| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 13 | |
| Report ofthe Independent Auditors |
14 | to | 15 | |
| Statement ofFinancial Activities | 16 | |||
| Balance Sheet | 17 | to | 18 | |
| Cash Flow Statement | 19 | |||
| Notes to the Cash Flow Statement | 20 | |||
| Notes to the Financial Statements | 21 | to | 31 | |
| Detailed Statement ofFinancial | Activities | 32 | to | 33 |
| The charity carries out awide range ofactivities in pursuance ofits charitable aiins. The trustees consider that these activities, summarised below, provide benefit both tothose who worship at our Mosque and the wider community ofHarrow. |
The charity carries out awide range ofactivities in pursuance ofits charitable aiins. The trustees consider that these activities, summarised below, provide benefit both tothose who worship at our Mosque and the wider community ofHarrow. |
The charity carries out awide range ofactivities in pursuance ofits charitable aiins. The trustees consider that these activities, summarised below, provide benefit both tothose who worship at our Mosque and the wider community ofHarrow. |
|---|---|---|
| (A) Religious activities | ||
| HCM provides | a centre for our prayers and worship and for the artivities associated with Islam. During the year under |
|
| review, | HCM offered a range ofreligious services and activities including: |
|
| Prayers: | HCM is open for daily prayers, Friday prayers and special Taraweeh prayers during Ramadan |
|
| Festivals: | HCM provides food during Ramadan for visitors to break their fasts. Eid and the birth ofthe Holy |
|
| Prophet Muhammed (Peace Be Upon Him) are also celebrated. |
||
| Nikah: | HCM provides Moslirn couples with an appropriate location for their Islamic marriage (Nikah). HCM |
|
| strongly encourages all couples to register their marriages in accordance with English law to ensure |
||
| legally enforceable rights are secured for both parties as well as the marriage being recognised in the |
||
| VK. | ||
| Hifz: | Memorisation ofthe holy Quinn (Hifz) is considered an important element ofreligious education and |
|
| training. Hifz teaching continues to be provided in a structured format snd to date we have eight Hifz |
||
| graduates. | ||
| Education: | Since Apri12012 HCM has put in place a series ofprogramrnes for all the coinmunity educating in |
|
| different aspects ofIslam. These are being heavily publicised through public announcements, social |
||
| media and on-line and are delivered by highly reputed and respected teachers/scholars. |
||
| Inter-faith | HCM is an active member ofthe Faith Communities Foruin for the Harrow area. HCM use this |
|
| dialogue: | platform to promote inter-faith dialogue and social cohesion. |
|
| Zakat: | One ofthe fundamentals ofIslam is that all who have suitable means should offer Zakat. Zakat does |
|
| not need to be distributed through aMosque but HCM does offer the community the opportunity to |
||
| contribute to a Zakat fund. Afl ofthe Zakat collected is treated as a restricted fund and distributed in a |
||
| carefully controlled manner to registered charities. The Mosque makes no charge for the coflection |
||
| and disnibution ofZakat and measures are taken to ensure there are no conflicts ofinterest. |
||
| (B)Community | activities | |
| HCM's resource |
community hall, rooms and other facilities in the new Mosque provide a valuable educational and recreational to all in the local cominunity. A wide variety of activities are organised and take place in the community |
|
| centre. | ||
| HalI gr | Hall and meeting rooms are available for use by local groups and organisations. Local charities are |
|
| rooms: | encouraged to make use ofour meeting rooms, and HCM are planning to host surgeries with the |
