REGISTERED COMPANY NUMBER: 03433217 REGISTERED CHARITY NUMBER: 1070839
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 FOR
MEADOW WELL CONNECTED
Read, Milburn & Co 71 Howard Street North Shields Tyne and Wear NE30 1AF
MEADOW WELL CONNECTED
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| Page | |
|---|---|
| Report of the Trustees | 1 to 10 |
| Independent Examiner's Report | 11 |
| Statement of Financial Activities | 12 |
| Balance Sheet | 13 to 14 |
| Cash Flow Statement | 15 |
| Notes to the Financial Statements | 16 to 28 |
| Detailed Statement of Financial Activities | 29 to 30 |
MEADOW WELL CONNECTED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
The organisation presents as a social enterprise, developing its own income streams whilst supporting residents' needs. A review of the purpose and strategic direction of the organisation was undertaken during the year involving staff, trustees and community representatives which confirmed the following vision, mission, and values:
Our Vision: A thriving community that's a great place to live, work and play.
Our contribution to this change is to work positively with local people to encourage, inspire and empower them to improve the things that matter to them most.
Our Mission: To work positively with local people to achieve our shared vision.
Our CoreValues:
The way we work is to build trusted relationships with others including staff, volunteers, local people and partners. We are...
Trustworthy
We will continue to build trust amongst residents, clients, staff, volunteers, and stakeholders by being open, honest and leading by example.
Open
Our services will be accessible to residents and we will remain open and accountable to our stakeholders.
Adaptable
We are responsive to the needs of the local community and will adapt our delivery to reflect change.
Creative
We will continue to find creative solutions to problems and build creativity into our approach as this encourages the engagement of our community.
Our Strategic Aims
-
Community Involvement - Using the resources of MWC creatively to engage local people in meaningful activities which improve their lives.
-
Skills Development - To provide inspiration and support for local people who wish to develop new skills and new ways of enriching their lives.
-
Wellbeing - To strengthen and support the physical, mental and social connections of residents.
-
Organisational Development - Developing focused approaches to ensure MWC can achieve their strategic objectives.
Page 1
MEADOW WELL CONNECTED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
OBJECTIVES AND ACTIVITIES - continued
A new Strategic Business Plan was under development in 2020-21 but the publication was delayed due to the impact of the Covid-19 crisis which has required us to give further consideration of the long-term impact of this situation in our planning for 2020 and beyond. A new Strategic Plan is under development for 2021 and beyond based on extensive research and understanding of the strategic context nationally, regionally, and locally that we find ourselves in.
Our Priorities
We understand the complex challenges facing local people alongside their desire to live in an area which is safe, communal and has the facilities and opportunities to enable them to live happy, fulfilled lives. We recognise the value residents place on the continuation of the supportive services we provide. Our priorities are to:
-
Provide services in response to local need based on robust evidence and feedback, particularly in the context of recovery from the Covid-19 pandemic.
-
Effectively manage our resources to maximise our impact, particularly in terms of our extensive green spaces and maximizing the café as a space for people to connect.
-
Govern robustly.
-
Further strengthen our financial position through mixed-income streams and sustainable social enterprise models.
-
Working with a diverse network of partners for mutual benefit.
-
Develop happy people.
-
Learn and adapt.
We recognise the importance of volunteers to our organisation and we seek to value them by offering a volunteer meal and a supportive, encouraging environment where they can develop. We encourage volunteers to share their ideas, passions and interests to create projects which harness these interests.
Our long-term vision
We are working towards a model in which local people have more control and ownership of Meadow Well Connected. This will enable local people to have a stronger voice on the issues that matter the most to them and empower residents to see the changes in their community that they want.
We want local people to recognise the value of the resources and support we provide. We have made changes to our building to enable out-of-hours hire to local community groups through building improvements and altering our intruder alarm zones. We will extend and promote this so more activity is taking place whereby local people and groups accept stewarding responsibility at evenings and weekends.
The pandemic has speeded up our plans to make our green spaces even more accessible and open for use by local people. This is important as there are limited green spaces in our area and the benefit of spending time outdoors is well documented. Our garden plan will be a main focus for development over the coming 3-5 years as we seek to improve the space and identify new social enterprise opportunities using our outdoor assets.
We will continue to review and extend our environmental impact through increased recycling, re-using and reducing philosophy.
