| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 4 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes to the | Financial Statements | 8 | to | 13 |
| forthe Year | Ended 30April 20 | 22 | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestncted | Restncted | Tots I | Total | ||||
| Notes | fund 6 |
fund | funds f |
funds | |||
| Income and endowments | from | ||||||
| Donations | and legacies | 61,809 | 61,809 | 53,131 | |||
| Expenditure on |
|||||||
| Charitable | activibes | ||||||
| Faith, relief | and charitable | 72,395 | 72,395 | 63,360 | |||
| Other | 269 | 269 | |||||
| Total | 72,664 | 72,664 | 63,360 | ||||
| NET INCOME/(EXPENDITURE) | (10,855) | (10,855) | (10,229) | ||||
| Reconciliation offunds |
|||||||
| Total funds | brought forward |
523,551 | 144,909 | 668,460 | 678,689 | ||
| Total funds carried forward | 512,696 | 144,909 | 657,605 | 668,460 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | 5 | 6 | |||
| Fixed assets | |||||
| Intangible assets |
9 | 1,075 | 1,075 | ||
| Tangible assets | 10 | 459,521 | 144,909 | 604,430 | 601,489 |
| 460,596 | 144,909 | 605,505 | 601,489 | ||
| Current assets | |||||
| Cash at bank | 52,985 | 52,985 | 67,771 | ||
| Creditors | |||||
| Amounts falling due within one year |
11 | (885) | (885) | (800) | |
| Net current assets | 52,100 | 52,100 | 66,971 | ||
| Total assets less current liabilities | 512,696 | 144,909 | 657,605 | 668,460 | |
| NET ASSETS | 512,696 | 144,909 | 657,605 | 668,460 | |
| Funds | 12 | ||||
| Unrestricted funds |
512,696 | 523,551 | |||
| Restricted funds | 144,909 | 144,909 | |||
| Total funds | 657,605 | 668,460 |
| Donations | and legacies | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 8 | |||||
| General offering |
31,866 | 29,426 | |||
| Covenant | giving | 18,756 | 17,500 | ||
| Other donations | 11,187 | 6,205 | |||
| 61,809 | 53,131 | ||||
| Charitable | activities costs | ||||
| Direct | |||||
| Costs (see | Support | ||||
| note 4j F |
costs f |
Totals 6 |
|||
| Faith, relief and charitable | 70,849 | 1,546 | 72,395 | ||
| Direct costs ofcharitable | activities | ||||
| 2022 | 2021 | ||||
| F | 8 | ||||
| Rates and | water | 1,083 | 868 | ||
| Insurance | 1,282 | 1,231 | |||
| Light and | heat | 1,688 | 1,312 | ||
| Telephone | 612 | 453 | |||
| Postage and stationery | 1,316 | 1,436 | |||
| Advertising | 402 | 28 | |||
| Sundries | 3,028 | 3,748 | |||
| Missionary | giving | 19,890 | 12,130 | ||
| Hire &storage | 250 | ||||
| Visiting ministers |
520 | ||||
| Minister's | Salary | 41,028 | 40,792 | ||
| 70,849 | 62,248 |
| Comparatives for the st |
at | ement | offinancial activities | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||||
| fund | fund | funds | |||||||
| 6 | 6 | 6 | |||||||
| Income and endowments | from | ||||||||
| Donations and legacies | 53,131 | 53,131 | |||||||
| Expenditure on |
|||||||||
| Charitable activiTies |
|||||||||
| Faith, relief and charitable | 63,360 | 63,360 | |||||||
| NET INCOME/(EXPENDITURE) | (10,229) | (10,229) | |||||||
| Reconciliation offunds | |||||||||
| Total funds brought forward | 533,780 | 144,909 | 678,689 | ||||||
| Total funds carried forward | 523,551 | 144,909 | 668,460 | ||||||
| Independent examiner |
remuneration | ||||||||
| During the year, total remuneration | paid tothe independent | examiner | amounted | to 5884 | (2021:6800). | ||||
| Intangible gxed assets |
|||||||||
