| Page | ||
|---|---|---|
| Significant information | ||
| Details oftrustees | ||
| Report ofthe trustees | 3 —6 | |
| Report ofthe independent | examiner | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes tothe financial statements | 10-14 |
| CEO and Founder: | CEO and Founder: | Steven Cooper | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Independent | examiner | Mike Whitby | |||||||
| M GWhitby &Co | |||||||||
| 69Thoroughfare | |||||||||
| Woodbridge IP12 1AH |
|||||||||
| Telephone: | +441394380066 | ||||||||
| Email: | mike m hitb andcom |
an | co uk | ||||||
| Website address: | htt: wwwm |
itb co-woodbrid ec | u | ||||||
| during | |||||||||
| Bankers: | Bardays Bank PLC | ||||||||
| 43High Street | |||||||||
| Sutton, Surrey SM1 1DR |
|||||||||
| The Royal Bank ofScotland | |||||||||
| London Streatham | Branch | ||||||||
| 59Streatham High |
Road | ||||||||
| London SW16 1PN | |||||||||
| Organisations | benefiting | from grants | th | Asodatia Lumina |
|||||
| period ended | 31March | 2021: | 5C2rt Ernest Tartescu | ||||||
| Bacau, Romania | |||||||||
| Website:www. asociatialumina. | eu |
| unrestricted | Restricted | Eotol | Totol | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020/2021 | 2019/2020 | ||||||||||
| tNCOMING RESOURCES |
Note | E | E | f | E | ||||||
| Incoming resources from | generated | funds | |||||||||
| Voivntoryincome | |||||||||||
| Donations | 187,741 | 187,741 | 137,018 | ||||||||
| tegaoes | 2,676 | 2,676 | |||||||||
| Activities/or generating |
funds | ||||||||||
| Income from fundraising |
activities | 24,490 | 24,490 | 210,407 | |||||||
| Investment income: interest |
receivable | ||||||||||
| Other income | |||||||||||
| Other income | |||||||||||
| Total incoming resources |
214,907 | 214,907 | 347,425 | ||||||||
| Resourcesexpended | |||||||||||
| Cost ofgeneratingfunds | |||||||||||
| cost ofgenerating funds |
iincluding | donationsl, | fundraising | and publicity | 19,357 | 19,357 | 61,336 | ||||
| charitable aatvittes | |||||||||||
| Provision of services to children |
in Romania | 146,992 | 146,992 | 222,737 | |||||||
| Governance costs |
1,824 | 1,824 | 1,973 | ||||||||
| Totalresources expended |
168,172 | 168,172 | 286,046 | ||||||||
| Net outgoing resources | 46,735 | 46,735 | 61,379 | ||||||||
| Reconriliation offunds |
|||||||||||
| Total funds brought forward |
116,930 | 116,93D | 55,551 | ||||||||
| Total funds carried forward | 163,665 | 163,665 | 116,930 |
| 2020/2021 | 2019/2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | 6 | 0 | |||||||
| FIXED ASSETS | |||||||||
| cull REN TASsETs | |||||||||
| Debtors | 8,374 | 18,784 | |||||||
| Cash at bank | and | i~ hand | 156,971 | 114,187 | |||||
| 165,345 | 131,971 | ||||||||
| CREDITORS: | amounts | faRlns due within | one year | (1,680) | (16,0411 | ||||
| NET CURRENT ASSETS | 163,665 | 116,930 | |||||||
| NET ASSETS | 163,665 | 116,930 | |||||||
| CHARITABLE | FUNDS | ||||||||
| Unrestricted | funds | 163,665 | 116,930 | ||||||
| Restricted funds | |||||||||
| 163,665 | 116,930 |
| INCOMING RESOURCES |
Unrestricted | Restricted | Total | Torof | ||||
| 2020/2021 | 2019/2020 | |||||||
| E | 6 | |||||||
| Donotionsi | ||||||||
| Cry Partner and Prieten Donations | 84,049 | 84,049 | 93525 | |||||