|
| local MP for Harrow. When facilities are not required for cominunity use they are available for |
||
| hire on cominercial terms. |
||
| Community | HCM intend to maintain and develop existing range ofcommunity activities working in |
|
| Partnerships: | partnership with the community, the local authority, the pohce, other faith groups and community |
|
| interest groups. We continue to place great importance on sharing a good understanding ofour |
||
| faith with our non-Muslim neighbours and vice-versa. |
||
| Funeral | HCM provides a complete funeral service in line with the teachings of Islam with the intention of |
|
| facilities: | relieving the deceased's bereaved relatives ofthe burden oforganising burials. HCM plan to |
|
| continue initiatives already in place in arranging special classes to teach people how to proceed |
||
| with Islamic burial procedures including how to give ghusl (cleaning the deceased's body before |
||
| burial). |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Vn restricted | Restricted | Total | Total | ||||
| funds | funds | t'unds | funds | ||||
| Notes | f | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
2 | 366,787 | 49,663 | 416,450 | 510,747 | ||
| Charitable activities |
|||||||
| Provision ofcommunity | services | 1,770 | 1,770 | 2,960 | |||
| Provision ofreligious education |
85,770 | 85,770 | 102,907 | ||||
| Fundraising activities |
44 368 | 44,368 | 71,812 | ||||
| Total | 498,695 | 49,663 | 548,358 | 688,426 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 5 | 16,329 | 16,329 | 30,162 | |||
| Charitable activities |
|||||||
| Provision ofcommunity | services | 22,184 | 22,184 | 420 | |||
| Provision ofreligious education | 188,841. | 188,841 | 240,488 | ||||
| Distribution ofzakat and |
fitrana | 46,250 | 46,250 | 99,000 | |||
| Celebration ofreligious | festivals | 8,561 | 11,114 | 19,675 | 64,362 | ||
| Provision ofprayer facilities | 93,045 | 93,045 | 152,233 | ||||
| Governance costs |
16,722 | 16,722 | 33,878 | ||||
| Provision offuneral services | 10,976 | 10,976 | 11,892 | ||||
| Other | 6,441 | 16,441 | 1,636 | ||||
| Total | 363,099 | 57,364 | 420,463 | 634,071 | |||
| Net gains on investments | 10,000 | 10,000 | 15,000 | ||||
| NKT INCOME/(EXPENDITURE) | 145,596 | (7,701) | 137,895 | 69,355 | |||
| RKCONCILIATION OF FUNDS |
|||||||
| Total funds brought forward |
10,074,664 | 42,368 | 10,117,032 | 10,047,677 | |||
| TOTAL FUNDS CARRIED FORWARD | 111.22D.26D | 34.667 | 10234927 | 10,117,032 |
| Sata | nce Sheet | |||||
|---|---|---|---|---|---|---|
| ~566A | Ii I 2 D02 13 | |||||
| 2021 | 2020 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | ||||||
| FIXED | ASSETS | |||||
| Tangible | assets | 11 | 8,943,063 | 8,943,063 | 8,968,125 | |
| Investment property |
12 | 945,000 | 945,000 | 935,000 | ||
| 9,888,063 | 9,888,063 | 9,903,125 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 13 | 130,808 | 130,808 | 165,188 | ||
| Cash at | bank and in hand | 466,398 | 34,667 | 501,065 | 319306 | |
| 597,206 | 34,667 | 631,873 | 484,494 | |||
| CREDITORS | ||||||
| Amounts | falling due within one year | ]4 | (53,728) | (53,728) | (59,660) | |
| NET CURRENT ASSETS | 543,478 | 34,667 | 578,145 | 424,834 | ||
| TOTAL | ASSETS I,ESSCURRENT | |||||
| LIASILITIES | 10,431,541 | 34,667 | l0,466,208 | 10,327,959 | ||
| CREDITORS | ||||||
| Amounts | falling due atter inore than one year | !5 | (211,281) | (21138I) | (210,927) | |
| NET ASSETS | 111,220,26D | 34,667 | 10,254,927 | ID 117,032 |
| I0,I40,090 | I0,009,688 |
|---|---|
| 80 I70 | 64,976 |
| I0,220,260 | I0,074,664 |
| 34,667 | 42 360 |
| I0254927 | 30.II7032 |
| Notes | 2021 | 2020f | ||
|---|---|---|---|---|
| Cash flows from operating | activities | |||
