OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and Administrative
Details ofthe Charity,
its Trustees and Advisers 1-2
Trustees'
Report
3-14
Statement of Trustees'
Responsibilities
15
Independent Auditor's
Report on the Financial Statements
16-19
Consolidated Statement of Financial Activities 20
Consolidated Balance Sheet 21 -22
Charity Balance Sheet 23-24
Consolidated Statement ofCash Flows 25
Notes to the Financial Statements 26-59

Trustees Anne Beckwith-Smith
Christopher
Cotton
Shereka Dunbar
William Gore
Ronald Gould
Edward
Humphrey
Perdita
Hunt OBE
Claire Jeffers
Larissa Joy OBE, Chair
Andrew
Mclntyre
Grayson
Perry CBE RA
Lord Simon Russell of Liverpool
Lemn Sissay OBE
Company registered
number 03621861
Charity registered
number 1071167
Registered office 40 Brunswick Square
London,
United
Kingdom
WC1N 1AZ
Director Caro Howell MBE (resigned 6 April 2023)
Emma Ridgway
(appointed
5June 2023)
Independent auditor MHA
Statutory
Auditor
6th Floor
2 London Wall Place
London,
United
Kingdom
EC2Y 5AU

Bankers National
Westminster
National
Westminster
National
Westminster
Bank Bank Pic
Chancery
Lane 8
Holborn Branch
332 High Holborn
London
WC1V 7PS
CAF Bank Limited
25 Kings
Hill
West Mailing
Kent
ME194JQ
C Hoare &Co Bank
37 Fleet Street
London
EC4P 4DQ
Investment Managers Veritas Investment Partners (UK) Limited
Riverside
House
2a Southwark Bridge Road
London
SE1 9HA

Unrestricted Restricted Total Total
funds funds funds funds
2023 2023 2023 2022
Note
Income from:
Donations,
grants and
legacies 1,083,882 522,337 1,606,219 1,397,202
Charitable
activities
50,275 46,034 96,309 124,972
Other trading
activities
215,065 215,065 128,008
Investments 139,620 139,620 95,338
Total income 1,488,842 568,371 2,057,213 1,745,520
Expenditure
on:
Raising funds:
Expenditure
incurred
by trading
subsidiary 57,334 57,334 49,280
Raising funds 240,021 240,021 123,634
Charitable
activities
9 1,300,112 526,087 1,826,199 1,708,697
Total expenditure 1,597,467 526,087 2,123,554 1,881,611
Net (losses)/gains on investments (124,794) (124,794) 313,510
Net (expenditure)/income (233,419) 42,284 (191,135) 177,419
Transfers
between
funds 23 (36,192) 36,192
Net movement
in
funds before other
recognised
gains
(269,611) 78,476 (191,135) 177,419
Other recognised gains:
Actuarial
gains
28 3,600 3,600 3,500
Net movement
in
funds (266,011) 78,476 (187,535) 180,919
Reconciliation
of
funds:
Total funds brought forward 2,727,578 9,870,404 12,597,982 12,417,063
Net movement
in funds
(266,011) 78,476 (187,535) 180,919
Total funds carried forward 2,461,567 9,948,880 12,410,447 12,597,982

2023 2023 2022 2022
Note F
Fixed assets
Tangible
fixed assets
15 965,662 1,137,519
Heritage assets 16 9,554,390 9,518,198
Investments 17 2,940,011 3,049,840
13,460,063 13,705,557
Current assets
Stocks 19 25,246 24,909
Debtors: Amounts falling due within one year 20 200,974 219,007
Investments 18 1,620,582 1,062,519
Cash at bank and in hand 26 1,523,401 1,367,050
3,370,203 2,673,485
Creditors: Amounts falling due within one
year 21 (1,356,569) (701,560)
Net current assets 2,013,634 1,971,925
Total assets less current liabilities 15,473,697 15,677,482
Creditors: amounts falling due after more
than one year 22 (3,000,000) (3,000,000)
Defined
benefit pension scheme
liability 28 (63,250) (79,500)
Total net assets 12,410,447 12,597,982
Charity funds
Restricted
funds
23 9,948,880 9,870,404
Unrestricted
funds
23 2,461,567 2,727,578
Total funds 12,410,447 12,597,982

