Liverpool Cat Welfare and Sanctuary
Charity Registration Number: 1071410
Trustees' Annual Report and Financial Statements
for the year ended 31 December 2021
Contents
Administrative Information ....................................................................................................................... 2 Trustees Annual Report .......................................................................................................................... 3 Trustees’ responsibilities in relation to the financial statements ............................................................. 4 Independent examiner’s report to the trustees of Liverpool Cat Welfare and Sanctuary ....................... 5 Statement of Financial Activities for the year ending 31 December 2021 .............................................. 6 Balance Sheet as at 31 December 2021 ................................................................................................ 7 Notes to the accounts ............................................................................................................................. 8
1
Administrative Information
Trustees: June Watkins Jean Ellis Amanda Cooke Charity Address: 1 High Street Wavertree Liverpool L15 8HE Bankers: Lloyds Bank Church St Liverpool L1 3HD Accountant and Beyond Profit Ltd Independent Examiner: G104 Bolton Arena Arena Approach Horwich Bolton BL6 6LB
2
Trustees Annual Report
Structure, governance and management
Liverpool Cat Welfare and Sanctuary is an unincorporated charity with the Charity Registration Number 1071410. The governing document of the charity is dated 8 September 1998.
Trustees are appointed by Committee. We meet 4 times yearly. During 2021 meetings were by telephone due to COVID.
Objectives and Activities for the Public Benefit
The object of the charity is to relieve the distress and suffering of cats, kittens and feral cats in Liverpool and elsewhere who are in need of care and protection by reason of sickness neglect or maltreatment in particular by the provision of a rescue and re-homing service and a sanctuary for the temporary of permanent accommodation of such cats and to assist in the provision of a neutering service for cats and kittens whose owners are unable to pay for such services.
The Trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the charity’s aims and objectives and in planning future activities and setting the grant making policy for the period.
Review of Activities and Achievements
During 2021 we started the process of setting up our on site clinic and we hope that this will be operational 2022.
We still carried out our core work of helping many cat and kittens. We did manage to reopen our shops but due to shortage of volunteers and COVID, they were opened limited times only.
COVID-19
Covid has had an enormous impact on our charity. We lost a large amount of revenue due to limited opening hours of our two charity shops and volunteer shortages.
Future Plans
In 2022 we hope to open our clinic. When the clinic is up and running it will enable us to help members of the public as well as the cats in our care with neutering and vet procedures as this has always been one of our major goals.
Financial review
During the year our income was reduced, this was mainly in relation to reduced VAT reclaims. Our shop income is increased on previous years but has still not recovered to pre COVID levels.
Our total charitable funds at the end of the year was £117,471.
Our charitable activity expenditure increase due to improvement works at the cattery.
Reserves Policy
We do not currently have a reserves policy and the Trustees plan to revisit this. However our current charitable funds equate to 11 months of charitable expenditure which we deem to be sufficient.
3
Trustees’ responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period. In preparing the financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the applicable Charities SORP;
-
make judgements and estimates that are reasonable and prudent
-
state whether applicable accounting standards have been followed, subject to any material departures that must be disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements.
Approved by the trustees on 27 October 2022 and signed on their behalf by:
June Watkins Chair
4
Independent examiner’s report to the trustees of Liverpool Cat Welfare and Sanctuary
I report to the trustees on my examination of the accounts of the Liverpool Cat Welfare and Sanctuary (the Charity) for the year ended 31 December 2021.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed:
Name: Emma Willder, FCMA, CGMA
Fellow of the Chartered Institute of Management Accountants
G104 Bolton Arena Arena Approach Horwich Bolton BL6 6LB
Date: 28 October 2022
5
Statement of Financial Activities for the year ending 31 December 2021
| Notes Unrestricted funds Total funds 31 December 2021 £ £ Income and endowments from: Donations and legacies 2 59,532 59,532 Other trading activities 2 37,977 37,977 Charitable activities 2,3 21,528 21,528 Investments 2 3 3 Other income 6,580 6,580 Total 125,620 125,620 Expenditure on: Raising funds Costs of generating voluntary income 534 534 Costs relating to shop sales 14,464 14,464 Charitable activities 4,5 115,115 115,115 Total 130,113 130,113 Net income/(expenditure) (4,493) (4,493) Transfer between funds - - Other recognised gains: VAT refund - - Net movement in funds (4,493) (4,493) Reconciliation of funds: Total funds broughtforward 121,964 121,964 Total funds carried forward 117,471 117,471 |
Unrestricted funds Total funds 31 December 2020 £ 68,164 68,164 18,118 18,118 23,067 23,067 3 3 28,488 28,488 |
|---|---|
| 137,840 137,840 |
|
| 216 216 14,040 14,040 165,951 165,951 |
|
| 180,208 180,208 |
|
| (42,367) (42,367) |
|
| 0 | |
| 152,518 152,518 110,151 110,151 |
|
| 11,813 11,813 |
|
| 121,964 121,964 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
6
Balance Sheet as at 31 December 2021
| Current assets | |||||
|---|---|---|---|---|---|
| Cashat bankandin hand | 6 | 119,745 | 119,745 | 123,044 | 123,044 |
| Total current assets | 119,745 | 119,745 | 123,044 | 123,044 | |
| Creditors:amountsfalling duewithinone year | 7 | 2,274 | 2,274 | 1,080 | 1,080 |
| Net current assets/(liabilities) | 117,471 | 117,471 | 121,964 | 121,964 | |
| Total net assets /(liabilities) | 117,471 | 117,471 | 121,964 | 121,964 | |
| Funds of the Charity | |||||
| Unrestrictedfunds | 8 |
117,471 | 117,471 | 121,964 | 121,964 |
| Total funds | 117,471 | 117,471 | 121,964 | **121,964 ** |
The notes on pages 8 to 15 form an integral part of the financial statements.
