the leaders of Rev. Clive Foster MBE has again delivered great for the city:

service at Nottingham City Council on Windrush Day and Windrush Flag raising.

The church acknowledges the contributions of our funders without whose contribution the scale of our work would be significantly lessened.

Page 3

The Pilgrim Church Charitable Trust Trustees Annual Report

The church seeks to spread the gospel, grow our membership, broaden our outreach, social justice and community engagement programmes in the coming financial period.

FINANCIAL REVIEW

The results for the year, and the charity's financial position at the end of the year are shown in the attached financial statements. Note 10 to the financial statements shows the assets and liabilities attributable to the various funds by type. Total funds amounted to £621,699 of which restricted funds totalled £186,090. Unrestricted funds amounted to £435,610 of which £318,969 are designated. This leaves free reserves at 30 September 2024 amounting to £116,641. The aim is to maintain free reserves to the extent that they will provide cover for three months running costs in the event of little or no income. Three months running costs are approximately £19,000.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The activities of the Pilgrim Church are overseen by the Ministers and elected council members. The governing document of the registered charity is filed with the Charity Commission. The Church Council is responsible for the financial administration of the Church, and the care and maintenance of Church premises. - The wider church membership meet at least bi annually to ensure representation in decision making, to give general guidance on the life and work of the Church and to get a gauge for the mood of the local community.

Following an analysis of the skills needed by the Charity trustee body, people resident in Nottingham who are active in the advancement of the Christian Religion and have the required skills are approached to become trustees. In the absence of such people, approaches are made to those having the skills, who are - non resident to Nottingham. Trustees are elected at the Annual Church Conference and the Board also has powers to appoint trustees at any time. Trustees so appointed hold office until the following Conference, - when they become eligible for re election. A Board consisting of not more than seven Trustees manages the operation of the charity. The Board may regulate its own proceedings subject to the provisions of the charity's Articles, but normally meets quarterly. The Chief Executive acts as secretary.

The Pilgrim Church Charitable Trust is a registered charity, number 1072048. The charity's governing document is a trust deed dated 21 September 1998. The charity's working names are The Pilgrim Holiness Church, Pilgrim Social Action and the Pilgrim Centre, the registered office is The Pilgrim Church, Queens Walk, Meadows, Nottingham, NG2 2DF.

Statement of trustees' responsibilities in relation to the financial statements

The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 4

The Pilgrim Church Charitable Trust Trustees Annual Report

Signed on behalf of the charity's trustees

M.A. Stewart Trustee 12 June 2026

Page 5

The Pilgrim Church Charitable Trust

Independent Examiners Report

Independent Examiner's Report to the trustees of The Pilgrim Church Charitable Trust

I report to the trustees on my examination of the financial statements of The Pilgrim Church Charitable Trust for the year ended 30 September 2025.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in

connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

R. Muntanga MAAT

Gill & French

328 Mansfield Road

Nottingham England

NG5 2EF

12 June 2026

Page 6

The Pilgrim Church Charitable Trust Statement of Financial Activities

for the year ended 30 September 2025

Notes
Income and endowments
from:
Donationsandlegacies
3
Total
Expenditure on:
Charitableactivities
4
Other
5
Total
Netgainsoninvestments
Netincome/(expenditure)
6
Transfersbetweenfunds
Netincome/(expenditure)
before othergains/(losses)
Othergainsandlosses
Net movementinfunds
Reconciliation of funds:
Totalfundsbroughtforward
Totalfundscarriedforward
Unrestricted
funds
Restricted
funds
Totalfunds Totalfunds
2025 2025 2025 2024
£ £ £ £
108,370 3,377 111,746 84,203
108,370 3,377 111,746 84,203
99,520 - 99,520 101,828
2,033 - 2,033 2,512
101,553 - 101,553 104,340
- - - -
6,817 3,377 10,193 (20,137)
- - - -
6,817 3,377 10,193 (20,137)
6,817 3,377 10,193 (20,137)
428,793 182,713 611,506 631,643
435,610 186,090 621,699 611,506