| Cash generated froin operations |
181405 | 13,228 | ||
| Net cash provided by operating activities |
181,405 | ~13228 | ||
| Cash tlows from investing | activities | |||
| Purchase oftangible fixed assets | ~40,269) | |||
| Net cash provided by/(used |
in) investing | activities | ~40,269) | |
| Cash tlows from financing | activities | |||
| New Qarz-e-Hasna received |
in the year | 16,500 | 28,000 | |
| Qarz-e-Hasna repaid in the Capital repayinents in year |
(10,000) ~6,146) |
(18,820) 18,446 |
||
| Net cash provided by financing activities |
354 | 27,626 | ||
| Change in cash and cash equivalents |
in | |||
| the reporting period |
181,759 | 585 | ||
| Cash and cash equivalents | at the | |||
| beginning ofthe reporting | period | 319,306 | 318,/21 | |
| Cash and cash equivalents | at the end | of | ||
| the reporting period |
501,065 | ~319306 |
| ACTIVITIES | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 5 | ||||||
| Net income for the | reporting | period (as per the Statement ofFinancial | ||||
| Activities) | 137,895 | 69,355 | ||||
| Adjustments for; |
||||||
| Depreciation charges |
25,062 | 31,484 | ||||
| Gain on investments | (10,000) | (15,000) | ||||
| Decrease/(increase) | in | debtors | 34,380 | (70,119) | ||
| Decrease in creditors | ~5932) | ~2492 | ||||
| Net cash provided | by | operations | 181,405 | ~13 228 | ||
| ANALYSIS OF CHANGES | IN NET FUNDS | |||||
| At 6.4.20 | Cask flow | At 5.4.21 | ||||
| Net sash | ||||||
| Cash at bank and in | hand | 319,306 | ~181759 | 501,065 | ||
| 319,306 | 181,759 | 501,065 | ||||
| Debt | ||||||
| Finance leases | (18,446) | 6,146 | (12,300) | |||
| Debts falling due within Debts falling due atter |
1 | 1 year year |
(10,000) ~199,680 |
~6,500) | (10,000) (206,180) |
|
| (228,126) | ~354) | ~228 480) | ||||
| Total | 91,180 | 181,405 | 272,585 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| General | donations | and gills | 229,065 | 346,177 | ||
| Gilt aid | 5,600 | 20,545 | ||||
| Grants | 105,953 | |||||
| Zakat and fitrana | receipts | 38,549 | 79,456 | |||
| Donation for religious iestivals |
11,114 | 31,357 | ||||
| Khatam-ut-Quran | donatious | 10,100 | ||||
| Donation | for funeral services | 26,169 | ~23 112 | |||
| 416,450 | 510,747 | |||||
| Grants received, | included | in the above, are as follows: | ||||
| 2021 | 2020 | |||||
| f | ||||||
| Harrow | Giving | 20,000 | ||||
| London | Coinmunity | Funding | 33,936 | |||
| lob Retention Scheme Grant |
52,017 | |||||
| ~I05 953 | ||||||
| FUNDRAISING | ACTIVITIES | |||||
| 2021 | 2020 | |||||
| Advertisement incoine |
1,200 | 1,650 | ||||
| Rent and | hall hire | 43,168 | 70.162 | |||
| 44,368 | 71,812 |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Activity | ||||||||||
| Nikah services | Provision ofcommunity | services | 1,770 | 2,960 | ||||||
| Madrassa tuition fees | Provision ofreligious | education | 85,140 | 100,872 | ||||||
| Larayb fees and donations | Provision ofreligious | education | 630 | ~2035 | ||||||
| 87,540 | 105,867 | |||||||||
| 5. | RAISING FIJNDS | |||||||||
| Raising donations | anti | legacies | ||||||||
| 2021 | 2020 | |||||||||
| 8 | ||||||||||
| Support costs | 6,167 | 11,776 | ||||||||
| Fundraising activities |
||||||||||
| 2021 | 2020 | |||||||||
| Handling charges |
3,998 | 6,615 | ||||||||
| Support costs | 6,164 | 11,771 | ||||||||
| 10,162 | 18,386 | |||||||||
| Aggregate amounts |
16,329 | 30,162 | ||||||||
| 6. | CHARITABLE ACTIVITIES | COSTS | ||||||||
| Support | ||||||||||
| Direct | costs (see | |||||||||
| Costs | note 7) | Totals | ||||||||
| f. | f, | |||||||||
| Provision ofcommunity | services | 22,184 | 22,184 | |||||||
| Provision ofreligious | education | 139,525 | 49,316 | 188,841 | ||||||
