| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 4 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial Activities | ||||
| Balance Sheet | |||||
| Notes to the | Financial Statements | 8 | to | 13 |
| for the Year | Ended 30April 20 | 23 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Unmstricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | 6 | 6 | 6 | 6 | ||||
| Income and endowments | from | |||||||
| Donations | and legaaes | 2 | 66,511 | 66,511 | 61,809 | |||
| Expenditure | on | |||||||
| Charitable | activities | |||||||
| Faith, relief | and charitable | 71,091 | 71,091 | 72,395 | ||||
| 269 | 269 | 269 | ||||||
| Total | 71,360 | 71,360 | ||||||
| NET INCOME/(EXPENDITURE) | (4,849) | (4,849) | (10,855) | |||||
| Reconciliation offunds |
||||||||
| Total funds | brought fonvard | 512,696 | 144,909 | 657,605 | 668,460 | |||
| Total funds | carried foneard | 507,847 | 144,909 | 652,756 | 657,605 |
| Ebenezer Evangelical Chumh |
Ebenezer Evangelical Chumh |
|||||
|---|---|---|---|---|---|---|
| Balance Sheet | ||||||
| 30 | April 2023 | |||||
| 2023 | 2022 | |||||
| Unrestricted | Resti'icted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | 6 | 6 | 6 | 8 | ||
| Fixed assets | ||||||
| Intangible assets Tangible assets |
806 458,879 |
144,909 | 806 603,788 |
1,075 604,430 |
||
| 459,685 | 144,909 | 604,594 | 605,505 | |||
| Current assets | ||||||
| Cash at bank | 49,135 | 49,135 | 52,985 | |||
| Creditors | ||||||
| Amounts falling due within |
one year | 10 | (973) | (973) | (885) | |
| Net current assets | 48,162 | 48,162 | 52,100 | |||
| Total assets less current | liabilities | 507,847 | 144,909 | 652,756 | 657,605 | |
| NET ASSETS | 507,847 | 144,909 | 652,756 | 657,605 | ||
| Funds | ||||||
| Unrestricted funds |
507,847 | 512,696 | ||||
| Restricted funds | 144,909 | 144,909 | ||||
| Total funds | 652,756 | 657,605 |
| Donations | and legacies | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| 6 | 8 | |||
| General offering | 32,143 | 31,866 | ||
| Covenant giving Otherdonations |
21,555 12,813 |
18,756 11,187 |
||
| 66,511 | 61,809 | |||
| Charitable | acfivities costs | |||
| Direct | ||||
| Costs (see | Support | |||
| note 4) | COSts | Totals | ||
| 8 | 5 | 6 | ||
| Faith, relief and charitable | 69,473 | 1,618 | 71,091 | |
| Direct costs of charitable activities | ||||
| 2023 | 2022 | |||
| 6 | E | |||
| Rates and Insurance Light and Telephone |
water heat |
1,217 2,014 1,539 633 |
1,083 1,282 1,688 612 |
|
| Postage and stationery | 1,307 | 1,316 | ||
| Advertising | 30 | 402 | ||
| Sundries | 3,897 | 3,028 | ||
| Computer | software | 156 | ||
| Missionary | giving | 14,219 | 19,890 | |
| Visiting ministers | 390 | 520 | ||
| Minister's | Salary | 44,071 | 41,028 | |
| 69,473 | 70,849 |
| The only employee 2022:41,028). |
The only employee 2022:41,028). |
is the church pastor. Total employee costs |
is the church pastor. Total employee costs |
for year ended 30 Apr | il 2023 were 64 | 4,071 (30 Apri |
|---|---|---|---|---|---|---|
| Comparatives for |
the statement offinancial activities | |||||
| Unrestricted | Restllcted | Total | ||||
| fund 6 |
fund 6 |
fundsf | ||||
| Income and endowments | from | |||||
| Donations and legacies |
61,809 | 61,809 | ||||
| Expenditure on |
||||||
| Charitable activities |
||||||
| Faith, relief and | charilable | 72,395 | 72,395 | |||
| Other | 269 | 269 | ||||
| Total | 72,664 | 72,664 | ||||
| NET INCOME/(EXPENDITURE) | (10,855) | (10,855) | ||||
| Reconciliation | offunds | |||||
| Total funds brought | fonvard | 523,551 | 144,909 | 668,460 | ||