Page 2
MEADOW WELL CONNECTED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
OBJECTIVES AND ACTIVITIES - continued
Enhancements to our impressive café area will make this space more appealing and attractive to local families. We have agreed a new contract with local business Ben Appétit who will work with us to ensure we offer healthy, tasty meals and develop the café to provide affordable takeaway meals. We also intend to support Ben Appétit to include produce from our gardens, provide catering for visitors and projects, and offer cooking workshops to encourage tasty but healthy eating.
Our garden and café will make vital contributions to our strategic objectives of increased community involvement and improved wellbeing. We offer many fun and engaging activities for people of all ages. We will maximise the use of our green spaces and food offering in the café to further engage local people to try new things, meet new people and learn new skills.
What we do
Meadow well Connected is the Resource Centre at the hub of the community in the two most deprived wards in North Tyneside, namely Riverside and Chirton.
We work with the local community to identify the most significant needs and develop programmes of support with them to enable them to flourish and become more independent, both economically and socially. Current programmes are in four key areas: Community Involvement, Skills Development, Well-being, and Organisational Development. They include environmental & horticultural skills development through volunteering & traineeships in our extensive gardens; debt and money management support; alcohol reduction programmes; digital and employability support using our IT suite; health & wellbeing initiatives to improve the mental & physical health of local people; affordable after-school provision to support children aged 8-13 and help their parents manage work commitments; a number of community-led workshops and activities; horticulture and joinery programmes to support adults with additional needs and young people who have disengaged from school to develop skills to give them greater independence.
Community Involvement: this is central to our service delivery and links to our mission of working positively with local people to achieve our shared vision. We seek to involve local people in our service development and take their opinions into account when shaping the services we provide. We undertake continuous contact with local people through focus groups, door-knocking, and surveys. As a result of the pandemic we have shifted to more remote delivery including telephone support, outreach activities and digital offers.
Skills Development: all aspects of our charitable provision and social enterprise work is shaped to ensure skills development is central to our delivery model. Staff, clients, and volunteers agree personal goals for skills development and this links with our vision of a thriving community.
Wellbeing: we work to create a safe, welcoming space where individual differences are recognised and valued. We have a unique mix of clients, staff and volunteers working shoulder-to-shoulder to create a supportive and varied environment where people can gain self-confidence and build self-reliance.
Page 3
MEADOW WELL CONNECTED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
OBJECTIVES AND ACTIVITIES - continued
Organisational Development: we recognise the challenging environment in which we operate and seek to work in a creative and forward-looking way to maximise the assets of the organisation through developing sustainable business offers. We currently operate local authority contracts; room hire and training as income generating activities to support the core costs of the organisation. We are working to develop strong links to business and have made several successful links including Capita, Open Lab at Newcastle University, The Energy Hub, Sage, TLW Solicitors, Tesco Extra North Shields, JTF Wholesalers, Lord Tool Hire, Jesmond Tree Surgeons and Ben Appétit.
Public benefit
In reviewing our strategic objectives and planning our activities for the year, the trustees have considered the Charity Commission's guidance on public benefit. The trustees are satisfied that the strategic objectives are in line with the charity's objects as set out in the governing document.
ACHIEVEMENT AND PERFORMANCE
Capital improvements
During the period of closure due to the Covid-19 lockdown we undertook several improvements to the building, including new flooring to many rooms, repainting throughout the building and new measures to make the building Covid-secure. We are planning for an upgrade to the café kitchen in 2021-22.
Ensuring our work delivers impact and outcomes
We undertake robust monitoring and evaluation of all we deliver. This includes engaging directly with a wide variety of stakeholders to understand their needs and what impact they require through our delivery. We complete this at the outset to determine outcomes and measures and thereafter undertake regular reviews to enable improvements or adjustments to our activities. Wherever possible we commission independent consultants to evaluate at the end of projects. Those directly benefitting provide regular feedback through several mechanisms including video/audio diary. We operate an online impact management system - Evide - to collate and analyse client data.
We have created new, easy to use, online surveys to improve our data collection and better underpin the difference that we make.
Our partners, supporters and funders
Meadow Well Connected is enormously appreciative of the support it receives through all its partners, funders, supporters, volunteers, and users.
Partners:
Capita, Sage Foundation and The Energy Hub our Strategic Partners, offering support, advice and volunteers.