2023 2023 2022 2022
Note F
Fixed assets
Tangible
fixed assets
15 965,662 1,137,519
Heritage assets 16 9,554,390 9,518,198
Investments 17 2,940,013 3,049,842
13,460,065 13,705,559
Current assets
Stocks 19 4,279
Debtors: Amounts falling due within one year 20 298,144 319,536
Investments 18 1,620,582 1,062,519
Cash at bank and in hand 1,419,051 1,237,490
3,337,777 2,623,824
Creditors: Amounts falling due within one
year 21 (1,308,066) (634,096)
Net current assets 2,029,711 1,989,728
Total assets less current liabilities 15,489,776 15,695,287
Creditors: amounts falling due after more
than one year 22 (3,000,000) (3,000,000)
Defined benefit pension scheme liability 28 (63,250) (79,500)
Total net assets 12,426,526 12,615,787
Charity funds
Restricted
funds
23 9,948,880 9,870,404
Unrestricted
funds
23 2,477,646 2,745,383
Total funds 12,426,526 12,615,787
2023 2022
Note
Cash flows from operating activities
Net cash used
in operating
activities 25 726,027 (74,663)
Cash flows from investing activities
Investment income 7 139,620 95,338
Purchase oftangible
fixed assets
15 (100,076) (205,505)
Proceeds from sale of investments 17 299,190 633,157
Purchase of investments 17,18 (912,997) (483,653)
Purchase ofheritage assets 16 (36,192) (60,000)
Net cash used in investing activities (610,455) (20,663)
Change in cash and cash equivalents in the year 115,572 (95,326)
Cash and cash equivalents at the beginning of the year 1,769,319 1,864,645
Cash and cash equivalents at the end of the year 26 1,884,891 1,769,319

Unrestricted Restricted Total
funds funds funds
2023 2023f 2023
Donations 155,045 292,008 447,053
Legacies 5,239 34,362 39,601
Grants 923,598 195,967 1,119,565
1,083,882 522,337 1,606,219
Job Retention
Scheme. There were
either year end.
no unfulfilled
conditions
attached
to thes
e Government grants as a
Unrestricted Restricted Total
funds funds funds
2022 2022 2022
Donations 114,100 205,801 319,901
Legacies 50,000 50,000
Grants 561,530 465,771 1,027,301
725,630 671,572 1,397,202

Unrestricted Restricted Total
funds funds funds
2023 2023f 2023f
Admissions and other museum income 50,275 46,034 96,309
Unrestricted Total
funds funds
2022 2022
Admissions and other museum income 124,972 124,972

Unrestricted Total
funds funds
2023f 2023f
Income received by trading subsidiary 215,065 215,065
Unrestricted Total
funds funds
2022 2022
Income received by trading subsidiary 128,008 128,008

Unrestricted Total
funds funds
2023 2023f
Interest receivable 7,802 7,802
Investment income 131,818 131,818
139,620 139,620
Unrestricted Total
funds funds
2022 2022
Interest receivable 220 220
Investment income 95,118 95,118
95,338 95,338

Unrestricted Total
funds funds
2023 2023
Raising funds 5,550 5,550
Investment manager fees 28,260 28,260
Support costs 96,052 96,052
Support costs - Staff costs 110,159 110,159
Expenditure incurred by trading subsidiary 57,334 57,334
297,355 297,355
Unrestricted Total
funds funds
2022 2022
Raising funds 5,216 5,216
Investment manager fees 19,008 19,008
Support costs 55,178 55,178
Support costs - Staff costs 44,232 44,232
Expenditure incurred by trading subsidiary 49,280 49,280
172,914 172,914

Raising fun ds - Analysis o fsupport costs
Total funds Total funds
2023 2022
f
Staff costs 110,159 44,232
Depreciation 34,801 18,919
Governance costs 3,329 974
Development costs 1,694 2,031
Press and Marketing 11,109 7,098
Office costs 2,134 3,454
Subscriptions/Memberships 259 254
Legal, Audit and Professional Fees 4,237 1,434
Finance Costs/Irrecoverable VAT 12,834 6,697
Occupancy costs 25,655 14,317
206,211 99,410

Unrestricted Restricted
funds funds Total
2023 2023f 2023f
Museum Operating Costs 1,283,568 526,087 1,809,655
Conservation 16,544 16,544
1,300,112 526,087 1,826,199
Unrestricted Restricted
funds funds Total
2022 2022 2022
Museum Operating Costs 1,082,851 6'/6, 3'/6 1,699,167
Conservation 9,530 9,530
1,092,381 616,316 1,708,697

