(Audit) Limited
8Jury Stree¢Warwick CV34 4EW
9 Hurst Road. Coventry CV6 6EG
t.. 024 7664 4455
e.. admin@epw.net
w.. www.epw.nei
Safeline Warwick
Company Limited by Guarantee
Financial Statements
31 March 2025
COMPANY REGISTRATION NUMBER: 03529271
CHARITY REGISTRATION NUMBER: 1070854
Edwards P￿r$¢>Th &WhiTr IAudiEI Limit￿) 1$ a
Limited company regiscered iii EngliThd
and Wales wth registered number 6761855.
The ry5Eered office and place of busine$$ Is
8 liirv Sireet.Wivii=k C.V34 4FW

Safeline Warwick
Company Limited by Guarantee
Financial Statements
Year ended 31 March 2025
Page
Trustees. annual ￿POrt {incorporaling the director's report)
Independent auditols ￿port to Ihe members
18
ststement of financial activities (including income and expendituré account)
22
Statement of financial position
23
Statement of cash flows
24
Notes to the financial statemenls
25

Safeline Warwick
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report)
Year ended 31 March 2025
The trustees. who are also the directors for the purposes of company law, present their report and the financial
statements of the charity for the year ended 31 March 2025.
Reference and administrative delails
Registered charity name
Safeline Waiwick
Charity registralion number
1070854
Company registration number
03529271
Principal <>ffice and registsrèd
office
6 New Street
Warwick
CV34 4RX
The trustees
L. Ward
L. J. Scott OBE
M. E. T. Davies CVO DL
E. Hogg - Chair of Trustees
R. Jenkinson
B. Patel
C L. Moynihan
S. Shoreman
M. M. Mullins
(Resigned 3 May 20241
Audllor
Edwards Pearson & While {Audit) Limited
Chartered Certified Accountants & statutory audilor
8 Jury Street
Warwick
CV34 4EW
Bankers
The Co-operative Bank
PO Box 250
Skelmersdale
WN8 6WT
Chlef executlve offlcer
N. Henderson

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2025
Chair's report
Hello, my name is Eric Hogg., I'rn Chair of Safeline's Board of Trustees, and it's my pleasure to welwme you to
Safeline's Annual Report and Accounts for 2024-25.
At a time when things generally appear to be getting worse 9lobally, we hope this report will provide some hope
and optimism that despite the gloomy outlook, we continue to make life better for our clients who have
experienced the trauma of sexual abuse.
When l joined the Board of Trustees in 2018, 1 was molivated by an increasing personal awareness of the extent
of sexual abuse in all strata of our society. Sadly. since then it has become very clear that the exlent of my
awareness was only the tip of the iceberg. As my awareness has grown over the last seven y6ars, so has that of
society genera11y. It is still a difficult conversation to have for many people, bul with in¢￿asInglY frequent
coverage of high-profile cases in the media. awareness continues to grow, and conversations are becoming
easier. There remain many issues lo overcome, and victims of sexual abuse still nead exceptional courage and
perseverance to pursue the justice they deserve., but Safeline wnsistently demonstrates that with the right
suppjrt and guidance, they can overcome the trauma and move on with their lives.
Elsewhere in this Report you will find a report written by our CEO, Neil Henderson. 11 is a passionate, honest and
personal account of his motivation and the work of Safeline's staff in delivering our services to those whose lives
have been imp8Cted, and often destroyed, by their experience of sexual abuse in its many forms. In his report
Neil indudes two anonymous case studies which serve to demonstrate and reinforce why everyone associated
with Safeline is so passionate about what we do.
IVS easy to use words like 'passion' and 'commilment' in a report such as this and we risk devaluing the words if
we overuse them. However, throughoLrt my business career I was often helping companies to develop an
environment that encouraged development and allowed employees to maximise their potential in the pursuit of
eX￿llen￿. Not surprisingly I came across many clalms from businesses about the passlon and commitment of
their people. but the reality was that few lived up to those daims. It has therefore been refreshing lo be part of an
organisation that really does 'live the values, and encourage everyone from senior managers lo volunteers to be
pro-aclive in the development of Safeline. Rarely have I come across such genuine passion and commitment in
an organisalion, and it is this personal desire by everyone in our organisation to support the victims and survivors
of sexual abuse to the best of their ability, Ihal makes Safeline so special.
As truslees we are not involved in th8 operational aspects of Safeline, bul we all share the passion for what we
do. Having chaired many Boards and cx)mmittees over the years I can honestly say that we have a great team of
Trustees who work well together to the benefit of the charity. We are a diverse group with a breadth of practical
expeiience across a range of functions. Always supportive, we do not however, hesitate to challenge and test any
and every aspect of what we do as a charity. Our big challenge is to sel the general direction and strategy of Ihe
tharity in conjunction with the leadership team.
This year, with recent uncertainties, both domestic and intemational. we had some interesting and insightful
conversations about the threats and opportunities we face. The previous ten years have seen subslanlial growth
in our activities and funding, and it was clear that Ihe biggest Ihreat to continuing that trend came from the
uncertainty surrounding future levels of funding. mainly from Government. Prompted by that uncertainty we had
in4epth discussions about future funding and once again, staff have been In¢￿dible in their proacliveness about
both cost savings and potential new sources of funding. Trustees have played their part in these discussions and
continue lo lend support wherever possible through their own contacts and potential leads.
Innovalion has long been a strength of the Charity, and this year has tested our ability to new levels. Despite our
income exceeding £2 million for the first lime, we have all been conscious of potential loss of funding as
Government struggles to balance the books. Trustees were kept fully informed via our 'Risk Regislerf updates and
recognised the need lo protect future capability through the judicious use of our reserves. At the same time our
staff and volunteers were made aware of the potential threats. No one relishes the need to reduce costs but by
adopting the same principles used in our'Quality Improvement, approach, everyone was invited lo participate in a
discussion about cost saving and ideas to generate new income streams. The response was magnificent and the
adoption of several 'marginal improvements, based on their suggestions has en￿uraged other innovations, all of
which will have a positive impact in the future.

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2025
Perhaps one of the most exciting innovations to emerge has been to capitalise on our experience in 'Prevention'.
In recent years our prevention offering has grown, and many schools have taken advantage of the programmes
designed Sp￿lfIcallY for Children and delivered both in schools and other settings. Given the obvious and very
real threat lo young people posed by social media and the intemet there is a clear need for raising awareness of
the potential threats and how to deal with them. Safeline is uniquely positioned in having practical experience of
working with young people on these issues and is therefo￿ well placed to fulfil the need. Watch this space!
Looking to the future, the only certainty is that things will get worse before they get better. There will be difficult
decisions to be made, and the landscape will have changed. maybe forever. For the charity this is nothing new.
Since the Covid era of 2020, staff have been responding to new scenarios and challenges. For Truslees, there
will be fresh challenges about the future direclion of Safeline,. questions about how to make the best use of
resources lo support the ever-increasing demand on our services. However difficult the road, we can be confident
that everyone in the organisation will continue to be innovative and focussèd on supporting as many people as
possible, irrespective of age, sexual orientation. QU￿ural or religious background, who have experienced or are
vulnerable lo Ihe horrors of sexual abuse.
Erlc Hogg, Chalr of Board of Trustees

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Directorfs Report) (continued)
Year ended 31 March 2025
Structure, governance and managemènt
These financial statements represent the accounts of Safeline Warwick. the charity's individual entity. The charity
does not have any subsidiaries or associated entilies.
Govemin Document
Safeline was established in 1994. It be￿me a Company Limited by Guarantee on 17th March 1998 and a
Registered Chariiy on 4th August 1998. As a charitable company it has Memorandum and Articles of
Association as its goveming document. These were amended in 2001 and 2007. The Memorandum and Articles
of Assoaation established Safeline objects and powers.
Recruitment and A
intment of Mana ement Committee
Trustees of the Charity are also Company Dir￿torS and under the company's Articles are known as member5 of
the Board. Under requirements of the Memorandum and Articles, mern￿rs of the Board seNe for an annual
period and retire by rotation at each Annual General Meeting.
As part of the stralegic planning process. we undertake a systematic assessment of the Board's skills and
knowledge each year and a needs analysis lo idenlify any requirements for new skillslknowledge, trainin9, or
personal development that will support the successful delivery of our strategic plan.
once the Organisation's needs have been identified, we target and recruit Trustees with the suitable skills, using
established networks and advertising to attract suitable candidales.
The Charity follow robust governance practi￿ which align with the princ4ples of the Charity Govemance Code.
demonslrated through transparent reporting, clear role definitions for trustees and staff, and a focus on effective
risk m8n8gement and ethical slandards.
Trustees Induction and Trainin
New Trustees are given a detailed Safeline indudion by the Chair, other Trustees, the Chief Executive and
Safeline staff and are issued with a Trustee Handbook that outlines the vision, mission and values of the
organisation as well as what it means to be a trustee wilh roles and responsibilities highlighted.
Or anisalional Struclure
Safeline has a provision for a maximum of len Trustees and the Board meets at least four times a year. Trustees
are responsible for the effective governan￿ of the charity. ensuring il achieves its tharitable objectives. as well
as maintaining high legal and ethical standards in the eyes of ils service users, ￿gUlatOry bodies and the wider
community.
Trustees delegate the day-to-day operational management of Safeline to the Chief Executive (Neil Henderson) to
ensure anyone supported by the charity receiv&5 the best FX)ssible support available.
Risk Man
emenl
The CEO is primarily accountable for identifying the major risks that could impact the sustainabiltty of the charity
and works with the senior leadership team lo develop mitigating actions to manage them. The major risks
identified during 2024125 were..
Loss of funding due to grants finishing 31 March 2025
Insuffiaent funding generally
Succession planning
Insufficient and inadequate aC￿mMOdatIOn
Cyber se￿rItY attadfis
Risk management is a standing agenda item on every Trustee Board meeting. Trustees review the identified high
priority risks and Ihe mitigating actions designed to manage them, at every board meeting. Agreed amendments
to the risk register are captured in the board minutes and actioned by named individuals.