TLW continue to provide financial support for our Positive Pathways group enabling them to undertake a range of activities both in the centre and as external trips.
Page 4
MEADOW WELL CONNECTED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
ACHIEVEMENT AND PERFORMANCE - continued
We have a strong and effective partnership with Newcastle University Open Lab who were planning to undertake some sessions to increase understanding of digital skills in the current jobs market. This has been put on hold and will be delivered in 2021-22.
The Bay Food Bank - We continue to support the food bank working to help local people. We are very grateful for the support they give to our Connected Kids Club, Positive Pathways group and Wise Steps well-being activities. We were able to provide them additional space to help cope with the additional demand which resulted following the coronavirus outbreak in March 2020 and during the second lockdown late in 2020.
Unfortunately, despite providing rent free periods during the Covid-19 pandemic we have lost several tenants including Dyslexia NE, Anxious Minds, Serenity Jiu-jitsu, and Smithy’s Deli.
Some past sessions had to be put on hold, but we hope to return these once restrictions ease including Success4All, Citizens Advice Bureau, Recovery Café and SMART Recovery as these organisations moved to remote delivery.
We have secured new tenants - United Response, True Colours Theatre and Ben Appétit plus a KLX Dance Studio and 1st Meadow Well Scouts have regular sessions in the centre.
We actively promote and support partnership working and are open to discussions with other organisations with whom we share values and objectives to seek ways of working more closely together, including developing formal working arrangements and we actively explore merger opportunities.
Funders:
We would like to thank all our funders and supporters for the generosity they have shown us in 2020-21, including:
National Lottery Community Fund (formerly The Big Lottery Fund) Wise Steps: Building Better Opportunities Fund [National Lottery Community Fund/European Social Fund] Henry Smith Charity
Virgin Money Foundation Power to Change Ballinger Trust BBC Children in Need North Tyneside NHS CCG BUPA Foundation Community Foundation The Joseph Strong Frazer Trust Good Things Foundation TLW Solicitors
Our supporters remain constant in their passion and belief in our organisation and what we do. Many act as ambassadors for the organisation and the people we serve, making connections and building networks with and through Meadow Well Connected.
Page 5
MEADOW WELL CONNECTED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
ACHIEVEMENT AND PERFORMANCE - continued
Over the year we have had the benefit of the unyielding support of fifty-three volunteers who provide much needed talent, skills and helping hands to enable us to focus on what really makes a difference. Our special thanks therefore go to those volunteers who dedicate so much time, effort, and passion to supporting who we are and what we do. We had to close the centre for extended periods during 2020-21 and to protect volunteers from the virus we were not able to allow any indoor volunteering. Despite this we still benefitted from 1,615 hours of volunteer time both remotely and in person in our gardens. We attracted new garden volunteers in the spring/summer of 2020, many of whom had been furloughed, they continue to support us and some have joined our Community Garden Group who look after a plot of land, growing their own produce in return for volunteering some time in the gardens.
As a centre-based organisation we had to shift our delivery model for much of 2020-21 with support delivered remotely through telephone calls, remote activities and delivered activity packs and meals.
We took the decision to furlough several staff to protect the financial integrity of the organisation, following an assessment of local needs. As North Tyneside Council, VODA, The Bay Foodbank and Cedarwood Trust were providing emergency Covid-19 relief we determined that there was sufficient provision locally. We continued to operate our gardens with staff only and a limited number of volunteers until May 2020 when we were able to safely welcome back outdoor volunteers on a strict rota and with Covid-secure measures in place. At each stage we reviewed our extensive Covid-19 risk assessment which was shared with staff, trustees and wider stakeholders to ensure we were compliant with government regulations and doing everything we could to protect our community.
At Christmas we were able to provide Christmas Cheer-up packs to 71 households, almost 200 Santa letters were delivered with a mobile Santa’s grotto visiting all these children plus many of their neighbours who had not signed up for the visits. Our partnership with Ben Appétit saw 750 Christmas meals packs delivered across the borough covering Christmas Eve, Christmas Day and Boxing Day.
During March over 938 winter warmer meals and kits were delivered to 140 households. We were also able to supply mobile data and tablets to residents without access to the internet to enable them to stay connected.
Despite our reduced capacity and challenging circumstances, we were still able to reach 1,854 active participants across all programmes including 22 new volunteers who began working in our gardens.