Activities
undertaken Support Total
directly costs funds
2023f 2023f 2023f
Museum Operating Costs 558,567 1,251,088 1,809,655
Conservation 5,071 11,473 16,544
563,638 1,262,561 1,826,199
Activities
undertaken Support Total
directly costs funds
2022 2022 2022
Museum Operating Costs 722,301 976,866 1,699,167
Conservation 4,051 5,479 9,530
726,352 982,345 1,708,697

Total Total
funds funds
2023f 2022
Staff costs 681,225 437,093
Depreciation 215,210 186,955
Governance costs 20,584 9,627
Development Costs 10,473 20,065
Press and Marketing 68,700 70,142
Office costs 13,195 34,140
Subscriptions/Memberships 1,603 2,509
Legal, Audit and Professional Fees 26,202 14,168
Finance Costs/Irrecoverable VAT 66,718 66,173
Occupancy costs 158,651 141,473
1,262,561 982,345
11. Governance costs
2023f 2022
Auditor's
remuneration
-Audit services 16,450 12,000
Auditor's
remuneration
- Non-audit services 6,800 6,575
Auditor's
remuneration
- Under accrual 15,000
Other governance
costs
13 76
38,263 18,651

Staff costs
Group Group Charity Charity
2023 2022f 2023 2022
Wages and salaries 816,466 671,902 816,466 671,902
Social security costs 79,300 65,582 79,300 65,582
Pension costs 29,540 15,979 29,540 15,979
925,306 753,463 925,306 753,463
Group Group
2023 2022
No. No.
Senior management 2 2
Museum administration 31 3/
33 33
The average headcount expressed as full-time equivalents was:
Group Group
2023 2022
No. No.
Senior management 2 2
Museum administration 21 16
23 18

Group Group
2023 2022
No. No.

Office
equipment,
Leasehold fixtures and
improvements fittings Total
R F
Cost or valuation
At 1 April 2022 3,989,967 501,290 4,491,257
Additions 49,848 50,228 100,076
Disposals (245,321) (245,321)
At 31 March 2023 4,039,815 306,197 4,346,012
Depreciation
At 1 April 2022 3,047,974 305,764 3,353,738
Charge for the year 188,047 61,964 250,011
On disposals (223,399) (223,399)
At 31 March 2023 3,236,021 144,329 3,380,350
Net book value
At 31 March 2023 803,794 161,868 965,662
At 31March 2022 941,993 195,526 1,137,519

Listed
investments
Group
Cost or valuation
At 1 April 2022 3,049,840
Additions 328,559
Disposals (299,190)
Revaluations (91,589)
Cash held for reinvestment (47,609)
At 31 March 2023 2,940,011
Investments
in
subsidiary Listed
companies investments Total
Charity
Cost or valuation
At 1 April 2022 3,049,840 3,049,842
Additions 328,559 328,559
Disposals (299,190) (299,190)
Revaluations (91,589) (91,589)
Cash held for reinvestment (47,609) (47,609)
At 31 March 2023 2 2,940,011 2,940,013

Principal sub Principal sub sidiaries sidiaries
The following was a subsidiary undertaking ofthe Charity:
Name Company Registered office or principal Holding
number place ofbusiness
The Foundling Museum Trading Company 05131580 40 Brunswick Square, London, 100%
Limited WC1N 1AZ
The financial results ofthe subsidiary for the year were:
Name Incomef Expendituref Profit/(Loss)
ISurplus I
Net assets
F
(Deficit) for
the year
The Foundling Museum Trading 215,709 (213,983) 1,726 (16,077)
Company Limited
Group Group Charity Charity
2023 2022 2023 2022
Listed investments 1,620,582 1,062,519 1,620,582 1,062,519

Group Group Charity Charity
2023 2022f 2023 2022f
Due within one year
Trade debtors 57,903 121,518 42,089 93,142
Amounts
owed by group undertakings
119,265 130,100
Other debtors 100,824 58,749 98,824 58,525
Prepayments and accrued income 25,947 23,385 21,666 22,414
Gift aid tax recoverable 16,300 15,355 16,300 15,355
200,974 219,007 298,144 319,536