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2025
Public Benefit Test
As part of the updated Charities Act 2006 all chaiities need to promole and show how public benefit is being
addressed. All activities are undertaken to further the tharvty's purposes for the public benefit.. Trustees have had
regard lo the Charity Commission's guidan￿ on public benefit. Safeline aims to protect and support anyone at
risk of sexual abuse and support those already affected. SeNices include free, timely. and long-tem counselliro
support {face-toface, telephone and online), Grealive therapies. prevenlion and eady intervention projects for
vulnerable children and young people. Independent Sexual Violence Advocacy support for anyone wanting to
report Iheir abuse to Ihe police and pursue it through the criminal justice process. A nalional telephone and online
suprxjrt service for male survivors of sexual abuse and a national telephone and online counselling service for
victims of child sexual abuse aged 16-years+ We also offer Training inlerventions for any organisation that wants
lo prevent sexual abuse and sexual hara55ment and for professionals who provide therapeutic support to
survivors of sexual abuse.
Obj6¢tlves and actlvltles
Safeline's vision is that..
-Everyone affected by or at rlsk of sexual abuse and rape feels supported and empowered-
Safeline's mission is to provide specialist, tailored free supwrt for anyone affected by or at risk of sexual violen
and abuse. that empowers them lo make choices about the lives Ihey want and helps prevent abuse.
The charitable objectives are:
Provide qualifsed Prevention and Early Intervention coordinators lo help prevent Child Sexual Abuse and
Exploitation in WanNickshire.
Provide qualified Counsellors, Psychother8pists, Creative therapists. Helpline advisors and general
Support staff to effectively support anyone at risk of or affecled by sexual abuse throughout England and
Wales on how to ￿pe with and move beyond their unwanted sexual experiences.
Provide qualified 8dvocateg to deliver effective emotional and practical support lo viclimslsurvivors of
sexual violence crimes.
Provide comprehensive education and training interventions lo help prevent sexual abuse and to equip
professionals, with the skillslknowledge Ihey need to help victimslsuNivors recover from their trauma.
Generate awareness and understanding amongst Ihe public of Ihe prevalence and impacl of sexual
abuse on victimslsurvivors. their families and the wider society and lo campaign for improved funding to
prevent sexual abuse and support those already affeded.

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Directorfs Report) (eontinu8d)
Year ended 31 March 2025
Objectives and activities (continued)
Fundraising
SU￿SSfUllY delivering our vision and mission requires money. so we have invested in a team of dedicated
fundraisinglBusiness Development professionals to help generate as muth in(x)me as possible to support as
many viclimslsurvivors as we can with high-quality services. The Head of Development is a key member of
Safeline's Senior Leadership Team which refiects the Importan￿ of the role.
Generating income to support the activitses of the charity is an ongoing effort, not a 'starl-stop' aclivity. The
p￿sence of dedicaled. in-house fundraisers allows for Ihe continuous idenlification and pursuil of income
opportunities. The fvndraising team have a profound understanding and emotional connection to the charity's
work., some of the team havo lived experience and are past users of our seryices.
Our fundraisers are embedded within the organisation and wtness at first-hand the impact our work has on our
beneficiaries. They have ready access to inlemal experts and are constantly leaming and developing Iheir
understanding. This approach has enhanced the authenticity and quality of our fundraising and delivered
significant income growth over the last 8-years.
The tasks that can be perfomied by employed fundraisers is far more comprehensive Ihan that of freelan
fundraisers which helps make our fundraising approach much more impactful and cost-effective. We currently
have three full-time fundraisers, and they perfom a wide range of activities including bid writing, digilal marketing,
relat￿nshiP management. marketing communications, event management.
Safeline fully complies with the Fundraising Regulator's Code of Fundraising Practice. and we have never
received a complaint regarding our fundraising activities.
Our Head of Development is ac￿untable for creating Safeline's fundraising Strategy, ensuring income generation
is heardlowned * EX￿utive and Board level and cultivating a 'whole-team approach. to fundraising throughout
Ihe organisation. Everyone at Safeline has an imFK)rtant role to play in generating income for the charity.
Safeline has a fundraising strategy which is regulady reviewed and updaled. It has 4 key objeclives..
Grow income to increase our capacity to help more p￿PIe with high*uality support.
Diversify income to ensure we are nol over-reli8nt on any one stream.
Increase longer-temi funding, (More than 12-months). so we can plan with confidence.
Increase Ihe proportion of Un￿Stricted income so we have greater flexibility to allocate these resources how
and when we like.

Safeline Wanmick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (contlnu•d)
Year ended 31 March 2025
Obje¢tlve$ and a¢tivltles (¢ontlnufjd)
Volunteers
Safeline has 52 volunteers, an increase of 25 (+86°A) compared to 2023124..
We have 6 volunteer o)unsellors, 1 qualified volunteer and 5 student volunteers. This is a reduction on
previous years because we have now adopted a paid ￿unsellor resourcing model. Using paid
counsellors, is more expensive, but they are reliable, more experienced and better qualified allowing
them to work with a wider range of clients, especially those with complex needs. Our experience is ih
paid counsellors help minimise waiting times and improve outcomes because more clients can be
allocated to them and they are much more experienced in supporting victimslsujvivors of sexual abuse.
We have 6 volunteers that support our Prevention and Early intervention team providing support to
children and young people impacted by or at risk of Child Sexual Abuse.
We have 40 volunteer fundraisers, an increase of 167/0 compared to 2023124. These volunlee
organise their own fundraising evenls on behalf of Safeline or support Safeline events.
Safeline is a reapient of Queens Award for Volunlary service, the highest award a voluntary group can receive in
the UK. the equivalent of an MBE. We received this in recognition of Ihe way we enable our volunleers to provide
support to others within their communities.

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Directorfs Report) (eontlnu•d)
Year ended 31 March 2025
Achievements and performance
My name is Neil Henderson,- l am the CEO of Safeline. l am not a survivor. l am not a praclitioner who has
supported survivors. I come from a business background, l am male, and "There but for the grace of God go l." I
have lived a lrfe free from trauma,- l arrived al Safeline by chance and have been here now for over 10-years.
Because l am not a survivor and because l am a man, l am often viewed as an outsider within Ihe sexual violence
sector and possibly nol taken seriously. However, it is my view that I don't need to have experienced sexual
abuse to understand that it is devaststing, and destructive. and I don't need to be a woman to understsnd the
trauma and extreme fear il can cause. I have ears and I have eyes- every day, I listen lo survivors or their stories
and see for myself Ihe impacl sexual abuse has on them. as as well as on families. and on communities.
I donl need lo have experienced sexual abuse to want to do something about it. I have a heart, I havè a brain,
and a conscience and l ￿nn01 slay silent. In a so-called civilised society, I find il abhorrent that people can inflict
suth extreme trauma on anolher person. Especially on young children, some of whom are too young to be able to
speak about Iheir abuse, and who cannot protect themselves. l am not a survivor, but l am a father, and I would
die for my kids. No child should suffer in silence- no adult survivor should be left without SUPt)ort.
The longer I lead Safeline, the angrier I bewme. Angry with Ihe people who have a responsibility lo protect and
support those at risk of or impacled by sexual abuse, because they are failing. Angry at the safeguarding
authorities who are meant lo prolecl our children and young people but don't.
Our data shows that 1 in 3 ¢hildren and young people aged 13-14 in Warwickshire have experienced sexual
assaults. That's not just a statistic. it's a crisis. l am privileged to be the CEO of Safeline because it allows me to
channel this anger into positive, practical and persistent actions to protect and support the millions of people at
risk of or affected by sexual abuse in England and Wales.
In a previous role, I worked with a non-executlve chairman who was a hugely exper6enced and su(wsful
businessman. I remember him telling me that there are only three things that are important to deliver a
Su￿eSSfUl business.. "cash, cash and cash" This statement stuck with and followed me into all my roles including
Safeline. Sexual abuse support agenc4es are critical to preventing abuse and supporting those already affected,
but they need cash lo do it.
I might not be a survivor, bui l am good at runnin9 effective businesses and al generaling income and we have
done thal at Safeline which has enabled our wonderful empathetic team to transform the lives of tens of
Ihousands of people. That's what's important to suNivors and the vulnerable, nol the fact that I haven'l been
sexually abused or l am a man.
Over the last 12-months the Safeline leam generated £2,195,694 of income, by far the highest amounl ever. More
importantly, we spent £2,192,420 supporting and protecting people. This cash has enabled our team lo do
great things for our beneficiaries:
We directly protected and supported 11,000 people, an increase of 1.600 on the previous year. This
excludes the 300,000 that accessed our website for support.
We developed our services so Ihat anyone impacted by or at risk of sexual abuse could access support.
Our client del￿graPhicS show that w@ support all ages, elhnicities, and abilities.
Our support was timely, only one of our services had a wailing lisl. Our (x)unselling seNice had a
3-month wailing list, the average waiting time for most other specialist agencies is 12-18 months.
We provided long-lemi support for beneficiaries. of counselling clienls re￿iVed support for
12-months or more. Our Independent Sexual Violence Advocates support survivors for an average of 3
years.
We more than doubled the number of vulnerable children accessing our Prevention and Early
Intervenlion from 987 in 2022123 10 2,134 in 2023124.
Nearly 2,000 male survivors accessed our male survivor's helpline. we are one of the biggest sources of
support for male survivors in England and Wales.

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2025
Satisfaction with our support rernained very high.. Clients rated our ISVA service 9.8 out of 10. 99°A of
counselling clients rated the support they r￿1Ved as ￿ery good or excellent.. 98°A of male helpline
users would recommend Ihe service to others.
The challenge going forward for me is clear. We want to protect children, support survivors, and hold perpetrators
to account. Supporting the vulnerable is not optional. It is a moral obligation. We cannot rely on cenlral and local
Government to provide the funding we need.. l am not convinced they have the will.
Before joining Safeline, I was privileged lo live without a full underslanding of the scale and impact of sexual
abuse in our t￿mmUnities. Now I have that understanding, I will do anything in my power to protect and support
people affected. We need to build a powerful netwo￿ of supporters-people who understand, care deeply and are
willing lo fund the services suNivors need and dese￿e.
y motivalion for wanting to support people at risk of or affected by sexual abuse is exemplrfied by the two case
studies below. These are typical of the types of people we support. 95.10 of the people Safeline supported last
year, presented wth suicidal thoughts or were actively trying to kill themselves.
Both cases invofve individuals abused as children by someone close to them. The impact it had on their lives was
horrific. It look them years to feel safe enough to disdose the abuse and access the specialist support they
needed to begin healing. This delay is often driven by a combination of fear and shame because many people in
this country are loo quick tr) victim blame. and an embarrassing a lack of acce55ible specialist services to support
them.
The Department of Health and Social Care estimate the cost of one suicide to be £1.700,000. It costs Safeline
£2,880 to provlde lon9-temi support to a client who is sulddol to help them reGover and live a trauma free life. A
huge return on investment. The case studies also highlight how Safeline uses the Gash we are given by trusted
supporters to invest in and develop our services and our people to provide the highest quality support. Our work is
hugely effective at helping people recover so they can live a life free from abuse.