We are very grateful to all our clients, volunteers, staff and supporters for their hard work, commitment and adaptability during 2020-21.
FINANCIAL REVIEW
The Charity reported a net surplus for the year ended 31 March 2021 of £175,948 (2020 - £174,768). At the balance sheet date reserves amounted to £502,496 (2020 - £326,548) of which £198,352 (2020 - £147,081) were restricted.
Included within unrestricted funds is an amount of £34,212 (2020 - £39,699) which is represented by illiquid assets.
Page 6
MEADOW WELL CONNECTED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
FINANCIAL REVIEW - continued
The free reserves of the charity (after allowing for restricted, designated and committed amounts) total £269,932 (2020 - £20139,768).
Reserves policy
Taking into account funding which has been secured, the required level of reserves has been calculated as six months' running costs (£120,000).
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Meadow Well Connected is a company limited by guarantee governed by its Memorandum and Articles of Association as amended 26 September 2013.
Recruitment and appointment of new trustees
As set out in the articles of association the chairperson of the trustees shall serve a two-year period and is entitled to be re-appointed by nomination. The vice chairperson and directors shall serve a two-year period and are entitled to be re-appointed by nomination.
During this financial year Brendan Austin continued as Chair, and Marjory Burdis was appointed to the role of Vice Chair in addition to her role as Finance Chair. Garry Grant stood down as a resident trustee in June 2020, Seema Ahmed stood down as a trustee in October 2020 and Victor Harlow stood down as trustee in March 2021. The current board is made up of 2 resident members who support the organisation locally and advocate on behalf of both residents and other beneficiaries. An additional five professionals make up the rest of the board bringing skills in finance, commercial activity, governance, education, the charitable sector and research.
Induction and training of new trustees
All staff, volunteers and Trustees undergo an induction upon commencement at the Centre which includes:
-
A health and safety and safeguarding induction.
-
Understanding of our mission, objectives and aims along with our values and the ethos and culture that makes us who we are and what we do.
-
A guided tour and brief induction in each provision
-
A DBS check.
-
Completion of online adult and children safeguarding offered by NTSCB.
Separately each group then receive specific induction relevant to their role and are linked to specific project areas on a rotational basis to deepen their understanding of the work we do.
Page 7
MEADOW WELL CONNECTED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT - continued
All staff engage in an initial probationary period where upon they are given support to enable their transition into the organisation and development in post. Thereafter, staff participate in annual performance reviews, which are supported by our monitoring and evaluation processes in terms of their particular provision. Any learning or development needs are assessed, and appropriate measures taken to support the individual’s ongoing evolution within their role and the charity.
Volunteers are supported by staff to ensure they are gaining what they need from their role, supported in accessing additional services and provisions and that their work has mutual benefit for the volunteer and the organisation. Following a review of our volunteer recruitment, induction and support processes during 2018-19, funding was secured for a new Volunteer Coordinator and the post was recruited early in 2020.
Key management remuneration
Salary and other benefits payable to key management personnel are benchmarked against comparable roles with other organisations in the voluntary sector.
Organisational structure
The appointed Chief Officer leads the organisation, setting strategy and overseeing the growth and development of its services and offer to the community. She is supported by the Delivery & Development Manager, Office Manager and Facilities Coordinator to ensure all areas of the operational, project and financial management is effectively monitored and developed. The Board of Trustees meet eight times a year to oversee strategic priorities and ensure governance and adherence to the organisations mission, vision and values.
During 2020-21 the Finance Committee met monthly to ensure robust management of the finances of the organisation in relation to the unprecedented challenges resulting from the Covid-19 pandemic.
In total there are 15 staff members (12.5FTE), with 1.9 directly funded through the Wise Steps Project and the remainder funded through a combination of project and core income.
The organisation has developed to generate its own income and as such has two main functions: social enterprise activities and charitable activities.
Risk Management
The trustees actively review the major risks that the charity faces on a regular basis and systems are in place to mitigate such risks. Internal risks are minimised by the implementation of procedures for authorisation of transactions and projects to ensure consistent quality of delivery for all operational aspects of the Charity. These systems are periodically reviewed to ensure they meet the requirements of the Charity. In addition, the trustees have also examined other operational and business risks faced by the Charity and confirm that they have established systems to mitigate significant risks.
