OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

for the year ended 31st .March 2021
Unrestricted Restricted Total
Funds Funds Funds
Notes 2021 2021 2021 2020
f 6 6
Income
Donations
and fund raising
14,800 - 14,800 33,041
Subscriptions 5„331 5,331 16,623
Interest receivable 59 59 238
Miscellaneous
income
1,345 1,345 252
Income from charitable activities
Grants and contracts 36,653 36,653 500
Income from activities [11] 21,027 21,027 200,577
Total Income 79,214 - 79,214 251,230
Expenditure
Charitable
activities
[10] 92,385 92,385 230,382
Total Expenditure 92,385 92,385 230,382
Net Incomei[expenditure] (13,171) (13,171) 20,848
Total funds at 1st. April 2020 286,735 74,962 361,69? 340,849
Total funds at 31st. March 2021 273,564 74,962 348,526 361,697

Kidz R Us Community
Project
Kidz R Us Community
Project
Balance sheet as at31st.March 2021
2021 2020
Notes 6 6
Fixed assets
Tangible assets (2) 155,255 167,212
Current assets
Debtors and prepayments (4)
Cash at bank and on hand 194,021 195,235
194,021 195,235
Current liabilities
Creditors: amounts
falling
due within 12months
(3) ~750 750
Net Current assets 193,271 194,485
Net assets 348,526 361,697
Unrestricted
funds
General funds 118,309 119,523
Designated
funds
(8) 155,255 167,212
Restricted funds (8) 74,962 74,962
Total funds 348,526 361,697

(2) Tangible
Fixed Assets
(2) Tangible
Fixed Assets
Office
Freehold Fittings 8
Property equipment Total
F
Cost
balance brought forward 163,750 152,935 316,685
additions
in the
year
163,750 152,935 316,685
Depreciation
balance brought forward 13,100 124,416 137,516
charge for the year 3,275 8,682 11,957
16,375 133,098 149,473
Net book value at 31st. March 2021 147,375 19,837 167,212
Net book value at 31st. March 2020 150,650 26,519 179,169
(3) Creditors
2021 2020
6
Falling due within 12months
Sundry creditors
(4) Debtors and prepayments
Sundry debtors and prepayments
{5)Capital commitments and contingent liabilities

{6)Employee informa tion
2021 2020
Number
ofemployees
No employee
received
emoluments ofmore than E60,000.
Salaries and wages
Social security costs
(7) Trustees
information
Trustees
remuneration
and expenses

(8) Movem ents
in funds
brought received in utilised in carried
forward year year transfers forward
E E E
Restricted funds
Purchase ofBackpackers
hostel 74,962 74,962
Unrestricted funds
Designated
funds
Fixed asset reserve
167,212 ~21,957 155,255
General funds 119,523 79,214 ~92,385 11,957 118,309
{8)Movemen ts
in funds-
comparatives
brought received in utilised in
forward year year transfers
E F F
Restricted funds
Purchase ofBackpackers
hostel 74,962 74,962
Unrestricted funds
Designated
Fixed asset
funds
reserve
179,169 ~11.957 167,212
General funds 86.718 251,230 ~230,382 11,957 119523

[9]Analysis
of ne
t assets between funds
General Designated Restncted
Funds Funds Funds Total
Tangible fixed assets
Current assets
Current
liabilities
119,059
~75D
155,255 74,962 155,255
194,021
~150
Net assets at 31st March 2021 118,309 155,255 74,962 348,526
[10]Expenditure
Charitable Total
activities 2020
Wages
Costs of performances 16,293 80,779
Water charges 1,242
Insurance
and licenses
4,175 4,625
Post, photocopier and stationery 244 303
Light, heat and telephone 6,5?8 8,486
Repairs, cleaning and maintenance 18,997 53,395
Bank charges 229 1,257
Independent
examiner's fees
750 750
Depreciation 11,957 11,957
100club 1,440 1,440
Advertising 7,903
Barcosts 1,063 29,264
Fund raising 3,985 1,829
IT 2,644 3,168
Miscellaneous 932 1,597
Training 702
Consultancy 1,500 5,880
Trustees expenses 77
Travel and accommodation 1,595
Storage 7,645 5,701
Workshop
and wardrobe
13,877 8,508
92,385 230,382
[11]Income
Income from activities
Premises
hire
5,796
Workshops 250
Equipment
hire
607 5,546
Theatre Tax Relief 12,160 7,228
Boxoffice and programmes 8,260 181,756
21,027 200,577

for the year ended 31 st.March 20 20
Unrestricted Restricted Total
Funds Funds Funds
2020 2020 2020 2019
6
Income
Donations
and fund raising
33,041 33,041 33,062
Subscriptions 16,623 16,623 13,399
Interest receivable 238 238 138
Miscellaneous
income
252 252 2,513
Income from charitable activities
Grants and contracts 500 500 3,287
Income from activities 200,577 200,577 229,004
Total Income 251,231 251,231 281,403
Expenditure
Charitable
activities
230,382 - 230,382 236,434
Total Expenditure 230,382 - 230,382 238,434
Net income/[expenditure] 20,849 20,849 42,969
Total funds at 1st.April 2019 265,887 74,962 340,849 297,880
Total funds at 31st. March 2020 286,736 74,962 361,698 340,849