| Page | |||
|---|---|---|---|
| Legal and Administrative | Information | ||
| Trustees' Report |
2-4 | ||
| Independent Examiners' |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | 7-8 | ||
| Notes to the Financial | Statements | 9-14 |
| Charity Number | Charity Number | 1071636 | ||||
|---|---|---|---|---|---|---|
| Company | Registration | Number | 03222165 | |||
| Registered | Office | Middleham Key Centre |
||||
| Park Lane | ||||||
| Middleham | ||||||
| Leyburn | ||||||
| North Yorkshire | ||||||
| DL8 4RA | ||||||
| Trustees | LESweeting | |||||
| M CR Sweeting | ||||||
| DDavis | ||||||
| A Adams | (Appointed | 06/11/2019) | ||||
| Secretary | M CRSweeting | |||||
| Accountants | O'Reilly Chartered | Accountants | ||||
| Kiln Hill | ||||||
| Market Place | ||||||
| Hawes | ||||||
| North Yorkshire | ||||||
| DL8 3RA | ||||||
| Bankers | CAF Bank Limited | |||||
| 25 Kings Avenue | ||||||
| Kings Hill | ||||||
| West Mailing | ||||||
| Kent | ||||||
| ME194JQ | ||||||
| Solicitors | Hall k Birtles Solicitors | |||||
| The Office | ||||||
| Gold Lion Yard | ||||||
| Market Place | ||||||
| Leyburn | ||||||
| North Yorkshire | ||||||
| DL8 5AS |
| Unrestricted | Restricted | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | |||||
| Notes | ||||||||
| Income | ||||||||
| Income from generating | funds: | |||||||
| Voluntary income Activities for generating |
funds | 966 33,891 |
966 33,891 |
14,424 36,159 |
||||
| Investment income |
23 | 23 | 15 | |||||
| Total Income | K34,880 | f34,880 | f50,598 | |||||
| Expenditure | ||||||||
| Wages &Salaries | 12,609 | 12,609 | 13,643 | |||||
| Employer Pension Contributions | 146 | 146 | 86 | |||||
| Purchases | 574 | 574 | 3,003 | |||||
| Tutors fees | 1,950 | 1,950 | 3,025 | |||||
| Operating leases Establishment costs |
1,260 12,210 |
821 | 1,26] 13,031 |
1,540 15,065 |
||||
| Accountancy fees |
1,503 | 1,503 | 905 | |||||
| Telephone | 2,111 | 2,111 | 2,051 | |||||
| Other once expenses Depreciation and impairment |
1,084 2,873 |
],854 | 1,084 4,727 |
1,045 5,437 |
||||
| General expenses | 880 | 880 | 1,005 | |||||
| Subscriptions Donations |
220 42] |
220 421 |
543 150 |
|||||
| Total Ex enditure | $37,841 | K2,675 | f40,517 | f47,498 | ||||
| Net Incoming Resources before Transfers | (2,961) | (2,675) | (5,637) | 3,100 | ||||
| Transfers between | funds | |||||||
| Net movement in |
funds/Net | income for the | (2,961) | (2,675) | (5,637) | 3,100 | ||
| year | ||||||||
| Total funds brought | forward | 32,938 | 14,743 | 47,681 | 44,581 | |||
| Total Funds Carried Forward | $29,977 | KI2,068 | f.42,045 | f47,681 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed Assets | |||||||
| Tangible assets | 10 | 29,782 | 34,509 | ||||
| Current Assets | |||||||
| Debtors | 3,840 | 2,272 | |||||
| Cash at bank | and in hand | 15,196 | 15,267 | ||||
| 19,036 | 17,539 | ||||||
| Creditors: amounts within one year |
falling due | 12 | ~6,773) | 12,263 | 4,367 | 13,172 | |
| Net Current | Assets | ||||||
| Total Assets | less Current | ||||||
| Liabilities | 42,045 | 47,681 | |||||
| Creditors: amounts | falling due | ||||||
| after more than one year | |||||||
| K42,045 | f47,681 | ||||||
| Funds | |||||||
| Unrestricted | income | funds | 13 | 29,977 | 32,938 | ||
