OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Treasurers Report AGM 2026

During the Hall fiscal year September 2024 - August 2025 we had an overall income of £5,889.39

38.9% of the income comes from the gym followed by the hall hire 25%

These two sources of income would not cover the costs of running the hall but are key to keeping the hall warm clean and safe to use. This is why we are looking to get improvements and upgrades through funding not only gym as in equipment upgrades but for the hall it self looking at essential maintenance of the whole building.

Hopefully, we will get the funding to cover most but we do need to realise that we may not. The essential maintenance will still need to be carried out would mean utilizing the income received and funds in accounts.

We have been fortunate enough to head into 2025/2026 with funding for biodiversity and dark skies project. They have identified ways we can encourage biodiversity in the hall field and borders. As this uses a mowing routine and strimming they have invested in new equipment for the hall to help. Dark Skies are replacing all the exterior lighting which will help light pollution and carbon footprint going some way to reducing electric bill.

12% of the income comes from fundraising.

We have been truly fortunate to have been gifted beautifully designed cards for resale by Faye Sheal.

Drama club run by the fabulous Amanda put on a show donating the ticket and bar sales. We look forward to seeing more of them.

Easter Egg hunt is always a funday.

The Ceilidh event was another popular night.

James Kirby has also donated a percentage of his ticket sales to the hall and is now taking this further by creating a Llangennith Hall Concert Series during the year this will hopefully turn into a good fundraising partnership and bring great music events to the hall for all to enjoy.

Also the monthly craft market we need to look at how we can keep the excellent work Cadi has done going.

Swansea Lotto is pulling in a small monthly income that has potential to increase, we need to spread the word.

Also, the hall draws thanks to all who have bought a ticket, and good luck.

We are thankful for all sources of income and really appreciate all ideas for future fundraising events.

----- Start of picture text -----
Receipts Money In Payments Money out
----- End of picture text -----