| Other donations | 103,692 | 103,692 | 42,493 | |||||
| Legacies | 2,676 | 2,676 | 1,000 | |||||
| 190/l17 | 190,417 | 137,01I! | ||||||
| Income from fundralsing | activities | 24,490 | 24,490 | 210,407 | ||||
| RESOURCES EXPENDED | Unrestricted | Restocted | Total | Total | ||||
| 2020/2021 | 2019/2020 | |||||||
| E | E | 8 | E | |||||
| fundroismg ond publrcity |
||||||||
| Wages, pension contnbutions | and National | Insurance | 13,754 | 13,754 | 13,755 | |||
| sundraising expenses |
5,603 | 5,603 | 47581 | |||||
| 19357 | 19,357 | 61336 | ||||||
| Provision ofservices to children | in Romomo | |||||||
| Casa Albert hospice project costs | 42229 | 41,229 | 75,643 | |||||
| Casa Lumina project running | costs | 90594 | 90,594 | 128,494 | ||||
| Travel and subsistence | ||||||||
| Office expenses | 6515 | 6,515 | 9,780 | |||||
| Wages, pension contributions |
and National | Insurance | 8,780 | 8,780 | 8,781 | |||
| Bank charges | ||||||||
| Exchange difference | (126) | (126) | ||||||
| Depreoation | ||||||||
| 146392 | 146,992 | 222,737 | ||||||
| Governance costs |
||||||||
| Wages, pension contributions | and National | Insurance | 293 | 293 | 293 | |||
| Annual General Meeting |
costs | |||||||
| Independent examination |
1532 | 1,532 | 1680 | |||||
| 1,824 | 1,824 | 1,973 | ||||||
| Total resources expended |
168,172 | 168,172 | 286,046 |
| STAFF COSTS | ||||||
|---|---|---|---|---|---|---|
| 2020/2021 | 2019/1020 | |||||
| The charity has two full-time employees and two part-time Total staff costs in the oeriod were as follows: |
employees, | one ofwhom | left the charity in the year. | E | E | |
| Wages and salanes Employer's National Insurance Government NIC allowance Employer's pension mnt ributions Wages ad]ustment |
76,290 7,922 (4,000) 1,880 |
75,258 7,965 (3,000) 1,880 |
||||
| 82,093 | 82,1D3 |
| TANGIBLE FIXED ASSETS | |
|---|---|
| Offfce | |
| equipment | |
| 6 | |
| Cost: | |
| As at 1April 2014 | 15,028 |
| Additions | |
| As at 31March 2015 | 15,028 |
| Accvmuhvted depreciations |
|
| AS at 1April 2019 | 15,028 |
| Charge forthe period | |
| As at 31March 2019 | 15,D28 |
| Net book value: | |
| As at 31March 2020 | |
| As at 31March 2021 |
| 2020/2021 | 2029/2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| 7, | DEBTORS | |||||||
| Tax refunds | due | 7,780 | 8,233 | |||||
| Reconciliation | Differences | (296) | (326) | |||||
| Unpaid donations |
890 | 1,058 | ||||||
| Prepayments | 9,818 | |||||||
| 8,374 | 18,783 | |||||||
| 8. | CREDITORS | |||||||
| Trade creditors | 1,680 | 1,680 | ||||||
| Deferred income | 14,360 | |||||||
| 1,680 | 16,040 | |||||||
| 9, | ANALYSIS | OF | NET ASSETS | BETWEEN FUNDS | ||||
| Fixed | Current | Current | Net | |||||
| Assets | Assets | Liabilities | Assets | |||||
| E | E | E | ||||||
| Unrestricted | fund | 165,345 | (1,680) | 163,665 | ||||
| Restricted | funds | |||||||
| Total funds | 165,345 | (1,680) | 163,665 | |||||
| 10 | ANALYSIS | OF INCOMING | AND EXPENDED RESOURCES | |||||
| Opening | incoming | Resources | Closing | |||||
| balance | resources | expended | balance | |||||
| Unrestricted | fund | 116,930 | 214,907 | (168,172) | 163,665 | |||
| Restricted | funds | |||||||
| 116,930 | 214,907 | (168,172) | 163,665 |