| Total funds carried forward | 512,696 | 144,909 | 657,605 | |||
| Intangible fixed |
assets | |||||
| Websita | ||||||
| design | ||||||
| 6 | ||||||
| Cost | ||||||
| At 1 May 2022 and | 30April | 2023 | 1,344 | |||
| Amortisation | ||||||
| At 1 May 2022 | 269 | |||||
| Charge for year | 269 | |||||
| At 30April 2023 | 538 | |||||
| Net book value | ||||||
| At 30Apdil 2023 | 806 | |||||
| At 30April 2022 | 1,075 |
| 9. | Tangible fixed | ass | ets | ||||
|---|---|---|---|---|---|---|---|
| Fixtures | |||||||
| Freehold | and | Computer | |||||
| property 8 |
fittings f |
equipment 6 |
Totals 6 |
||||
| Cost | |||||||
| At 1 May 2022 | and | 30April 2023 | 600,179 | 12,386 | 602 | 613,167 | |
| Depreciation | |||||||
| At 1 May 2022 | 8,135 | 602 | 8,737 | ||||
| Charge for year | 642 | 642 | |||||
| At 30April 2023 | 8,777 | 602 | 9,379 | ||||
| Net book value | |||||||
| At 30April 2023 | 600,179 | 3,609 | 603,788 | ||||
| At 30April 2022 | 600,179 | 4,251 | 604,430 | ||||
| 10. | Creditors: amounts | falling due | within one year | ||||
| 2023 | 2022 | ||||||
| 6 | 8 | ||||||
| Other creditors | 973 | 885 | |||||
| 11. | Movement in funds |
||||||
| Net | |||||||
| movement | At | ||||||
| At1.5.22 | in funds | 30.4.23 | |||||
| 6 | 6 | 8 | |||||
| Unrestricted funds |
|||||||
| General fund |
512,696 | (4,849) | 507,847 | ||||
| Restricted funds | |||||||
| Building fund | 144,909 | 144,909 | |||||
| TOTAL FUNDS | 657,605 | (4,849) | 652,756 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 6 | 6 | K | |||||
| Unrestricted funds |
|||||||
| General fund | 66,511 | (71,360) | (4,849) | ||||
| TOTAL FUNDS | 66,511 | (71,360) | (4,849) |
| Comparatives | Comparatives | for movement | for movement | for movement | in funds | in funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net | |||||||||||||||
| movement | At | ||||||||||||||
| At1.5.21 | in funds | 304.22 | |||||||||||||
| 6 | 6 | 6 | |||||||||||||
| Unrestricted | funds | ||||||||||||||
| General | fund | 523,551 | (10,855) | 512,696 | |||||||||||
| Restricted funds | |||||||||||||||
| Building | fund | 144,909 | 144,909 | ||||||||||||
| TOTAL | FUNDS | 668,460 | (10,855) | 657,605 | |||||||||||
| Comparative | net movement | in | funds, | included | in the | above are | as follows: | ||||||||
| Incoming | Resources | Movement | |||||||||||||
| resources | expended | in funds | |||||||||||||
| 6 | 6 | 6 | |||||||||||||
| Unrestricted | funds | ||||||||||||||
| General | fund | 61,809 | (72,664) | (10,855) | |||||||||||
| TOTAL | FUNDS | 61,809 | (72,664) | (10,855) | |||||||||||
| A current year | 12months | and | prior year 12months combmed | position | is as follows: | ||||||||||
| Net | |||||||||||||||
| movement | At | ||||||||||||||
| At1.5.21 | in funds | 304L23 | |||||||||||||
| 6 | 6 | 6 | |||||||||||||
| Unrestricted | funds | ||||||||||||||
| General | fund | 523,551 | (15,704) | 507,847 | |||||||||||
| Restricted funds | |||||||||||||||
| Building | fund | 144,909 | 144,909 | ||||||||||||
| TOTAL | FUNDS | 668,460 | (15,704) | 652,756 | |||||||||||
| A current year 12 months |
and | prior | year 12 | months | combined | net | movement in funds, |
included | in the above are as | ||||||
| follows: | |||||||||||||||
| Incoming | Resources | Movement | |||||||||||||
| resources | expended | in funds | |||||||||||||
| 6 | 6 | 6 | |||||||||||||
| Unrestricted | funds | ||||||||||||||
| General | fund | 128,320 | (144,024) | (15,704) | |||||||||||
| TOTAL | FUNDS | 128,320 | (144,024) | (15,704) |