Receipts
Money In
Receipts
Money In
Payments Money out
Gym £12,103.00 Electricity £4,380.91
Hall hire £7,931.00 Caretaker £4,336.40
FIT £3,042.73 Insurance £4,150.00
Fund raising £3,012.91 Maintenance £2,539.64
Bank Interest £2,284.76 Cleaning £2,229.96
Misc £1,170.00 Circuits £1,915.00
Circuits £620.00 Hall Equipment £1,784.00
Sale of cards £600.50 Fund Raising £995.69
hall draw £179.87 BroadBand £516.73
Fobs £120.00 Misc £412.41
Total £31,064.77 Water £331.47
Licenses £321.68
Website £260.39
Hall Draw £240.00
Induction/Fobs Gym £228.20
Office Stationary £220.25
Security/Fire £219.50
Fuel £57.18
Gym Equipment £35.94
Total £25,175.39
2024 -2025 Total Receipts Total Payments Income
Sept £2,090.00 £1,129.16 £960.84
Oct £2,405.06 £2,945.65 -£540.59
Nov £2,212.28 £1,239.89 £972.39
Dec £2,159.64 £1,684.09 £475.55
Jan £2,984.27 £815.50 £2,168.77
Feb £2,046.42 £2,362.86 -£316.44
Mar £1,834.00 £3,516.33 -£1,682.33
Apr £2,343.30 £5,604.78 -£3,261.48
May £4,644.42 £1,930.03 £2,714.39
Jun £2,365.50 £1,564.29 £801.21
Jul £1,905.50 £686.40 £1,219.10
Aug £4,074.39 £1,696.41 £2,377.98
Total Y/E £31,064.78 £25,175.39 £5,889.39
Balance as at 31st August 2025 £24,103.68
Charity Bank £40,000.00
Charity Bank £10,000.00
cash in Hand £98.15
Total 31/08/2025 £74,201.83
Sept Receipts yr ending 31 Aug 2025 Total Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc 2090.00
2405.06
2-Sep Receipts from Circuits 90.00 90.00
6-Sep Steve & Jane Howells Inductons 30.00 20.00 10.00
9-Sep Yetland Ltd Annual Gym Memb x 2 480.00 480.00
10-Sep Swansea Lotery 34.00 34.00
24-Sep TempMember x 1 Adam Walker 10.00 10.00
26-Sep Receipts from Circuits 105.00 95.00 10.00
25-Sep Hire of Hall Pilates M. Bruce 110.00 110.00
26-Sep Hire of Hall Bowls Club 144.00 144.00
Sale of Cards 175.00 175.00
30-Sep Gym members StandingOrders 912.00 912.00
2090.00 34.00 175.00 0.00 0.00 254.00 185.00 1422.00 0.00 20.00 0.00
Oct Total Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
3-Oct Gower Festval c/o D. Lloyd 52.00 52.00
11-Oct Sale of cards Rachel Morris 25.00 25.00
14-Oct Bar sales Ceilidh 142.56 142.56
15-Oct Swansea Loteryreceipts 43.50 43.50
17-Oct Receipt from Ceilidh 300.00 300.00
23-Oct L Malinovszkyinducton 15.00 10.00 5.00
24-Oct Cheltenham Tutoring 15.00 10.00 5.00
Kings Head Charityevent 25.00 25.00
issyChallenger-Williams 30.00 30.00
Hire of Hall Bowls club 288.00 288.00
Temporary gym use D. Hughes 10.00 10.00
Hire of hall Choir 12.00 12.00
27-Oct Hire of hall D. Gibbs 40.00 40.00
28-Oct Hire of Hall Pilates 260.00 260.00
31-Oct Children'spartyR Arnold 50.00 50.00
Hire of Hall Dru Yoga 80.00 80.00
Hire of Hall D Hughes 15.00 15.00
Hire of hall Children'spartyJ Rees 50.00 50.00
StandingOrders 892.00 892.00
Receipts from circuits 60.00 60.00
2405.06 486.06 25.00 0.00 0.00 902.00 60.00 922.00 0.00 10.00 0.00
NOV Total Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
4-Nov Maharashtra Hire of hall deposit 50.00 50.00
5-Nov Zac Etheridge temp gym member 10.00 10.00
M McQuire temp gym member 10.00 10.00
8-Nov Yetland Ltd PJs sale of cards 70.00 70.00
10-Nov Drama GroupHire of Hall 48.00 48.00
12-Nov Swansea Lotery 43.50 43.50
14-Nov Mellings Hire of Hall 40.00 40.00 2159.64
15-Nov Hire of Hall CommunityCouncil 41.00 41.00
19-Nov OVO energyFITpayment 935.78 935.78
27-Nov Sale of Cards 32.00 32.00
Sales of Cards 10.00 10.00
30-Nov Gym Standingorders 832.00 832.00
Cash receipts from circuits 70.00 70.00
TemporaryGym member J Booker 20.00 20.00
43.50 112.00 935.78 179.00 70.00 872.00
Dec
3-Dec Swansea Lotery 33.50 33.50
4-Dec Inducton J Hamilton 15.00 10.00 5.00
7-Dec Refund Amazon Kirbydecs 16.62 16.62
Phil Davies for bacon and rolls 10.00 10.00
10-Dec Sale of cards 98.00 98.00
11-Dec Sale of cards 26.00 26.00
14-Dec Refund Amazon 1.06 1.06
15-Dec Hire of Hall Choir 60.00 60.00
16-Dec Hire of Hall Bandpractce 30.00 30.00
Sale of cards 34.00 34.00
Fund raisingSum UpJames Kirby 321.46 321.46
17-Dec B. Counsellpurchase of veg 15.00 15.00
Purchase of bacon & saus A Thomas 10.00 10.00
Hire of hall Cinema Club 64.00 64.00
19-Dec Hire of Hall Bowls Club 208.00 208.00
2 x Temporarymembers Walker 20.00 20.00
28-Dec 1 x Temporarymember J Jones 20.00 20.00
30-Dec Hire of hall Dru Yoga 60.00 60.00
31-Dec Cash receipts Bar/rafe J Kirby 235.00 235.00
StandingOrders Gym December 872.00 872.00
Angela Walker Draw 2025 10.00 10.00
Cash Withdrawal 40.00
2199.64 642.64 158.00 422.00 922.00 10.00 5.00
Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
2-Jan Sale of mulled wine 7.50 7.50
4-Jan J Kirbyconcert tcket receipts 408.00 408.00
6-Jan Hire of hall Dramagroup 48.00 48.00
7-Jan Swansea Lotery 40.00 40.00
10-Jan Hire of Hall CommunityCouncil 25.00 25.00
13-Jan Sale of cards 54.00 54.00
17-Jan Hire of Hall WeddingJenkins 750.00 750.00
17-Jan Sale of Cards/Print 25.00 25.00
19-Jan Sale of Cards 34.00 34.00
20-Jan Donaton Debbie Lloyd 50.00 50.00
CharityBank Interest 480.76 480.76
27-Jan Hire of Hall M Bruce Pilates 160.00 160.00
Depfor 2 x Fobs N Joness/I Brazier 10.00 10.00
30-Jan Amazon credit 0.01 0.01
Standingorders for Gym 892.00 892.00
2984.27 455.50 113.00 480.76 0.00 983.00 0.00 892.00 0.00 10.00 50.01 2984.27
2046.42
1834
FEB FEB Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
3-Feb Cash Receipts from Circuits 35.00 35.00
4-Feb Swansea Lotery 32.00 32.00
7-Feb Natonal Grid 165.00 165.00
11-Feb Hire of Hall M. Bruce,Pilates 60.00 60.00
Hire of hall CommunityCouncil 32.00 32.000
Hire of hall Choir 12.00 12.00
