OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Page
Report ofthe Trustees 1 to 4
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8 to 13

forthe Year Ended 30April 20 22
2022 2021
Unrestncted Restncted Tots I Total
Notes fund
6
fund funds
f
funds
Income and endowments from
Donations and legacies 61,809 61,809 53,131
Expenditure
on
Charitable activibes
Faith, relief and charitable 72,395 72,395 63,360
Other 269 269
Total 72,664 72,664 63,360
NET INCOME/(EXPENDITURE) (10,855) (10,855) (10,229)
Reconciliation
offunds
Total funds brought
forward
523,551 144,909 668,460 678,689
Total funds carried forward 512,696 144,909 657,605 668,460

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes 5 6
Fixed assets
Intangible
assets
9 1,075 1,075
Tangible assets 10 459,521 144,909 604,430 601,489
460,596 144,909 605,505 601,489
Current assets
Cash at bank 52,985 52,985 67,771
Creditors
Amounts
falling due within one year
11 (885) (885) (800)
Net current assets 52,100 52,100 66,971
Total assets less current liabilities 512,696 144,909 657,605 668,460
NET ASSETS 512,696 144,909 657,605 668,460
Funds 12
Unrestricted
funds
512,696 523,551
Restricted funds 144,909 144,909
Total funds 657,605 668,460

Donations and legacies
2022 2021
8
General
offering
31,866 29,426
Covenant giving 18,756 17,500
Other donations 11,187 6,205
61,809 53,131
Charitable activities costs
Direct
Costs (see Support
note 4j
F
costs
f
Totals
6
Faith, relief and charitable 70,849 1,546 72,395
Direct costs ofcharitable activities
2022 2021
F 8
Rates and water 1,083 868
Insurance 1,282 1,231
Light and heat 1,688 1,312
Telephone 612 453
Postage and stationery 1,316 1,436
Advertising 402 28
Sundries 3,028 3,748
Missionary giving 19,890 12,130
Hire &storage 250
Visiting
ministers
520
Minister's Salary 41,028 40,792
70,849 62,248

Comparatives
for the st
at ement offinancial activities
Unrestricted Restricted Total
fund fund funds
6 6 6
Income and endowments from
Donations and legacies 53,131 53,131
Expenditure
on
Charitable
activiTies
Faith, relief and charitable 63,360 63,360
NET INCOME/(EXPENDITURE) (10,229) (10,229)
Reconciliation offunds
Total funds brought forward 533,780 144,909 678,689
Total funds carried forward 523,551 144,909 668,460
Independent
examiner
remuneration
During the year, total remuneration paid tothe independent examiner amounted to 5884 (2021:6800).
Intangible
gxed assets
Website
design
F
Cost
Additions 1,344
Amortisation
Charge for year 269
Net book value
At 30April 2022 1,075
At30April 2021
Page 10 continued. .

10. Tangible fixed asse ts
Fixtures
Freehold and Computer
property fittings equipment Totals
8 F 8
Cost
At 1 May 2021 600,179 8,788 602 609,569
Additions 3,598 3,598
At 30April 2022 600,179 12,386 602 613,167
Depreciation
At 1 May 2021 7,494 586 8,080
Charge for year 641 16 657
At 30 April 2022 8,135 602 8,737
Net book value
At 30April 2022 600,179 4,251 604,430
At 30April 2021 600,179 1,294 16 601,489
11. Creditors: amounts falling due within one year
2022 2021
f. 8
Other creditors 885 800
12. Movement
in funds
Net
movement At
At 1.5.21 m funds 30.4.22
f. f. 8
Unrestricted
funds
General
fund
523,551 (10,855) 512,696
Restricted funds
Building
fund
144,909 144,909
TOTAL FUNDS 668,460 (10,855) 657,605
Net movement
in funds, included
in the above are as follows'
Incoming Resources Movement
resources expended in funds
8 F 6
Unrestricted
funds
General
fund
61,809 (72,664) (10,855)
TOTAL FUNDS 61,809 (72,664 ) (10,855)

Compar atives formovem e nt in funds
Net
movement At
At 1.520 in funds 30.4.21
f f f
Unrestricted funds
General fund 533,780 (10,229) 523,551
Restricted funds
Building fund 144,909 144,909
TOTAL FUNDS 678,689 (10,229) 668,460
Comparative net movement in funds, included in the above are as follows
Incoming Resoureas Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 53,131 (63,360) (10,229)
TOTAL FUNDS 53,131 (63,360) (10,229)
A current year 12 months and prior year 12 months combined position is as follows.
Net
movement At
At 1.5.20
F
in funds
f
30.4.22
f
Unrestricted funds
General fund 533,780 (21,084) 512,696
Restricted funds
Building fund 144,909 144,909
TOTAL FUNDS 678,689 (21,084) 657,605
A current
year 12 months
and prior year 12 months combined net movement
in funds,
included in the above are as
follows:
Incoming Resources Movement
resouices expended in funds
f.
Unrestricted funds
General fund 114,940 (136,024) (21,084)
TOTAL FUNDS 114,940 (136,024) (21,084)