| Dtstribution ofzakat |
and | fitrana | 46,250 | 46,250 | ||||||
| Celebration ofreligious | festivals | 11,114 | 8,561 | 19,675 | ||||||
| Provision ofprayer | facilities | 39,962 | 53,083 | 93,045 | ||||||
| Governance costs |
16,722 | 16,722 | ||||||||
| Provision offuneral | services | 10,976 | ~10976 | |||||||
| 270,011 | 127,682 | 397,693 |
| SUPPORT COST | S | ||||||
|---|---|---|---|---|---|---|---|
| Governance | |||||||
| Premises 8 |
Management f |
costs | Totals | ||||
| Raising donations | and | legacies | 3,768 | 2,399 | 6,167 | ||
| Other trading activities | 3,767 | 2,397 | 6,164 | ||||
| Provision ofreligious | education | 30,139 | 19,177 | 49,316 | |||
| Celebration ofreligious | festivals | 3,767 | 4,794 | 8,561 | |||
| Provision ofprayer | facilities | 33,906 | 19,177 | 53,083 | |||
| Governance costs |
16,722 | 16,722 | |||||
| 75,347 | 47,944 | 16,722 | 140,013 |
| Activity | Premises | Management | |
|---|---|---|---|
| Cost | |||
| Costs ofgenerating voluntary |
income | 5% | 5% |
| Fund raising activities | 5% | 5% | |
| Provision ofprayer facilities | 45% | 40% | |
| Provision ofreligious education |
40% | 40% | |
| Celebration ofreligious festivals | 10% |
| STAFFCOSTS | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f, | |||||
| Wages and salaries | 172,802 | 169,509 | |||
| Social security costs | 2,3]9 | 3,319 | |||
| Other pension costs | 2355 | 2,564 | |||
| 177,476 | 175,392 | ||||
| The average monthly | number ofemployees | during | the year was as follows: | ||
| 2021 | 2020 | ||||
| lmams | 2 | 2 | |||
| Madrasa Teachers | 12 | 13 | |||
| Support Staff | 4 | 5 | |||
| 18 | 20 |
| Notes to the Financial Statements —continued for the Year Ended 5A ril 2021 |
Notes to the Financial Statements —continued for the Year Ended 5A ril 2021 |
Notes to the Financial Statements —continued for the Year Ended 5A ril 2021 |
||
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMKNT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| f. | f | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donatious aud legacies |
381,359 | 129,388 | 510,747 | |
| Charitable activities |
||||
| Provision ofcommunity services |
2,960 | 2,960 | ||
| Provision ofreligious education |
102,907 | 102,907 | ||
| Fundraising activities |
71,812 | ll Ill 2 | ||
| Total | 559,038 | 129,388 | 688,426 | |
| EXPENDITURE ON | ||||
| Raising funds | 30,162 | 30,162 | ||
| Charitable activities |
||||
| Provision ofcommunity services |
420 | 420 | ||
| Provision ofreligious education |
240,488 | 240,488 | ||
| Distribution ofzakat and fitrana |
99,000 | 99,000 | ||
| Celebration ofreligious festivals | 14,430 | 49,932 | 64,362 | |
| Provision ofprayer facilities | 152,233 | 152,233 | ||
| Governance costs |
33,878 | 33,878 | ||
| Provision offuneral services |
11,892 | 11,892 | ||
| Other | 1,636 | 1,636 | ||
| Total | 485,139 | 148,932 | 634,071 | |
| Net gains on investments | Il 000 | Il 000 | ||
| NET INCOME/(EXPENDITURE) | 88,899 | (19,544) | 69,355 | |
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
9,985,765 | 61,912 | 10,047,677 | |
| TOTAL FUNDS CARRIED FORWARD | 10,074,664 | 42,368 | 10,117,032 |
| Fixtures | |||||
|---|---|---|---|---|---|
| Freehold | slid | Motor | Plant and | ||
| properly f |
fittings | vehicles f |
equipment f |
Totals | |
| COST | |||||
| At 6April 2020 and | |||||
| 5 April 2021 | 8,844,705 | 126,777 | 23,820 | 157496 | 9,152,798 |
| DEPRECIATION | |||||
| At 6April 2020 | 89,321 | 16,283 | 79,069 | 184,673 | |
| Charge for year | 7,492 | 1,884 | 15,686 | 25,062 | |
| At 5 April 2021 | 96,813 | 18,167 | 94,755 | 209,735 | |
| NET BOOK VALUE | |||||
| At 5 April 2021 | 8,844,705 | 29,964 | 5,653 | 62,741 | 8,943,063 |
| At 5 April 2020 | ~8844 705 | 37,456 | 7,537 | 78,427 | ~8968 125 |