13-Feb Hire of hall Dru Yoga J. Hilditch 90.00 90.00
Hire of hall Yoga J Pope 60.00 60.00
15-Feb Hire of hall Bowls Club 144.00 144.00
24-Feb FITpayment 524.42 524.42
StandingOrder Gym February 892.00 892.00
2046.42 32.00 0.00 0.00 524.42 398.00 35.00 892.00 0.00 0.00 165.00
MAR Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
3-Mar Cash receipts from circuits 60.00 60.00
TemporaryMember McQuire 10.00 10.00
4-Mar Natonalgrid compensaton 165.00 165.00
Hire of hall Drama club 32.00 32.00
5-Mar Inducton Chris Arnold 10.00 10.00
9-Mar IssyMorgan Inducton & fob 15.00 10.00 5.00
10-Mar Hire of Hall Pilates M Bruce 120.00 120.00
Hire of Hall Choir G Keatng 48.00 48.00
Chris Arnold fob 5.00 5.00
11-Mar Swansea Lotery 32.00 32.00
Hire of hall Drama club 60.00 60.00
Hire of hall Yoga J Pope 80.00 80.00
12-Mar Hire of Hall Druyoga J Hilditch 40.00 40.00
14-Mar Hire of hall Film Club 32.00 32.00
16-Mar Hire of hall Bowls Club 128.00 128.00
27-Mar E L Jones fob. 5.00 5.00
Gym standingorders for March 952.00 952.00
Cash receipts from circuits 40.00 40.00
1834.00 32.00 0.00 0.00 0.00 540.00 100.00 982.00 0.00 15.00 165.00
Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
8-Apr Swansea Lotery 39.00 39.00
Hire of hall Bowls Club 128.00 128.00 2343.30
4644.42
Hire of hall R Lloyd 6.00 6.00
9-Apr Hire of hall Film Club 32.00 32.00
10-Apr Hire of hall Choir 36.00 36.00
13-Apr Temporary gym memb 3 weeks 30.00 30.00
14-Apr Hire of hall JP Yoga 90.00 90.00
16-Apr Devonal Inducton x 2 and fob 25.00 20.00 5.00
19-Apr Tom Lowe Tempmemb 2 weeks 35.00 25.00 10.00
22-Apr Cardpayments EggHunt 132.70 132.70
Cash receipts EggHunt 342.60 342.60
22-Apr Hire of Hall for Market 150.00 150.00
25-Apr Hire of hall Marie Bruce Pilates 160.00 160.00
30-Apr Hire of hall J. Hilditch Dru Yoga 110.00 110.00
Inducton and fob Helen St John 15.00 10.00 5.00
Gym StandingOrders April 1012.00 1012.00
2343.30 514.30 0.00 0.00 0.00 712.00 0.00 1097.00 0.00 20.00 0.00
MAY Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
2-May Hire of hall children'spartyBevan 100.00 100.00
5-May Hire of hall children'spartyCurts 50.00 50.00
6-May Hire of hall Maharashtragroup 200.00 200.00
7-May Swansea Lotery 56.00 56.00
10-May Sale of cards 17.50 17.50
12-May Hire of hall children'spartyStevens 50.00 50.00
12-May 3 x TempGym members x 2 weeks 60.00 60
13-May Hire of Hall Bowls J Rimell 160.00 160.00
hire of hall Dru Yoga J Hilditch 40.00 40.00
14-May Hire of feld Kings Head 25.00 25.00
15-May CharityBank Interest 1,804.00 1,804.00
19-May Hire of Hall Choir G Keatng 60.00 60.00
20-May Hire of hall Yoga J Pope 40.00 40.00
Hire of hall C Jenkins CompJ Pope 50.00 50.00
22-May Hire of hall Pilates M Bruce 170.00 170.00
Hire of hall Market C Poulton 150.00 150.00
Deposit for Fob Cooper 10 10
Cash from circuits 120 120
Payment for new fob M Keynon 5 5
24-May Deposit for Fob L Ryder Rees 5 5
27-May TempMember x 1wk McQuire 10.00 10.00
OVO FIT Payment 493.92 493.92
1 x TempMember x 1 wk J Hawkins 20.00 10.00 10.00
Gym StandingOrders May 948.00 948.00
4644.42 56.00 17.50 1804.00 493.92 1095.00 120.00 1028.00 0.00 30.00 0.00
c Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc 2365.50
1905
4-Jun Receipts from circuits 50.00 50.00
2-Jun Hire of Hall Bowls club J Rimell 144.00 144.00
Hire of Hall Choir G Keatng 48.00 48.00
Hire of hall Pilates M Bruce 120.00 120
3-Jun Swansea Lotery 31.50 31.50
3-Jun Sarah Twells Fob 5.00 5.00
Hire of Hall Film Club 32.00 32.00
4-Jun Hire of Hall Film Club K Browning 32.00 32.00
4-Jun Hire of Hall Yoga J Pope 60.00 60.00
10-Jun Swansea Lotery 250.00 250.00
16-Jun TemporaryMembershipMcquire 10.00 10.00
17-Jun Hire of Hall Welsh Bodyboarding 60.00 60.00
23-Jun Hire of hall WeddingMelling 500.00 500.00
24-Jun TemporaryMembershipMcquire 10.00 10.00
30-Jun Gym fob R. Jones 5.00 5.00
Standingorders Gym 1,008.00 1,008.00
2365.50 281.50 0.00 0.00 0.00 996.00 50.00 1028.00 0.00 10.00 0.00
Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
### BILL PAYMENT FROM MISS MARIE ELIZABETH BRUCE,
REFERENCE MARIE BRUCE JUNE
170 170
### FASTER PAYMENTS RECEIPT REF.H HICKEY HALL USE
FROM HI&HE
100 100
### Tim Hall 12 12
### FASTER PAYMENTS RECEIPT REF.CHOIR INVOICE JUNE
FROM KEATING GERALD
48 48
### FASTER PAYMENTS RECEIPT REF.0625 CC HALL HIRE
FROM LLANGENNITHX LLANMADOC X CHERITON C
25 25
### BILL PAYMENT FROM LLANGENNITH SHORT MAT BOWLS
CLUB,REFERENCE BOWLS CLUB JUNE
128 128
### FASTER PAYMENTS RECEIPT REF.0125 FILM CLUB FROM
KATHERINE BROWNING
32 32
### BILL PAYMENT FROM MRS JANET ELIZABETH HILDITCH,
REFERENCE ROOM HIRE 1120
40 40
### FASTER PAYMENTS RECEIPT REF.JO POPE FROM JOANNA
POPE
60 60
### FASTER PAYMENTS RECEIPT REF.HALL USE JULY FROM C
POULTON
150 150
July TempMembershipGYM 145 145
7/31/2025 .P&H DERBYSHIRE FROM DERBYSHIRE PH&H PP 5 5
7/31/2025 .DAVID GIBBS DRAW FROM CABEZA&GIBBS 20 20
Abertawe Loto 42.5 42.5
StandingOrder GYM 928 928
1905.5 42.5 765 1073 25
Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
8/1/2025 BILL PAYMENT FROM LLANGENNITH SHORT MAT
BOWLS CLUB,REFERENCE BOWLS CLUB JULY
160 160
8/1/2025 FASTER PAYMENTS RECEIPT REF.HALL DRAW FROM
ROBERTS JM & PD
15 15
8/2/2025 FASTER PAYMENTS RECEIPT REF.CHOIR INVOICE
JULY FROM GERALD KEATING
48 48
8/3/2025 FASTER PAYMENTS RECEIPT REF.TIM EVANS
PRACTICE FROM TIMOTHY EVANS
30 30
8/4/2025 FASTER PAYMENTS RECEIPT REF.1425 FILM CLUB
FROM KATHERINE BROWNING
32 32
8/4/2025 FASTER PAYMENTS RECEIPT REF.EVAN J DEPOSIT
FROM EVAN JENKINS & ELEANOR LEE
500 500
8/4/2025 BILL PAYMENT FROM MRS JANET ELIZABETH