| Restricted income funds | 14 | 12,068 | 14,743 | ||||
| K42,045 | K47,681 | ||||||
| Total Funds | 642,045 | /47,681 |
| Unrestricted | Restricted | 2020 | 2019 | |
|---|---|---|---|---|
| funds | funds | Total | Total | |
| Individuals | 966 | 966 | 10,424 | |
| Jack Brunton Trust | 4,000 | |||
| 966 | 14,424 |
| 3. Activities |
for Generating | Funds | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | 2020 | 2019 | ||
| Funds | Funds | Total | Total | ||
| Rental income | 14,788 | 14,788 | 16,161 | ||
| Fundraising events |
2,792 | 2,792 | 2,923 | ||
| Community bookings |
536 | 536 | 336 | ||
| Non community | bookings | 8,657 | 8,657 | 8,538 | |
| Training courses |
2,635 | 2,635 | 3,407 | ||
| Clerical services | 553 | 553 | 498 | ||
| Catering sales | 1,470 | 1,470 | 3,261 | ||
| Postage sales | 166 | 166 | 235 | ||
| Sundries | 2,294 | 2,294 | 550 | ||
| Luncheon Club |
250 | ||||
| X33,891 | f33 891 | f36 159 |
| Unrestricted | 2020 | 2019 |
|---|---|---|
| funds | Total | Total |
| 23 | 23 | 15 |
| Unrestricted | Unrestricted | Restricted | 2020 | 2019 | |||
|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | ||||
| Rates and water | 2,507 | 2,507 | 2,268 | ||||
| Light and heat | 339 | 339 | 1,089 | ||||
| Repairs and | maintenance | 7,438 | 821 | 8,259 | 9,817 | ||
| Insurance | 1,926 | 1,926 | 1,891 | ||||
| f12,210 | 5,821 | f.13,031 | f15,065 | ||||
| 6. | Other office expenses | ||||||
| Unrestricted | 2020 | 2019 | |||||
| funds | Total | Total | |||||
| Licences | 360 | 360 | 330 | ||||
| Printing, | postage and stationery | 724 | 724 | 715 | |||
| K1,084 | 5.1,084 | $1,045 | |||||
| 7. | Net | outgoing resources | for the year | ||||
| 2020 | 2019 | ||||||
| Net outgoing | resources is stated | aAer charging: | |||||
| Depreciation | and other amounts | written offtangible | fixed assets | S4,727 | $5,437 |
| 10. Tangible fixed assets |
||||
|---|---|---|---|---|
| Plant and | Total | |||
| machinery | ||||
| Cost | ||||
| As 1 April 2019 | 87,302 | 87,302 | ||
| Additions | ||||
| Disposals | ||||
| At31"March 2020 | 87,302 | 87,302 | ||
| Depreciation At 1"April 2019 |
52,793 | 52,793 | ||
| Charge for the year | 4,727 | 4727 | ||
| Disposals | ||||
| At 31"March 2020 | 57,521 | 57,52] | ||
| Net book values | ||||
| At 31"March 2020 | 829,781 | $29,781 | ||
| At 31"March 2019 | f34,509 | f34,509 | ||
| 11. Debtors |
||||
| 2020 | 2019 | |||
| Trade debtors | 2,366 | 1,058 | ||
| Other debtors | ],474 | 1,214 | ||
| f.3,840 | K2,272 | |||
| 12. Creditors: amounts |
falling due within | one year | ||
| 2020 | 2019 | |||
| Trade creditors | 4,967 | 1,476 | ||
| Accruals and deferred income | 1,805 | 2,891 | ||
| K6,772 | K4,367 |
| Unrestri | cted funds |
|||||
|---|---|---|---|---|---|---|
| 1April | Incoming | Outgoing | Transfers | 31March | ||
| 2019 | resources | resources | 2020 | |||
| General | fund | f32,938 | 534,880 | f37,842) | 29,977 |
| Restricted funds | |||||
|---|---|---|---|---|---|
| 1April | Incoming | Outgoing | Transfers | 31March | |
| 2019 | resources | resources | 2020 | ||
| Jack Brunton Trust | 1,339 | 821 | 518 | ||
| Grant Aid —Solar Panels | 10,000 | 1,000 | 9,000 | ||
| RDC COF Grant | 3,257 | 814 | 2,443 | ||
| RDC CCTV Grant | 147 | 40 | 107 | ||
| Restricted fund Total | XI4,743 | K2,675 | f12,068 |