This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-08-31-accounts
| Balance |
Sheet as at 31August 2021 |
|
|
|
|
|
|
2021 |
2020 |
|
|
Note |
E |
E |
| Current |
Assets |
|
|
|
| Sundry |
Debtors and Prepayments |
|
44,800 |
45,014 |
| Cash and bank balances |
|
|
295,059 |
280,466 |
|
|
|
339,859 |
325,479 |
| Current |
Liabilities |
|
|
|
| Creditors falling due within one year |
|
|
20,112 |
19,866 |
| Net Current Assets |
|
|
319,747 |
305,613 |
| Funds |
|
|
|
|
| General |
Funds (unrestricted) |
|
319,747 |
305,613 |
|
|
|
|
|
|
|
Yearended |
Yearended |
|
|
|
|
|
|
|
31August |
31August |
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
Note |
f |
E |
| Income |
|
|
|
|
|
|
|
|
| Memberships |
|
|
|
|
|
|
83,024 |
87,716 |
| Donations |
|
|
|
|
|
|
|
|
| School Fund |
|
|
|
|
|
|
44,973 |
45,295 |
| PFA Lotto |
|
|
|
|
|
|
7,518 |
6,593 |
| Tax Recovery |
|
|
|
|
|
|
31,859 |
31,923 |
| Photographs |
|
|
|
|
|
|
24 |
610 |
| Interest |
|
|
|
|
|
|
259 |
1,825 |
| Total Income |
|
|
|
|
|
|
167,657 |
173,962 |
| Expenditure |
|
|
|
|
|
|
|
|
| SchoolFund |
|
|
|
|
|
|
55,842 |
56,155 |
| PFA Lotto |
|
|
|
|
|
|
7,518 |
6,547 |
| Administrative |
|
Services |
|
|
|
|
4,389 |
821 |
| Tota I Expenditure |
|
|
|
|
|
|
67,749 |
63,523 |
| Excess of Income |
|
|
over Expenditure |
|
|
|
99,908 |
110,439 |
| Guarantors' |
funds |
|
|
|
|
|
|
|
| Balance brought |
|
|
forward |
|
|
|
305,613 |
495,174 |
| Surplus for year |
|
|
ended 31st August |
|
|
|
99,908 |
110,439 |
| Grants to Altrincham |
|
|
|
Grammar |
School for Boys |
|
(85,774) |
(300,000) |
| Balance C/Forward |
|
|
|
to Next Year |
|
|
319,747 |
305,613 |
| Debtors |
|
|
|
2021 |
2020 |
| Prepayments |
and |
accrued |
income |
44,801 |
45,014 |
| Creditors |
|
2021 |
2020 |
| School Fund & |
PFA |
19,300 |
19,080 |
| Other external |
creditors |
812 |
786 |
|
|
20,112 |
19,866 |
| Grants |
|
2021 |
2020 |
| School Expansion |
|
70,000 |
300,000 |
| CIF Bidding Expenses |
|
3,000 |
|
| 4G Pitch |
|
4,784 |
|
| Science Labs |
|
7,990 |
|
|
|
85,774 |
300,000 |