Safeline Wanmick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Directorfs Report) (eontinu•d)
Year ended 31 March 2025
Achlevements and perfom)ance (conllnuod)
Client Case Study: 30-year-old female from Nuneaton
Serrflce Accessed: Trauma Informed counselllng
Referral Background.. This individual self-referred foliowng a consuttation with the NHS Improving Access to
Psychological Therapy {IAPT), team who thoughl Safeline may be a more appropriate service. The client had
been prescribed Citalopram by her GP after being diagnosed with depression and anxiety linked to Childhood
sexual abuse from the age of 4 by an older brother. Although nol mentioned in her assessment, it Wame
apparent during counselling that the client was in a current abusive relatsonship. 51010 of people experiencing
Child Sexual Abuse end up being domestically abused.
Presenting Issues.. The client was using alcohol. drugs, cutting and prescribed medication lo help her cope wilh
intrusive dark Ihoughls and feelings. She was having nightmares whenever she re-visited the family home where
the abuse took place. She spent a lot of time alone and said Ihal she 'overthinks' and worries that the abuse was
her fault. She suffered from low self-esteem and lacked confidence. Her sleep was poor, and she had stopped
eating when she became anxious and depressed. Some family members were aware of the abuse. bul her father
refused to accept it. There was a difficult family dynamic however. her family remained an important part of her
Support Provlded.. The client had an in-depth clinical assessment that identified her individual support needs and
was allocated a counsellor best placed to deliver the outcomes she wanted. The client had 42 sessions of
face-to-face trauma informed counselling in her hometown of Nunealon. The first part of her counselling involved
exploring the current relationship she was in. and she began to recognise that what she had accepted as nomial
was in f￿ an abusive and controlling relationship and that she had simply adapted to the toxic dynamic. The
counsellor referred the client to the Safeline Safeguarding Team, and she was able to access practical advice and
support through Refug8, which enabled her to safely leave the relationship. Once this aspect of her life was
stabilised. she was able to shift her focus onto deeper therapeutic work. particularfy her sadness around her
family's reaction to the childhood sexual abuse. She leamed to understand the family dynamics, the impact this
had on her and was able to aG¢ept it and move forward. The client was very keen to work on her personal
development both inside and outside of therapy and the counsellor introduced her to various resources to enable
this including books, joumaling and creative expression through art which became valuable tools for self-refiection
and healing. The dient also took advantage of Safeline's online self-help tool 'Taste of Recovery, which helped
her while she was wailing for her counselling to slart.
Out¢ome$: At the end of her counselling joumey. the client felt optimistic about her future, and felt she had the
inner resources she needed to cope and recover and a deeper understanding of herself and those around her.
The client fed back that she had got her Ilfe back.. had gained a new ouuook on Ilfe and relatlonshlps,. She
better understood her family dynami(s and how this had impact&l her. Y have changed the way I Interact wlth
them (famlty)...., The resources had been 'my safe place,. The seryice has been amazing and if it wasn't for
Safellne, I do not know where I would be.,
Client Learningllnsights.. A key learning is the importance of the dienl's need lo build trust to disclose. The
current abusive relationship came lo lohl only once the cnunsellorlclient relationship was well estsblished and it
was only once this was established that the dient could propedy explore her childhood sexual abuse. This can
only be achieved with longer temi counselling.
Organisational Learning- The counsdlorfs recognition of the willingness of this client to engage in self-help and
her subsequent inteNention of introducing tools and creative resources which the client could use as future
healthier coping strategies once the counselling had ended. We now ensure that artlcreative materials are
available in our counselling rooms.
10-

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2025
Achievements and performanca (¢ontlnued)
Cllent Case Study: 63.year•old female cllenl
Servlce A¢¢e$$ed: Independent Sexual Vlolence Advocacy servlce
Referral Background.. This client sev-referred to our ISVA service in June 2024 following a discussion with her
GP. In 2021. she disclosed to the police thal she was sexually abused by a relative, at the age 7 and that the
abuse had continued into adulthood. Following the disclosure, the police identified another victim that had been
abused by the same perpetrator. The perpetrator had been char9ed with 18 offences and was awaiting trial at the
lime of referral. The victim wanted support navi9ating the Criminal Justice System (CJS), because she was
anxious.
Presentlng Issues.. The trial had been originally set for July 2023 but was adjourned twice, first to March 2024
then September 2024. These delays cause(I the dient a great deal of stress and anxiety. She fell very fruslrated
with the delays and was neNous about giving her best evidence. The client had taken time off work due to PTSD
from the abuse and was exploring early retirement because of this.
Support Provlded.. The client received support for 21-months. She received 48 sessions of SUPPDrt during that
period. Support provided included:
Support with Unde￿tandIng her rights and what to expect from the CJS.
Requesting a special measure to allow our ISVA to accompany the client in court, to provide emotional and
practical support when she was giving her evidence.
Supporting the client when she attended court hearings and sentencing
• Infomiing the client about the Criminal Injuries Compensation Authority (CICA} and connecting her with solicitors
to help her with her compensation claim.
Hèlpin9 the dlent access her work and GP records for the compensation claim.
Referring the dient into Safeline's trauma informed counselling session where she reogived 47 sessions of
counselling to help her recover from the trauma of her abuse.
Outcomes.. The perpetrator was sentenced to 30-years in prison, 21-years for offences against the client and 9
years for offences against the second victim. He won't be eligible for parole for 20 years and he will also be on the
sex offenders register for lifè. The client provided feedback on her experiences and how she found Ihe support
provided by the Safeline ISVA. Having the ISVA there supporting her in court made the tri81 experience 'very
positive and cathartic"
The client was glowing in her praise for how the ISVA supported her through the court
case. -1 am on a massive high after the lengthy prosecutionj". "My ISVA is a gem. When the client exited
the ISVA service, she demonstrated improved scores in all outcome measures of hea5th and wellbeing, ability to
¢ope, feelings of safety, and being informedlempowered. On a scale of 1-5, client rated the ISVA service as 5.
excellent. The Client is still working with Safeline's ¢hosen solic4tors and awaiting a decision on her compensation
award.
Client Learningllnsights.. This case highlights that there is no age or time lirnil to reporting sexual abuse crimes.
Delays to reporting can often discourage survivors from coming forward. It is important lo fftmember that historlc
child abuse cases can and do lead lo convictions.
Organisalional Loarning.. ISVA support is Critical in securing su¢¢essful outcomes for victims that report their
abuse to the police. In this case, effective collaborative working with the poli￿ led to improved outcomes. These
ways of working have now been embedded be￿een Safeline and Warwickshire Police. We also requested that
the Police Communications team included in their press release about this case, the important role Safeline
played in supporting the victim during the CJS process. We believe that highlighting this will encourage more
victims to como forward and report, knowing that they wll have the support they need.
11

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report {Incorporating the Director's Report) (continued)
Year ended 31 March 2025
Achievements and porfomianco (¢ontlftu¢d)
l am in¢￿diblY proud of the people that work and volunteer for Safeline. Without question, this is the most
dedicated and compassionate team I have ever worked with. Il's inspiring how everyone is so committed and
focused on the needs of clients, constantly striving to improve, and the empathy and support. they have both to
our beneficiaries and their colleagues.
Working with trauma is emolionally demanding and challenging and we support our staff to be resilient. What is
bewildering is the many organisations that should be working alongside Safeline to make a difference to people's
lives, often don't.
While some of our leam members have lived experience of sexual abuse, many do nol-and yet every single one
of ihem is uncx)mpromising in their commitment and desire to prot￿ and support some of the mosl vulnerable
and damaged people in society.
Thank goodness they do.
12-

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (¢ontinued)
Year ended 31 March 2025
Finan¢lal revlew
The 2024125 financial year was a successful one for Safeline. Totsl income for the year was £2,195.694,
compared to £1,933.215, the previous year, an increase of £262,479, {+13.58Qk), the highest level ever.
Most importantly. the charitable expenditure for Ihe year was £2,192,420, compared to £1,837,837, the previous
year, an increase of £354,583 {+19.29%). Again, the highest level of expenditure Safeline has ever invested in its
seNces, demonstraling our Ix)mmitment to supporting greater numbers of victims of sexual abuse with
high-quality support. Safeline saves lives.
Income for the year exceed￿ expenditure by £3,274.
Total funds carried forward increased from £750,692, to £753,966, an increase of £3.274. Restiicted funds carried
forward decreased slightly from £486,019 to £486,005, a decrease of £14. and unrestricted funds increased from
£264.673. to £267,961, an increase of £3,288.
Overall Financial Health
Safeline's overall financial health remains good but 2025126 NMII be challenging bocause two large grants worth a
combined value of £570,000 are scheduled lo end 31 March 2025. The current economic climate is also
impacting other supporters and Ihere is a risk other funding may be lost. The currenl estimated income loss in
2025126 could be as high as £700.000.
We knew the end dale of the two grants when we signed the grant agreements and so we slarted planning the
replacement of this income over 12-months ago. Generating In￿Me to support the activities of the charity is an
ongoing effort, not a 'start-Stop' activity and our development team are continuously identrfying and pursuing
income opp)rtunilies. Our track record of transitioning from one funder to another to maintain services has been
very g(trod over the last 6-years.
Our objective in 2025126 is to ensure we sustain our services and continue to support as many people as we
currently do with high-quality support. Failure to do so would have catastrophic consequences for the people we
support and employ.
Several actions to address this situation have already been identified and implemented..
Our dedicated Devek)pmenUFundraising team are priorrtising the identrfication of new in￿)me to replace the
money that's been lost. They have focused their efforts on submitting bids for funds to those grant giving bodies
who support the type of work we do,- our win rate with these organisations is 64 10. We have submitted bids to
funders wilh a value of £450,000 and we afe awailing decisions on all of these. We are also wot1(ing on 5 new
bids with a value of £350,IX)O. Our pipeline of opportunities is is heathy.
We are planning to further diversify our income. We have ideas to strengthert our approach to community
fundraising. focusing on fewer, much more profitable events. We are also enix)uraging our fundraising volunteer5
to run their own events. We aim to grow trading income by selling training servi￿$ and we are scoping opening a
retail outlet. Effective social media will help generale newlincreased numbers of donors.
Fundraising should be everyone's responsibility, and we are encouraging staff and Irustees to do more lo
raise income for the chartiy. A staff member has already introduced us to someone that is looking to fund a
full-time prevention and early inte￿entIOn post. Some of our trustees are incredibly well connected and we aim to
capitalise on that. We have just been selected as the chosen charity for the B1￿InghaM Irish Cycle Appeal.
because of 8 trustee's connections. this is forecast to generate £20,000.
Cost savings. We are commer(ially astute, and potential exists to reduce our current cost base without
adversely imp8Cting our perfomiance. We have already agreed that we will not fill certain vacancies. We have
implemented a wide range of efficiency measures. which includes using technology to do things more effectively,
redu(#ng travel costs through better planninglcoordinating. upskilling our people so they can do more. Using
admin resource to free up clinicians to support more victims etc.
13-