During 2020-21, the trustees agreed to a new 'Extraordinary Reserves Policy' to protect the organisations finance considering the uncertainty around income generation and funding opportunities as a result of the Covid-19 pandemic. This policy is kept under regular review.
Page 8
MEADOW WELL CONNECTED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT - continued
Resources Management
We undertake strict monitoring of resources and regularly review contracts with suppliers to ensure we are achieving best value and utilising grant funding in the most efficient and effective way.
In line with this approach, we do not produce a glossy annual report, rather more we focus on producing materials our local community have told us is via community consultation are of interest to them, this includes 4 newsletters per year, although the production of newsletter was halted due to the uncertainty of the pandemic with a focus on social media instead.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity name: Meadow Well Connected Company Number: 03433217
Charity Number: 1070839
Registered Office
The Meadows Waterville Road North Shields Tyne and Wear NE29 6BA
Independent Examiner
Read Milburn & Company 71 Howard Street North Shields Tyne and Wear NE30 1AR
Bankers
Unit Trust Bank PLC Nine Brindley Place Birmingham B1 2HB
Page 9
MEADOW WELL CONNECTED
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT - continued
Directors and Trustees
Ms S Ahmed (retired 27 October 2020) Mr B J Austin - Chair Ms M E Burdis - Chair of Finance Miss K L Forbes Mr G L Grant (retired 9 June 2020) Mr V I S Harlow (retired 16 March 2021) Ms W King Ms A M T McCann Ms E A Robson Mr I Taws
Key Management Personnel
Ms M Cresswell - Chief Officer
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Meadow Well Connected for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the board of trustees on 26 October 2021 and signed on its behalf by:
Mr B J Austin, Chair of Trustees
Page 10
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF MEADOW WELL CONNECTED
Independent examiner's report to the trustees of Meadow Well Connected ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Institute of Chartered Accountants in England & Wales which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Nicholas Liley FCA Institute of Chartered Accountants in England & Wales Read, Milburn & Co
29 November 2021
Page 11
MEADOW WELL CONNECTED
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2021
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 19,834 Charitable activities 5 Business Development - Skills Development 6,063 Community Involvem't - Core Activities 101,500 Other trading activities 3 34,031 Investment income 4 95 Other income 7,217 Total 168,740 EXPENDITURE ON Charitable activities 6 Business Development - Skills Development 3,417 Community Involvem't - Core Activities 32,252 Total 35,669 NET INCOME 133,071 Transfers between funds 18 (8,394) Net movement in funds 124,677 RECONCILIATION OF FUNDS Total funds brought forward 179,467 TOTAL FUNDS CARRIED FORWARD 304,144 |
Restricted funds £ 6,500 - 75,385 190,971 187,424 2,333 - 4,167 466,780 750 72,962 148,901 201,290 423,903 42,877 8,394 51,271 147,081 198,352 |
2021 Total funds £ 26,334 - 81,448 190,971 288,924 36,364 95 11,384 635,520 750 76,379 148,901 233,542 459,572 175,948 - 175,948 326,548 502,496 |
2020 Total funds £ 22,648 9,500 65,217 211,380 165,000 133,556 - 21,685 628,986 9,250 79,205 197,960 167,803 454,218 174,768 - 174,768 151,780 326,548 |
|---|---|---|---|
The notes form part of these financial statements
Page 12
MEADOW WELL CONNECTED (REGISTERED NUMBER: 03433217)
BALANCE SHEET 31 MARCH 2021
| Notes FIXED ASSETS Tangible assets 13 CURRENT ASSETS Debtors 14 Cash at bank and in hand CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 18 Unrestricted funds: General fund Restricted funds TOTAL FUNDS |
2021 £ 130,876 21,510 516,790 538,300 (166,680) 371,620 502,496 502,496 304,144 198,352 502,496 |
2020 £ 147,633 10,561 264,849 275,410 (96,495) 178,915 326,548 326,548 179,467 147,081 326,548 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 13
MEADOW WELL CONNECTED (REGISTERED NUMBER: 03433217)
BALANCE SHEET - continued 31 MARCH 2021
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 26 October 2021 and were signed on its behalf by:
Mr B J Austin, Chair of Trustees
Ms M E Burdis, Chair of Finance
The notes form part of these financial statements
Page 14
MEADOW WELL CONNECTED
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2021
| Notes Cash flows from operating activities Cash generated from operations 20 Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash provided by/(used in) investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2021 £ 251,846 251,846 - 95 95 251,941 264,849 516,790 |
2020 £ 240,310 240,310 (126,499) - (126,499) 113,811 151,038 264,849 |
|---|---|---|
The notes form part of these financial statements
Page 15
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.