HILDITCH,REFERENCE ROOM HIRE 1120
20 20
8/8/2025 BILL PAYMENT FROM MISS MARIE ELIZABETH
BRUCE,REFERENCE MARIE BRUCE JULY
120 120
8/12/2025 FASTER PAYMENTS RECEIPT REF. FROM TIMOTHY
CHOI & MADELEINE KAYE
35 35
8/12/2025 FASTER PAYMENTS RECEIPT REF. FROM AMANDA
MOTA
361.91 361.91
8/13/2025 FASTER PAYMENTS RECEIPT REF.JO POPE FROM
JOANNA POPE
60 60
8/18/2025 FASTER PAYMENTS RECEIPT REF.30.8.25 WEDDING
FROM JV MELLING
290 290
8/19/2025 FASTER PAYMENTS RECEIPT REF.OLIVER TICKET 217
FROM MARIA GARCIA JIMENEZ
5 5
8/19/2025 FASTER PAYMENTS RECEIPT REF.MCD PID894698
FROM SUMUP PAYMENTS ACCOUNT
4.87 4.87
8/19/2025 FASTER PAYMENTS RECEIPT REF.GYM
MEMBERSHIP FROM M MCQUIRE
10 10
8/20/2025 FASTER PAYMENTS RECEIPT REF.SWANSEALOTTERY
FROM CLIENTS DEPOSIT
31 31
8/22/2025 FASTER PAYMENTS RECEIPT REF.DRAW CAROLYN PJ
FROM JONES PJ&CA
35 35
8/22/2025 FASTER PAYMENTS RECEIPT
REF.NICHOLAS/WILLIAMS FROM MCLEAN MD+DG
10 10
8/22/2025 FASTER PAYMENTS RECEIPT REF.MCLEAN FROM
MCLEAN MD+DG
20 20
8/22/2025 FASTER PAYMENTS RECEIPT REF.HALL USE AUG
FROM C POULTON
150 150
8/23/2025 FASTER PAYMENTS RECEIPT REF.TIM AND LEE
EVANS FROM TIMOTHY EVANS
10 10
8/24/2025 BILL PAYMENT FROM MRS MARY LEWIS, REFERENCE
MARY LEWIS
45 45
8/26/2025 FASTER PAYMENTS RECEIPT REF.100 CLUB FROM
LEWIS JA&ABW
40 40
8/27/2025 FASTER PAYMENTS RECEIPT REF.EXPF-
P000000315896 FROM OVO ENERGY LTD PAY
1088.61 1088.61 4074.39
988
5062.39
8/30/2025 FASTER PAYMENTS RECEIPT REF.KINGS HEAD FROM
MCLEAN MD+DG
25 25
StandingOrder GYM 928
3146.39 392.91 0 0 1088.61 685 0 973 144.87 0 790
Fund raisin Sale of car Bank Inter eFIT Hall hire Circuits Gym hall draw Fobs Misc
Sept Payments year ending August 2025 Total
Bank
pymt
Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/Ma Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
CharityBa nk 1129.16
2945.65
1129.16
2945.65
1129.16
2945.65
1129.16
2945.65
1129.16
2945.65
1129.16
2945.65
1129.16
2945.65
1129.16
2945.65
2-Sep Marie Bruce Circuits 90.00 90.00
Marie Bruce Circuits 90.00 90.00 90.00
5-Sep AD Cleaning 30.00 30.00
9-Sep Welsh Water 215.61 215.61
10-Sep Amazon PrintngInk 65.77 65.77
17-Sep AD Cleaning 45.00 45.00
19-Sep Swansea Council 20.00 20.00
Herons Way 17.50
Wickes DIY exteriorpaint 44.00 44.00
23-Sep Britsh Gas lite 141.84 141.84
25-Sep Britsh Telecom 41.94 41.94
AD Cleaning 45.00 45.00
26-Sep Marie Bruce Circuits 95.00 95.00
Marie Bruce Circuits & Inducton x 2 105.00 105.00 20.00 85.00
30-Sep Jason Williams Alarm service 100.00 100.00
1146.66 44.00 0.00 20.00 215.61 141.84 100.00 41.94 0.00 20.00 360.00 0.00 120.00 0.00 0.00 0.00 65.77 0.00 0.00 0.00 0.00
Oct Total
Bank
pymt
Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
CharityBa nk
2-Oct AD cleaning 45.00 45.00
11-Oct Amazon Water for Ceilidh 10.44 10.44
Soap& A4paper J Rimell 6.66 2.67 3.99
14-Oct Andrew Thomas 475.00 475.00
14-Oct Andrea Watkins wine for Ceilidh 68.96 68.96
15-Oct AD cleaning 45.00 45.00
J Rimellpayment for FairyLights 112.41 112.41
J Rimellpayment for sof drinks Ceilidh 95.47 95.47
16-Oct Gower BreweryBeer for Ceilidh 171.66 171.66 0.00
19-Oct Purchase of 6 x tables 1,302.48 1302.48
23-Oct Britsh Gas Lite 230.63 230.63
AD cleaning 45.00 45.00
25-Oct Britsh Telecom 41.94 41.94
28-Oct Marie Bruce 190.00 190.00
Marie Bruce 60.00 25.00 35.00
29-Oct AD cleaning 45.00 45.00
2945.65 0.00 0.00 0.00 0.00 0.00 230.63 0.00 41.94 475.00 25.00 225.00 0.00 182.67 346.53 0.00 112.41 3.99 0.00 0.00 1302.48
NOV Total
Bank
pymt
Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
CharityBa nk
4-Nov Amazon Blue rolls,toilet rolls,Mats.etc 64.35 64.35
7-Nov AD cleaning 45.00 45.00
10-Nov Swansea Timber and Ply 118.20 118.20
11-Nov A Thomas 400.00 400.00
12-Nov AD cleaning 45.00 45.00
13-Nov Amazon Toilet blocks 20.39 20.39
19-Nov AD cleaning 45.00 45.00
25-Nov Britsh Gas Lite Electricity 351.80 351.80
Britsh Telecom 41.94 41.94
26-Nov AD cleaning 45.00 45.00
28-Nov Screwfx 22.00 22.00 16.62
29-Nov James KirbyDecoratons Amazon 16.62
Amazon A3 laminatonpouches 14.59 14.59
Return of FOB J Booker 10.00 10.00
DEC 22 351.8 41.94 400 128.2 264.74 16.62 14.59
1-Dec Tesco Stores Wine,rafe J. Kirby 173.74 173.74
Tesco Market Mulled wine,mincepies 35.00 35.00
Morrisons Bacon for market 36.00 36.00 815.50
3-Dec AD Cleaning 45.00 45.00
5-Dec Marie Bruce 155.00 155.00
Marie Bruce 70.00 70.00
6-Dec Cash withdrawal 40.00
6-Dec AD Cleaning 45.00 45.00
J Rimell Market expenses 58.00 58.00
11-Dec AD Cleaning 45.00 45.00
Ian Nicholas Vegfor market 30.00 30.00
14-Dec Andrew Thomas Maintenance 312.5 312.5
19-Dec AD Cleaning 45.00 45.00
23-Dec Britsh Gas Lite Electricity 471.91 471.91
27-Dec BT 41.94 41.94
Hall Drawprizes 120.00 120.00
471.91 41.94 312.5 225 180 332.74 120
2963.98
JAN Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
8-Jan AD cleaning 45.00 45.00
17-Jan AD cleaning 45.00 45.00
22-Jan AD cleaning 45.00 45.00
23-Jan Britsh Lite Gas 577.97 577.97
24-Jan Britsh Telecom 41.94 41.94
27-Jan Go DaddyWeb master 15.59 15.59
29-Jan AD cleaning 45.00 45.00
815.50 0.00 0.00 0.00 0.00 577.97 0.00 41.94 0.00 0.00 0.00 0.00 180.00 0.00 15.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FEB Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
2362.86
3516.33
5604.78
1930.03
3-Feb Marie Bruce Circuits H 55.00
Marie Bruce Circuits cashpayment 35.00 35.00
6-Feb AD Cleaning 45 45.00
AYB Electrical 1081.2 1081.2
8-Feb Part for Water heater 134.99 134.99
10-Feb Bulk head light 19.99 19.99
14-Feb Lemon Floor cleaner 7.19 7.19