Safeline Warwick
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) (Continu￿?
Year ended 31 March 2025
We will use our accumulated reserves to maintain seNices. For many years Safeline has operated a
balanced budget regime, i.e. we only spend in a year what we raise in that year. As a result, we have
accumulated reserves which we intend to use should the aclions above fail to close the funding gap. Any use of
these funds will be in strict accordance wilh any restrictions set by donors, and the aim will be to minimise the
amount of restricted reserves used.
As an organisation, we believe these actions gives us the best opportunity to maintain our financial health, nol
only next year but beyond.
Sustaining our current service provision is essential for the benefiaaries we support. The specialist sexual
violence sector is in the worst state il has ever been. 29 agencies closed in 2024125, and many others are having
to dilule their service offerings due lo financial challenges. We refuse to do this lo the people we support.. they
deserve belter.
We also believe that if we can sustain our services, we will be better placed than others to take advantage of any
fulure fijnding opportunities that may arise. We will have retained our highly trdinedlexperienced staff. which wll
enable us to mobilise any Contracts quickly. easily. effectively. We will also be able to evidence outstanding
outcomes.
Reserves
Reserves a￿ critical to Safeline'8 Financial Planning and management processes. Trustees have adopted a
progressive policy that strikes a good balance between tying up money Unne￿$Sarily, which limits the number of
people we can support, and not having sufficient funds, which affects our ability lo meet our liabilities in the event
of a financial crisis.
It is good financial governance Ih8t any level of reserves should reflect the individual circumstances of a charity.
In detemiining the level of unrestriGted reserves Safeline should hold, Trustee$ considered the following factors..
Liabilities.. The level of financial exposure in the event of insolvency or a major funding reduction. Outside of
potential redundancy costs, Safeline has very few financial liabilities.
Cash flow.. The risk of falling short of cash. Safeline has a very healthy working Capital position because a
significant proportion of the income we receive is paid in advance of any expenditure. We also have rigorous
and robust procedu￿$ to manage cash.
The nature of funds.. Considerations include the source of funding, length of funding, how secure it is. and the
level of unrestricted funds which can be spent on any pury)ose of the charity or used as reserves. We are forecast
to lose a substantial amount of income in 2025126. however, approximately 73Yo of remaining income comes from
reliable sources that remain financially secure, (Ministry of Justice, Home office, The National Community Fund.
Children in Need). 70/0 of in￿)rne is currently lor more than one year and we have a reasonable level of
unrestricted income, currently 8.5 10. Based on these considerations. our income remains relatively low risk given
ILS source, and its duration.
Fulure spending plans." The need to fund un[Und￿J postslpotential new services. New postslseNices are on
implement￿￿ when we have secured income to fully fund them.
Financial Ix)nlrols.' Our financial controls are robust and rigorous, independently audited annually and we
have high compliance with our protocols.
Given this situation. the Senior Management Team and Trustees have agreed that there should be a minimum
unrestricted reserves level of £225,000. Our current level of unrestricted ￿serveS of £267,961 which exceeds the
minimum limit.
14-

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (eontinued)
Year ended 31 March 2025
Flnancial review (continued)
Approach to remuneratlon
Safeline has a remuneration policy which is reviewed and signed off by the board annually. Attracting and
retaining exceptional staff is a major priority for SafeSine because it is critical lo the amount and quality of support
we provide and the way we lead and manage the organisation. We also employ significant numbers of specialist
roles and so we must be able to attract and retain these.
The key principle underpinning Safeline's remuneration policy is 'Comparative rates of Pay,. This approach means
that no person, in another organisalion, doing a similar type of role in our geographic area, will be paid rn0￿ than
Safeline staff. The aim is to remove remuneration as a risk to retaininglattracting staff.
Salaries are reviewed annually a5 part of the bud9et setting process. Each line manager reviews salaries and
compares them lo appropriate benchmarks. If gaps are identified, proposals lo increase salaries are developed.
signed off by the CEO and presented lo the board and endorsed or rejected. The annual salary review also
scopes potential cosl-of-living increases to ensure the disposable income of our people isn't diluted by inflationary
pressures which may Create retention risks. A 3°h cost-of-living increase was endorsed during this financial year.
This approath is long-eslablished. Over the last 5-years. no member of staff has18ft the organisation because of
pay and our ability to attract high-quality slafflcandidates has improved significantly. In the 2024 staff Su￿ey. 82%
of staff ag￿e￿ Ihal they are fairfy remunerated.
15-

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report {Incorporating the Director's Report) (continued)
Year ended 31 March 2025
Plans for future perlods
Our major focus for the next 12-months will be to effectively execute our aclion plan to fill Ihe antic4pated 2025126
funding gap. Success will be measured by us supporting as many people. if not more, than we did in 2024125 and
our support ￿mainIng high￿uallty, timely, long-term and delivering exceplional outcomes for our benefiaaries.
In financially challenging situations, the 'here and now,, musl lake priority over the longer-term. However. because
we have acted quickly to address the funding gap, we are hopeful that some headT￿rn will be created lo ￿nSider
future plans beyond 2025126. Indeed. some of the actions within the gap filling plan, will have long-tem benefils.
Key areas to be explored going fotward include..
Further diversification of our income.. 20/0 of total income currently comes from community fund￿1$1ng. we
wanl to double that to 4/0 by 2026127. We have no income from Irading activities. by 2026127, we want 5•10 lo be
generaled from selling our Iraining services and potentially from a retail operation.
Intemal efficiencies.. We have invested in cloud based. IT systems that have transformed how we work. We
know however, that we have not yet fvlly exploiled these systems and we know more could be done to reduce
costs, improve ways of working, belter empower teamslindividual teams. improve the client experience. Our Head
of Operations will lead a cross•organisalional projecl leam ihal will identify and deploy efficiency improvements.
Leadership Development.. We will further invest in developing our senior leadership team, so they have
skills, knowledge, o)nfidence. they need to effectively lead the organisation through this challenging period. We
have also identified our most talonted people- we will invesl in their development so they can contribute even
more to the long-term sustainability of the charity.
Service Development.. Safeline generales, wmprehensive. high-quality dats about the people it supports.
This data has helped identrfy several potential seryice developments that may attract funding, e.g. we have
id8ntifi6d that ehildran and young people with SEND ar8 6-times more likely lo experience Chlld Sexual Abuse.
Going fornard we will develop compelling cases for support and approach appropriate grant giving t)odies to
secure their support. We will also explore how Al might support our praclice.
Campaigning.. Our data shows us thal victimslsurvivors and vulnerable/al risk children, and young people
are being cons18nlly lel down by stalutory bodies that are meanl to prote¢tlsupport them. They don't provide them
with sufficient access to specialisl support. and their policies, procedures, processes don't adequately protect
them. We will do more to ensure the voices of victims and vulnerable people are heard and responded to.
Initiatives includè the introduction of a Victims Voice Forum so that Police, the Crime Prosecution SeNi¢e et¢
better hear and respond to victim's experiences.
Qualifying indemnity provision
During the year the Charity took out Trustees Indemnity insurance.
Trustees. responslbllitles statement
The trustees, who are also diwtors for the purposes of company law. are responsible for preparing the trustees.
report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards
(United Kingdom Generally A￿pIed Accounting Praclicel.
Company law requires the Gharity trustees to p￿pare financial statements for each year which give a true and fair
view of the state of affairs of the charitable company and the incoming resources and application of resources.
induding the income and expenditure, for Ihal period.
16-

Safeline Warwick
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2025
In preparing these financial statements, the trustees are required to..
select suitable accounting policies and then apply them consistenlly.,
observe the methods and principles in the applicable Charities SORP..
make judgments and accounting estimates that are reasonable and prudent..
prepare the financial statements on the going concem basis unless it is inappropriate to presume that the
charity will continue in business.
The trustees are responsible for keeping adequate acC￿)UntIng records Ihal are sufficient lo show and explain Ihe
charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and
enable them lo ensure that the financial ststements comply with the Companies Act 2006. They a￿ also
responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention
and detection of fraud and other irregularilies.
Auditor
Each of the persons who is a trustee al the date of approval of this report confirms that..
so far as they are aware, there is no relevant audit infomiation of which the charity's auditor is unaware.. and
they have taken all steps that they ought to have taken as a Iruslee to make themselves aware of any
levant audit information and to establish that the charivs audilor is aware of that information_
resolution lo reappoint Edwards Pearson & White (Audit) Limited as auditors will be proposed at the
forthcorning Annual General Meeting.
Small company provlslons
This report has been prepared in accordance with the provisions applicable lo companies entilled to the small
companies exemption.
The trustees, annual report was approved on 18 December 2025 and signed on behalf of the board of Iruslees by:
E. Hogg- Chair
17-