| Plant and | |
|---|---|
| equipment f |
|
| COST | |
| At 6 April 2020 and 5 April 2021 | 25,033 |
| DEPRKCIATION | |
| At 6April 2020 Charge for year |
5,007 ~4006 |
| At 5 April 2021 | 9,013 |
| NET BOOK VALUE | |
| At 5April 2021 | 16,020 |
| At 5 April 2020 | 20,026 |
| INVESTMENT PROPERTY | |
|---|---|
| FAIR VALUE | |
| At 6 April 2020 | 935,000 |
| Revaluation | 10,000 |
| At 5 April 2021 | 945,000 |
| NET BOOK VALUE | |
| At 5 April 2021 | 945,000 |
| At 5 April 2020 | 935,000 |
| DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| 2021 | 2020 | |
| 5 | ||
| Gift aid recoverable | 95,755 | 104,767 |
| Prepayments | 3,111 | 3,125 |
| Other debtors | 31,942 | 57,296 |
| 130,808 | 165,188 | |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | |
| Other loans (see note 16) | 10,000 | 10,000 |
| Hire purchase (see note 17) | 7,199 | 7,199 |
| Trade creditors | 5,959 | 12,854 |
| Social security and other taxes |
16,631 | 1,055 |
| Other creditors | 3,739 | 21,952 |
| Accruals and deferred incoine | 10,200 | 6,600 |
| 53,728 | 59,660 |
| R | |
|---|---|
| 2021 | 2020 |
| f | |
| 206,180 | 199,680 |
| 5,101 | ~11247 |
| ~211 281 | 210,927 |
| An analysis ofthe maturi | ty ofloans is given below: |
||
|---|---|---|---|
| 2021 | 2020 | ||
| Amounts falling due within one year on demand: |
|||
| Qarz-e-Hasna (see note |
14) | ~10 000 | 10,000 |
| Amounts falling between |
one and two years: | ||
| Qarz-e-Hasna (see note |
15) | 206,180 | 199680 |
| 202l | 2020 | |||||
|---|---|---|---|---|---|---|
| Net obligations | repayable: | |||||
| Within one year | 7,199 | 7,199 | ||||
| Between one | and five years | 5,101 | 11,247 | |||
| 12,300 | 18,446 | |||||
| 18. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| moveinent | At | |||||
| At6.4,20 | in funds | 5.4.21 | ||||
| Unrestricted | funds | |||||
| General fund |
10,009,688 | 130,402 | 10.140,090 | |||
| Funeral fund |
64 976 | 15,194 | 80 170 | |||
| 10,074,664 | ]45,596 | 10,220,260 | ||||
| Restricted funds |
||||||
| Zakat Fund | 42,368 | (7,701) | 34,667 | |||
| TOTAL FUNDS | 10,117,032 | 137091 | 1~234,927 |
| Net moverncnt | in funds, included | in funds, included | in the above are as follows: | |||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses f |
in funds | |||
| Unrestricted | funds | |||||
| General I'und |
472,525 | (352,123) | 10,000 | 130,402 | ||
| Funeral fund | 26,170 | ~10,976) | 15,194 | |||
| 498,695 | (363,099) | 10,000 | 145,596 | |||
| Restricted funds |
||||||
| Zakat Fund | 38,549 | (46,250) | (7,701) | |||
| Festival Fund | 11,114 | ~11,114) | ||||
| 49,663 | ~57,364 | 7,701 | ||||
| TOTAL FUNDS | ~548 358 | (420,463) | 10,000 | 137,895 | ||
| Comparatives | for movement | in | funds | |||
| Net | ||||||
| movement | At | |||||
| At 6.4.19 | in tunds | 5.4.20 | ||||
| f. | ||||||
| Unrestricted | funds | |||||
| General fund |
9,932,008 | 77,680 | 10,009,688 | |||
| Funeral fund |
53,757 | 11,219 | 64,976 | |||
| 9,985,765 | 88,899 | 10,074,664 | ||||
| Restricted funds | ||||||
| Zakat Fund | 61,912 | (19,544) | 42,368 | |||
| TOTAL FUNDS | 10047677 | 69355 | 10117032 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| f, | f | |||||
| Unrestricted | funds | |||||
| General Funeral |
fund fund |
535,927 23 l]1 |
(473,247) ~]],892) |
]5,000 | 77,680 11,219 |
|
| 559,038 | (485,139) | 15,000 | 88,899 | |||
| Restricted funds |
||||||
| Zakat Fund | 79,456 | (99,000) | (19,544) | |||
| Festival | Fund | 39,832 | (39,832) | |||
| Khatmu] | Quran Fund | 10,100 | (]0,100) | |||
| 129,388 | ~]48,932 | 19,544 | ||||
| TOTAL | FUNDS | 688,426 | ~634,07]) | 15,000 | ~69 355 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 6.4.19 | in funds | 5.4.21 | |||
| f | |||||
| Unrestricted | funds | ||||