Ink cartridges 35.90 35.90
15-Feb Heavydutychain for ladder 10.49 10.49
Heavydutybolts for ladder 5.03 5.03
21-Feb AD Cleaning 45.00 45.00
24-Feb Britsh Gas Lite 676.28 676.28
24-Feb Welsh Water 115.86 115.86
25-Feb Britsh Telecom 41.94 41.94
26-Feb CCTV signs 8.99 8.99
AD Cleaning 45.00 45.00
2307.86 0.00 1260.69 0.00 0.00 115.86 676.28 0.00 41.94 0.00 0.00 90.00 0.00 142.19 0.00 0.00 0.00 35.90 0.00 0.00 0.00 0.00 0.00
MAR Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
6-Mar Marie Bruce 60.00 60.00
6-Mar Marie Bruce 130.00 10.00 120.00
6-Mar AD cleaning 45.00 45.00
18-Mar Easter Eggs 146.80 146.8
AD cleaning 45 45
19-Mar H M Thomas - Roof repairs 576 576
20-Mar Andrew Thomas 800 800
Nisbets - Water heater 461.98 461.98
Amazon 12.18 12.18
21-Mar Squarespace - website annual charge 244.8 244.8
22-Mar Swansea CC - Premise License 70 70
23-Mar David Leung- repairs to computer 100 100
24-Mar Britsh Gas Lite 557.63 557.63
Britsh Telecom 41.94 41.94
26-Mar AD cleaning 45 45
28-Mar Marie Bruce 140 140
Marie Bruce 40 40
3516.33 0.00 588.18 0.00 70.00 0.00 557.63 0.00 41.94 800.00 10.00 360.00 0.00 135.00 146.80 244.80 0.00 100.00 0.00 0.00 461.98 0.00 0.00
APRIL Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
2-Apr Enterprise Insurance 4,150.00 4,150.00
AD Cleaning 45.00 45.00
6-Apr Amazon Cable tes forgoalpost nets 3.99 3.99
7-Apr Stafs Fitness Bikepedal strap 35.94 35.94
8-Apr AD Cleaning 45.00 45.00
Fuel Jan Rimell 14.06 14.06
15-Apr AD Cleaning 45.00 45.00
18-Apr Teresa Bevan BouncyCastle EggHunt 125.00 125.00
Hall Drawprizes 120.00 120.00
22-Apr Britsh Gas Lite 423.44 423.44
EggHunt expenses Dan Kristof 28.00 28.00
24-Apr Britsh Telecom 44.63 44.63
24-Apr Andrew Thomas + Wood for fence 479.72 79.72 400.00
29-Apr AD Cleaning 45.00 45.00
5,604.78 83.71 4,150.00 0.00 0.00 423.44 0.00 44.63 400.00 0.00 0.00 14.06 180.00 153.00 0.00 0.00 0.00 120.00 35.94 0.00
MAY Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
1-May HeronswayPetrol Staton 20.50 20.50
Amazon Lawnmower belt 35.99 35.99
3-May PPL/PRSperformingrights 231.68 231.68
7-May AD cleaning 45.00 45.00
13-May Marie Bruce 135.00 135.00
Marie Bruce cashpayment 125.00 35.00 90.00
13-May A Thomas 500.00 500.00
AD cleaning 45.00 45.00
16-May Return of cleaningbond Maharashtra 50.00 50.00
19-May Return of cleaningbond C Jenkings 250.00 250.00
21-May AD cleaning 45.00 45.00
Paper rolls and toilet rolls J Rimell/Amaz 33.98 33.98
22-May Britsh Gas Lite 264.57 264.57
27-May Britsh Telecom 44.63 44.63
28-May AD cleaning 45.00 45.00
29-May Rachel Williams for Cleaningmaterials 29.14 29.14
Rachel Williams for Goalpost net clips 19.54 19.54
Julie Hawkins return of fob deposit 10.00 10.00
1930.03 35.99 0 231.68 0 264.57 0 44.63 500 45 225 20.5 243.12 0 0 300 0 0 0 19.54
Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
4-Jun AD cleaning 45.00 45.00 1564.29
686.4
4-Jun AD cleaningAdvance 5 wks 225.00 225.00
Marie Bruce 130.00 130.00
Marie Bruce 50.00 50.00
6-Jun A Thomas Hall work May 300.00 300.00
Petrol for mower 22.62 22.62
21-Jun Rachel Williams 5.99 5.99
Rachel Williams 18.78 18.78
Rachel Williams 8.25 8.25
21-Jun Playdale Playground inspecton 312.00 312.00
Rachel Williams 9.97 9.97
25-Jun Britsh Telecom 44.63 44.63
26-Jun Britsh Gas Lite Electricity 392.05 392.05
1564.29 312.00 0.00 0.00 0.00 392.05 0.00 44.63 300.00 0.00 180.00 22.62 312.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
### BILL PAYMENT TO MARIE BRUCE REFERENCE CIRCUITS JUNE 25,MANDATE NO00381 £115.00 115
### BILL PAYMENT VIA FASTER PAYMENT TO FIRE PROTECTION REFERENCE 6876322,MANDATE NO 284 £119.50 119.5
### BILL PAYMENT VIA FASTER PAYMENT TO RACHEL WILLIAMS REFERENCE SIGNS FOR HALL,MANDATE NO 3 £24.48 24.48
### BILL PAYMENT VIA FASTER PAYMENT TO JESSICA JONES REFERENCE CLEANING 15.07.25,MANDATE NO £45.00 45
### DIRECT DEBIT PAYMENT TO BRITISH GAS REF BGL0048952-0044641,MANDATE NO 0012 £292.79 292.79
### BILL PAYMENT VIA FASTER PAYMENT TO JESSICA JONES REFERENCE CLEANING 22.07.25,MANDATE NO £45.00 45
### DIRECT DEBIT PAYMENT TO BT GROUP PLC REF GP00523359-000078,MANDATE NO 0011 £44.63 44.63
£686.40 24.48 292.79 119.5 44.63 115 90
Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
8/1/2025 BILL PAYMENT VIA FASTER PAYMENT TO JESSICA JONES REFERENCE CLEANING 01.08.25,MANDATE NO 45 45
8/1/2025 BILL PAYMENT TO MARIE BRUCE REFERENCE CIRCUITS JULY 25,MANDATE NO00381 135 135
8/10/2025 BILL PAYMENT VIA FASTER PAYMENT TO RACHEL WILLIAMS REFERENCE SUPPLIES BB TR,MANDATE NO 3 11 11
8/12/2025 BILL PAYMENT VIA FASTER PAYMENT TO JESSICA JONES REFERENCE CLEANING 12.08.25,MANDATE NO 45 45
8/19/2025 BILL PAYMENT VIA FASTER PAYMENT TO PLAYDALE PLAYGRO REFERENCE 0000061722,MANDATE NO 292 72.17 72.17
8/21/2025 BILL PAYMENT VIA FASTER PAYMENT TO JESSICA JONES REFERENCE CLEANING 20.08.25,MANDATE NO 90 90
8/22/2025 BILL PAYMENT VIA FASTER PAYMENT TO RACHEL WILLIAMS REFERENCE AAA BATERIES,MANDATE NO 377 19.99 19.99
8/22/2025 BILL PAYMENT VIA FASTER PAYMENT TO RACHEL WILLIAMS REFERENCE TIOLET ROLL,MANDATE NO 377 8.25 8.25
8/22/2025 BILL PAYMENT VIA FASTER PAYMENT TO RACHEL WILLIAMS REFERENCE TAPS TOILET OS,MANDATE NO 3 63.87 63.87
8/27/2025 DIRECT DEBIT PAYMENT TO BT GROUP PLC REF GP00523359-000079,MANDATE NO 0011 44.63 44.63
8/28/2025 BILL PAYMENT VIA FASTER PAYMENT TO A THOMAS REFERENCE MAINT JUN-AUG,MANDATE NO 382 1148.9 1148.9
8/28/2025 BILL PAYMENT VIA FASTER PAYMENT TO RACHEL WILLIAMS REFERENCE SOAP AND CLEANER,MANDATE NO 12.6 12.6
1696.41 168.63 44.63 1148.9 135 199.25 1696.41

