| 30/09/2023 | 30/09/2022 | ||||
|---|---|---|---|---|---|
| Notes | Unrestricted | Unrestricted | |||
| fund | fund | ||||
| E | F. | ||||
| INCOME AND | |||||
| ENDOWMENTS | |||||
| Other trading | activities | 39715 | 30,177 | ||
| Otherincome | 267 | ||||
| Total | 39715 | 30,444 | |||
| EXPENDITURE | ON | ||||
| Raising Funds | 30,463 | 19,788 | |||
| Charitable | |||||
| activities | |||||
| Country Show | 10,692 | 10,530 | |||
| Total | 41,155 | 30,318 | |||
| NET INCOME | -1,440 | 126 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total Funds brought forward | 1,643 | 1,517 | |||
| TOTAL FUNDS | CARRIED FORWARD | 203 | 1,643 |
| Debtors | 60 | 82 | ||
|---|---|---|---|---|
| Cash at bank | and in hand | 4,224 | 3,061 | |
| 4,284 | 3,143 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
9 | 4,529 | 1,500 | |
| NET CURRENT ASSETS | -245 | 1,643 | ||
| TOTAL ASSETS LESSCURRENT | ||||
| LIABILITIES | 203 | 1,643 | ||
| NET ASSETS | 203 | 1,643 | ||
| FUNDS | ||||
| Unrestricted | Funds | 10 | 203 | |
| TOTAL FUNDS | 203 |
| 2 | OTHER TRADING | ACTIVITIES | ACTIVITIES | ACTIVITIES | ||
|---|---|---|---|---|---|---|
| 30/09/2023 | 30/09/2022 | |||||
| E | f | |||||
| Charitable trading |
income | 34,335 | 30,147 | |||
| Sponsorship | ||||||
| Membership | 30 | 30 | ||||
| Donations | 5350 | |||||
| OTHER TRADING | ACTIVITIES | 267 | ||||
| 39715 | 30444 | |||||
| 3 | RAISING FUNDS | |||||
| Raising donations | and legacies | |||||
| 30/09/2023 | 30/09/2022 | |||||
| E | f | |||||
| Field costs | 30,463 | 19,788 | ||||
| Prize money | ||||||
| Judges expenses | 976 | 1,984 | ||||
| Affiliations | ||||||
| Showing Expenses | 7,050 | 6,974 | ||||
| Sundry expenses | 585 | 335 | ||||
| Catering | ||||||
| Advertising | 141 | |||||
| Administration Costs |
209 | |||||
| 39,425 | 29,081 | |||||
| 4 | NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is | |||||
| stated after charging/(crediting) | ||||||
| 30/09/2023 | 30/09/2022 | |||||
| E | E | |||||
| Depreciation -owned assets |
52 | |||||
| Other operating | leases | |||||
| Disposal offixed | asset and | stock | ||||
| Independent Examination |
Fee | |||||
| Finance Costs | 73 | 22 | ||||
| Professional Fees |
350 | 89 | ||||
| Insurance | 1,255 | 1,126 | ||||
| General Rates and |
Rent | |||||
| 1,730 | 1,237 |