Group Group Charity Charity
2023 2022f 2023 2022f
Other loans 500,000 500,000
Supporters' loan endowment scheme (Note
32) 616,790 450,000 616,790 450,000
Trade creditors 114,235 116,245 111,692 105,658
Other creditors 23,122 21,830 23,122 21,543
Accruals and deferred income 102,422 113,485 56,462 56,895
1,356,569 701,560 1,308,066 634,096
Other loans are unsecured, Other loans are unsecured, interest-free and repayable
on demand.
Loans from supporters
and repayable
on demand.
Loans from supporters
and repayable
on demand.
Loans from supporters
have been have been
invested with Veritas and are held as current asset investments (Note 18)as they are repayable with a
minimum oftwo months'
notice.
Group Group Charity Charity
2023
F
2022f 2023f 2022f
Deferred income at brought forward 49,490 30,000 30,000
Resources deferred
during
the year 36,860 49,490
Amounts released
from previous
periods
(49,490) (30,000) (30,000)
Carried forward 36,860 49,490

Group Group Charity Charity
2023 2022f 2023 2022f
Loan 3,000,000 3,000,000 3,000,000 3,000,000

Balance at
Balance at 1 Transfers Gains/ 31 March
April 2022 Income
f
Expenditure f in/out
F
(Losses)
f
2023
f
Unrestricted
funds
Designated
funds
40 Brunswick
Square 650,000 (650,000)
Exhibition
shortfall
fund
45,000 (40,000) 5,000
General
Refurbishment/
Sash windows 60,000 60,000
NHLF Shortfall
fund 300,000 300,000
NPO Matching
funding 525,000 525,000
1,055,000 525,000 (690,000) 890,000
General funds
Tangible
fixed
assets fund 1,137,519 (250,011) 78,154 965,662
General
fund
552,862 748,133 (1,133,473) 575,654 (121,194) 621,982
Non-charitable
trading
funds
(17,803) 215,709 (213,983) (16,077)
1,672,578 963,842 (1,597,467) 653,808 (121,194) 1,571,567
Total
Unrestricted
funds 2,727,578 1,488,842 (1,597,467) (36,192) (121,194) 2,461,567

Statement offun ds (continued)
Balance at
Balance at 1 Transfers Gains/ 31 March
April 2022 Income Expenditure in/out (Losses) 2023
Restricted
funds
Paul Mellon
Centre/Pilgrim
Trust fund 6,211 (3,211) 3,000
The Clore
Duffield
Foundation fund 26,389 (16,699) 9,690
Exhibitions fund 261 198,938 (186,353) 12,846
Learning
running
costs fund 236,055 100,603 (125,861) 210,797
Collection
purchases fund 14,547 92,934 (47,092) 60,389
Gerald Coke
Handel
Foundation fund (1,146) 22,446 (13,381) 7,919
China Project
fund 26,869 35,000 (61,869)
Covid
Emergency
Grants 4,241 (4,241)
Other funds 17,281 105,950 (38,191) 85,040
Front Desk
Project 21,498 12,500 (29,189) 4,809
Heritage assets
fund 9,518,198 36,192 9,554,390
9,870,404 568,371 (526,087) 36,192 9,948,880
Total offunds 12,597,982 2,057,213 (2,123,554) (121,194) 12,410,447

Statement offun ds - prior year
Balance at
Balance at Transfers Gains/ 31March
1April 2021 Income Expenditure inlout (Losses) 2022
Unrestricted
funds
Designated
funds
Redundancy
costs 50,000 (50,000)
40 Brunswick
Square 600,000 50,000 650,000
Vaults 25,000 (25,000)
Exhibition
shortfall
fund
20,000 25,000 45,000
General
Refurbishment/
Sash windows 60,000 60,000
NHLF Shortfall
fund 300,000 300,000
1,055,000 1,055,000
General funds
Tangible
fixed
assets fund 1,137,888 (205,874) 205,505 1,137,519
General
fund
580,430 945,926 (941,999) (265,505) 313,510 632,362
Pension reserve
fund (96,000) 13,000 3,500 (79,500)
Non-charitable
trading
funds
(15,403) 128,022 (130,422) (17,803)
1,606,9'/5 1,073,948 ('/,265,295) (60,000) 317,010 1,672,578
Total
Unrestricted
funds 2,661,915 1,073,948 (1,265,295) (60,000) 317,010 2,727,578