Annual Accounts Sept 2024 - Aug 2025

Fund raising Sale of cards Bank Interest FIT Hall hire Circuits Gym hall draw Fobs Misc Total
Sept £ 34.00 £ 175.00 £ - £ - £ 254.00 £ 185.00 £ 1,422.00 £ - £ 20.00 £ - £ 2,090.00
Oct £ 486.06 £ 25.00 £ - £ - £ 902.00 £ 60.00 £ 922.00 £ - £ 10.00 £ - £ 2,405.06
Nov £ 43.50 £ 112.00 £ 935.78 £ 179.00 £ 70.00 £ 872.00 £ 2,212.28
Dec £ 642.64 £ 158.00 £ 422.00 £ 922.00 £ 10.00 £ 5.00 £ 2,159.64
Jan £ 455.50 £ 113.00 £ 480.76 £ - £ 983.00 £ - £ 892.00 £ - £ 10.00 £ 50.01 £ 2,984.27
Feb £ 32.00 £ - £ - £ 524.42 £ 398.00 £ 35.00 £ 892.00 £ - £ - £ 165.00 £ 2,046.42
Mar £ 32.00 £ - £ - £ - £ 540.00 £ 100.00 £ 982.00 £ - £ 15.00 £ 165.00 £ 1,834.00
Apr £ 514.30 £ - £ - £ - £ 712.00 £ - £ 1,097.00 £ - £ 20.00 £ - £ 2,343.30
May £ 56.00 £ 17.50 £ 1,804.00 £ 493.92 £ 1,095.00 £ 120.00 £ 1,028.00 £ - £ 30.00 £ - £ 4,644.42
Jun £ 281.50 £ - £ - £ - £ 996.00 £ 50.00 £ 1,028.00 £ - £ 10.00 £ - £ 2,365.50
Jul £ 42.50 £ 765.00 £ 1,073.00 £ 25.00 £ 1,905.50
Aug £ 392.91 £ - £ - £ 1,088.61 £ 685.00 £ - £ 973.00 £ 144.87 £ - £ 790.00 £ 4,074.39
Total £ 3,012.91 £ 600.50 £ 2,284.76 £ 3,042.73 £ 7,931.00 £ 620.00 £ 12,103.00 £ 179.87 £ 120.00 £ 1,170.01 £ 31,064.78

----- Start of picture text -----
Cash Pymt Maintenance Insurance Licences Water Electricity Security/Fire Broadband Andrew hall WorkInduction/fob retsCircuits/Marie Fuel Cleaning Fund Raising Website Misc Office StationeryHall Draw Gym Equip Hall Eqiuip Charity Bank Charity Bank
----- End of picture text -----




Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank
Sept £ 44.00 £ - £ 20.00 £ 215.61 £ 141.84 £ 100.00 £ 41.94 £ - £ 20.00 £ 360.00 £ - £ 120.00 £ - £ - £ - £ 65.77 £ - £ - £ - £ - £ 1,129.16
Oct £ - £ - £ - £ - £ - £ 230.63 £ - £ 41.94 £ 475.00 £ 25.00 £ 225.00 £ - £ 182.67 £ 346.53 £ - £ 112.41 £ 3.99 £ - £ - £ 1,302.48 £ 2,945.65
Nov £ 22.00 £ 351.80 £ 41.94 £ 400.00 £ 128.20 £ 264.74 £ 16.62 £ 14.59 £ 1,239.89
Dec £ 471.91 £ 41.94 £ 312.50 £ 225.00 £ 180.00 £ 332.74 £ 120.00 £ 1,684.09
Jan £ - £ - £ - £ - £ 577.97 £ - £ 41.94 £ - £ - £ - £ - £ 180.00 £ - £ 15.59 £ - £ - £ - £ - £ - £ - £ - £ 815.50
Feb £ - £ 1,260.69 £ - £ - £ 115.86 £ 676.28 £ - £ 41.94 £ - £ - £ 90.00 £ - £ 142.19 £ - £ - £ - £ 35.90 £ - £ - £ - £ - £ - £ 2,362.86
Mar £ - £ 588.18 £ - £ 70.00 £ - £ 557.63 £ - £ 41.94 £ 800.00 £ 10.00 £ 360.00 £ - £ 135.00 £ 146.80 £ 244.80 £ - £ 100.00 £ - £ - £ 461.98 £ - £ - £ 3,516.33
Apr £ 83.71 £ 4,150.00 £ - £ - £ 423.44 £ - £ 44.63 £ 400.00 £ - £ - £ 14.06 £ 180.00 £ 153.00 £ - £ - £ - £ 120.00 £ 35.94 £ - £ 5,604.78
May £ 35.99 £ - £ 231.68 £ - £ 264.57 £ - £ 44.63 £ 500.00 £ 45.00 £ 225.00 £ 20.50 £ 243.12 £ - £ - £ 300.00 £ - £ - £ - £ 19.54 £ 1,930.03
Jun £ 312.00 £ - £ - £ - £ 392.05 £ - £ 44.63 £ 300.00 £ - £ 180.00 £ 22.62 £ 312.99 £ - £ - £ - £ - £ - £ - £ - £ - £ - £ 1,564.29
Jul £ 24.48 £ 292.79 £ 119.50 £ 44.63 £ 115.00 £ 90.00 £ 686.40
Aug £ 168.63 £ 44.63 £ 1,148.90 £ 135.00 £ 199.25 £ 1,696.41
Total
£ - £ 2,539.68 £ 4,150.00 £ 321.68 £ 331.47 £ 4,380.91 £ 219.50 £ 516.73 £ 4,336.40 £ 228.20 £ 1,915.00 £ 57.18 £ 2,229.96 £ 995.69 £ 260.39 £ 412.41 £ 220.25 £ 240.00 £ 35.94 £ 1,784.00 £ - £ -
£ 25,175.39
Total Reciepts Total Payments Income
Sept £ 2,090.00 £ 1,129.16 £ 960.84
Oct £ 2,405.06 £ 2,945.65 -£ 540.59
Nov £ 2,212.28 £ 1,239.89 £ 972.39
Dec £ 2,159.64 £ 1,684.09 £ 475.55
Jan £ 2,984.27 £ 815.50 £ 2,168.77
Feb £ 2,046.42 £ 2,362.86 -£ 316.44
Mar £ 1,834.00 £ 3,516.33 -£ 1,682.33
Apr £ 2,343.30 £ 5,604.78 -£ 3,261.48
May £ 4,644.42 £ 1,930.03 £ 2,714.39
Jun £ 2,365.50 £ 1,564.29 £ 801.21
Jul £ 1,905.50 £ 686.40 £ 1,219.10
Aug £ 4,074.39 £ 1,696.41 £ 2,377.98
Total Y/E £ 31,064.78 £ 25,175.39 £ 5,889.39

Balance as at 31st August 2024 £ 18,229.94 Charity Bank £ 40,000.00 Charity Bank £ 10,000.00 cash Total Reciepts £ 31,064.78 Total Payments £ 25,175.39

