| Page | |
|---|---|
| Report ofthe Trustees | |
| Report ofthe Independent Auditors |
|
| Statement ofFinancial Activities | |
| Balance Sheet | 10 |
| Notes to the Finaacial Statemeats | |
| Detailed Statement ofFiaancial Activities | 17 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Uarestricted | Total | ||||
| fuad | feeds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Charitable | activities | ||||
| Charitable | Activities | 90,353 | 65,675 | ||
| Investment | income | 42 | 138 | ||
| Total | 90,395 | 65,813 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Charitable | Activities | 44,107 | 56,745 | ||
| Other | 6,044 | 4,630 | |||
| Total | 50,151 | 61,375 | |||
| NET INCOME | 40,244 | 4,438 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 617,713 | 613,275 | ||
| TOTAL FUNDS CARRIED FORWARD | 657,957 | 617,713 |
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | E | ||
| FIXEDASSETS | |||
| Tangible assets | 201,317 | 229,456 | |
| CURRENT ASSETS | |||
| Debtors | 6,585 | 19,333 | |
| Cash at bank | 494,901 | 390,839 | |
| 501,486 | 410,172 | ||
| CREDITORS | |||
| Amounts falling due within one year |
8 | (44,846) | (21,915) |
| NET CURRENT ASSETS | 456,640 | 388,257 | |
| TOTAI ASSETSLESSCURRENT | |||
| LIABILITIES | 657,957 | 617,713 | |
| NET ASSETS | 657,957 | 617,713 | |
| FUNDS | |||
| Unrestricted funds |
657,957 | 617,713 | |
| TOTAL FUNDS | 657,957 | 617,713 |
| 5. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - | continued | ||||
| Unrestricted | ||||||
| fund | ||||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 613,275 | ||||
| TOTAL FUNDS CARRIED | ||||||
| FORWARD | 617,713 | |||||
| 6. | TANGIBLE FIXED | ASSETS | ||||
| Short | Plant and | Sports | ||||
| leasehold | machinery | pitches | Totals | |||
| g | ||||||
| COST | ||||||
| At 1 April 2021 and 31March 2022 | 134,095 | 179,928 | 187,805 | 501,828 | ||
| DEPRECIATION | ||||||
| At 1 April 2021 |
26,708 | 90,339 | 155,325 | 272,372 | ||
| Charge for year | 4,405 | 17,991 | 5,743 | 28,139 | ||
| At 31 March 2022 | 31,113 | 108,330 | 161,068 | 300,511 | ||
| NET BOOK VALUE | ||||||
| At 31 March 2022 | 102,982 | 71,598 | 26,737 | 201,317 | ||
| At 31March 2021 | 107,387 | 89,589 | 32,480 | 229,456 | ||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2022 | 2021 | |||||
| f. | ||||||
| Trade debtors | 12,882 | |||||
| Prepayments | 6,585 | 6,451 | ||||
| 6,585 | 19,333 |
| S. | CREDI | TOR | S: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Trade creditors | 1,400 | |||||||
| VAT | 14,521 | 3,306 | ||||||
| Accruals | and | deferred income | 30,325 | 17409 | ||||
| 44,846 | 21,915 | |||||||
| 9. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1/4/21 | in funds | 31/3/22 | ||||||
| f | ||||||||
| Unrestricted | fuads | |||||||
| General | fund | 617,713 | 40,244 | 657,957 | ||||
| TOTAL | FUNDS | 617,713 | 40,244 | 657,957 | ||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Iuconung | Resources | Movement | ||||||
| resources | expended f |
ia funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | 90,395 | (50,151) | 40,244 | ||||
| TOTAL | FUNDS | 90,395 | (50,151) | 40,244 | ||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1/4/20 | in funds | 31/3/21 | ||||||
| f | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 613,275 | 4,438 | 617,713 | ||||
| TOTAL | FUNDS | 613,275 | 4,438 | 617,713 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General | fund | 65,813 | (61,375) | 4,438 | ||
| TOTAL | FUNDS | 65,813 | (61,375) | 4,438 | ||
| A current | year | 12months | and prior year 12 | months combined position is | as follows: | |
| Net | ||||||
| movement | At | |||||
| At I/4/20 | ia funds | 31/3/22 | ||||
| f | f | |||||
| Unrestricted | funds | |||||
| General | fund | 613,275 | 44,682 | 657,957 | ||
| TOTAI | FUNDS | 613,275 | 44,682 | 657,957 |
| Iacoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources f |
expended f, |
ia fuads | |||
| Unrestricted | funds | ||||
| General | fund | 156,208 | (111,526) | 44,682 | |
| TOTAL | FUNDS | 156,208 | (111,526) | 44,682 |