OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' report 1-3
Statement
of trustees'
responsibilities
Independent
examinefs
report
Statement
offinancial
acfiVrfies
Balance sheet
Notes to the financial statements 8-16

Unreshlcted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes f 8 8
Income from:
Donahons, legacies 8,
grants 135,816 72,183 207,999 93,583 32,036 125,619
Charitable activities 2,470 2,470
Activities for generating
funds 43,279 43,279 97,062 97,062
Investments 13 13 5 5
Total income 179,108 72,183 251,291 193,120 32,036 225,156
Bg
AM
Charitable activities 168,948 33,168 202,116 175,679 32,834 208,513
Net Incoming resources before
transfers 10,160 39,015 49,175 17,441 (798) 16,643
Gross transfers between
funds (7,9751 7,975 (7,971) 7,971
Net income for the year/
Net movement In funds 2,185 46,990 49,175 9,470 7,173 16,643
Fund balances at I April 2020 121,114 175,396 296,510 i 13,444 168,222 281,666
Fund balances at 31 March
2021 123,299 222,386 345,685 122,914 175,395 298,309

2021 2020
Notes 8 8 8
Fixed assets
Tangible assets 10 413,291 422,438
Current assets
Debtors 4,199 10,909
Cash at bank and in hand 111,853 13,984
116,052 24,893
Creditors: amounts falling due within one
year 13 (20,532) (32,307)
Net current assets/(liabilities) 95,520 (7,414)
Total assets less current liabilities 508,811 415,024
Creditors: amounls falling due after more
than one year 14 (163,128) (118,515)
Net ossels 345,683 296,509
Income funds
General restricted funds 58,313 16,479
Revaluation
reserve
164,073 158,916
16 222,386 175,395
Unrestricted
funds
123,300 122,914
345,684 298,309

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f
Donations and giffs 89,033 11,595 100,628 93,583 18,036 111,619
Grants received and
released 107,371 14,000 14,000
135,816 72,183 207,999 93,583 32,036 125,619
Donations and gBts
Other 89,033 11,595 100,628 93,583 18,036 111,619
89,033 11,595 100,628 93,583 18,036 111,619
be mitten off equa lly over t he remaining
10
years.
This h
as been fully released.
Grants receivable for
core acffvmes
Properly grant released 10,000 10,000 10,000 10,000
Other grants received 50,588 4,000 4,000
Coronavirus
Job
Retention Scheme 46,783
46,783 60,588 107,371 14,000 14,000

Church Mlhhhy
2020
Church
Ministry
2020
f
Parent 8,toddler and children and youth events income 2,470

Unrestricted Unrestricted
funds funds
2021 2020
f f
Other activities for generating funds 8, 170 5,412
Rental income 35,109 91;650
Activities for generating funds 43,279 97,062

Unrestricted Unrestricted
funds funds
2021 2020
f f,
Interest receivable 13 5
0
CO-8
C
N
0
CO-8
C
N
W cD I
0
IP
N
Dl CD D g
D
CD
N
O
F
CO
C50
0
N
CO
N
CD
0
0
P-
8
Ol
W CD
4
D:
h
~
0:
g
~
N
NN
' % g DI
IO
DD l
CD
A CP
ekf8
&& 0K
CP CD
Cl
Cl0.
0 C'g4
0
0
2
t:
0
CL
a
D
CD
0
N
CP
oM)
a
CO CO D
O O
CD CD
Om D: cp CD CO
Pl
CD
Q
O Cl D
Q
0
2
I2p
0
h
2
VI
V2
NI
u
I-
C
Q
00
Cl
T)0
8
V
H
0
5
0
Q
00.
E
0
0
O
Q
CP
0
Q
2
0
0
Q
0.
CD
Pl
00
0'0
0
0
~
dj
0
Q
0
D
E
0
c
0
Z
U
0
U
O
pl
0
U
Pl0
0
0
U
0
U
0
Q0
Cl
0
g
0
C:
p
z
Q
E
g 0
Pl D-
E 0
0
0 'X
l—0
00
Q
0000
0
Cl
Cl
~
0
.0
g
I-
~
o
'o
Cl
CL
p
00
Q
0
0
tD
0
I)
Q
00
Q0
0
EQ
0
0
Q
0
ca c(