Total £ 74,119.33 £ 24,119.33 Balnce 30/08/2025 £ 5,889.39

Gym Standing orders Sept 24 - Aug 25
Name Sept Oct Nov Dec Jan Feb Mar April May Jun July August
Steve Poulton 20.00
Samantha MacLauren 20.00 20.00 20.00 20.00 20.00 20.00
Neil Delbridge 20.00 20.00 20.00 20.00 20.00 20.00
Linda Gray 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Laura Sanders 20.00
Helen Sawyer 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Helen Thomas 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Miles Thomas 20.00 20.00 20.00
Jackie Murray 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Pete Murgas 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Janice Wheeler 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Sarah Twells 20.00 20.00 20
Phil Harrison 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Rita Harrison 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Chris Arnold 20.00 20.00 20.00 20.00 20.00 20
J Hamilton 20.00 20.00
Sara McLean 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
A Bailey 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Marcus Antonczyk 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Jane Howells 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Steve Howells 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Mike Kenyon 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
MurrayMann 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Elvira Mann 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
issyMorgan 20.00 20.00 20.00 20.00 20.00 20
J Arnold 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Arnoldjunior 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16 16
Nia Poulton 20.00
G Keatng 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
David Walker 20.00 20.00 20.00 20.00 20
Lola Wigley 20.00 20.00
Linda Jenkins 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Phil Davies 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Dan Kristof 20.00
Derick Thomas 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Charlote Tonge 20.00 20.00 20.00 20.00 20.00 20.00 20.00 16 16
Erin Tonge 16.00 16.00 20.00 20
Imrane Zaayeme 20.00 20.00 20.00
Simon Browning 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Daniel Jones 20.00 20.00
T Devonald 20.00 20.00 20.00 20.00 20
Devonald 20.00 20.00 20.00 20.00 20
Huw Nigel Rees 20.00 20.00 20.00 20
Mike Davies 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
PoppyAce 20.00 20.00
Norinne Sherry 20.00
Joe Allister 20.00
IssyChallenger-Williams 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Challenger Junior 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16 16
Aston Davies 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
CathyRees 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Jane McLellan 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Lisa Morris 20.00
Julia Close 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Dafyd James 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
L Malinovszky 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Sue McCauley 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
Joanne Stapleton 20.00 20.00 20.00
LucyRyder-Rees 20.00
A Mosford 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
L Mosford 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
J Morgan 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
N Reyneke 20.00
Chris Connolly 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
Annie Duckworth 20.00 20.00 20.00 20.00 20.00 20.00 20.00
EmilyJones 20.00 20.00 20.00 20.00 20
Katrin Guy 20.00 20.00
Lorrainne Connolly 20.00 20.00 20.00
Leigh Walker 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Indigo Brazier 20.00 20.00 20.00 20.00
Noah Jones 20.00 20.00 20.00 20.00
Helen St John 20.00 20.00 20.00
BarrySeward Thompson 20.00 20.00 20
912.00 892.00 832.00 872.00 892.00 892.00 952.00 1012.00 968.00 1008.00 928.00 928
44@£20 43@£20 40@£20 42@£20 43@£20 43@20 46@£20 49@£20 45@£20 48@£20 44@£20 44@£20
2@£16 2@£16 2@£16 2@£16 2@£16 2@£16 2@£16 2@16 3@£16 3@£16 3@£16 3@16
3 newgym 60
988

Bank reconciliation as at 30th July 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Swansea Lotery
Cash from Circuits
Hire of Hall
Gym Standing orders & Temps
Fobs
Hall Draw
Payments
Fire Protecton
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Maintenance
Andrew Thomas
Marie Bruce Circuits s
40,000.00
10,000.00
21,665.00
98.85
21,763.85
42.50
0.00
765.00
1,073.00
0.00
25.00
1,905.50
119.50
292.79
44.63
90.00
24.48
115.00
686.40
Balance as at 31st May 2025
Receipts
Payments
20,544.75
1,905.50
686.40
21,763.85
0.00

Bank reconciliation as at 31st Aug 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Swansea Lotery
Cash from Circuits
Hire of Hall
Gym Standing orders & Temps
Fobs
Fit Payment
Fund Raising Litle Mermaid
Hall Draw
Deposit weddings
40,000.00
10,000.00
24,103.68
98.15
24,201.83
31.00
0.00
685.00
1,033.00
0.00
1088.61
361.91
144.87
790.00
4,134.39
Payments
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Maintenance
Andrew Thomas
Marie Bruce Circuits s
44.63
199.25
168.63
1148.90
135.00
1,696.41
Balance as at 31st JUNE 2025
Receipts
Payments
21,763.85
4,134.39
1,696.41
24,201.83

Bank reconciliation as at 30 Septenber 2024

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Receipts from Circuits
Steve & Jane Howells Inductons
Yetland Ltd Annual Gym Memb x 2
Swansea Lotery
Temp Member x 1 Adam Walker
Receipts from Circuits
Hire of Hall Pilates M. Bruce
Hire of Hall Bowls Club
Sale of Cards
Gym members Standing Orders
40,000.00
10,000.00
19,106.52
66.76
19,173.28
90.00
30.00
480.00
34.00
10.00
105.00
110.00
144.00
175.00
912.00
2090.00
Payments
Marie Bruce Circuits
Marie Bruce Circuits
AD Cleaning
Welsh Water
Amazon Printng Ink
Swansea Council
Herons Way
Wickes DIY exterior paint
Britsh Gas lite
Britsh Telecom
Marie Bruce Circuits
Marie Bruce Circuits & Inducton x 2
Jason Williams Alarm service
Balance as at 31st August 2024
Receipts
Payments
90.00
90.00
120.00
215.61
65.77
20.00
17.50
44.00
141.84
41.94
95.00
105.00
100.00
1146.66
18,229.94
2,090.00
-1,146.66
19,173.28

Bank reconciliation as at 31 October 2024

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
40,000.00
10,000.00
18,522.59
110.10
18,632.69

Receipts

Receipts
Receipts from Circuits
Fund raising Ceilidh
hire of Hall Sept & Oct
Swansea Lotery
Gym members Standing Orders
Fobs
inductons
Temporary membership gym
Sale of Cards
60.00
442.56
902.00
43.50
892.00
10.00
20.00
10.00
25.00
2,405.06

Payments

AD cleaning
Amazon Water for Ceilidh
Soap & A4 paper J Rimell
Andrew Thomas
Andrea Watkins wine for Ceilidh
J Rimell payment for Fairy Lights
J Rimell payment for sof drinks Ceilidh
Gower Brewery Beer for Ceilidh
Purchase of 6 x tables
Britsh Gas Lite
Britsh Telecom
Marie Bruce
Balance as at 30th Sept 2024
Receipts
Payments
180.00
10.44
6.66
475.00
68.96
112.41
95.47
171.66
1,302.48
230.63
41.94
250.00
2,945.65
19,173.28
2,405.06
-2,945.65
18,632.69

Bank reconciliation as at 31 December 2024

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Receipts from Circuits
Fund raising J Kirby Bar/market/Swansea lotery
hire of Hall Nov/Dec
Gym members Standing Orders Nov/Dec
Fobs
FIT payment
Sale of Cards
Receipt from Angela Walker
Transfer of cash to Pety cash
40,000.00
10,000.00
20,014.53
106.10
20,120.63
70.00
686.14
601.00
1784.00
15.00
935.78
270.00
10.00
40.00
4,411.92
Payments
AD cleaning plus materials
Andrew Thomas Oct/Nov
inductons and purchase of Fobs
Britsh Gas Lite
Britsh Telecom
Marie Bruce
Fund raising costs Wine, beer
Laminator sheets/vent grills
Hall draw prizes
Balance as at 31st Octonber 2024
Receipts
Payments
444.74
712.50
128.20
823.71
83.88
225.00
349.36
36.59
120.00
2,923.98
18,632.69
4,411.92
-2,923.98
20,120.63

