OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

CONTENTS
Page
Legal snd administrative information
Trllstees
report
2-4
lndependeat
examiner's
report
Statement ofFinancial Activities
Balance sheet
Notes to the financial statements 8- 14

Directors and Trustees and Trustees The directors ofthe charitable company company ('*the charity") ('*the charity") are its trustees are its trustees are its trustees for the purpose of
charity
law and
throughout
this report are collectively referred to as the trustees. The
charitable
company ismanaged
by its trustees. The trustees serving during the year and since
the year end were as follows:
PL Warren
I Chapman
RShakespeare-Smith
(Resigned 22 January 2022)
JChdds
P Devonald
JMistry
N Robbins
2 Saunders
(Appointed 29March
2021)
SHugill (Appointed
15November
2021)
Company secretary ERacine
Registered Charity aumber 1071610
Company aumber 03471965
Governiag documeat Memorandum
and Articles ofAssociation
dated 4March 2010
Objects per governing document Torelieve poverty
and distress
amongst people who are homeless by:
i) the provision ofyear round temporary accommodation
ii) the provision ofsupport and facilities that help and encourage homeless people to address
the underlying
reasons for homelessness,
in particular
persons experiencing
drug snd alcohol
dependency,
mental
health issues,
learning difficulties
or
involvement in criminal activity.
Registered office C/0 HW Associates, Porlmill House, Porlmill Lane, Hitchio, Herts, SG5 1DJ
Independent Examiaer Mark Hjertzen,
HWAssociates Limited,
portmill House, portmill Lane
Hitchio, Herts, SG5 IDJ
Bankers CAF Bank Ltd
25 Kings Hill Avenue,
Kings
Hill, West Mailing, Kent, MB194JQ
CCLA
Senator House, 85 Queen Victoria Street, London, EC4V 4ET

Unrestricted Restricted Tetal Total
Notes Fundsf Funds
f
2021
f
2020
f
Note 15
Income from:
Donations 25,592 25,592 27,063
Charitable
activities
25
Other trading activities —fund raising 135 135 2,455
Investment
income
—interest receivable 132 132 444
Investment
income
—rent receivable 12,000 12,000 12,000
Total 37,859 37,859 41,987
Expenditure
oni
Raising funds 498 498 713
Charitable
activities
26,109 26,109 30,207
Other costs 2,086 2,086 3,347
Total 28,693 28,693 34,267
Net income/(expeaditure) 9,066 9,066 7,720
Other recognised gains/Gasses):
Gains/(losses)
on investments
Net movement
in
funds 9,066 9,066 7,720
Recoaciliation offuadsi
Total funds brought forward 529,807 529,807 522,087
Total fuads carried forward 538,973 538,973 529,807

2021 2020
Notes 8
FIXEDASSETS
Tangible assets
Investment
Property
400,000 400,000
Investments 10,100 10,000
CURRENT ASSETS
Debtors 10 2,338 2,274
Iilves tlllellts 5,000
Cash at bank and in hand 129,347 114,265
131,685 121,539
CREDITORS: amounts falling due 11 (2,812) (1,732)
within one year
NET CURRENT ASSETS 128,873 119,807
TOTAL ASSETS LESSCURRENT LIABILITIES 538,973 529,807
FUNDS
Unrestricted
Funds
General 12 66,136 63,174
Designated property fund 12 339,257 333,053
Revaluation reserve 12 133,580 133,580
TOTAL FUNDS 13 538,973 529,807

2 Charitable activities - income 2021 2020
0
Membership iacome 25
25
3 Charitable activities - expenditure 2021f 2020
8
Insurance 2,743 2,607
Properiy
and equipment
3,053 9,109
Client support and donations to other organizations supporting the homeless 20,313 18,491
Total charged to general fund 26,109 30,207
4 Other costs 2021 2020
8
Independent Examiner's remuneration 1,080 1,080
Other 1,006 2,267
2,086 3,347

7 Tangible fixed assets Tangible fixed assets Plant di Totals
machinery
Cost or valuation etcf
At I July 2020 49,408 49,408
At 30June 2021 49,408 49,408
Depreciation
At I July 2020 49,408 49,408
At 30June 2021 49,408 49,408
Net book value
At 30June 2021
At 30June 2020
8 1avestment
Property
2021 2020
f f,
Investment
Property
400,000 400,000
The property at 25Nightingale Road, Hitchin is held at s market value of8400,000based on avaluation by a local
property
consultant
on 2nd May 2019.
9 Fixed asset investmcnts 2021 2020
2021 2020
f,
10,100 10,000
10,100 10,000
Other Totals
investments
other than
loans
10,000 10,000
10,100 10,000

10 Debtors 2021 2020
8 8
Prepayments 2,338 2,274
2,338 2,274
11 Creditors: amounts falling due witbia one year 2021 2020
8 8
Accrusls 2,812 1,732
2,812 1,732
12 Movement in funds —year ended 30June 2021
B/fwd IJuly Income Expenditure Transfer C/fwd 30
2020
8
K 8 0 June 2021I
Unrestricted fuads
General 63,174 25,859 (22,897) 66,136
Designated property fund 333,053 12,000 (5,796) 339,257
Revaluation reserve 133,580 133,580
Total funds 529,807 37,859 (28,693) 538,973
Movement in funds -year ended 30June 2020
B/fwd IJuly Income Expeoditure Transfer C/fwd 30
2019 June2020
8 8
Uarestricted fuads
General 55,738 29,987 (22,551) 63,174
Designated property fund 332,769 12,000 (11,7 16) 333,053
Revaluation reserve 133,580 133,580
Total funds 522,087 41,987 (34,267) 529,807

13 Aaalysis of Net Assets between Fuada
year ended 30Juae 2021 Unrestricted funds
Designated Rcvaluatioa
General property reserve Total
f 8
Tangible
fixcd assets
lnvestmeat
Property
266,420 133,580 400,000
1avestmeats -non-curreat 10,100 10,100
Debtors 2,338 2,338
Investments
-current
Cash at bank and in hand 56,510 7?„837 129,347
Creditors:
amounts
falliog due within one year
(2,812) (2,812)
66,136 339,257 133,580 538,973
year ceded 30June 2020
Tangible fixed assets
investment
Property
266,420 133,580 400,000
Investments —non-current 10,000 10,000
Debtors 2274 2,274
Investments
- current
5,000 5,000
Cash at bank aad in hand 47,916 66,349 114,265
Creditors: amounts
falling due within one year
(1,732) (1,732)
63,458 332,769 133,580 529,807

Unrestricted Restricted Total
Fu ada Fund 2020
K 8
Income fram:
Donations 27,063 27,063
Charitable
activities —membership
income 25 25
Other trading activities —fund raising 2,455 2,455
Investment
income —interest receivable
444 444
Investment
income -rent receivable
12,000 12,000
Total 41,987 41,987
Expenditure
on:
Raising funds 713 713
Charitable
activities
30,207 30,207
Other costs 3,347 3,347
Total 34,267 34,267
Net income/(expenditure) and net movement in
funds 7,720 7,720
Other recogoized gains/(losses):
Gain/(losses)
on investments
Reconciliation
offunds:
Total funds brought forward 522,087 522,087
Total funds carried forward 529,807 529,807