Going concern
The trustees are of the view that there are no material uncertainties regarding the charitable company's ability to continue and as such the charitable company is a going concern.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Support costs
Support costs are those costs not directly related to undertaking charitable activities. Where support costs cannot be directly attributed to particular activities, they have been apportioned on a basis consistent with use of the resources in question.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - in accordance with the property Plant and machinery - 25% on reducing balance Renewable technologies - in accordance with the property
Items of expenditure which are individually less than £1,000 are not capitalised.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Page 16
continued...
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
1. ACCOUNTING POLICIES - continued
Fund accounting
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Debtors
Trade and other debtors (including prepayments) are recognised at the settlement amount due or amount prepaid).
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are recognised at their settlement amount.
Financial instruments
All financial assets and financial liabilities of the charity qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
2. DONATIONS AND LEGACIES
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Donations | 26,334 | 22,648 |
continued...
Page 17
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
| 3. OTHER TRADING ACTIVITIES Fundraising events Rent & hiring charges Training income Practically Connected income 4. INVESTMENT INCOME Deposit account interest 5. INCOME FROM CHARITABLE ACTIVITIES Skills Community Development Involvem't £ £ Grants 81,448 190,971 Grants received, included in the above, are as follows: Building Better Opportunities: Wise Steps Big Lottery Fund: Connected Pathways NHS England Suez Community Trust Trusthouse Community Trust National Lottery Community Fund Ballinger Trust Virgin Money Henry Smith Charity Henry Smith Community Match Covid-19 Support Other grants |
Core Activities £ 288,924 |
2021 £ - 10,762 4,783 20,819 36,364 2021 £ 95 2021 Total activities £ 561,343 2021 £ 68,211 - 69,616 - - 113,423 - 25,000 50,000 61,725 124,353 49,015 561,343 |
2020 £ 4,155 54,195 12,153 63,053 133,556 2020 £ - 2020 Total activities £ 451,097 2020 £ 51,615 132,799 30,808 30,000 35,000 8,038 15,000 25,000 25,000 - - 97,837 451,097 |
|---|---|---|---|
continued...
Page 18
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
| 6. CHARITABLE ACTIVITIES COSTS Business Development Skills Development Community Involvem't Core Activities 7. DIRECT COSTS OF CHARITABLE ACTIVITIES Staff costs Project expenses Volunteer and staff expenses Catering and activity costs 8. SUPPORT COSTS Skills Development Community Involvem't Core Activities |
Direct Costs (see note 7) £ 750 75,787 146,927 105,610 329,074 |
Support costs (see note 8) £ - 592 1,974 127,932 130,498 2021 £ 281,097 42,654 204 5,119 329,074 |
Totals £ 750 76,379 148,901 233,542 459,572 2020 £ 251,135 58,934 1,897 15,414 327,380 Managem't and admin costs £ 592 1,974 127,932 130,498 |
|---|---|---|---|
continued...
Page 19
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
9. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Depreciation - owned assets Deficit on disposal of fixed assets Payments under operating leases Independent Examiner's remuneration |
2021 £ 16,757 - 2,423 1,890 |
2020 £ 5,429 149 2,423 1,890 |
|---|---|---|
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.
11. STAFF COSTS
| Wages and salaries Social security costs Other pension costs |
2021 £ 297,271 17,645 8,325 323,241 |
2020 £ 288,549 17,602 7,709 |
|---|---|---|
| 313,860 |
The key management personnel, including the trustees, are listed under Reference and Administrative Details. The total employee benefits of the key management personnel were £42,144 (2020 - £62,725).
The average monthly number of employees during the year was as follows:
| Engaged in charitable activities | 2021 16 |
2020 17 |
|---|---|---|
No employees received emoluments in excess of £60,000.
continued...
