OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
Annual
Report
1-2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the financial statements 6-8

Governance and management
The Trustees ofthe charity are:
Chairman Mr W Moore
Vice Chair Mr W Dorman (Appointed 16October 2022)
Treasurer Ms B L Daley
Mr N Brome-Hinds
Mr K MacDonald
Mr D K Moore
Mr CWalker
The Charity is administered
by a Management
Charity is administered
by a Management
Charity is administered
by a Management
Committee Committee which reports to the trustees comprising:
Chairman Mr W Moore
Vice Chair Mr W Dorman (Appointed 16October 2022)
Secretary MrJToomey (Appointed 16October 2022)
Treasurer Ms B L Daley
Mr N Brome-Hinds
Mr K McDonald
Mr D K Moore
Mr CWalker

2023
R
2022f
Income and endowments from:
Donation
and legacies
584
Grants receivable
PCC Grants - Covid Pandemic 8,000
Hospitality
leisure grant - Covid Pandemic
2,667
Windrush
day grant
5,233
5,233 10,667
Charitable
activities
Hire charges 21,682 19,675
Room rent 8,000 5,000
Membership 865 565
30,547 25,240
Total income and endowments 35,785 36,491
Expenditure
on:
Charitable
activities
Catering costs 4,927 2,818
Entertainment 120 23
Cleaning 1,522 1,683
Caretaker 2,009 1,122
Light and heat 9,411 8,633
Water rates 1,104 355
Repairs and maintenance 6,063 3,085
Equipment
hire
271
Insurance 657 649
Licences and subscriptions 201 159
Motor and travel expenses 538 395
Telephone 816 1,081
Copier charges 570
Printing,
postage and stationery
228 125
Sundry expenses 217
Depreciation 3,084 3,403
Profit on sale oftangible fixed assets (699)
30,469 24,101
Governance
costs
Independent
Examination
888 752
Total expenditure 31,357 24,853
Net income and net movement in funds 4,428 11,638
Reconciliation
offunds:
Total funds brought forward 39,435 27,797
Total funds carried forward 43,863 39,435

2023 2022
Note
Fixed assets
Tangible assets 9,251 10,202
Current assets
Cash at bank 36,352 30,651
Creditors: amounts falling due within one year 1,740 1,418
Net current assets 34,612 29,233
Net assets 43,863 39,435
Charity funds
Unrestricted funds 43,863 39,435

2 Tangible fixed asse ts
Equipment Total
Cost
At 1 April 2022 37,000 37,000
Additions 2,634 2,634
Disposals (1,584) (1,584)
At 31 March 2023 38,050 38,050
Depreciation
At 1 April 2022 26,798 26,798
Charge for the year 3,084 3,084
Disposals 1,083) (1)083
At 31 March 2023 28,799 28,799
Net book value
At 31 March 2023 9,251 9,251
At 31 March 2022 10,202 10,202
3 Creditors: amounts falling due within one year
2023 2022
f
Trade creditors 852 566
Other creditors 888 852
1,740 1,418