| Website | |||||||||
| design | |||||||||
| F | |||||||||
| Cost | |||||||||
| Additions | 1,344 | ||||||||
| Amortisation | |||||||||
| Charge for year | 269 | ||||||||
| Net book value | |||||||||
| At 30April 2022 | 1,075 | ||||||||
| At30April 2021 | |||||||||
| Page 10 | continued. | . |
| 10. | Tangible fixed asse | ts | ||||
|---|---|---|---|---|---|---|
| Fixtures | ||||||
| Freehold | and | Computer | ||||
| property | fittings | equipment | Totals | |||
| 8 | F | 8 | ||||
| Cost | ||||||
| At 1 May 2021 | 600,179 | 8,788 | 602 | 609,569 | ||
| Additions | 3,598 | 3,598 | ||||
| At 30April 2022 | 600,179 | 12,386 | 602 | 613,167 | ||
| Depreciation | ||||||
| At 1 May 2021 | 7,494 | 586 | 8,080 | |||
| Charge for year | 641 | 16 | 657 | |||
| At 30 April 2022 | 8,135 | 602 | 8,737 | |||
| Net book value | ||||||
| At 30April 2022 | 600,179 | 4,251 | 604,430 | |||
| At 30April 2021 | 600,179 | 1,294 | 16 | 601,489 | ||
| 11. | Creditors: amounts | falling due | within one year | |||
| 2022 | 2021 | |||||
| f. | 8 | |||||
| Other creditors | 885 | 800 | ||||
| 12. | Movement in funds |
|||||
| Net | ||||||
| movement | At | |||||
| At 1.5.21 | m funds | 30.4.22 | ||||
| f. | f. | 8 | ||||
| Unrestricted funds |
||||||
| General fund |
523,551 | (10,855) | 512,696 | |||
| Restricted funds | ||||||
| Building fund |
144,909 | 144,909 | ||||
| TOTAL FUNDS | 668,460 | (10,855) | 657,605 | |||
| Net movement in funds, included |
in the above are as follows' | |||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| 8 | F | 6 | ||||
| Unrestricted funds |
||||||
| General fund |
61,809 | (72,664) | (10,855) | |||
| TOTAL FUNDS | 61,809 | (72,664 ) | (10,855) |
| Compar | atives | formovem | e | nt | in funds | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net | ||||||||||||||||
| movement | At | |||||||||||||||
| At 1.520 | in funds | 30.4.21 | ||||||||||||||
| f | f | f | ||||||||||||||
| Unrestricted | funds | |||||||||||||||
| General | fund | 533,780 | (10,229) | 523,551 | ||||||||||||
| Restricted funds | ||||||||||||||||
| Building | fund | 144,909 | 144,909 | |||||||||||||
| TOTAL | FUNDS | 678,689 | (10,229) | 668,460 | ||||||||||||
| Comparative | net movement | in | funds, included | in the | above are as follows | |||||||||||
| Incoming | Resoureas | Movement | ||||||||||||||
| resources f |
expended f |
in funds f |
||||||||||||||
| Unrestricted | funds | |||||||||||||||
| General | fund | 53,131 | (63,360) | (10,229) | ||||||||||||
| TOTAL | FUNDS | 53,131 | (63,360) | (10,229) | ||||||||||||
| A current year 12 months | and prior year 12 months | combined | position | is | as follows. | |||||||||||
| Net | ||||||||||||||||
| movement | At | |||||||||||||||
| At 1.5.20 F |
in funds f |
30.4.22 f |
||||||||||||||
| Unrestricted | funds | |||||||||||||||
| General | fund | 533,780 | (21,084) | 512,696 | ||||||||||||
| Restricted funds | ||||||||||||||||
| Building | fund | 144,909 | 144,909 | |||||||||||||
| TOTAL | FUNDS | 678,689 | (21,084) | 657,605 | ||||||||||||
| A current year 12 months |
and | prior year 12 | months | combined | net | movement in funds, |
included | in the above are | as | |||||||
| follows: |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resouices | expended | in funds | |||
| f. | |||||
| Unrestricted | funds | ||||
| General | fund | 114,940 | (136,024) | (21,084) | |
| TOTAL | FUNDS | 114,940 | (136,024) | (21,084) |