Page 7

The Pilgrim Church Charitable Trust Balance Sheet

at 30 September 2025

at 30September 2025
Charity No.1072048
Fixed assets
Tangibleassets
8
Current assets
Cashat bankandin hand
Creditors: Amountfallingdue within one year
9
Netcurrent assets
Totalassets lesscurrentliabilities
Net assetsexcludingpension asset orliability
Totalnet assets
Thefundsofthecharity
Restrictedfunds
10
Restrictedincomefunds
Unrestrictedfunds
10
Generalfunds
Designatedfunds
Reserves
10
Totalfunds
Approved by the trusteeson 12June 2026
2025
£
320,654
320,654
302,254
302,254
(1,209)
301,045
621,699
621,699
621,699
186,090
186,090
116,641
318,969
435,610
621,699
2024
£
322,687
322,687
290,131
290,131
(1,312)
288,819
611,506
611,506
611,506
182,713
182,713
112,336
316,457
428,793
611,506

And signed on their behalf by:

M.A. Stewart

Trustee 12 June 2026

Page 8

The Pilgrim Church Charitable Trust Notes to the Accounts

Basis of preparation

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.

Income

Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year.

assets

Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 9

The Pilgrim Church Charitable Trust Notes to the Accounts

Expenditure

Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.

Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs.

Other expenditure These are support costs not allocated to a particular activity.

Taxation

The charity is exempt from tax on its charitable activities.

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Motor vehicles 20% reducing balance Fixtures and fittings 15% reducing balance

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other - short term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Page 10

The Pilgrim Church Charitable Trust Notes to the Accounts

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred. All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases. Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets. Operating lease payments are recognised as an expense on a straight-line basis over the lease term.

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

Page 11

The Pilgrim Church Charitable Trust Notes to the Accounts

2
Statement ofFinancialActivities-prior year
Income and endowmentsfrom:
Donationsandlegacies
Total
Expenditure on:
Charitableactivities
Other
Total
Netincome
Netincome before other
gains/(losses)
Othergainsandlosses:
Net movementinfunds
Reconciliation of funds:
Totalfundsbroughtforward
Totalfundscarriedforward
3
Incomefrom donationsandlegacies
Donationsandlegacies
4
Expenditure oncharitable activities
Expenditureoncharitable
activities
GrossWages
NationalInsuranceCosts
PensionCosts
OtherCosts
Governancecosts
AccountancyFees
Unrestricted
£
108,370
108,370
Unrestricted
funds
2024
£
80,851
80,851
101,828
2,512
104,340
(23,489)
(23,489)
(23,489)
452,282
428,793
Restricted
£
3,377
3,377
Unrestricted
£
19,162
1,653
527
76,978
1,200
99,520
Restricted
funds
2024
£
3,352
3,352
-
-
-
3,352
3,352
3,352
179,361
182,713
Total
2025
£
111,746
111,746
Total
2025
£
19,162
1,653
527
76,978
1,200
99,520
Totalfunds
2024
£
84,203
84,203
101,828
2,512
104,340
(20,137)
(20,137)
(20,137)
631,643
611,506
Total
2024
£
84,203
84,203
Total
2024
£
19,162
1,286
527
79,653
1,200
101,828

Page 12

The Pilgrim Church Charitable Trust Notes to the Accounts

5 Other expenditure

5
Other expenditure
5
Other expenditure
5
Other expenditure
5
Other expenditure
Unrestricted
Total
Total
2025
2024
£
£
£
Amortisation,depreciation,
impairment,profit/losson
disposalof fixedassets
2,033
2,033
2,512
2,033
2,033
2,512
6
Netincome/(expenditure)before transfers
2025
2024
Thisis statedaftercharging:
£
£
Depreciation ofownedfixedassets
2,033
2,512
7
Staffcosts
No employee received emolumentsin excessof£60,000.
Theaverage monthly number of fulltime equivalent employeesduringthe year wasasfollows:
2025
2024
Number
Number
Charitableactivities
1
1
1
1
8
Tangiblefixed assets
Land and
buildings
Motor
vehicles
Fixturesand
fittings
Total
£
£
£
£
Cost or revaluation
At 1 October 2024
311,834
48,047
34,531
394,412
At 30September 2025
311,834
48,047
34,531
394,412
Depreciation and
impairment
At 1 October 2024
-
39,937
31,788
71,725
Depreciationchargefor the
year
-
1,622
411
2,033
At 30September 2025
-
41,559
32,199
73,758
Net bookvalues
At 30September 2025
311,834
6,488
2,332
320,654
At 30September 2024
311,834
8,110
2,743
322,687
9
Creditors:
amountsfallingdue within one year
2025
2024
£
£
Othercreditors
9
112
Accruals
1,200
1,200
1,209
1,312
Total
2024
£
2,512
2,512
1
Total
£
394,412
Motor
vehicles
£
48,047
48,047
39,937
1,622
41,559
6,488
8,110
2025
£
9
394,412
71,725
2,033
73,758
320,654
322,687
2024
£
112
1,200 1,200
1,209 1,312

