| for the year ended 31st | .March 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| Funds | Funds | Funds | ||||
| Notes | 2021 | 2021 | 2021 | 2020 | ||
| f | 6 | 6 | ||||
| Income | ||||||
| Donations and fund raising |
14,800 | - | 14,800 | 33,041 | ||
| Subscriptions | 5„331 | 5,331 | 16,623 | |||
| Interest receivable | 59 | 59 | 238 | |||
| Miscellaneous income |
1,345 | 1,345 | 252 | |||
| Income from charitable | activities | |||||
| Grants and contracts | 36,653 | 36,653 | 500 | |||
| Income from activities | [11] | 21,027 | 21,027 | 200,577 | ||
| Total Income | 79,214 | - | 79,214 | 251,230 | ||
| Expenditure | ||||||
| Charitable activities |
[10] | 92,385 | 92,385 | 230,382 | ||
| Total Expenditure | 92,385 | 92,385 | 230,382 | |||
| Net Incomei[expenditure] | (13,171) | (13,171) | 20,848 | |||
| Total funds at 1st. April 2020 | 286,735 | 74,962 | 361,69? | 340,849 | ||
| Total funds at 31st. March | 2021 | 273,564 | 74,962 | 348,526 | 361,697 |
| Kidz R Us Community Project |
Kidz R Us Community Project |
|||||
|---|---|---|---|---|---|---|
| Balance sheet as at31st.March 2021 | ||||||
| 2021 | 2020 | |||||
| Notes | 6 | 6 | ||||
| Fixed assets | ||||||
| Tangible assets | (2) | 155,255 | 167,212 | |||
| Current assets | ||||||
| Debtors and prepayments | (4) | |||||
| Cash at bank and on hand | 194,021 | 195,235 | ||||
| 194,021 | 195,235 | |||||
| Current liabilities | ||||||
| Creditors: amounts falling due within 12months |
(3) | ~750 | 750 | |||
| Net Current assets | 193,271 | 194,485 | ||||
| Net assets | 348,526 | 361,697 | ||||
| Unrestricted funds |
||||||
| General funds | 118,309 | 119,523 | ||||
| Designated funds |
(8) | 155,255 | 167,212 | |||
| Restricted funds | (8) | 74,962 | 74,962 | |||
| Total funds | 348,526 | 361,697 |
| (2) Tangible Fixed Assets |
(2) Tangible Fixed Assets |
Office | ||||||
|---|---|---|---|---|---|---|---|---|
| Freehold | Fittings | 8 | ||||||
| Property | equipment | Total | ||||||
| F | ||||||||
| Cost | ||||||||
| balance brought | forward | 163,750 | 152,935 | 316,685 | ||||
| additions in the |
year | |||||||
| 163,750 | 152,935 | 316,685 | ||||||
| Depreciation | ||||||||
| balance brought | forward | 13,100 | 124,416 | 137,516 | ||||
| charge for the year | 3,275 | 8,682 | 11,957 | |||||
| 16,375 | 133,098 | 149,473 | ||||||
| Net book value at 31st. March 2021 | 147,375 | 19,837 | 167,212 | |||||
| Net book value at 31st. March 2020 | 150,650 | 26,519 | 179,169 | |||||
| (3) Creditors | ||||||||
| 2021 | 2020 | |||||||
| 6 | ||||||||
| Falling due within | 12months | |||||||
| Sundry creditors | ||||||||
| (4) Debtors and | prepayments | |||||||
| Sundry debtors and prepayments | ||||||||
| {5)Capital commitments | and contingent | liabilities |
| {6)Employee informa | tion | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Number ofemployees |
||||
| No employee received |
emoluments | ofmore than E60,000. | ||
| Salaries and wages | ||||
| Social security costs | ||||
| (7) Trustees information |
||||
| Trustees remuneration |
and expenses |
| (8) Movem | ents in funds |
|||||||
|---|---|---|---|---|---|---|---|---|
| brought | received | in | utilised | in | carried | |||
| forward | year | year | transfers | forward | ||||
| E | E | E | ||||||