Page 20
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
| 12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted funds funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 21,777 871 Charitable activities Business Development - 9,500 Skills Development 938 64,279 Community Involvem't - 211,380 Core Activities 70,000 95,000 Other trading activities 133,556 - Other income 8,780 12,905 Total 235,051 393,935 EXPENDITURE ON Charitable activities Business Development - 9,250 Skills Development 2,808 76,397 Community Involvem't - 197,960 Core Activities 165,929 1,874 Total 168,737 285,481 NET INCOME 66,314 108,454 RECONCILIATION OF FUNDS Total funds brought forward 113,153 38,627 TOTAL FUNDS CARRIED FORWARD 179,467 147,081 |
Total funds £ 22,648 9,500 65,217 211,380 165,000 133,556 21,685 628,986 9,250 79,205 197,960 167,803 454,218 174,768 151,780 326,548 |
|---|---|
continued...
Page 21
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
13. TANGIBLE FIXED ASSETS
| Improvements to property £ COST At 1 April 2020 and 31 March 2021 122,380 DEPRECIATION At 1 April 2020 - Charge for year 12,238 At 31 March 2021 12,238 NET BOOK VALUE At 31 March 2021 110,142 At 31 March 2020 122,380 |
Plant and Renewable machinery technologies £ £ 43,727 19,731 32,826 5,379 2,726 1,793 35,552 7,172 8,175 12,559 10,901 14,352 |
Totals £ 185,838 38,205 16,757 54,962 130,876 147,633 |
|---|---|---|
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Prepayments and accrued income |
2021 £ 10,998 10,512 21,510 |
2020 £ 9,026 1,535 10,561 |
|---|---|---|
continued...
Page 22
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Trade creditors Social security and other taxes Other creditors Accruals and deferred income |
2021 £ 5,441 5,447 1,650 154,142 166,680 |
2020 £ 5,638 5,137 2,936 82,784 |
| 96,495 |
Deferred Income
Included within Accruals and Deferred Income are the following amounts comprising income received in advance of delivery of the related services or expenditure incurred.
| Balance at 1 April 2020 Released to income from charitable activities Amount deferred in year Balance at 31 March 2021 |
£ 77,773 (74,479) 145,992 149,286 |
|---|---|
16. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years In more than five years |
2021 £ 1,755 5,819 - 7,574 |
2020 £ 2,423 6,401 1,173 |
|---|---|---|
| 9,997 |
continued...
Page 23
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
17. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted funds £ Fixed assets 34,212 Current assets 324,636 Current liabilities (54,704) 304,144 18. MOVEMENT IN FUNDS At 1/4/20 £ Unrestricted funds General fund 179,467 Restricted funds Capital grants 107,934 Winter Pressures 1,500 Connected Kids 1,833 BBO - Wise Steps - NHS England 20,000 National Lottery Community Fund 5,000 Other restricted funds 10,814 147,081 TOTAL FUNDS 326,548 |
Restricted funds £ 96,664 213,664 (111,976) 198,352 Net movement in funds £ 133,071 (11,270) 2,214 (3,216) 10,025 23,221 23,646 (1,743) 42,877 175,948 |
2021 Total funds £ 130,876 538,300 (166,680) 502,496 Transfers between funds £ (8,394) - - 1,383 - - - 7,011 8,394 - |
2020 Total funds £ 147,633 275,410 (96,495) 326,548 At 31/3/21 £ 304,144 96,664 3,714 - 10,025 43,221 28,646 16,082 198,352 502,496 |
|---|---|---|---|
continued...
Page 24
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
18. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Capital grants Winter Pressures Connected Kids BBO - Wise Steps NHS England National Lottery Community Fund Covid-19 Support Other restricted funds TOTAL FUNDS |
Incoming resources £ 168,740 - 4,000 13,561 68,211 69,616 88,423 188,174 34,795 466,780 635,520 |
Resources Movement expended in funds £ £ (35,669) 133,071 (11,270) (11,270) (1,786) 2,214 (16,777) (3,216) (58,186) 10,025 (46,395) 23,221 (64,777) 23,646 (188,174) - (36,538) (1,743) (423,903) 42,877 (459,572) 175,948 |
|---|---|---|
Page 25
continued...
