| Page | ||
|---|---|---|
| Trustees' report | 1-3 | |
| Statement of trustees' |
responsibilities | |
| Independent examinefs report |
||
| Statement offinancial |
acfiVrfies | |
| Balance sheet | ||
| Notes to the financial | statements | 8-16 |
| Unreshlcted | Restricted | Total | Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||||
| Notes | f | 8 | 8 | |||||||
| Income from: | ||||||||||
| Donahons, | legacies | 8, | ||||||||
| grants | 135,816 | 72,183 | 207,999 | 93,583 | 32,036 | 125,619 | ||||
| Charitable | activities | 2,470 | 2,470 | |||||||
| Activities for generating | ||||||||||
| funds | 43,279 | 43,279 | 97,062 | 97,062 | ||||||
| Investments | 13 | 13 | 5 | 5 | ||||||
| Total income | 179,108 | 72,183 | 251,291 | 193,120 | 32,036 | 225,156 | ||||
| Bg AM |
||||||||||
| Charitable | activities | 168,948 | 33,168 | 202,116 | 175,679 | 32,834 | 208,513 | |||
| Net Incoming | resources | before | ||||||||
| transfers | 10,160 | 39,015 | 49,175 | 17,441 | (798) | 16,643 | ||||
| Gross transfers | between | |||||||||
| funds | (7,9751 | 7,975 | (7,971) | 7,971 | ||||||
| Net income | for the year/ | |||||||||
| Net movement | In funds | 2,185 | 46,990 | 49,175 | 9,470 | 7,173 | 16,643 | |||
| Fund balances | at I April | 2020 | 121,114 | 175,396 | 296,510 | i 13,444 | 168,222 | 281,666 | ||
| Fund balances | at 31 March | |||||||||
| 2021 | 123,299 | 222,386 | 345,685 | 122,914 | 175,395 | 298,309 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 8 | 8 | 8 | |||
| Fixed assets | ||||||
| Tangible assets | 10 | 413,291 | 422,438 | |||
| Current assets | ||||||
| Debtors | 4,199 | 10,909 | ||||
| Cash at bank and | in hand | 111,853 | 13,984 | |||
| 116,052 | 24,893 | |||||
| Creditors: amounts | falling due within one | |||||
| year | 13 | (20,532) | (32,307) | |||
| Net current assets/(liabilities) | 95,520 | (7,414) | ||||
| Total assets less current liabilities | 508,811 | 415,024 | ||||
| Creditors: amounls | falling due after more | |||||
| than one year | 14 | (163,128) | (118,515) | |||
| Net ossels | 345,683 | 296,509 | ||||
| Income funds | ||||||
| General restricted | funds | 58,313 | 16,479 | |||
| Revaluation reserve |
164,073 | 158,916 | ||||
| 16 | 222,386 | 175,395 | ||||
| Unrestricted funds |
123,300 | 122,914 | ||||
| 345,684 | 298,309 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |
| f | ||||||
| Donations and giffs | 89,033 | 11,595 | 100,628 | 93,583 | 18,036 | 111,619 |
| Grants received and | ||||||
| released | 107,371 | 14,000 | 14,000 | |||
| 135,816 | 72,183 | 207,999 | 93,583 | 32,036 | 125,619 | |
| Donations and gBts | ||||||
| Other | 89,033 | 11,595 | 100,628 | 93,583 | 18,036 | 111,619 |
| 89,033 | 11,595 | 100,628 | 93,583 | 18,036 | 111,619 |
| be mitten off equa | lly over t | he remaining 10 |
years. This h |
as been fully released. | ||
|---|---|---|---|---|---|---|
| Grants receivable | for | |||||
| core acffvmes | ||||||
| Properly grant released | 10,000 | 10,000 | 10,000 | 10,000 | ||
| Other grants received | 50,588 | 4,000 | 4,000 | |||
| Coronavirus Job |
||||||
| Retention Scheme | 46,783 | |||||
| 46,783 | 60,588 | 107,371 | 14,000 | 14,000 |
| Church Mlhhhy | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | ||||||||
| Church | ||||||||
| Ministry | ||||||||
| 2020 | ||||||||
| f | ||||||||