Page 13

The Pilgrim Church Charitable Trust Notes to the Accounts

10 Movement in funds

Movementinfunds
At 1 October
2024
35,436
147,277
182,713
112,336
316,457
316,457
611,506
Incoming
resources
(including
other
gains/losses)
£
-
3,377
3,377
108,370
-
-
111,746
Resources
expended
£
Gross
transfers
£
-
-
-
(2,512)
2,512
2,512
-
At 30
September
2025
£
35,436
150,654
Restrictedfunds:
Restrictedincomefunds:
Fixedassetsfund
Buildingfund
Total
Unrestrictedfunds:
Generalfunds
Designatedfunds:
Fixedassetsfund
Total
Totalfunds
-
-
-
(101,553)
-
-
(101,553)
186,090
116,641
318,969
318,969
621,699

Purposes and restrictions in relation to the funds:

Restricted funds: Fixed assets fund represents donations received which have assisted in the purchase of the freehold property. Building fund represents donations received for the church renovation project. Designated funds: Fixed assets fund has been designated to cover future depreciation costs of fixed asset expenditure already incurred from unrestricted reserves.

11 Analysis of net assets between funds

Analysisofnet assetsbetweenfunds
Fixedassets
Netcurrentassets
Unrestricted
funds
£
285,218
186,003
471,221
Restricted
funds
£
35,436
115,042
150,478
Total
£
320,654
301,045
621,699

Page 14

The Pilgrim Church Charitable Trust Notes to the Accounts

12 Reconciliation of net debt

Reconciliation ofnet debt
Cashandcash equivalents
Net debt
At 1 October
2024
£
Cashflows
£
At 30
September
2025
£
290,131 12,123 302,254
290,131
290,131
12,123
12,123
302,254
302,254

Page 15

The Pilgrim Church Charitable Trust Detailed Statement of Financial Activities

for the year ended 30 September 2025

for the year ended 30September 2025
Income and endowmentsfrom:
Donationsandlegacies
Donationsandlegacies
Total income and endowments
Expenditure on:
Charitableactivities
GrossWages
NationalInsuranceCosts
PensionCosts
OtherCosts
Governancecosts
AccountancyFees
Totalofexpenditure oncharitable
activities
Generaladministrativecosts,
includingdepreciationand
amortisation
Depreciation of
Depreciation ofMotor vehicles
Depreciation of Fixturesand
fittings
Totalofexpenditure ofothercosts
Totalexpenditure
Netgainsoninvestments
Netincome/(expenditure)
Netincome/(expenditure)before
othergains/(losses)
Other Gains
Net movementinfunds
Reconciliation of funds:
Totalfundsbroughtforward
Unrestricted
funds
2025
£
108,370
108,370
108,370
19,162
1,653
527
76,978
98,320
1,200
1,200
99,520
411
1,622
-
2,033
2,033
101,553
-
6,817
6,817
-
6,817
428,793
Restricted
funds
2025
£
3,377
3,377
3,377
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,377
3,377
-
3,377
182,713
Totalfunds
2025
£
111,746
111,746
111,746
19,162
1,653
527
76,978
98,320
1,200
1,200
99,520
411
1,622
-
2,033
2,033
101,553
-
10,193
10,193
-
10,193
611,506
Totalfunds
2024
£
84,203
84,203
84,203
19,162
1,286
527
79,653
100,628
1,200
1,200
101,828
484
2,028
-
2,512
2,512
104,340
-
(20,137)
(20,137)
-
(20,137)
631,643

Page 16

The Pilgrim Church Charitable Trust Detailed Statement of Financial Activities

Total funds carried forward

435,610

186,090

621,699

611,506

Page 17