OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-03-31-accounts

Page
Legal and Administrative Information
Trustees'
Report
2-4
Independent
Examiners'
Report
Statement ofFinancial Activities
Balance Sheet 7-8
Notes to the Financial Statements 9-14

Charity Number Charity Number 1071636
Company Registration Number 03222165
Registered Office Middleham
Key Centre
Park Lane
Middleham
Leyburn
North Yorkshire
DL8 4RA
Trustees LESweeting
M CR Sweeting
DDavis
A Adams (Appointed 06/11/2019)
Secretary M CRSweeting
Accountants O'Reilly Chartered Accountants
Kiln Hill
Market Place
Hawes
North Yorkshire
DL8 3RA
Bankers CAF Bank Limited
25 Kings Avenue
Kings Hill
West Mailing
Kent
ME194JQ
Solicitors Hall k Birtles Solicitors
The Office
Gold Lion Yard
Market Place
Leyburn
North Yorkshire
DL8 5AS

Unrestricted Restricted 2020 2019
Funds Funds Total Total
Notes
Income
Income from generating funds:
Voluntary
income
Activities for generating
funds 966
33,891
966
33,891
14,424
36,159
Investment
income
23 23 15
Total Income K34,880 f34,880 f50,598
Expenditure
Wages &Salaries 12,609 12,609 13,643
Employer Pension Contributions 146 146 86
Purchases 574 574 3,003
Tutors fees 1,950 1,950 3,025
Operating
leases
Establishment
costs
1,260
12,210
821 1,26]
13,031
1,540
15,065
Accountancy
fees
1,503 1,503 905
Telephone 2,111 2,111 2,051
Other once expenses
Depreciation
and impairment
1,084
2,873
],854 1,084
4,727
1,045
5,437
General expenses 880 880 1,005
Subscriptions
Donations
220
42]
220
421
543
150
Total Ex enditure $37,841 K2,675 f40,517 f47,498
Net Incoming Resources before Transfers (2,961) (2,675) (5,637) 3,100
Transfers between funds
Net movement
in
funds/Net income for the (2,961) (2,675) (5,637) 3,100
year
Total funds brought forward 32,938 14,743 47,681 44,581
Total Funds Carried Forward $29,977 KI2,068 f.42,045 f47,681

2020 2019
Notes
Fixed Assets
Tangible assets 10 29,782 34,509
Current Assets
Debtors 3,840 2,272
Cash at bank and in hand 15,196 15,267
19,036 17,539
Creditors: amounts
within
one year
falling due 12 ~6,773) 12,263 4,367 13,172
Net Current Assets
Total Assets less Current
Liabilities 42,045 47,681
Creditors: amounts falling due
after more than one year
K42,045 f47,681
Funds
Unrestricted income funds 13 29,977 32,938
Restricted income funds 14 12,068 14,743
K42,045 K47,681
Total Funds 642,045 /47,681

Unrestricted Restricted 2020 2019
funds funds Total Total
Individuals 966 966 10,424
Jack Brunton Trust 4,000
966 14,424

3.
Activities
for Generating Funds
Unrestricted Restricted 2020 2019
Funds Funds Total Total
Rental income 14,788 14,788 16,161
Fundraising
events
2,792 2,792 2,923
Community
bookings
536 536 336
Non community bookings 8,657 8,657 8,538
Training
courses
2,635 2,635 3,407
Clerical services 553 553 498
Catering sales 1,470 1,470 3,261
Postage sales 166 166 235
Sundries 2,294 2,294 550
Luncheon
Club
250
X33,891 f33 891 f36 159

Unrestricted 2020 2019
funds Total Total
23 23 15

Unrestricted Unrestricted Restricted 2020 2019
funds funds Total Total
Rates and water 2,507 2,507 2,268
Light and heat 339 339 1,089
Repairs and maintenance 7,438 821 8,259 9,817
Insurance 1,926 1,926 1,891
f12,210 5,821 f.13,031 f15,065
6. Other office expenses
Unrestricted 2020 2019
funds Total Total
Licences 360 360 330
Printing, postage and stationery 724 724 715
K1,084 5.1,084 $1,045
7. Net outgoing resources for the year
2020 2019
Net outgoing resources is stated aAer charging:
Depreciation and other amounts written offtangible fixed assets S4,727 $5,437

10.
Tangible fixed assets
Plant and Total
machinery
Cost
As 1 April 2019 87,302 87,302
Additions
Disposals
At31"March 2020 87,302 87,302
Depreciation
At 1"April 2019
52,793 52,793
Charge for the year 4,727 4727
Disposals
At 31"March 2020 57,521 57,52]
Net book values
At 31"March 2020 829,781 $29,781
At 31"March 2019 f34,509 f34,509
11.
Debtors
2020 2019
Trade debtors 2,366 1,058
Other debtors ],474 1,214
f.3,840 K2,272
12.
Creditors: amounts
falling due within one year
2020 2019
Trade creditors 4,967 1,476
Accruals and deferred income 1,805 2,891
K6,772 K4,367

Unrestri cted
funds
1April Incoming Outgoing Transfers 31March
2019 resources resources 2020
General fund f32,938 534,880 f37,842) 29,977

Restricted funds
1April Incoming Outgoing Transfers 31March
2019 resources resources 2020
Jack Brunton Trust 1,339 821 518
Grant Aid —Solar Panels 10,000 1,000 9,000
RDC COF Grant 3,257 814 2,443
RDC CCTV Grant 147 40 107
Restricted fund Total XI4,743 K2,675 f12,068