| Parent | 8,toddler | and | children | and | youth | events | income | 2,470 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| f | f | |||
| Other activities for generating | funds | 8, 170 | 5,412 | |
| Rental income | 35,109 | 91;650 | ||
| Activities for generating | funds | 43,279 | 97,062 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| f | f, | ||
| Interest | receivable | 13 | 5 |
| 0 CO-8 C N |
0 CO-8 C N |
W | cD | I 0 |
IP N |
Dl | CD | D g D |
CD N O F |
CO C50 |
0 N CO |
N CD |
0 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 P- |
8 Ol |
W | CD 4 D: |
h ~ 0: |
g ~ |
N NN |
' | % | g | DI IO |
DD | l CD |
A | CP | |||||||
| ekf8 && 0K |
CP | CD | |||||||||||||||||||
| Cl | |||||||||||||||||||||
| Cl0. | |||||||||||||||||||||
| 0 | C'g4 | ||||||||||||||||||||
| 0 0 2 |
t: 0 CL a |
D CD 0 |
N CP |
||||||||||||||||||
| oM) | |||||||||||||||||||||
| a | |||||||||||||||||||||
| CO | CO | D | |||||||||||||||||||
| O | O | ||||||||||||||||||||
| CD | CD | ||||||||||||||||||||
| Om | D: | cp | CD | CO Pl |
CD | ||||||||||||||||
| Q | |||||||||||||||||||||
| O | Cl | D Q |
0 | ||||||||||||||||||
| 2 I2p 0 h 2 VI V2 |
NI u I- |
C Q 00 Cl T)0 8 V |
H 0 5 |
0 Q 00. E 0 0 O Q CP |
0 Q 2 |
0 0 Q 0. CD Pl |
00 0'0 0 0 ~ dj 0 Q 0 D |
E 0 c 0 Z U |
0 U O pl 0 U |
Pl0 0 0 U 0 U 0 Q0 Cl 0 |
g 0 C: p z |
Q E g 0 Pl D- E 0 0 0 'X lā0 |
00 Q 0000 0 Cl Cl ~ 0 .0 g |
I- ~ o 'o Cl CL |
p 00 Q 0 0 tD 0 I) |
Q 00 Q0 0 EQ 0 0 Q 0 |
|||||
| ca | c( |
| Support costs | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Support costs Governance | 2021 | 2020 | Basis ofallocation | ||||||
| costs | |||||||||
| 8 | B | ||||||||
| Establishment | Costs | 12,628 | 12,628 | 12,026 | |||||
| Repairs B,Maintenance |
10,244 | 10,244 | 10,826 | ||||||
| Office Expenses | 19,589 | 19,58'9 | 8,893 | ||||||
| Cleaning | 3,033 | 3,033 | 3,458 | ||||||
| Advertising IL |
Promotion | 7,656 | 7,656 | 6,961 | |||||
| Accountancy | fees | 3,525 | |||||||
| Legal 8 Professional | Fees | 129 | 129 | 870 | |||||
| Finance charges | 8,773 | 8,773 | 9,261 | ||||||
| Sundry costs | 50 | 50 | |||||||
| Training | 3,175 | 3,175 | |||||||
| Independent | Governance | ||||||||
| Examination | 1,898 | 1,898 | 1,800 | ||||||
| 65,277 | 1,898 | 67,175 | 57,620 | ||||||
| Analysed between |
|||||||||
| Charitable activities |
65,276 | 1,898 | 67,174 | 57,642 | |||||
| Net movement | intends | 2021 | 2020 | ||||||
| f | B | ||||||||
| Net movement | in funds | isstated | affer charging/(crediting) | ||||||
| Depreciation | ofowned | tangible | fixed assets | 9,147 | 9,147 |
| The averag | e | monthly number ofemployees during the |
year was: | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Number | Number | |||
| Charitable | activities | |||
| Administrative | activities | |||
| Total | ||||
| Employment | costs | 2021 | 2020 | |
| E | E | |||
| Wages and | salaries | 89,840 | 92,568 |
| Freehold land |
Other Eaulnrnenl | Audio | S,uluroot | Total | ||||
|---|---|---|---|---|---|---|---|---|
| and buMIUSn | Eaotprnerlt | |||||||
| E | f. | |||||||
| Cost | ||||||||
| At | 1 April 2020 | 606,133 | 58,993 | 21,331 | 686,457 | |||
| At | 31 March | 202i | 606,133 | 58,993 | 21,331 | 686,457 | ||
| Depreciation | and impairment | |||||||
| At | 1 April 2020 | 198,968 | 43,720 | 21,331 | 264,019 | |||
| Depreciation | charged | in the year | 7,566 | 1,581 | 9,147 | |||
