OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Significant information
Details oftrustees
Report ofthe trustees 3 —6
Report ofthe independent examiner
Statement offinancial activities
Balance sheet
Notes tothe financial statements 10-14

CEO and Founder: CEO and Founder: Steven Cooper
Independent examiner Mike Whitby
M GWhitby &Co
69Thoroughfare
Woodbridge
IP12 1AH
Telephone: +441394380066
Email: mike
m
hitb andcom
an co uk
Website address: htt:
wwwm
itb co-woodbrid ec u
during
Bankers: Bardays Bank PLC
43High Street
Sutton,
Surrey SM1 1DR
The Royal Bank ofScotland
London Streatham Branch
59Streatham
High
Road
London SW16 1PN
Organisations benefiting from grants th Asodatia
Lumina
period ended 31March 2021: 5C2rt Ernest Tartescu
Bacau, Romania
Website:www. asociatialumina. eu

unrestricted Restricted Eotol Totol
2020/2021 2019/2020
tNCOMING
RESOURCES
Note E E f E
Incoming resources from generated funds
Voivntoryincome
Donations 187,741 187,741 137,018
tegaoes 2,676 2,676
Activities/or
generating
funds
Income
from
fundraising
activities 24,490 24,490 210,407
Investment
income: interest
receivable
Other income
Other income
Total incoming
resources
214,907 214,907 347,425
Resourcesexpended
Cost ofgeneratingfunds
cost ofgenerating
funds
iincluding donationsl, fundraising and publicity 19,357 19,357 61,336
charitable aatvittes
Provision
of services to children
in Romania 146,992 146,992 222,737
Governance
costs
1,824 1,824 1,973
Totalresources
expended
168,172 168,172 286,046
Net outgoing resources 46,735 46,735 61,379
Reconriliation
offunds
Total funds brought
forward
116,930 116,93D 55,551
Total funds carried forward 163,665 163,665 116,930

2020/2021 2019/2020
Note 6 0
FIXED ASSETS
cull REN TASsETs
Debtors 8,374 18,784
Cash at bank and i~ hand 156,971 114,187
165,345 131,971
CREDITORS: amounts faRlns due within one year (1,680) (16,0411
NET CURRENT ASSETS 163,665 116,930
NET ASSETS 163,665 116,930
CHARITABLE FUNDS
Unrestricted funds 163,665 116,930
Restricted funds
163,665 116,930

INCOMING
RESOURCES
Unrestricted Restricted Total Torof
2020/2021 2019/2020
E 6
Donotionsi
Cry Partner and Prieten Donations 84,049 84,049 93525
Other donations 103,692 103,692 42,493
Legacies 2,676 2,676 1,000
190/l17 190,417 137,01I!
Income from fundralsing activities 24,490 24,490 210,407
RESOURCES EXPENDED Unrestricted Restocted Total Total
2020/2021 2019/2020
E E 8 E
fundroismg
ond publrcity
Wages, pension contnbutions and National Insurance 13,754 13,754 13,755
sundraising
expenses
5,603 5,603 47581
19357 19,357 61336
Provision ofservices to children in Romomo
Casa Albert hospice project costs 42229 41,229 75,643
Casa Lumina project running costs 90594 90,594 128,494
Travel and subsistence
Office expenses 6515 6,515 9,780
Wages, pension
contributions
and National Insurance 8,780 8,780 8,781
Bank charges
Exchange difference (126) (126)
Depreoation
146392 146,992 222,737
Governance
costs
Wages, pension contributions and National Insurance 293 293 293
Annual
General
Meeting
costs
Independent
examination
1532 1,532 1680
1,824 1,824 1,973
Total resources
expended
168,172 168,172 286,046

STAFF COSTS
2020/2021 2019/1020
The charity
has two full-time employees
and two part-time
Total staff costs in the oeriod were as follows:
employees, one ofwhom left the charity in the year. E E
Wages and salanes
Employer's
National
Insurance
Government
NIC allowance
Employer's
pension mnt ributions
Wages ad]ustment
76,290
7,922
(4,000)
1,880
75,258
7,965
(3,000)
1,880
82,093 82,1D3

TANGIBLE FIXED ASSETS
Offfce
equipment
6
Cost:
As at 1April 2014 15,028
Additions
As at 31March 2015 15,028
Accvmuhvted
depreciations
AS at 1April 2019 15,028
Charge forthe period
As at 31March 2019 15,D28
Net book value:
As at 31March 2020
As at 31March 2021

2020/2021 2029/2020
E E
7, DEBTORS
Tax refunds due 7,780 8,233
Reconciliation Differences (296) (326)
Unpaid
donations
890 1,058
Prepayments 9,818
8,374 18,783
8. CREDITORS
Trade creditors 1,680 1,680
Deferred income 14,360
1,680 16,040
9, ANALYSIS OF NET ASSETS BETWEEN FUNDS
Fixed Current Current Net
Assets Assets Liabilities Assets
E E E
Unrestricted fund 165,345 (1,680) 163,665
Restricted funds
Total funds 165,345 (1,680) 163,665
10 ANALYSIS OF INCOMING AND EXPENDED RESOURCES
Opening incoming Resources Closing
balance resources expended balance
Unrestricted fund 116,930 214,907 (168,172) 163,665
Restricted funds
116,930 214,907 (168,172) 163,665