Support costs
Support costs Governance 2021 2020 Basis ofallocation
costs
8 B
Establishment Costs 12,628 12,628 12,026
Repairs
B,Maintenance
10,244 10,244 10,826
Office Expenses 19,589 19,58'9 8,893
Cleaning 3,033 3,033 3,458
Advertising
IL
Promotion 7,656 7,656 6,961
Accountancy fees 3,525
Legal 8 Professional Fees 129 129 870
Finance charges 8,773 8,773 9,261
Sundry costs 50 50
Training 3,175 3,175
Independent Governance
Examination 1,898 1,898 1,800
65,277 1,898 67,175 57,620
Analysed
between
Charitable
activities
65,276 1,898 67,174 57,642
Net movement intends 2021 2020
f B
Net movement in funds isstated affer charging/(crediting)
Depreciation ofowned tangible fixed assets 9,147 9,147

The averag e monthly
number ofemployees
during the
year was:
2021 2020
Number Number
Charitable activities
Administrative activities
Total
Employment costs 2021 2020
E E
Wages and salaries 89,840 92,568

Freehold
land
Other Eaulnrnenl Audio S,uluroot Total
and buMIUSn Eaotprnerlt
E f.
Cost
At 1 April 2020 606,133 58,993 21,331 686,457
At 31 March 202i 606,133 58,993 21,331 686,457
Depreciation and impairment
At 1 April 2020 198,968 43,720 21,331 264,019
Depreciation charged in the year 7,566 1,581 9,147
At 31 March 2021 206,534 45,301 21,331 273,166
Carrying
amount
At 31 March 2021 399,599 13,692 413,291
At 31 March 2020 407,165 15,273 422,438

11 Debtors
2021 2020
Amounts
falling due within one year.
B B
Trade debtors 1,718 7,963
Other debtors 1,560 1,392
Prepayments and accrued income 921 1,554
4,199 10,909
12 Loans and overdrafts
2021
Bank loans 174,832 130,219
Payable within one year 11,704 11,704
Payable after one year 163,128 118,515

13 Creditors: amounts falling due within one year
2021 2020
Notes B B
Bank loans 12 11,704 11,704
Other taxation and social security 1,308 1,711
Deferred income 15 10,760
Trade creditors 1,856 2,367
Other creditors 2,832 1,939
Accruals and deferred income 2,389 3,826
20,532 32,307
14 Creditors: amounts falling due alter more than one year
2021 2020
Notes B B
Bank loans 12 163,128 118,515

2021f 2020
f
Arising from government grants 10,000
Other deferred income 760
10,760
16 Restricted funds
The income funds of the charity include restricted
funds
comprising the following unexpended balances
of
donations and grants held on trust for specific purposes:
Movement In funds
Balance al Incoming Resalllces rmllslers Balance al
1 Aprs 2020 Iesaa lees expeIided 31March 2021
f f f
Light tk Life fund 480 (816)
Ivlission
Fund
82 995 (100) 977
RIF Fund 1,721 2,671 (1,403) 2,989
Christians
against
poverty 377 828 (1,992) 788 1
Special Qffering Fund 5,104 6,637 (1,444) 528 10,825
Fixed Asset Fund 100,117 10,000 (2,845) 107,272
Revaluation Reserve 63,956 (1,998) 61,958
Laos 14
SEAsia 7,997 (14,320) 6,323
Linking
Lives
4,143 6,947 (3,440) 7,650
Covid-19 35,601 (4,809) 30,792
175,396 72,186 (33,167) 7,975
17 Analysis
of
net assets between funds
Unrestricted Resfricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f f,
Fund balances at 3'I
March 2021 are
represented by'
Tangible assets 244,062 169,229 413,291 258,365 164,073 422,438
Current
assets/(fiabiTihes)
42,363 53,157 95,520 (18,736) 11,322 (7,414)
Long term liabiTities (163,128) (163,128) (118,515) (118,515)
123,297 222,386 345,683 121,114 175,395 296,509