Safeline Warwick
Company Limited by Guarantee
Independent Auditor's Report to the Members of Safeline Warwick
Year ended 31 March 2025
Opinion
We have audited the financial statements of Safeline Wa￿iCk (the 'charity'l for the year ended 31 Mar¢h 2025
which comprise Ihe statement of financial aclivilies {in¢luding income and expenditure account), slatemenl of
financial position. statement of cash flows and the relaled noles, including a summary of significant awounling
policies. The financial reporting framewofk that has been applied in their preparation is applicable law and United
Kingdom Accounting Stsndards, including FRS 102 The Financial Reporting Standard applicable in the UK and
Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial slatemenls..
give a true and fair view of the state of the charity's affairs as at 31 March 2025 and of its incoming
resources and application of resources, including ils income and expenditure, for the year then ended.,
have been propedy prepared in accordance wtth United Kingdom Generally A¢￿pIed Accounting Practi¢e",
have been p￿pa￿d in accordance with Ihe requ1￿MentS of the Companies Act 2006.
Basis for opinion
We conducted our audil in accordance with International Slandards on Auditing {UK} {ISAs (UKI) and applicable
law. Our responsibiltlies under those standards a￿ fvrther described in the auditorfs responsibilities for the audit
of ihe financial statements section of our report. We are independent of the charity in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC'S Ethical
Standard, and we have fulfilled o¢Jr other ethical responsibilities in accordance with these requirements. We
believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relatlng to going concern
In auditing the financial statements, we have concluded that the trustees, use of the going concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have perfo￿0d, we have not identified any material uncertainties relating to events or
¢onditions that, individually or collectively, may cast significanl doubt on the charity's ability to continue as a.going
con¢em for a period of at least twelve months from when the financial slalemsnts are authorised for issue.
Our ￿spOnsibl1111eS and the responsibilities of the trustees with respect to going concern are described in the
relevant sections of this report.
Other Information
The other infornalion comprises the information included in the annual report, other than the financial statements
and our audttor's report thereon. The Iruslees are responsible for the other information. Our opinion on Ihe
financial statements does nol cover Ihe other information and, excepl to the extent otheNAse explicitly stated in
our report, we do not express any fonn of assurance conclusion thereon.
In rx)nnection with our audit of the financial statements, our responsibility is to read the other infomiation and, in
doing so, consider whether the other information is materially inconsislent with the financial slatements or our
knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify suth material
inconsislenaes or apparent material misslatements, we are required to detemine whether there is a material
misslatemenl in the financial statements or a material misststement of the olher infomalion. If, based on the work
we have perfomied, we conclude that there is a material misslatement of this other infomialion, we are required
lo report that fact.
We have nothing to report in this regard.
18-

Safeline Warwick
Company Limited by Guarantee
Independent Auditor's Report to the Members of Safeline Warwick {¢ontinued)
Year ended 31 March 2025
Opinions on other matters prescribed by the Companles Act 2006
In our opinion, based on the work undertaken in the course of the audit..
Ihe infomation given in the trustees, report for the financial year for which the financial statements are
prepared is consistent wth the financial statements,. and
Ihe trustees, rèport has been prepared in accordance with applicablo legal requirements.
Matters on which we are requlred to report by oxception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the
audit, we have not identified material misstatements in the trustees, report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires
us to report to you rf, in our opinion-
a(iequate accounting records have not been kept. or returns adequate for our audit have nol been received
from branches not visiled by us,. or
the financial statements are not in agreement with the accounting records and retums., or
certain disclosures of trustees. remuneration specified by law are not made., or
we have not received all the infomialion and explanations we require for our audit.. or
the trustees were not entilled to prepare Ihe finanual stalements in accordance with the small companies
regime and take advantage of the small companies, exemptions in preparing the directors. report and from
the requirement to prepare a strategic report.
Responslbllllles of trustees
As explained more fully in the trust￿, responsibilities statement, the Iruslees Iwho are also Ihe directors for the
purposes of company law) are responsible for the preparalion of the financial statements and for being satisfied
that they give a true and fair view. and for such internal control as the trustees determine is necessary to enable
the preparalion of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financbal statements. the trustees a￿ responsible for assessing the charity's ability to continue as
a going concem, disclosing, as applicable, matters related to going concern and using the going ￿n￿M basis of
acrA)unting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic
altemative bui to do so.
19.

Safeline Warwick
Company Limited by Guarantee
Independent Auditor's Report to the Members of Safeline Warwick (continued)
Year ended 31 March 2025
Auditorfs responslbllllles for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatement, whether due to fraud or error. and to issue an audttor's report that includes our
opinion. Reasorsable assurance is a high level of assuran(E, but is not a guarantee that an audit conducted in
aC￿rdance wtth ISAS (UK) wÉll always detect a material misstatement when it exists. Misststemenls can arise
from fraud or error and are considered material rf, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of n0n-cornplian￿ wilh laws and regulations. We design procedures
in line with our responsibilities. outlined above. to detect material mis5talemenls in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting irregulartties, including fraud is
detailed below..
Our assessment focused on key laws and regulations the company has to (x)mply with and areas of the financial
statements we assessed as being more susceplible to misstatement. These key laws and regulations included
but were not limited to Complian￿ with the Companies Act 2006, United Kingdom Generally Accepted Accounting
Praclice and relevant tax legislation.
We are not responsible for preventing irregularities. Our approach to detect irregularity included, but was not
limited to, the following-
1. An underslanding of the legal and regulatory framework applicable to the company and how the company is
complying with that framework, including a review of legal and professional nominal codes.
2. Obtaining an understanding of the company's policies and procedures and how the company has complied with
these. through discussions and sample testing.
3. An understanding of the company's risk assessment process. including the risk of fraud.
4. Performing audit work over the risk of management override of rA)ntrols, induding testiro of joumal entries for
appropriateness.
Whilst considering how our audit work addressed the detection of irregularities, we also consider the likelihood of
deleclion based on our approach. Irregularities from fraud are inherently more difficult to detect than those arising
from error.
Because of the inherent limitations of an audit. there is a risk that we will nol detect all irregularities, including
those leading to a material misststement in the financial statements or non-(x)mpliance with regulation. This risk
increases the more Ihal compliance with a law or regulation is removed from the evenis and transactions refflecled
in the financial statements, as we will be less likely to become aware of Instan￿ of non-compliance. Also the risk
of not detecting a material misslalement due lo fraud is higher than the risk of not detecting one resulting from
em)r. 8s fraud may involve deliberate con￿lMent by, for example. forgery or intentional misrepresentations. or
through (x)Ilusion. We are not responsible for preventing non-compliance and cannot be expected to detect
non-complian￿ with all laws and regulations_
As part of an audit in accordance with ISAS {UK), we exercise professional judgment and maintain professional
scepticism throughout the audil. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or
efror. design and perfomi audit p￿CedureS responsive to those risks. and obtain audit eviden￿ that is suffioenl
and appropriate to provide a basis for our opinion_ The risk of not detecting a material misstatement resulting from
fraud is higher than for one resutting from error, as fraud may involve collusion. forgery, intentional omissions.
misrepresentations. or the override of intemal conlrol.
Obtain an understanding of intemal wnlrol relevant to the audit in order lo design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on Ihe effectiveness of the
group's intemal control.
-20-

Safeline Wanmick
Company Limited by Guarantee
Independent Auditor's Report to the Members of Safeline Wanmick {¢ontinued)
Year ended 31 March 2025
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates
and related disclosures made by the directors.
Conclude on the appropriateness of the directors. use of the going concem basis of accounling and. based
on the audit evidence obtained. whether a malerial Un￿rtaintY exists related to events or conditions that may cast
significant doubt on the group's or the parent company's 8bility to continue as a going concern. If we conclude
that a material uncertainty exists, we are required to draw attention in our auditor's report to the related
disclosures in the financial slalemenls or. if suth disclosures are inadequate, to modify our opinion. Our
(xjnclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future
events orcondilions may cause the group or the pa￿nt company to cease to continue as a going concern.
Evaluate the overall presentation, structure and (x)ntent of the financial stalemenls, including the disclosures,
and whelher the financial statements represent the undertying transactions and evènts in a manner that achieves
fair presentation.
Obtain sufficient appropriate 8udil evid6nce regarding the financial information of the enlilies or business
a¢tiviUes within the group to express an opinion on the consolidated financial slatemenls. We are responsible for
the direction, supervision and performance of the group audil. We remain solely re$ponsib5e for our audit opinion.
We communicate with those charged with govemance regarding. among other matters, the planned scope and
liming of the audit and significant audit findings. including any significant deficiencies in internal control Ihat we
identify during our audit.
A further description of our responsibilities is available on the Financial Reporting Council's website at.. https:I
.frc.org.uklaudilorsresponsibililies. This description forms part of our audilols report,
Use of our report
This report is made solely to the charity's members. as a body. in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might stale to the charity's members those
matters we are required lo state lo them in an auditorfs report and for no other purpose. To the fullest extent
permitted by law. we do not accept or assume responsibility lo anyone other than the charity and the charity's
members as a body, for our audit wort(. for Ihis report, or for the opinions we have formed.
David Pearson {Senior Statutory Auditor)
For and on behalf of
Edwards Pearson & White (Audit) Limitod
Chartered Certified Accountants & statutory auditor
8 Jury Street
Warwid(
CV34 4EW
18 December 2025
21-

Safeline Warwick
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 March 2025
2025
Restricted
funds
2024
Unrestricted
funds
Total funds
Total funds
Note
Income and endowments
Donations and legacies
Other trading activities
Investment income
Other income
101,302
74,615
4,890
2,739
2,006,698
5,450
2.108.000
80,065
4.890
2.739
1.872,072
52,582
2,705
5,856
Total Income
183,546
2,012,148
2.195.694
1,933,215
Expenditure
Expenditure on raising fvnds:
Costs of raising donations and
legacies
Expenditure on charitable activities
Total expendlture
14,207
166.051
1,4
2,010.672
15.698
2,176,722
16,815
1.821,022
180.258
2.012,162
2,192,420
1,837,837
Net income and net movement in funds
3.288
{14)
3,274
95.378
Reconciliation of funds
Total funds broughl forward as previously
reported
Prior year adjustment
264.673
486.019
750,692
655,315
Total funds brought forward as reslaled
Total funds carried forward
264.673
486,019
750.692
655.315
267,961
486,005
753.966
750,693
The statement of financial aclivits'es indudes all gains and losses recognised in the year.
All income and expenditure derive from conlinuing activities.
The noto8 on pagos 25 to 40 form part of these financlal statements.
-22-

Safeline Warwick
Company Limited by Guarantee
Statement of Financial Position
31 March 2025
2025
2024
Fixed assets
Tangible fixed assets
18
21,352
34,924
Current assets
Debtors
Cash 8t bank and in hand
19
182,903
578,273
230,508
543.933
761,176
774,441
Prepayments and accrued income
16.037
13,865
Creditors: amounts falling due within one year
Net current assets
20
26.385
29,447
750,828
758.859
Total assets less current liabilities
772,180
793,783
Accruals and deferred Income
18,214
43,09)
Net assets
753,966
750,693
Funds of the charity
Restricted funds
Unrestricted funds
486,005
267.961
486.020
264.673
Total charity funds
753,966
750,693
These financial slalemenls have been prepar8d in accordance with the provisions applicable lo companies
subject to the sm811 companies, regime.
These financial statoments Were approved by the board of trustees and authorised for issue on 18 December
2025, and are signed on behalf of the board by:
E. Hogg - Chair of
rus
rust
The notss on pages 26 to 40 form part of these flnancial statsments.
-23-

