| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to 2 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | 5to6 | ||
| Notes to the Financial Statements | 7to 11 | ||
| Detailed Statement of Financial | Activities | 12to 13 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | F | F | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
84,952 | 71,770 | |||
| Investment income |
8,029 | 12,140 | |||
| Total | 92,981 | 83,910 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable activities |
61,460 | 84,014 | |||
| NET INCOME/(EXPENDITURE) | 31,521 | (104) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 235,593 | 235,697 | ||
| TOTAL FUNDS CARRIED FORWARD | 267,114 | 235,593 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | F | E | |
| FIXEDASSETS | |||
| Tangible assets | 191,178 | 195,080 | |
| CURRENT ASSETS | |||
| Debtors | 22,551 | 9,554 | |
| Cash at bank | 81,585 | 67,159 | |
| 104,136 | 76,713 | ||
| CREDITORS | |||
| Amounts falling due within one year |
7 | (13,200) | (13,200) |
| NET CURRENT ASSETS | 90,936 | 63,513 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 282,114 | 258,593 | |
| CREDITORS | |||
| Amounts falling due after more than one year8 |
(15,000) | (23,000) | |
| NET ASSETS | 267,114 | 235,593 | |
| FUNDS | |||
| Unrestricted funds |
267,114 | 235,593 | |
| TOTAL FUNDS | 267,114 | 235,593 |
| INVESTMENT INCOME | ||
|---|---|---|
| 2021 | 2020 | |
| Rents received | 8,000 | 12,000 |
| Deposit account interest | 29 | 140 |
| 8,029 | 12,140 |
| 2021 | 2020 | |
|---|---|---|
| F | ||
| S H D Dorricott | 2,174 | 2,857 |
| Mrs P E Dorricott | ||
| TThomas | 47 | 131 |
| MrJCresswell | 205 | 173 |
| Mrs J H McAleer | 308 |
| COMPARA | TIVES FOR THE ST | ATEMENT OF FINANCIAL AC | TIVITIES |
|---|---|---|---|
| Unrestricted | |||
| funds | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations | and legacies | 71,770 | |
| Investment | income | 12,140 | |
| Total | 83,910 | ||
| EXPENDITURE ON | |||
| Charitable | activities | ||
| Charitable | activities | 84,014 | |
| Total | 84,014 | ||
| NET INCOMEI(EXPENDITURE) | (104) |
| 4. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | |
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | |||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 235,697 | |||
| TOTAL FUNDS CARRIED | FORWARD | 235,593 | |||
| 5. | TANGIBLE FIXEDASSETS | ||||
| Freehold | |||||
| property | |||||
| 5 | |||||
| COST | |||||
| At 1 April 2020 and | 31 | March 2021 | 225,000 | ||
| DEPRECIATION | |||||
| At 1 April 2020 | 29,920 | ||||
| Charge for year | 3,902 | ||||
| At 31 March 2021 | 33,822 | ||||
| NET BOOK VALUE | |||||
| At 31 March 2021 | 191,178 | ||||
| At 31 March 2020 | 195,080 | ||||
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR |
||||
| 2021 | 2020 | ||||
| Other debtors | 22,551 | 9,554 | |||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||||
| F | E | ||||
| Other creditors | 13,200 | 13,200 | |||
| 8. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE YEAR | |||
| 2021 | 2020 | ||||
| Other creditors | 15,000 | 23,000 |
| Net | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| movement in |
|||||||||
| At 1.4.20 | funds | At 31.3.21 | |||||||
| 8 | F | 6 | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 235,593 | 31,521 | 267,114 | |||||
| TOTAL | FUNDS | 235,593 | 31,521 | 267,114 | |||||
| Net movement | in funds, | included | in the above | are as follows: | |||||
| Incoming | Resources | Movement in |
|||||||
| resources | expended | funds | |||||||
| 6 | F | F | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 92,981 | (61,460) | 31,521 | |||||
| TOTAL | FUNDS | 92,981 | (61,460) | 31,521 | |||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement in |
|||||||||
| At 1.4.19 | funds | At 31.3.20 | |||||||
| 6 | L' | ||||||||
| Unrestricted | Funds | ||||||||
| General | fund | 235,697 | (104) | 235,593 | |||||
| TOTAL | FUNDS | 235,697 | (104) | 235,593 | |||||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement in |
|||||||
| resources | expended | funds | |||||||
| 6 | 8 | ||||||||
| Unrestricted | funds | ||||||||
| General | fund | 83,910 | (84,014) | (104) | |||||
| TOTAL | FUNDS | 83,910 | (84,014) | (104) |
| A current yea | r 12 months and prior year |
12months combined position is |
as follows: | |
|---|---|---|---|---|
| Net | ||||
| movement in |
||||
| At 1.4.19 | funds | At 31.3.21 | ||
| 6 | 6 | E | ||
| Unrestricted | funds | |||
| General fund | 235,697 | 31,417 | 267,114 | |
| TOTAL FUNDS | 235,697 | 31,417 | 267,114 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent in funds, |
included in th |
|---|---|---|---|---|
| Incoming | Resources | Movement in |
||
| resources 6 |
expended F |
funds f |
||
| Unrestricted | funds | |||
| General fund |
176,891 | (145,474) | 31,417 | |
| TOTALFUNDS | 176,891 | (145,474) | 31,417 |