| General | fund | 9,932,008 | 208,082 | 10,]40,090 | |
| Funeral | fund | 53,757 | 26,413 | 80,170 | |
| 9,985,765 | 234,495 | 10,220,260 | |||
| Restricted funds | |||||
| Zakat Fund | 61,9]2 | (27,245) | 34,667 | ||
| TOTAL | FUNDS | 10.047677 | 207.250 | 10254927 |
| Incoming | Resources | Gains and | Movement | ||||
|---|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||||
| f. | |||||||
| Unrestricted | funds | ||||||
| General | fund | 1,008,452 | (825,370) | 25,000 | 208,082 | ||
| Funeral | fund | 49,281 | ~22,868) | ~26413 | |||
| 1,057,733 | (848,238) | 25,000 | 234,495 | ||||
| Restricted funds |
|||||||
| Zakat Fund | 118,005 | (145,250) | (27,245) | ||||
| Festival | Fund | 50,946 | (50,946) | ||||
| Khatmul | Quran | Fund | 10,100 | ~10,100) | |||
| 179,051 | ~206,296 | 27,245 | |||||
| TOTAL | FUNDS | ],236,784 | (1,054,534) | 25,000 | 207 250 |
| Detailed Statement ofFinanci for the Year Ended 5A |
al Activities ril 2021 |
||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies | |||||
| General donations and gills |
229,065 | 346,177 | |||
| Gilt aid | 5,600 | 20,545 | |||
| Grants | 105,953 | ||||
| Zakat and fitrana receipts | 38,549 | 79,456 | |||
| Donation for religious festivals | 11,114 | 31,357 | |||
| Khatam-ut-Quinn donations |
10,100 | ||||
| Donation for funeral services | 26,169 | 23,112 | |||
| 416,450 | 510,747 | ||||
| Fundraising activities |
|||||
| Advertisement income |
1,200 | 1,650 | |||
| Rent and hall hire | 43,168 | 70dl 62 | |||
| 44,368 | 71,812 | ||||
| Charitable activities |
|||||
| lvtadrassa tuition fees |
85,140 | 100,872 | |||
| Nikah services | 1,770 | 2,960 | |||
| Larayb fees and donations | 630 | 2,035 | |||
| 87,540 | 105,867 | ||||
| Total incoming resources | 548,358 | 688,426 | |||
| EKPENDITURE | |||||
| Fund raising activities | |||||
| Handling charges |
3,998 | 6,615 | |||
| Charitable activities |
|||||
| imams and education staff | wages | 127,159 | 119,537 | ||
| Social security | 865 | 979 | |||
| Pensions | 1,508 | 1,675 | |||
| Religious festival expenses | 11,114 | 39,832 | |||
| Zakat and fitrana distributed | 46,250 | 99,000 | |||
| Khatam-ut-Quran expenses |
10,100 | ||||
| Religious education - materials | and | expenses | 3,301 | 10,909 | |
| Religious education - self-einployed | staff | 46,654 | 62,165 | ||
| Community services |
22,184 | 420 | |||
| Funeral services costs | 9,092 | 9,380 | |||
| Depreciation offuneral van |
1,884 | 2,512 | |||
| 270,011 | 356,509 | ||||
| Other | |||||
| Hire ofplant and machinery | 6,441 | 1,636 |
| for the Year Ended | 5A ril 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Support costs | |||
| Premises | |||
| Equipment maintenance |
420 | 3,956 | |
| Water rates and council tax | 747 | ||
| Insurance | ]1,668 | 10,489 | |
| Light and heat | 27,582 | 41,927 | |
| Building security | 4,101 | 56,897 | |
| Premises repairs | 7,772 | 36,783 | |
| Cleaning and |
laundry | 626 | 2,461 |
| Depreciation | offixtures and fittings | 7,492 | 9,365 |
| Depreciation | ofplant and equipment | 15,686 | 19,607 |
| 75,347 | 182,232 | ||
| Management | |||
| Wages | 45,643 | 49,972 | |
| Social security | 1,454 | 2,340 | |
| Pensions | 847 | 889 | |
| 47,944 | 53,201 | ||
| Governance | costs | ||
| Auditors' remuneration |
3,600 | 3,600 | |
| Telephone | 4,607 | 4,448 | |
| Printing, postage and statione ry |
1,368 | 4,667 | |
| Legal and professional | 675 | 6,386 | |
| Bank charges | 2,959 | 4,375 | |
| Subscription | 1,415 | 2,174 | |
| Membership | and election expenses | 831 | 4,917 |
| Media and publicity Miscellaneous office expenses |
1,307 ~40) |
2,772 539 |
|
| ~16722 | 33,878 | ||
| Total resources | expended | 420,463 | 634,071 |
| Net income | 1.27,895 | 54 355 |