Safeline Warwick
Company Limited by Guarantee
Statement of Cash Flows
Year ended 31 March 2025
2025
2024
Cash flows from operating activities
Net income
3.274
95,378
Adjustments for..
Depreciation of tangible fixed assets
Other inleresl receivable and similar income
Interest payable and similar charges
Accrued (incomeyexpenses
15,200
14.890)
20
(24,876)
18,853
12,7051
29,309
Changes in..
Trade and other debtors
Trade and other creditors
45.433
(3.062)
31,099
(134,065}
7,323
Cash generated from operations
14,093
Interest paid
Interest received
{20
4,890
2,705
Net cash from operating activities
35.969
16.798
Cash flows from investing activities
Purchase of tangible assets
Net cash used in investing aL#ivities
{1,628
11,628)
(21,9521
(21.952}
Net Increasellde¢reasel in cash and cash equivalents
Cash and cash •quival•nts at beginning of year
Cash and cash equivalents at end of year
34.341
543.933
(5,1541
549,087
578,274
543,933
The notes on pages 25 to 40 form part of these financial statsments.
-24-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2025
General information
The charity Is a public benefit entity and a private company limited by guarantee, company number
03529271. in(x)rporated and registered in England and Wales and a registered charity. charily number
1070854. in England and Vvales. The address of the registered office and principal place of business is 6
New Street. Wamick. CV34 4RX.
Statement of compliance
These financial slalements have been prepared in compliance with FRS 102, 'The Financial Reporting
Standard applicable in the UK and the Republic of Ireland,, Ihe Statemeril of Recommended Practi
applicable to charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 10211 and the Companies
Act 21X)6.
Accountlng policles
Basis of preparatlon
The financial slalemenls have been prepared on the historical cost basis, as modified by the revaluation of
rtain financial assets and liabilities and inveslmenl properties measured at fair value through profit or loss.
The financial statements are prepar￿ in sterling, which is the functional currency of the company and
rounded to the ne8re$t £.
Going concarn
The financial statements have been prepared on a going concern basis. The trustees have assessed the
charity's financial position, cash flow forecasts, budget projections and the availability of reserves. and are
satisfied that the charity has adequate resources to continue in operational existence for al least 12 months
from the date of approva1 of these financial statements.
As part of this assessment, the trustees considered Ihe polential impact of uncertainties in the extemal
funding environment, including the risk of reduced grant income and increased competition for charitable
funding. While these factors presenl an ongoing challenge for the wider sector, the trustees are confident
that the charity's current reserves. commitled in(x)me, and established fundraising plans provide a sufficient
buffer lo miligale these risks.
Accordingly, the trustees do not consider that these risks give rise to a material uncertainty related to going
concern. For this reason. they continue to adopt Ihe going concern basis in preparing the finanaal
slatements.
Judggmgnts and key sources of estlmallon uncertalnty
The preparation of the financial statements requires management to make judgements, 8Stimates and
assumptions that affect the amounts reported. These estimates and judgements are Continually reviewed
and are based on experience and other factors, including expectations of future events thal are believed to
be reasonable under the circumstances.
No significant judgements have had to be made in preparing these financial statements.
-25-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2025
Accountlng pollcleg (¢ontinued)
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of Ihe charity's
purposes.
Designated funds are unrestricted funds earmarked by Ihe trustees for particular future project or
(xjmmitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through ihe
terms of an appeal and fall into one of two sub-classes.. restricted ino)me funds or endowment funds. The
purpose and use of the reslricled funds are detailed in note 24.
Incomlng resourcos
All income is included in the statement of financial activities when entillemenl has passed to the charity, it is
probable that the economic benefits associated with the transaction will flow to the charity and the amounl
can be reliably measured. The following specrfic policies are applied to particular categories of income..
income from donations or grants, including govemmenl grants. is recognised when there is evidence
of entitlement to the gift. receipl is probable and ils amount can be measured reliably. In the event that
a donation is subject to fulfilling performance conditions before the charity is entitled to the funds. Ihe
income is deferred and not recognised until it is probable that those conditions will be fulfilled in Ihe
reporting period.
legacy income is recognised when re￿Ipt is probable and entitlement is established.
income from donated goods is measured at the fair value of the goods unless this is impracticle lo
measure ￿lIablY, in which case the value is derived from the cost lo the donor or the estimated resale
value. Donated facilities and setv1￿8 are recognised in the accounts when received if ihe value can be
reliably measured. No amounts are included for the contribution of general volunteers.
income from contracts for the supply of services is recognised with the delivery of ihe contracted
service. This is d8ssified as unrestricted funds unless there is a contractual requirement for it to be
spent on a particular purpose and returned if unspent, in which case il may be regarded as restricted.
income from Gift Aid tax reclaims is recognised for any donations with relevant Gift Aid certificates
ognised in income for the year.
interest on deposit funds held is included when re￿Ivable and the amount can be measured reliably
by the charity which is normally upon notification of the interest paid or payable by the bank.
sponsorship from events, fundraising and events wistralion fees are recognised in income when the
event lakes place.
-26-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (contlnued)
Year ended 31 March 2025
Accounting policies (continued)
Deferred income
The tharity receives grant funding from donors.
Any grants received that are specrfied for future periods are included in deferred in(x)me until the spectfied
period has u)mmenced. At the point of commencement and having consideration to the length of the
specified period. any relevant amounts are released to income.
Resources expended
Expenditure is recognised on an accruals basis as a liability is inrurred. Expenditure includes any VAT
whith cannot be fully recovered, and is dassified under headings of the statement of financial activities to
which it relates..
expenditure on raising funds includes the costs of all fundraising activities, events. nonrycharitable
trading activities, and the sale of donated goods.
expenditure on charitable activities inclu(ies all cosls inujrred by a charity in undertaking activities that
further its ¢haritsble aims for the benefit of its beneficiaries, including those support costs and costs
relating to the governance of the charity apportioned to charitable aclivilies.
supp)rt costs comprise those costs which are incurred directly in support of expenditure on the objeGts
of the charity and include govemance cost, finance. and office cosls. Governance (xjsts are those costs
incurred in connection with the compliance with constitutional and slalulory requirements of the charity.
Irrecoverable VAT is charged as a CLSSt against the activity for which the expenditure was incurred.
oiher expenditure includes all expendilure that is neither related to raising funds for the charity nor part
of its expenditure on charitsble activities.
all costs are all0(*t￿ to expenditure categories reflecting the use of the resource. Direct costs
attributable to a single activity are allocated directly to that activrty. Shared costs are apportioned
between the activities they contribute to on a reasonable. justifiable and consistent basis.
Operating leases
Lease payments are recognised as an expense over the lease lerm on a straight-line basis. The aggregate
benefit of lease incentives is recognised as a reduction to expense over Ihe lease term. on a straight-line
basis.
Tangible assets
Tangible assets are initially recorded at cost and subsequently stated at cost less any aGcumulated
depreciation and impaimient losses. Any tangible assets carried al revalued amounts are re(x)rded at the
fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent
aC￿mUlated impairment losses.
increase in the carying amount of an asset as a result of a revaluation, is recognised in other
recognised gains and losses, unless it reverses a tharge for impairment that has previously been
recognised as expenditure within the statement of financial activities. A decrease in the carying amount of
an asset as a ￿sUIt of revaluation. is recognised in other recognised gains and losses, except to which it
offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and
losses on the statement of financial activities.
-27-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2025
Accounting policles {contInu
DeprecSatSon
Depreciation is calculated so as to write off the cost or valuation of an asset. less ils residual value, over the
useful economic lrfe of that asset as follows:
Leasehold property improvements
Fixtures and fittings
Equipment
100/0 straight line
15 /• reducing balance
25 10 straight line
Impairmènt of fixed assets
A review for indicators of impairment is carried out al each reFK)rting date, wtth the recoverable amount
being estimated where such indicators exist. Where the canying value exceeds the re(x)verable amount. the
asset is impaired accordingly. Prior impairmenls are also reviewed for possible reve￿al at each reporting
date.
For the purposes of impairment testing. when it is not possible to estimate the recoverable amount of an
individual asset. an estimate is made of the recoverable amount of the c8sh-generating unit to which the
asset belongs. The cash-generating unit is the smallest identrfiable group of assets that includes the assel
and generates cash inflows that largely independent of the cash inflows from other assels or groups of
assets.
For impaimient testing of giM)dwill, the goodwill acquired in a business combinab'on is. from the ac4uisition
date, allocated to each of the cash-generating unit5 that are expected to benefit from the synergies of ihe
combination, Ir￿SpeCtive of whether other assets or liabilities of the charity are assigne(I to those units.
Financlal Instruments
The company only has basic financial instruments.
Financial assets
Financial assets comprise items such as cash at bank and in hand and trade and other debtors. These are
initially re￿rded at (x)st on the dale they originate, the o)mpany considers evidence of impairment for all
individu81 elements comprising finanaal assets and any subsequent impairment is recognised in profit and
loss.
Financial Ilabilities
Financial liabilities comprise items such as corporation and other taxes, bank and other loans, accnjals and
trade and olher creditors. These are initially recorded at cosl on the date they originate, nel of transaction
costs where applicable. the company considers evidence of impaimient for all individual elements
comprising financial liabilities and any subsequent impairment is recognised in profit and loss.
Defined contribution plans
Contributions to defined conlribution plans are re(wnised as an expense in the period in which the relat
service is provid￿. Prepaid contributions are rwnised as an assel to the extent that the prepayment will
lead to a reduction in fvture payments or a cash refund.
When contribubons are not expected to be setued wholly wlhin 12 months of the end of the reporbng date
in which the employees render the related service. the liability is measured on a disc(Junted presenl value
basis. The unwinding of the discount is recognised as an expense in the period in which it arises.
-28-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (continufjd)
Year ended 31 March 2025
Limited by guarantee
The charity is a private company limited by guarantee incorporated in England and Wales and has no share
apital.
Donations and legacies
Unrestricted
Funds
Restricted Total Funds
Funds
2025
Donations
Donations
Cory)orate Donations
14,532
14.453
14,532
14,453
Grants
Other statutory grants
Other non-statutory grants
Ministry of Justice- national male rape supt)ort helpline
Home Offi¢e- support for victims & survivors of child sexual
abuse
Big Lottery Fund
Ministry of Justice- rape support fund
Police & Crime Commissioner for Warwickshire- ISVA
poli￿ & Crime Commissioner for Warwickshire - CHISVA
Ministry of Justice- male rape support fund
Stratford Town Trust
BBC Children in Need
Ministry of Justi(% - DAISV
Poli￿ & Crime Commissioner for Warwickshire- SVC
Dept of Health & Social Care- suicide prevention
Ministry of Justice - RSF Coventry
Heart of England - the inclusive communities fund
Thomas Oken Trust
25.IXMJ
47,317
22,500
22,600
244,887
47.500
69,917
244,887
312,673
98.078
269.438
69,460
42.733
312,673
98,078
269.438
69.460
42,733
60,000
28.000
30.110
324.996
326,322
67,157
56.298
31,446
60.000
28.000
30,110
324,996
326.322
67.157
56,298
31.446
101,302
2.006,698
2,108.000
Unrestricted
Funds
Restricted
Funds
Total Funds
2024
Donations
Donations
Corporate Donations
19,112
59,204
19,112
59.704
500
-29-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2025
Donations and legacies (continued)
Unrestricted
Funds
Restricted
Funds
Total Funds
2024
Grants
Other statutory grants
Other non-statutory grants
Ministry of Justice - natKbnal male rape support helpline
Home Office - support for victims & survivors of child sexual
abuse
Big Lottery Fund
Ministry of Justice - rape support fund
Police & Crime Commissioner for Warwickshire - ISVA
Police & Crime Commissioner for Warwickshire - CHISVA
Ministry of Justice - male rape supr)ort fund
Stratford Town Trust
BBC Children in Need
Ministry of Justice- DAISV
Police & Crime Commissioner for Watwickshire - SVC
Dept of Health & Social Care - suicide prevention
Ministry of Justice- RSF Coventry
Heart of England - the inclusive communities fund
Thomas Oken Trust
25,000
38,455
27,5(K)
116.135
244,887
52.5CrfJ
154,590
244.887
298.033
100.224
291,476
69,460
42,733
11.145
32,085
12.000
30,110
322,965
89,175
41,873
298,033
100,224
291,476
69.460
42.733
11,145
32,085
12,0(Kl
30.110
322.965
89,175
41.873
141.771
1,730,301
1.872.072
Other trading activities
Unrestricted
Funds
Restricted Totsl Funds
Funds
2025
Training
Fundraising events
Young people's project contributions
6.373
68.242
3,150
500
9,523
68.742
1,800
74.615
5,450
80.065
Unrestricted
Funds
Restricted
Funds
Totsl Funds
2024
Training
Fundraising events
Young people's project contributions
5,055
45.769
5,055
47.527
1.759
50.824
1,759
52,582
Investment income
Unrestricled Tolal Funds
Funds
2025
Unrestricted
Funds
Total Funds
2024
Bank inleresl received
4.890
4.890
2,705
2.705
-30-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2025
Other income
UnrestTiCted Total Funds
Funds
2025
Unreslricled
Funds
Total Funds
2024
Gift aid income
2.739
2.739
5,856
5.856
Costs of raising donations and legacies
Unreslricled
Funds
Reslricled Total Funds
Funds
2025
Donations
14,207
1,490
15,698
Unrestricted
Funds
Restricled
Funds
Total Funds
2024
Donations
14.485
2,330
16,815
-31-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2025
10. Expénditurn on charltable actlvltles by fund type
Unrestricted
Funds
Restricted Total Funds
Funds
2025
Core charitable activities - restricted
Ministry of Justice - national male rape support helpline
Home Office- support for victims & survivors of child sexual
abuse
BBC Children in Need
Big Lottery Fund
Ministry of Justice- rape support fund
Heart of England - the indusive communities fund
Police & Crime Commissioner for WaNickshire - ISVA
Stratford Town Trusl
Police & Crime Commissioner for Warwickshire - CHISVA
Ministry of Justice - male rape support fund
Ministry of Justice- DAISV
PolicE & Crime Commissioner for Warwickshire - SVC
King Henry Vlll
Core charitable activities - unrestricled
Dept of Health & Social Care - suicide prevention
Ministry of Justice - RSF Coventry
Thomas Oken Trust
30,658
246.864
30.658
246.864
317,763
317,763
40.000
98,856
265.328
55.727
68.879
67,505
42.156
98,856
265,328
55.727
68,879
67,505
42.156
30,082
310,606
10.(Kh)
30,082
310,606
10.000
166.051
326,640
66.929
32.678
166,051
326,640
66.929
32,679
166.051
2.010.672
2.176.722
Unrestricted
Funds
Restricted
Funds
Tolal Funds
2024
Core charitable activities - restricted
Ministry of Justice - national male rape support helpline
Home Office - support for viclims & suNivors of child sexual
abuse
BBC Children in Need
Big Lottery Fund
Ministry of Justice - rape support fund
Heart of England - the inclusive communities fund
Poli￿ & Crime Commissioner for Warwickshire- ISVA
Slratrord Town Trust
Poli￿ & Crime Commissioner for Warwickshire - CHISVA
Ministry of Justice- male rape SUPFQrt fund
Ministry of Justice - DAISV
Poli￿ & Crime Commissioner for Warwickshire - SVC
King Henry Vlll
Core charitable activilies - unrestricted
Dept of Health & Social Care - suicide prevention
Ministry of Justice - RSF Coventry
Thomas Oken Trust
83,353
234.094
83.353
234.094
295,142
6.724
106,092
290,551
295,142
6.724
106,092
290.551
69,344
36,126
42,350
11.234
29.916
310,365
8,000
69.344
36,126
42,350
11.234
29,916
310,365
8,000
191,058
68,379
38,294
191,059
68,379
38,294
191.059
1,629,964
1,821,022
-32-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2025
11. Expenditure on charitable actlvltles by actlvlty type
Activities
undertaken
directly
Total funds
2025 Total fund 2024
Core tharitable activities - restricted
Ministy of Justice - national male rape support helpline
Home Office - support for victims & survivors of child sexual
abuse
BBC Children in Need
Big Lottery Fund
Ministry of Justice - rape support fund
Heart of England - the inclusive communilies fund
Police & Crime Commissioner for Warwickshire - ISVA
Stratford Town Trust
Police & Crime Commissioner for Warwickshire- CHISVA
Ministry of Justice - male rape support fund
Ministry of Justice - DAISV
Police & Crime Commissioner for WaNickshire - SVC
King Henry V115
Core charitable a¢tivitie5 unrestricted
Dept of Health & Social Care - suicide prevention
Ministry of Justice - RSF Coventry
Thomas Oken Trust
30.658
246,864
30,658
246.864
83,353
234,094
317.763
40,000
98,856
265,328
55.727
68,879
67,505
42,156
317,763
40.000
98.856
265.328
55,727
68,879
67,505
42,156
295,142
6,724
106.092
290.551
69,344
36.126
42,350
11.234
29.916
310,365
8,000
191.058
68,379
38,294
30.082
310.606
10.000
166,051
326,640
66,929
32.678
30,082
310,606
10,000
166,051
326,640
66,929
32,678
2,176,722
2.176.722
1,821.022
12. Analysis of support Gosts
2025
2024
Staff Costs
Premises Expenses
Communications and IT
Human Resources
Accountancy, Audit & Finance
Other Office Cost5
Other Professional Fees
355,539
15,679
27,565
11.445
14,388
2,054
14,345
317,609
11.037
25,504
4.314
13,LK)1
1,975
9,064
441,015
382.504
Support costs have been allocated lo the following funds, apportioned on an activity basis..
2025
2024
Restricted Funds
Unrestricted Funds
309,683
131,332
288,507
93,998
441.015
382.505
Support costs represent the central administrative and governance expenditure required to deliver the
charity's a¢livit1es. In accordance with the Charities SORP {FRS 1021, support costs have been apportioned
across the charity's charitable aCt￿VitieS on a reasonable and consistent basis.
Support costs have been allocated to activitios based on the proportion of support staff salaries relative to
total staff salaries. This method is considered tr) provide a fair reflection of the level of support provided to
each activity.
-33.

