The University of Reading Chaplaincy Centre Trust Accounts to 31st July 2025
| Notes GENERAL FUNDS (unrestricted) Receipts Christian Societies Denominational contributions: - Anglican (Diocese) - Anglican (Deanery + SAF) - Catholic - Methodist - Salvation Army - Society of Friends - U.R.C. Donations: - Local churches 11 - Grants 11 - Other Printing income: - Freshers' leaflet - Photocopier - Other Retreat income Catering Income Other income Interest 7 Total Receipts Payments Entertaining/Catering Internal Event costs 2 Retreats 2 Library: - Books - Magazine Subscriptions Maintenance: - Cleaner Wages - Furniture - Materials etc. (inc. Petty Cash) Office: - Equipment - Secretary - Fundraising costs 2 - Software Advertising 2 - Leaflets etc. - Equipment Printing and stationery: - Toner - Other Services: - Electricity |
2024/25 £ £ 3,600.00 148.29 200.00 1,500.00 - - 250.00 5,698.29 50.00 - 380.55 430.55 - - - - 1,301.80 940.66 716.88 15.46 9,103.64 1,969.45 11.49 1,382.72 - - - 2,162.16 11.98 253.40 2,427.54 - 5,413.80 - 188.28 5,602.08 668.84 26.77 695.61 33.48 39.60 73.08 - |
2023/24 £ £ 3,600.00 - 200.00 - - - - 3,800.00 50.00 - 150.00 200.00 - - - - 320.00 149.70 40.36 15.09 4,525.15 676.67 100.00 1,197.62 - 250.00 250.00 1,957.17 333.62 1,247.98 3,538.77 - 4,877.41 - 187.08 5,064.49 548.02 - 548.02 - - - - |
2023/24 £ £ 3,600.00 - 200.00 - - - - 3,800.00 50.00 - 150.00 200.00 - - - - 320.00 149.70 40.36 15.09 4,525.15 676.67 100.00 1,197.62 - 250.00 250.00 1,957.17 333.62 1,247.98 3,538.77 - 4,877.41 - 187.08 5,064.49 548.02 - 548.02 - - - - |
|---|---|---|---|
| - - - |
- - - |
||
| - - |
- 250.00 |
||
| 4,525.15 676.67 100.00 1,197.62 250.00 3,538.77 5,064.49 548.02 - |
|||
| 2,162.16 11.98 253.40 |
1,957.17 333.62 1,247.98 |
||
| - 5,413.80 - 188.28 |
- 4,877.41 - 187.08 |
||
| 668.84 26.77 33.48 39.60 |
548.02 - - - |
||
| - | - |
The University of Reading Chaplaincy Centre Trust Accounts to 31st July 2025
| Notes - Gas - Insurance - Telephone Other payments Total Payments Surplus/(Deficit) for the year Brought Forward Transfer from Friends funds Transfer from Forgiveness Project 8 Carried Forward FRIENDS OF THE CHAPLAINCY (designated) 6 Receipts Donations Interest 7 Tax reclaimed Total receipts Payments Purchases Total payments Surplus/(Deficit) for the year Brought forward Transfer to general funds Transfer to Chaplaincy Assistant Carried forward |
2024/25 £ £ - 746.21 108.00 854.21 1,247.82 14,264.00 (5,160.36) 369.19 5,000.00 208.83 14,174.00 61.97 2,919.88 17,155.85 - - 17,155.85 3,042.11 5,000.00 9,000.00 6,197.96 |
2023/24 £ £ - 746.21 81.00 827.21 192.66 12,395.44 (7,870.29) 239.48 8,000.00 369.19 9,200.20 134.10 2,311.90 11,646.20 - - 11,646.20 8,395.91 8,000.00 9,000.00 3,042.11 |
2023/24 £ £ - 746.21 81.00 827.21 192.66 12,395.44 (7,870.29) 239.48 8,000.00 369.19 9,200.20 134.10 2,311.90 11,646.20 - - 11,646.20 8,395.91 8,000.00 9,000.00 3,042.11 |
|---|---|---|---|
| 12,395.44 | |||
| (7,870.29) | |||
| 239.48 8,000.00 369.19 9,200.20 134.10 2,311.90 |
|||
| 11,646.20 - |
|||
| - | |||
| 11,646.20 | |||
| 8,395.91 8,000.00 9,000.00 3,042.11 |
The University of Reading Chaplaincy Centre Trust Accounts to 31st July 2025
| 2024/25 | 2023/24 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| £ | £ | £ | £ | ||
| CHAPLAINCY ASSISTANT | |||||
| (restricted) | 3 | ||||
| Receipts | |||||
| Donations | 120.00 | 120.00 | |||
| Grants | 10 | - | - | ||
| Interest | 7 | 17.92 | 36.56 | ||
| Tax reclaimed | - | - | |||
| Total receipts | 137.92 | 156.56 | |||
| Payments | |||||
| Stipend | 8,642.90 | 8,519.40 | |||
| Rent | - | - | |||
| Working expenses | 259.65 | 513.89 | |||
| Total payments | 8,902.55 | 9,033.29 | |||
| Surplus/(Deficit) for the year | (8,764.63) | (8,876.73) | |||
| Brought forward | 231.49 | 108.22 | |||
| Transfer from Friends Fund | 9,000.00 | 9,000.00 | |||
| Carried forward | 466.86 | 231.49 | |||
| SIEW YIN MEMORIAL FUND | |||||
| (restricted) | 10 | ||||
| Receipts | 10,000.00 | - | |||
| Interest | 59.29 | - | |||
| Payments | 3,675.00 | - | |||
| Surplus/(Deficit) for the year | 6,384.29 | - | |||
| Brought forward | - | - | |||
| Carried forward | 6,384.29 | - | |||
| CHINESE CHRISTIAN FELLOWSHIP | |||||
| (designated) | 9 | ||||
| Receipts | - | - | |||
| Interest | - | - | |||
| Payments | - | 40.36 | |||
| Surplus/(Deficit) for the year | - | (40.36) | |||
| Brought forward | (0.00) | 40.36 | |||
| Carried forward | (0.00) | (0.00) |
TOTAL FUNDS
The University of Reading Chaplaincy Centre Trust Accounts to 31st July 2025
2024/25 2023/24 Notes £ £ £ £ Brought forward 3,642.79 8,783.97 Carried forward 13,257.94 3,642.79
The University of Reading Chaplaincy Centre Trust
Notes to the Accounts
-
The accounts have been prepared on a receipts and payments basis.
