OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 5to6
Notes to the Financial Statements 7to 11
Detailed Statement of Financial Activities 12to 13

2021 2020
Unrestricted Total
funds funds
Notes F F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
84,952 71,770
Investment
income
8,029 12,140
Total 92,981 83,910
EXPENDITURE ON
Charitable
activities
Charitable
activities
61,460 84,014
NET INCOME/(EXPENDITURE) 31,521 (104)
RECONCILIATION
OF FUNDS
Total funds brought forward 235,593 235,697
TOTAL FUNDS CARRIED FORWARD 267,114 235,593

2021 2020
Unrestricted Total
funds funds
Notes F E
FIXEDASSETS
Tangible assets 191,178 195,080
CURRENT ASSETS
Debtors 22,551 9,554
Cash at bank 81,585 67,159
104,136 76,713
CREDITORS
Amounts
falling due within one year
7 (13,200) (13,200)
NET CURRENT ASSETS 90,936 63,513
TOTAL ASSETSLESSCURRENT
LIABILITIES 282,114 258,593
CREDITORS
Amounts
falling due after more than one year8
(15,000) (23,000)
NET ASSETS 267,114 235,593
FUNDS
Unrestricted
funds
267,114 235,593
TOTAL FUNDS 267,114 235,593

INVESTMENT INCOME
2021 2020
Rents received 8,000 12,000
Deposit account interest 29 140
8,029 12,140

2021 2020
F
S H D Dorricott 2,174 2,857
Mrs P E Dorricott
TThomas 47 131
MrJCresswell 205 173
Mrs J H McAleer 308

COMPARA TIVES FOR THE ST ATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 71,770
Investment income 12,140
Total 83,910
EXPENDITURE ON
Charitable activities
Charitable activities 84,014
Total 84,014
NET INCOMEI(EXPENDITURE) (104)
4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted
funds
RECONCILIATION OF FUNDS
Total funds brought forward 235,697
TOTAL FUNDS CARRIED FORWARD 235,593
5. TANGIBLE FIXEDASSETS
Freehold
property
5
COST
At 1 April 2020 and 31 March 2021 225,000
DEPRECIATION
At 1 April 2020 29,920
Charge for year 3,902
At 31 March 2021 33,822
NET BOOK VALUE
At 31 March 2021 191,178
At 31 March 2020 195,080
8. DEBTORS:AMOUNTS
FALLING DUE WITHIN ONE YEAR
2021 2020
Other debtors 22,551 9,554
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
F E
Other creditors 13,200 13,200
8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
Other creditors 15,000 23,000

Net
movement
in
At 1.4.20 funds At 31.3.21
8 F 6
Unrestricted funds
General fund 235,593 31,521 267,114
TOTAL FUNDS 235,593 31,521 267,114
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
6 F F
Unrestricted funds
General fund 92,981 (61,460) 31,521
TOTAL FUNDS 92,981 (61,460) 31,521
Comparatives for movement in funds
Net
movement
in
At 1.4.19 funds At 31.3.20
6 L'
Unrestricted Funds
General fund 235,697 (104) 235,593
TOTAL FUNDS 235,697 (104) 235,593
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
6 8
Unrestricted funds
General fund 83,910 (84,014) (104)
TOTAL FUNDS 83,910 (84,014) (104)

A current yea r 12 months
and prior year
12months
combined
position
is
as follows:
Net
movement
in
At 1.4.19 funds At 31.3.21
6 6 E
Unrestricted funds
General fund 235,697 31,417 267,114
TOTAL FUNDS 235,697 31,417 267,114
A current yea
above are as
r 12 months
and prior year
follows:
12 months
combined
net movem
ent
in funds,
included
in th
Incoming Resources Movement
in
resources
6
expended
F
funds
f
Unrestricted funds
General
fund
176,891 (145,474) 31,417
TOTALFUNDS 176,891 (145,474) 31,417