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements l¢ontlnued)
Year ended 31 March 2025
13. Net income
Net income is stated after chargingl(crediting}:
2025
2024
Depreciation of tangible fixed assets
15,200
18,853
14. Staff ¢osts
The total staff ojsls and employee benefits for the reporting period are analysed as follows..
2025
2024
Wages & Salaries
Social Security Costs
Employer Pension Contributions
Other Employee Benefits
1,214,592
106,579
51,460
1.510
1.026,524
86,598
38,122
1,869
1,374,141
1,153,113
The average head count of employees during the year was 45 {2024.' 42). The average number of full-time
equivalent employees during the year is anatysed as follows..
2025
2024
Number of staff
One employaa r8C8iV8d gmploy88 b8nefits of more than £60,000 during the year12024'. one employee over
£60.000).
Koy managomont personnel
Key management personne5 include all persons that have authority and responsibility for planning. directing
and ￿ntrollIng the activities of the charity. The tolal compensation paid to key management personnel for
services provided to the charity was £309,967 (2024: £306.027}-
1 S. Trustee remuneratlon and expenses
During the year one or more of the trustees has been paid remuneration, or has received olher benefits
from an employment with their charity-
During the year the charity paid C L Moynihan. a trustee, £0 12024.. £935} for providing sessional
fundraising, and £31,120 12024.. 17,457) under a contract for employment for delivering fundraising and
digital marketing seNices. This was paid in accordance with the provisions sel out in the Charity's governing
documenl.
No trustee's received any expenses in carying oul their duties as trustees during the curr8nt year (2024:
Nil).
16. Transfers between funds
The transfers be￿een funds represent amounts transferred from the unreslri¢led fund to make good deficit
balances in individual restricted funds closed during the year.
-34-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (CO￿lnued)
Year ended 31 March 2025
17. Auditors remuneration
2025
2024
Fees payable for the audit of the financial statements
6,000
6,000
Fees payable to the charity's audilor and its associates for other services..
Other non-audit seNices
5.000
4,945
18. Tangible fixed assets
Long leasehold Fixtures and
propety
fittings
Equipment
Tolal
Cost
Al 1 April 2024
Additions
30.727
24.169
86,448
1,628
141,344
1,628
At 31 March 2025
30.727
24.169
88.076
142.972
Depreciation
At 1 April 2024
Charge for the year
At 31 March 2025
27.343
1.177
20,560
541
58,517
13.482
106,420
15.200
28,520
21.101
71,999
121.620
Carrylng amount
At 31 March 2025
2,207
3,068
16,077
21,352
Al 31 Marth 2024
3,384
3,609
27,931
34.924
19. Debtors
2025
2024
Trade debtors
Prepayments and accrued income
Other debtors
1.250
16.037
181.653
1,000
13,865
229,508
198,940
244,373
20. Creditors: amounts falling due within one year
2025
2024
Trade creditors
Social security and other taxes
21.115
5.270
29,1T7
270
26,385
29,447
.35-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2025
21. Deferred Income
Deferred income comprises grants received in advance which the donor has specified must be used in
future accounting periods..
2025
2024
Deferred Income
25.000
At 31st March 2024, the charity had deferred in(x)me of £25,000 relating to grants received in advance for
specrfic projects and aclivilies. The full amount of deferred income at that date was released lo income in
Ihe year lo 31st March 2025, as the associated activities and conditions were fulfilled. This ineAime is
refiected in the Statement of Financial Activities for the year to 31 sl March 2025.
22. Pensions and other post retirement benefits
The amounl recognised in income or expendIlu￿ as an expense in relation to defined cDntribution plans
was £51.200 (2024.. £38,122).
Conlribulions lolalling £6,714 {2024'. £6,5￿) We￿ payable at the year end and have been included on Ihe
balance sheet. The amounts have been apportioned between funds as follows..
2025
2024
Unrestricted
Restricted
791
5.923
785
5,805
6,714
6,5
23. Grant-making activities
Grants are made to assist other charitable companiés in undertaking activities or projecls with a shared
objective and social benefit.
During the year. £0 was paid to instilulions to further their charitable aclivities12024.. £5.000). No support
(x)sts We￿ incurred in making this grant.
Analysis of charitable funds
Unrestricted funds
Prior year
At
Transfers adjustments 31 Mar 2025
At 1 Apr 2024
Income Expendlture
General funds
264,673
183.546
1180,258)
267,961
Prior year
At
Transfers adjustments 31 Mar 2024
At 1 Apr 2023
Income Expenditure
General funds
219,253
201.156
(205,544}
(1,499)
51,307
264,673
-36-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2025
24. Analysls of charltable funds (¢ontlnu8d)
Restricted funds
Prior year
At
Transfers adjuslmenls 31 Mar 2025
At 1 Apr 2024
Income Expendtiure
Restricted fund
486,019
2,012,148 {2.012.162)
486,005
Prior year
At
Transfers adjustments 31 Mar 2024
At 1 Apr 2023
Income Expenditure
Restricted fund
436,061
1,732.060 {1.632.294)
1,499
{51,306}
486.020
-37-