-
Internal Event costs and Fundraising costs have been accounted separately starting 2005/6. Advertising costs and Retreat costs have been accounted separately starting 2006/7
-
Chaplaincy Assistant funds are for supporting the position of a Chaplaincy Assistant, when possible.
-
Kitchen Refurbishment funds are to support renovation of the Chaplaincy Centre kitchen.
-
Forgiveness Project funds were to support the visit of the Forgiveness Project exhibition to the University in 2008. Arts Project funds were to support a planned memorial/art installation
-
Friends of the Chaplaincy funds are unrestricted, but intended to be used for named projects.
-
Interest has been distributed between funds pro rata based on monthly balance.
-
The remaining Forgiveness Project funds were transferred to General Funds as a contribution towards the Chaplaincy Administrator's time
-
Chinese Christian Fellowship funds are held on their behalf for organising events
-
Siew Yin Memorial fund is initially intended to provide hardship funds to students
-
The Trust would gratefully like to acknowledge grants and local church donations as detailed below:
| Acknowledged Grants | £ | Local Churches Wyclife Baptist Church |
£ | 50.00 |
|---|---|---|---|---|
Assets and Liabilities as at 31st July 2025
| Monetary Assets: Deposit Account Current Account Friends of the Chaplaincy Account CafCash Gold Account CafCash Account Total Balances |
2024/25 £ 1,329.47 0.00 0.00 11,329.37 599.10 13,257.94 |
2023/24 £ 1,274.98 0.00 0.00 2,178.59 189.22 3,642.79 |
2022/23 £ 1,217.52 0.00 0.00 7,449.16 117.29 8,783.97 |
2021/22 £ 1,170.24 0.00 0.00 4,851.12 170.05 |
|---|---|---|---|---|
| 6,191.41 |
Other Assets:
Furniture in Chaplaincy Building PCs, software (cost £860 in September 2016) Photocopier/Printer (cost £200 in November 2016) Fridge/Freezer (cost £500 in October 2008) Vacuum Cleaner (cost £100 in January 2014) Library
Liabilities
£
The University of Reading Chaplaincy Centre Trust Bank accounts to 31st July 2025
| Deposit Account (7214828) Brought Forward Deposits Payments Transfers Interest Carried Forward Current Account (0144883) Brought Forward Deposits Payments Transfers Interest Carried Forward Friends Account (6198594) Brought Forward Deposits Payments Transfers Interest Carried Forward CafCash Gold A/C (00087429) Brought Forward Deposits Payments Transfers Interest Carried Forward CafCash Account (00010481) Brought Forward Deposits Payments Transfers Interest Carried Forward Total Balances Held |
2024/25 £ 1,274.98 42.00 12.49 1,329.47 0.00 0.00 0.00 0.00 0.00 0.00 2,178.59 36,259.37 (27,250.00) 141.41 11,329.37 189.22 26,840.86 27,250.00 0.74 599.10 13,257.94 |
2023/24 £ 1,217.52 42.00 15.46 1,274.98 0.00 0.00 0.00 0.00 0.00 0.00 7,449.16 16,059.80 (21,500.00) 169.63 2,178.59 117.29 21,428.73 21,500.00 0.66 189.22 3,642.79 |
2022/23 £ 1,170.24 42.00 5.28 1,217.52 0.00 0.00 0.00 0.00 0.00 0.00 4,851.12 23,013.20 (20,500.00) 84.84 7,449.16 170.05 20,553.43 20,500.00 0.67 117.29 8,783.97 |
2021/22 £ 1,118.12 52.00 0.12 1,170.24 0.00 0.00 0.00 0.00 0.00 0.00 1,362.54 22,485.49 (19,000.00) 3.09 4,851.12 593.53 19,423.54 19,000.00 0.06 170.05 |
|---|---|---|---|---|
| 6,191.41 |