OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-12

Unrestricted Unrestricted
funds funds
2021 2020
Notes 6 6
~lnc
m
fram;
Donations
and
gifts 2,271 3,494
Charitable
activities
600 340
Investments 25,741 25,937
Total income 28,612 29,771
~E*
dt
~hh
tt
hi
Donations 2,247
Core religious and spiritual activities 25,084 13,253
Total charitable
expenditure
25,084 15,500
Net income forthe year/
Net movement in funds 3,528 14,271
Fund balances at 1 January 2021 1,652,670 1,638,399
Fund balances at 31 December 2021 1,656,198 1,652,670

2021 2020
Notes
Fixed assets
Tangible assets 10 1,117,125 1,117,168
Current assets
Stock 11 5,783 6,783
Debtors 12 1,148 1,448
Cash at bank 539,839 534,518
546,770 542,749
Creditors: amounts falling due within
one year 13 (7,697) (7,247)
Net current assets 539,073 535,502
Total assets less current liabilities 1,656,198 1,652,670
Income funds
Unrestricted
funds
1,656,198 1,652,670
1,656,198 1,652,670

Unrestricted Unrestricted
funds funds
2021 2020
6
Donations and gifts 2,271 3,494

Membership Membership
fees and fees and
subscriptions subscriptions
2021 2020
5
600 340

Unrestricted Unrestricted
funds funds
2021 2020f
Rentaf income 25,720 25,720
Interest receivable 21 217
25,741 25,937

Core religious Donations Core religious Total
and spiritual and spiritual
activities activities
2021 2020 2020 2020
E E E E
Depreciation and impairment 43 50 50
Donations 2,247 2,247
Rates 15,576 4,774 4,774
Insurance 2,596 2,854 2,854
Light and heat 3,940 4,232 4,232
Repairs and maintenance 1,118 645 645
Telephone 427 410 410
Sundry expenses 288 288 288
Bank charges 96
Books 1,000
25,084 2,247 13,253 15,500
25,084 2,247 13,253 15,500

2021 2020
Number Number

10 Tangible fixed assets
Freehold Fixtures, Total
land and fittings and
buildings equipment
E E
Cost or valuation
At 1 January 2021 1,116,883 5,922 1,122,805
At 31 December 2021 1,116,883 5,922 1,122,805
Depreciation
and impairment
At 1 January 2021 5,637 5,637
Depreciation
charged
in the year 43 43
At 31 December 2021 5,680 5,680
Carrying
amount
At 31 December 2021 1,116,883 242 1,117,125
At 31 December 2020 1,116,883 285 1,117,168
On an historical cost basis land and buildings would have been included at an original cost ofE738,725 (2020-
E738,725).
11 Stock 2021 2020
E E
Goods for resale 5,783 6,783
12 Debtors
2021 2020
Amounts
falling due
within one year: E E
Prepayments
and accrued income
1,148 1,448
13 Creditors: amounts falling due within one year
2021 2020
E E
Other creditors 7,247 7,247
Accruals and deferred income 450
7,697 7,247