Safeline Wanmick
Company Limited by Guarantee
Notes to the Financial Statements (¢ontlnuedJ
Year ended 31 March 2025
24. Analysis of charitable funds (￿ltinued)
The purpose and use of the restricted funds are as follows:
King Henry Vlll.. towards counselling costs for Wanmick clients
Dulverton Trust.. towards a Prevention & Early Intervention Project Co Ordinalor
Police & Crime Commissioner fof Warwickshire.. early intervention grant for prevention of hamiful
sexual behaviours in Warwickshire secondary schools, the funding of 2 ISVA'S and the funding of
CHISVA
The Rank Foundation.. cost of living grant to help cover core costs impacted by the cost of living
increases
The Sheldon Trust.. towards Ihe Earty Education and Prevention Project
Ministry of Justice - Male Rape Helpine- funding for a helpline to offer practical and emotional support to
male victims of rape and abuse
Home Office - SVSCSA: to deliver support ServI￿S that help victims and suNivors cope with and
recover from the effects of child abuse. The seNices include specialised telephone and online
counselling for victims and survivors aged 16 + and those who support them, and an online post
therapy suNivor support group
Big Lottery Fund.. lo provide school projects. plus creative therapies and one to one support to achieve
better mental health and wellbeing for children who have been sexually abused, and so Ihal children
who 8re at risk of abuse will be able to keep themselves and others safe, and parents and teathers will
know more about how to recognise child sexual abuse and how lo support them
Ministry of Justice - Rape Support Fund- funding for the provision of a¢tivilies lo address the specific
needs of victims who have experienced rape or sexual abuse at any point in their life, including recent
and non recent child sexual abuse
Ministry of Justice - DAJSV- for providing additional counselling Capacity lo support increased numbers
of victims and survivors, providing necessary expertise and experience to support clients with complex
needs, suicidal thoughts and support an increased number of people. This is achieved by way of
providing support for existing practices in addition to funding a part-time Warwickshire helpline post
Stratford Town Trust.. towards a sexual Violen￿ and its impact on males project
Police & Crime Commissioner for Wa￿iCkshire - SVS.. funding for dedI￿ted emotional and practical
supFK)rt services for viciims of domestic abuse and sexual violence to help them cope and. as far as
possible, recover from the effects of the abuse and violence
Department of Health & Social Care Suicide Prevention- lo deliver a sexual violence and suicide
prevention project, and to support a range of diverse and innovative activity that can prevent suicides,
both at a national and community level
Ministry of Justice - Rape Support Fund Coventry.. proviston of support for victims of rape and sexual
abuse, including child abuse in Ihe West Midlands
BBC Children in Need.. to deliver educational and wellbeing programmes for young people who have
experienced or who are at risk of sexual abuse in Coventry and Warwickshire. leading to emotional
wellbeing, physi￿1 safety and increased skills
William A Cadbury Trust.. towards prevention and early intervention projects in secondary schools
The Pilgrim Trust.. towards prevention and early inteNention work with girls who have sU￿1ved, or are
vulnerable to child sexual abuse and rape
.38-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (continu￿)
Year ended 31 March 2025
24. Analysls of charitable funds (¢ontlrtuod)
Heart of England Inclusive Communities Fund.. towards early inteNention Co-ordinators in Secondary
Schools
ThoTnas Oken Trust.. provide a Children's Independent Sexual Violence Advocacy (CHISVA) for young
victims and survivors between 3 and 18 years of age
Charfes Hayward Foundation.. lowards an early intervenlion Co-ordinator for primary school prevention
programme
25. Analy$l$ of net assets between funds
Unrestricted
Funds
Restricted Total Funds
Funds
2025
Tangible fixed assets
Current assets
Creditors less than 1 year
Net assets
4,626
298,321
(34.986)
267.961
16,728
478,890
(9.613)
486.CN)5
21.354
777,211
144.599)
753,966
Unrestricted
Funds
Restricted
Funds
Total Funds
2024
Tangible fixed assets
Current assets
Gre(lilors less Ihan 1 year
Net assets
6,416
296,562
(38,305)
264.673
28,509
491,454
{33,944)
486,019
34.925
788.016
(72,249)
750,692
26. Restricted fund balances - movements In the reporting period
A 1 Apr12024
I￿l¥ne
Exponditure
Pritiryr Adj
Tr4rnfgr¥
At JI Maich 2025
PIOnistyofJusticè- ￿Intr
Fhnl$tyofJusU¢e- Val* Rapo & Rap6 SupportFund
AnistyofJusbce- RSFCoKpnty
nistyofJusb'{￿- DNSV
BBC Childrén in Nèed
Hone Office- SVSCSA
Stralbrd Town Trust
B"Jg LotkryFurKI
National LotttsryCotnmunttyFund
Warwi¢kshirè PCC
DapartmantofHealth & Social Care- &J￿d@ Prgvgntion
H8artofEngland-Tho InGlusAe CommunityFund
Thomas Oken Trust
CoroSeAice5- CXherR8strthd Funds
101.485
79.705
3.574
436
12.LKJO
29.449
38.637
775
28.071
9.527
20.796
244.887
269.438
67,157
30.110
28.000
312.673
60.000
98.078
247.336
265.329
66,930
30,082
40,000
317.783
67.504
98.854
99.036
83.904
3.802
24.359
31,133
28.071
14.652
19.885
573
1.238
181.364
427.189
326.322
56.298
31.446
60.550
422.064
327234
55.725
32.684
40.657
161.471
488.019
2.012.148
2,012.162
486.005
Any overdrawn position arises as a result of timing differences bebveen Ihe expenditure incurred and the
income received. Future income will be sufficienl lo cover Ihe overdrawn balance, and no material
Un￿rtaInty exists regarding the receipt of these funds.
.39-

Safeline Warwick
Company Limited by Guarantee
Notes to the Financial Statements (￿ntinUed)
Year ended 31 March 2025
27. Funds recelved as agent or held as custodlan Irustse
During the year, Safeline Warwick received grants lotalling £0 {2024- £18,157) acting as an agent on behalf
of Male Survivors Partnership (UK) Ltd. The funds were distributed directly onwards lo Male Survivors
Partnership (UK) Ltd in full, and there were no balances held as at 31st March 2025.
28. Analysis of changes In net debt
At 1 Apr 2024 Cash Ilows At 31 Mar 2025
Cash at bank and in hand
543.933
578.273
29. Oporating lease commltments
The total future minimum lease paymenls under non-cancellable operating leases are as follows..
2025
2024
Not later than 1 year
Later than 1 year and not later than 5 years
37,829
75.850
2.317
32.680
113,679
34,997
30. Limitation of audltors Ilablllty
The company on 1 st April 2025 has entered into a limitation of auditors liability with the auditor limiting the
audito¢s liability to a maximum of £1,500,000 (including Interest).
31. Related parties
Th8 Trustees consider that there is no controlling party-
During the year the charity paid C L Moynihan, a Iruslee, £0 (2024.. £935) for providing sessional
fundraising. and £31,120 12024.. 17,457) under a contract for employment for delivering fundraising and
digital marketing services. This was paid in acu)rdance with the provisions sel out in the Charity's governing
document.
During the year, Safeline Warwick received grants totalling £0 {2024. £18,157) acting as an ￿ent on behalf
of Male Survivors Partnership (UK) Ltd. The funds We￿ distributed directly onwards to Male Survivors
Partnership {UKI Ltd in full, and there were no balances held as 8131st March 2025.
During the year, Safeline Warwick made grants totalling £0 {2024= £5,000) lo Male Survivors Partnership
(UK) Ltd. The funds were granted to Male Survivor5 Partnership {UKI Ltd to further Safeline Warwick's own
pufpose and objedives.
Male Survivors Partnership (UK) Ltd is a charitable company whereby N. Henderson is a Director and
Tnjstee.