OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees
Report ofthe Independent
Auditors
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Finaacial Statemeats
Detailed Statement ofFiaancial Activities 17

2022 2021
Uarestricted Total
fuad feeds
Notes
INCOME AND ENDOWMENTS FROM
Charitable activities
Charitable Activities 90,353 65,675
Investment income 42 138
Total 90,395 65,813
EXPENDITURE ON
Charitable activities
Charitable Activities 44,107 56,745
Other 6,044 4,630
Total 50,151 61,375
NET INCOME 40,244 4,438
RECONCILIATION OF FUNDS
Total funds brought forward 617,713 613,275
TOTAL FUNDS CARRIED FORWARD 657,957 617,713

2022 2021
Unrestricted Total
fund funds
Notes E
FIXEDASSETS
Tangible assets 201,317 229,456
CURRENT ASSETS
Debtors 6,585 19,333
Cash at bank 494,901 390,839
501,486 410,172
CREDITORS
Amounts
falling due within one year
8 (44,846) (21,915)
NET CURRENT ASSETS 456,640 388,257
TOTAI ASSETSLESSCURRENT
LIABILITIES 657,957 617,713
NET ASSETS 657,957 617,713
FUNDS
Unrestricted
funds
657,957 617,713
TOTAL FUNDS 657,957 617,713

5. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
RECONCILIATION OF FUNDS
Total funds brought forward 613,275
TOTAL FUNDS CARRIED
FORWARD 617,713
6. TANGIBLE FIXED ASSETS
Short Plant and Sports
leasehold machinery pitches Totals
g
COST
At 1 April 2021 and 31March 2022 134,095 179,928 187,805 501,828
DEPRECIATION
At
1 April 2021
26,708 90,339 155,325 272,372
Charge for year 4,405 17,991 5,743 28,139
At 31 March 2022 31,113 108,330 161,068 300,511
NET BOOK VALUE
At 31 March 2022 102,982 71,598 26,737 201,317
At 31March 2021 107,387 89,589 32,480 229,456
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f.
Trade debtors 12,882
Prepayments 6,585 6,451
6,585 19,333

S. CREDI TOR S: AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2022 2021
Trade creditors 1,400
VAT 14,521 3,306
Accruals and deferred income 30,325 17409
44,846 21,915
9. MOVEMENT IN FUNDS
Net
movement At
At 1/4/21 in funds 31/3/22
f
Unrestricted fuads
General fund 617,713 40,244 657,957
TOTAL FUNDS 617,713 40,244 657,957
Net movement in funds, included in the above are as follows:
Iuconung Resources Movement
resources expended
f
ia funds
Unrestricted funds
General fund 90,395 (50,151) 40,244
TOTAL FUNDS 90,395 (50,151) 40,244
Comparatives for movement in funds
Net
movement At
At 1/4/20 in funds 31/3/21
f
Unrestricted funds
General fund 613,275 4,438 617,713
TOTAL FUNDS 613,275 4,438 617,713

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 65,813 (61,375) 4,438
TOTAL FUNDS 65,813 (61,375) 4,438
A current year 12months and prior year 12 months combined position is as follows:
Net
movement At
At I/4/20 ia funds 31/3/22
f f
Unrestricted funds
General fund 613,275 44,682 657,957
TOTAI FUNDS 613,275 44,682 657,957
Iacoming Resources Movement
resources
f
expended
f,
ia fuads
Unrestricted funds
General fund 156,208 (111,526) 44,682
TOTAL FUNDS 156,208 (111,526) 44,682