Statement offun ds (continued)
Balance at
Balance at Transfers Gains/ 31 March
1April 2021 Income Expenditure inlout (Losses) 2022
Restricted funds
Conservation
fund
640 (640)
Paul Mellon
Centre/Pilgrim
Trust fund 6,316 (105) 6,211
The Clore Duffield
Foundation
fund
26,951 10,800 (11,362) 26,389
Exhibitions
fund
27,620 61,274 (88,633) 261
Learning
running
costs fund 73,536 261,766 (99,247) 236,055
Collection
purchases
fund
29,851 87,453 (102,757) 14,547
Gerald Coke
Handel
Foundation
fund 1,201 7,079 (9,426) (1,146)
Oak Foundation
fund 15,000 (15,000)
China Project fund 32,256 35,000 (40,387) 26,869
Foyle Foundation
fund 16,178 (16,178)
Covid Emergency
Grants 18,294 150,000 (164,053) 4,241
Other funds 19,307 33,200 (35,226) 17,281
Front Desk Project 29,800 25,000 (33,302) 21,498
Heritage assets
fund 9,458,198 60,000 9,518,198
9,755,148 671,572 (6'/6,316) 60,000 9,870,404
Total offunds 12,417,063 1,745,520 ('/,881,611) 3'I7,010 12,597,982

Analysis of net assets between funds - current year
Unrestricted Restricted Total
funds funds funds
2023
F
2023f 2023f
Tangible fixed assets 965,662 965,662
Fixed asset investments 2,940,011 2,940,011
Heritage assets 9,554,390 9,554,390
Current assets 2,975,713 394,490 3,370,203
Creditors due within one year (1,356,569) (1,356,569)
Creditors due in more than one year (3,000,000) (3,000,000)
Provisions for liabilities and charges (63,250) (63,250)
Total 2,461,567 9,948,880 12,410,447
Analysis of net assets between funds - prior year
Unrestricted Restricted Total
funds funds funds
2022 2022 2022
Tangible fixed assets 1,137,519 1,137,519
Fixed asset investments 3,049,840 3,049,840
Heritage assets 9,518,198 9,518,198
Current assets 2,321,279 352,206 2,673,485
Creditors due within one year (701,560) (701,560)
Creditors due in more than one year (3,000,000) (3,000,000)
Provisions for liabilities and charges (79,500) (79,500)
Total 2,727,578 9,870,404 12,597,982

Group Group
2023 2022
Net income/expenditure
for the year (as
per Statement of Financial
Activities) (191,135) 177,419
Adjustments
for:
Depreciation
charges
15 250,011 205,874
Losses/(gains)
on investments
17,18 124,794 (313,510)
Investment
income
7 (139,620) (95,338)
Loss on the sale offixed assets 21,922
(Increase)/decrease
in stocks
19 (337) 12,497
Decrease/(increase)
in debtors
20 18,033 (124,183)
Increase
in creditors
21,22 642,359 62,578
Decrease
in provisions
28 16,250 16,500
Defined benefit pension scheme finance cost 28 (3,600) (3,500)
Pension scheme costs less contributions paid 28 (12,650) (13,000)
Net cash provided
by/(used
in) operating activities 726,027 (74,663)
26. Analysis ofcash and cash equivalents
Group Group
2023 2022
Cash in hand 1,523,401 1,367,050
Cash held by investment managers 361,490 402,269
Total cash and cash equivalents 1,884,891 1,769,319

2023 2022 2021 2020
E E F
Present value of provision 63,250 79,500 96,000 107,000
2023 2022
F
Provision at start of period 79,500 96,000
Unwinding
ofthe
discount factor (interest expense) 1,820 1,000
Deficit contribution paid (14,470) (14,000)
Remeasurements - impact ofany change in assumptions (3,600) (3,500)
Provision at end of period 63,250 79,500
Income and expenditure impact
2023 2022
F
Interest expense 1,820 1,000
Remeasurements - impact ofany change in assumptions (3,600) (3,500)
Income (costs) recognised in statement offinancial activities (1,780) (2,500)
Assum ptions
2023 2022 2021 2020
0/ 0/ 0/ 0/
Present value of provision 5.18 2.55 0.98 2.58

under non -can cellable
operating
leases as follows:
Group Group
2023f 2022
Not later than 1 year 13,115 10,040
Later than 1 year and not later than 5years 65,479 15,926
78,594 25,966
Group Group Charity Charity
2023 2022 2023 2022
Operating lease rentals 16,904 10,040 16,904 10,040