| At | 31 March | 2021 | 206,534 | 45,301 | 21,331 | 273,166 | ||
| Carrying amount |
||||||||
| At | 31 March | 2021 | 399,599 | 13,692 | 413,291 | |||
| At | 31 March | 2020 | 407,165 | 15,273 | 422,438 |
| 11 | Debtors | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Amounts falling due within one year. |
B | B | ||
| Trade debtors | 1,718 | 7,963 | ||
| Other debtors | 1,560 | 1,392 | ||
| Prepayments | and accrued income | 921 | 1,554 | |
| 4,199 | 10,909 | |||
| 12 | Loans and overdrafts | |||
| 2021 | ||||
| Bank loans | 174,832 | 130,219 | ||
| Payable within | one year | 11,704 | 11,704 | |
| Payable after | one year | 163,128 | 118,515 |
| 13 | Creditors: amounts | falling due within one year | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Notes | B | B | |||
| Bank loans | 12 | 11,704 | 11,704 | ||
| Other taxation and | social security | 1,308 | 1,711 | ||
| Deferred income | 15 | 10,760 | |||
| Trade creditors | 1,856 | 2,367 | |||
| Other creditors | 2,832 | 1,939 | |||
| Accruals and deferred income | 2,389 | 3,826 | |||
| 20,532 | 32,307 | ||||
| 14 | Creditors: amounts | falling due alter more than one year | |||
| 2021 | 2020 | ||||
| Notes | B | B | |||
| Bank loans | 12 | 163,128 | 118,515 |
| 2021f | 2020 f |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Arising from | government | grants | 10,000 | |||||||||||
| Other deferred income | 760 | |||||||||||||
| 10,760 | ||||||||||||||
| 16 | Restricted funds | |||||||||||||
| The income | funds of the | charity | include | restricted funds |
comprising | the following | unexpended | balances of |
||||||
| donations | and grants held | on trust for specific purposes: | ||||||||||||
| Movement | In funds | |||||||||||||
| Balance al | Incoming | Resalllces | rmllslers | Balance al | ||||||||||
| 1 Aprs 2020 | Iesaa lees | expeIided | 31March 2021 | |||||||||||
| f | f | f | ||||||||||||
| Light tk Life | fund | 480 | (816) | |||||||||||
| Ivlission Fund |
82 | 995 | (100) | 977 | ||||||||||
| RIF Fund | 1,721 | 2,671 | (1,403) | 2,989 | ||||||||||
| Christians against |
poverty | 377 | 828 | (1,992) | 788 | 1 | ||||||||
| Special Qffering | Fund | 5,104 | 6,637 | (1,444) | 528 | 10,825 | ||||||||
| Fixed Asset | Fund | 100,117 | 10,000 | (2,845) | 107,272 | |||||||||
| Revaluation | Reserve | 63,956 | (1,998) | 61,958 | ||||||||||
| Laos | 14 | |||||||||||||
| SEAsia | 7,997 | (14,320) | 6,323 | |||||||||||
| Linking Lives |
4,143 | 6,947 | (3,440) | 7,650 | ||||||||||
| Covid-19 | 35,601 | (4,809) | 30,792 | |||||||||||
| 175,396 | 72,186 | (33,167) | 7,975 | |||||||||||
| 17 | Analysis of |
net assets between | funds | |||||||||||
| Unrestricted | Resfricted | Total | Unrestricted | Restricted | Total | |||||||||
| funds | funds | funds | funds | |||||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||||||||
| f | f, | |||||||||||||
| Fund balances at 3'I | ||||||||||||||
| March 2021 | are | |||||||||||||
| represented | by' | |||||||||||||
| Tangible assets | 244,062 | 169,229 | 413,291 | 258,365 | 164,073 | 422,438 | ||||||||
| Current assets/(fiabiTihes) |
42,363 | 53,157 | 95,520 | (18,736) | 11,322 | (7,414) | ||||||||
| Long term | liabiTities | (163,128) | (163,128) | (118,515) | (118,515) | |||||||||
| 123,297 | 222,386 | 345,683 | 121,114 | 175,395 | 296,509 |