| Restricted | funds | |||||||
| Purchase ofBackpackers | ||||||||
| hostel | 74,962 | 74,962 | ||||||
| Unrestricted | funds | |||||||
| Designated funds Fixed asset reserve |
167,212 | ~21,957 | 155,255 | |||||
| General funds | 119,523 | 79,214 | ~92,385 | 11,957 | 118,309 |
| {8)Movemen | ts in funds- |
comparatives | ||||||
|---|---|---|---|---|---|---|---|---|
| brought | received | in | utilised | in | ||||
| forward | year | year | transfers | |||||
| E | F | F | ||||||
| Restricted funds | ||||||||
| Purchase ofBackpackers | ||||||||
| hostel | 74,962 | 74,962 | ||||||
| Unrestricted | funds | |||||||
| Designated Fixed asset |
funds reserve |
179,169 | ~11.957 | 167,212 | ||||
| General funds | 86.718 | 251,230 | ~230,382 | 11,957 | 119523 |
| [9]Analysis of ne |
t assets between | funds | |||
|---|---|---|---|---|---|
| General | Designated | Restncted | |||
| Funds | Funds | Funds | Total | ||
| Tangible fixed assets Current assets Current liabilities |
119,059 ~75D |
155,255 | 74,962 | 155,255 194,021 ~150 |
|
| Net assets at 31st March 2021 | 118,309 | 155,255 | 74,962 | 348,526 | |
| [10]Expenditure | |||||
| Charitable | Total | ||||
| activities | 2020 | ||||
| Wages | |||||
| Costs of performances | 16,293 | 80,779 | |||
| Water charges | 1,242 | ||||
| Insurance and licenses |
4,175 | 4,625 | |||
| Post, photocopier | and stationery | 244 | 303 | ||
| Light, heat and telephone | 6,5?8 | 8,486 | |||
| Repairs, cleaning | and maintenance | 18,997 | 53,395 | ||
| Bank charges | 229 | 1,257 | |||
| Independent examiner's fees |
750 | 750 | |||
| Depreciation | 11,957 | 11,957 | |||
| 100club | 1,440 | 1,440 | |||
| Advertising | 7,903 | ||||
| Barcosts | 1,063 | 29,264 | |||
| Fund raising | 3,985 | 1,829 | |||
| IT | 2,644 | 3,168 | |||
| Miscellaneous | 932 | 1,597 | |||
| Training | 702 | ||||
| Consultancy | 1,500 | 5,880 | |||
| Trustees expenses | 77 | ||||
| Travel and accommodation | 1,595 | ||||
| Storage | 7,645 | 5,701 | |||
| Workshop and wardrobe |
13,877 | 8,508 | |||
| 92,385 | 230,382 | ||||
| [11]Income | |||||
| Income from activities | |||||
| Premises hire |
5,796 | ||||
| Workshops | 250 | ||||
| Equipment hire |
607 | 5,546 | |||
| Theatre Tax Relief | 12,160 | 7,228 | |||
| Boxoffice and programmes | 8,260 | 181,756 | |||
| 21,027 | 200,577 |
| for the year ended 31 | st.March 20 | 20 | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| Funds | Funds | Funds | |||
| 2020 | 2020 | 2020 | 2019 | ||
| 6 | |||||
| Income | |||||
| Donations and fund raising |
33,041 | 33,041 | 33,062 | ||
| Subscriptions | 16,623 | 16,623 | 13,399 | ||
| Interest receivable | 238 | 238 | 138 | ||
| Miscellaneous income |
252 | 252 | 2,513 | ||
| Income from charitable | activities | ||||
| Grants and contracts | 500 | 500 | 3,287 | ||
| Income from activities | 200,577 | 200,577 | 229,004 | ||
| Total Income | 251,231 | 251,231 | 281,403 | ||
| Expenditure | |||||
| Charitable activities |
230,382 | - | 230,382 | 236,434 | |
| Total Expenditure | 230,382 | - | 230,382 | 238,434 | |
| Net income/[expenditure] | 20,849 | 20,849 | 42,969 | ||
| Total funds at 1st.April | 2019 | 265,887 | 74,962 | 340,849 | 297,880 |
| Total funds at 31st. March 2020 | 286,736 | 74,962 | 361,698 | 340,849 |