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
18. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Restricted funds Capital grants Winter Pressures Connected Kids BBO - Wise Steps Big Lottery - Connected Pathways Power to Change NHS England National Lottery Community Fund Other restricted funds TOTAL FUNDS |
At 1/4/19 £ 113,153 14,808 3,500 2,331 11,395 4,462 500 - - 1,631 38,627 151,780 |
Net movement in funds £ 66,314 93,126 (2,000) (498) (11,395) (4,462) (500) 20,000 5,000 9,183 108,454 174,768 |
At 31/3/20 £ 179,467 107,934 1,500 1,833 - - - 20,000 5,000 10,814 147,081 326,548 |
|---|---|---|---|
Page 26
continued...
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
18. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Capital grants Winter Pressures Connected Kids BBO - Wise Steps Big Lottery - Connected Pathways Power to Change NHS England National Lottery Community Fund Other restricted funds TOTAL FUNDS |
Incoming resources £ 235,051 95,000 1,500 26,392 51,634 133,064 (500) 30,808 8,038 47,999 393,935 628,986 |
Resources Movement expended in funds £ £ (168,737) 66,314 (1,874) 93,126 (3,500) (2,000) (26,890) (498) (63,029) (11,395) (137,526) (4,462) - (500) (10,808) 20,000 (3,038) 5,000 (38,816) 9,183 (285,481) 108,454 (454,218) 174,768 |
|---|---|---|
The Capital Grants Fund represents the fixed assets of the charity which were acquired using grant funding, annual depreciation on those assets is charged to this fund.
Other restricted funds comprise the income and expenditure on specific projects as detailed in the fund name.
19. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2021.
continued...
Page 27
MEADOW WELL CONNECTED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
20. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| ACTIVITIES | ||
|---|---|---|
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Loss on disposal of fixed assets Interest received (Increase)/decrease in debtors Increase in creditors Net cash provided by operations |
2021 £ 175,948 16,757 - (95) (10,949) 70,185 251,846 |
2020 £ 174,768 5,429 149 - 12,326 47,638 |
| 240,310 |
21.. ANALYSIS OF CHANGES IN NET FUNDS
| At 1/4/20 | Cash flow | At 31/3/21 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank and in hand | 264,849 | 251,941 | 516,790 |
| 264,849 | 251,941 | 516,790 | |
| Total | 264,849 | 251,941 | 516,790 |
22. LEGAL STATUS
Meadow Well Connected is a company limited by guarantee, registered in England and Wales and has no share capital. The company's registered number and registered office address can be found within Reference and Administrative Details.
The liability of the members is limited. Every member of the company undertakes to contribute such amount as may be required (not exceeding £1) to the company's assets if it should be wound up while s/he is a member or within one year after s/he ceases to be a member, for payment of the company's debts and liabilities contracted before s/he ceases to be a member, and of the costs, charges and expenses of winding up, and for the adjustment of the rights of the contributories themselves.
Page 28
MEADOW WELL CONNECTED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| INCOME AND ENDOWMENTS Donations and legacies Donations Other trading activities Fundraising events Rent & hiring charges Training income Practically Connected income Investment income Deposit account interest Charitable activities Grants Other income Other income Total incoming resources EXPENDITURE Charitable activities Wages Social security Pensions Project expenses Volunteer and staff expenses Catering and activity costs Support costs Managem't and admin costs Wages Carried forward |
2021 £ 26,334 - 10,762 4,783 20,819 36,364 95 561,343 11,384 635,520 260,099 13,728 7,270 42,654 204 5,119 329,074 37,172 37,172 |
2020 £ 22,648 4,155 54,195 12,153 63,053 133,556 - 451,097 21,685 628,986 233,232 11,853 6,050 58,934 1,897 15,414 327,380 55,317 55,317 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 29
MEADOW WELL CONNECTED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| Managem't and admin costs Brought forward Social security Pensions Insurance Heat, light and water Telephone Postage and stationery Sundries Staff and volunteer costs IT costs Professional fees Repairs and renewals Advertising Depreciation of tangible fixed assets Loss on disposal of tangible fixed assets Total resources expended Net income |
2021 £ 37,172 3,917 1,055 3,118 17,754 5,478 1,800 1,991 2,836 4,274 15,868 18,391 87 16,757 - 130,498 459,572 175,948 |
2020 £ 55,317 5,749 1,659 2,415 15,798 10,593 2,220 2,414 4,582 5,941 3,833 9,436 1,303 5,429 149 126,838 454,218 174,768 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 30