Signed on behalf of the Trustees of Liverpool Cat Welfare and Sanctuary on 27 October 2022.
June Watkins Chair
7
Notes to the accounts
Note 1: Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a) Basis of preparation
The financial statements have been prepared in accordance with the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), second edition - October 2019 (Charities SORP (FRS 102)),the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2016.
The charity has applied the exemption available to small charities in the Charities SORP (FRS 102) and does not include a Statement of Cash Flows in these Financial Statements. Liverpool Cat Welfare and Sanctuary meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting notes.
b) Preparation of the accounts on a going concern basis
The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next reporting period.
c) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be reliably measured.
Income for government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions have been met, it is probable that the income will be received the account can be measured reliably and is not deferred.
8
Donations are recognised when the charity receives the funds.
d) Fund accounting Unrestricted funds are available to spend on activities that further any of the purposes of the charity.
Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.
Restricted funds are funds which the donor has specified are solely to be used for particular activities.
e) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliabilty by the charity; this is normally upon notificaiton of the interest paid or payable by the Bank.
f) Expenditure
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be recognised reliability.
All expenditure is shown inclusive of VAT.
g) Allocation of support costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs. Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
h) Operating Leases
The charity classifies the lease of photocopying and printing equipment as operating leases; the title to the equipment remains with the lessor. Rental charges are charged on a straight line basis over the term of the lease.
9
i) Tangible Fixed Assets
Individual assets costing £1000 or more are capitalised at cost and are depreciated evenly over their estimated useful economic lives, as follows:
Plant and machinery over 5 years Fixtures, fittings, tools and equipment over 5 years
j) Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
j) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probable result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provision re normally recognised at their settle met amount after allowing for any trade discounts due.
k) Corporation Tax
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
l) Key estimates and accounting judgements
In applying the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The Trustees’ judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates ad assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to the accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of revision and future periods, if the revision affects both current and future periods.
10
Note 2: Analysis of income
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|2021|2020|
|Unrestricted|Unrestricted|
|Total funds|Total funds|
|funds|funds|
|£|£|£|£|
|Donations and legacies:|
|Donations and gifts|39,532 39,532|28,164 28,164|
|-|
|Legacies|20,000 20,000|40,000|
|Total|59,532 59,532|68,164 28,164|
|Charitable activities:|
|Grants|21,528 21,528|23,067 23,067|
|Total|21,528 21,528|23,067 23,067|
|Other trading activities|
|Shop sales|34,522 34,522|14,385 14,385|
|Rag|and|textile|sales|3,455|3,455|3,733|
|Total|37,977 37,977|18,118 14,385|
|Investsments|
|Bank Interest|3|3|3|3|
|Total|3|3|3|3|
|Total Income|119,040 119,040|109,353 65,620|
----- End of picture text -----
Note 3: Analysis of receipts of government grants
----- Start of picture text -----
||||
|---|---|---|
|31-Dec-21|31-Dec-20|
|£|£|
|Council Grants (COVID)|21,528|22,668|
|Total|21,528|22,668|
----- End of picture text -----
11
Note 4: Analysis of expenditure
| Accountancy Fees Charitable Activities Miscellaneous Costs Other Professional Fees Premises Travel and accomodation Vet fees Volunteer Expenses Support costs (see note 5) Governance costs (see note 5) |
2021 2020 £ £ 540 500 7,567 29,200 690 13,235 3,432 49,606 70,338 32,840 8,807 5,241 5,974 31,017 2,446 262 99,794 161,902 |
|---|---|
| 14,127 2,970 1,194 1,080 |
|
| 115,115 165,951 |
12
Note 5: Allocation of Governance and Other Support Costs
The total support costs and overheads attributable to charitable activity is apportioned as shown below:
| Administrative Costs Governance Costs Independent Examinition |
Support Costs Total 2020 £ £ £ 14,127 14,127 2,970 14,127 14,127 2,970 2021 2020 £ £ 1,194 1,080 1,194 1,080 |
|---|---|
The total governance cost attributable to charitable activities is then apportioned in the same ratio as the other support costs.
Note 6: Cash at bank and in hand
| Current Accounts Petty Cash Total |
31-Dec-21 31-Dec-20 £ £ 117,622 121,780 2,123 1,264 119,745 123,044 |
|---|---|
13
Note 7: Creditors & Accruals
| Analysis of creditors: falling due within one year Accruals Total |
Analysis of creditors: falling due within one year Accruals Total |
31-Dec-21 £ 2,274 2,274 |
31-Dec-20 £ 1,080 1,080 |
|---|---|---|---|
| Unrestricted Funds Total Funds 2020 comparative Unrestricted Funds Total Funds |
Balance at 1 Janaury 2021 £ 121,964 |
Income Expenditure Exceptional Items Balance at 31 December 2021 £ £ £ £ 125,620 (130,113) - 117,471 |
|
| **121,964 ** | 125,620 (130,113) - 117,471 |
||
| 121,964 | 125,620 (130,113) - 117,471 |
||
| Balance at 1 January 2020 £ 11,813 |
Income Expenditure Exceptional Items Balance at 31 December 2020 £ £ £ £ 137,840 (180,208) 152,518 121,964 |
||
| 11,813 | 137,840 (180,208) 152,518 **121,964 ** |
||
| 11,813 | 137,840 (180,208) 152,518 121,964 |
14
Note 9: Trustees remuneration and expenses
The trustees received no remuneration for the performance of their duties. Trustee expenses of £1326(2020: £2,207) were reimbursed to one Trustee for expenses incurred for the running of the charity.
Note 10: Related party transactions
There we no related party transactions in the financial year ending 31 December 2021 (31 December 2020: none)
15