Bank reconciliation as at 31 January 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Sale of mulled wine
J Kirby concert tcket receipts
Hire of hall Drama group
Swansea Lotery
Hire of Hall Community Council
Sale of cards
Hire of Hall Wedding Jenkins
Sale of Cards/Print
Sale of Cards
Donaton Debbie Lloyd
Charity Bank Interest
Hire of Hall M Bruce Pilates
Dep for 2 x Fobs N Joness/I Brazier
Amazon credit
Gym Standing orders
Payments
AD cleaning
AD cleaning
AD cleaning
Britsh Lite Gas
Britsh Telecom
Go Daddy Web master
AD cleaning
Balance as at 31st December 2024
Receipts
Payments
40,000.00
10,000.00
22,111.80
177.60
22,289.40
7.50
408.00
48.00
40.00
25.00
54.00
750.00
25.00
34.00
50.00
480.76
160.00
10.00
0.01
892.00
2984.27
45.00
45.00
45.00
577.97
41.94
15.59
45.00
815.50
20,120.63
2,984.27
-815.50
22,289.40

Bank reconciliation as at 28th February 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Fund raising Swansea Lotery
FIT payment
Hire of Hall
Gym Standing orders
Cash receipts from Circuits
Natonal Grid compensaton
Payments
Marie Bruce Circuits
Hall maintenance
Welsh Water
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Ofce statonery
Balance as at 31st January 2025
Receipts
Payments
40,000.00
10,000.00
21,815.35
157.61
21,972.96
32.00
524.42
398.00
892.00
35.00
165.00
2,046.42
90.00
1,260.69
115.86
676.28
41.94
142.19
35.9
2,362.86
22,289.40
2,046.42
-2,362.86
21,972.96

Bank reconciliation as at 31st March 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Fund raising Swansea Lotery
Hire of Hall
Gym Standing orders
Cash receipts from Circuits
Fobs
Natonal Grid compensaton
Payments
Marie Bruce Circuits
Water Heater
Repairs to roof
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Repairs to computer
Andrew Thomas
Amazon - wood stain
Purchase of Easter Eggs
Swansea CC Premise License
Squarespace website annual chg
Inductons & fobs
Balance as at 28th February 2025
Receipts
Payments
40,000.00
10,000.00
20,133.02
157.61
20,290.63
32.00
540.00
982.00
100.00
15.00
165.00
1,834.00
360.00
461.98
576.00
557.63
41.94
135.00
100.00
800.00
12.18
146.80
70.00
244.80
10.00
3,516.33
21,972.96
1,834.00
-3,516.33
20,290.63

Bank reconciliation as at 30th April 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Fund raising and Swansea Lotery
Hire of Hall
Gym Standing orders
Fobs
Payments
Hall Maintenance
Annual Insurance
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Fuel
Andrew Thomas
Fund raising expenses
Hall Draw prizes
Gym equipment
Balance as at 31st March 2025
Receipts
Payments
40,000.00
10,000.00
16,941.00
88.15
17,029.15
514.30
712.00
1097.00
20.00
2,343.30
83.71
4,150.00
423.44
44.63
180.00
14.06
400.00
153.00
120.00
35.94
5,604.78
20,290.63
2,343.30
-5,604.78
17,029.15

Bank reconciliation as at 31st May 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Swansea Lotery
Sale of cards
Charity Bank Interest
FIT payment
Hire of Hall
Gym Standing orders & circuits
Fobs
Payments
Hall Maintenance
PPS/PRS licence
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Fuel
Andrew Thomas
Marie Bruce Circuits & Inductons
Return Deposits
Field/Hall equipment
40,000.00
10,000.00
19,645.39
98.15
19,743.54
56.00
17.50
1,804.00
493.92
1,095.00
1,148.00
30.00
4,644.42
35.99
231.68
264.57
44.63
243.12
20.50
500.00
270.00
300.00
19.54
1,930.03
Balance as at 30th April 2025
Receipts
Payments
17,029.15
4,644.42
-1,930.03
19,743.54

Bank reconciliation as at 30th June 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Swansea Lotery
Cash from Circuits
Hire of Hall
Gym Standing orders & Temps
Fobs
Payments
Playground inspecton
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Fuel
Andrew Thomas
Marie Bruce Circuits s
40,000.00
10,000.00
20,446.60
98.15
20,544.75
281.50
50.00
996.00
1,028.00
10.00
2,365.50
312.00
392.05
44.63
312.99
22.62
300.00
180.00
1,564.29
Balance as at 31st May 2025
Receipts
Payments
19,743.54
2,365.50
-1,564.29
20,544.75
Sheet14
Fund raising Sale of cards Bank Interest
Transactons
XXXX XXXX XXXX 8089 :
Date
01/08/25
31/07/2025
31/07/2025
### ### BILL PAYMENT FROM MISS MARIE ELIZA
### ### FASTER PAYMENTS RECEIPT REF.H HICKE
### ### Tim Hall
### ### FASTER PAYMENTS RECEIPT REF.CHOIR
### ### FASTER PAYMENTS RECEIPT REF.0625 C
### ### BILL PAYMENT FROM LLANGENNITH SHO
### ### FASTER PAYMENTS RECEIPT REF.0125 F
### ### BILL PAYMENT FROM MRS JANET ELIZAB
### ### FASTER PAYMENTS RECEIPT REF.JO POP
30/07/2025 30/07/2025 FASTER PAYMENTS RECEIPT REF.HALL US

FIT 01/07/2025 to 01/08/2025

Description FASTER PAYMENTS RECEIPT REF.HALL DRAW FROM ROBERTS JM & PD FASTER PAYMENTS RECEIPT REF.P&H DERBYSHIRE FROM DERBYSHIRE PH&H PP FASTER PAYMENTS RECEIPT REF.DAVID GIBBS DRAW FROM CABEZA&GIBBS

HIRE HIRE HIRE HIRE HIRE HIRE HIRE HIRE HIRE HIRE

Hall hire Circuits Gym hall draw Fobs Misc
Moneyin MoneyOut Balance
HD £ 15.00 £ 21,800.70
HD £5.00 £ 21,665.70
HD £20.00 £ 21,660.70
£ 170.00 170
100
12
48
25
128
32
40
60
150
£ 100.00
£ 12.00
£ 48.00
£ 25.00
£ 128.00
£ 32.00
£ 40.00
£ 60.00
£ 150.00
Sept Receipts yr ending 31 Aug 2025 Total Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc 2090.00
2405.06
2-Sep Receipts from Circuits 90.00 90.00
6-Sep Steve & Jane Howells Inductons 30.00 20.00 10.00
9-Sep Yetland Ltd Annual Gym Memb x 2 480.00 480.00
10-Sep Swansea Lotery 34.00 34.00
24-Sep TempMember x 1 Adam Walker 10.00 10.00
26-Sep Receipts from Circuits 105.00 95.00 10.00
25-Sep Hire of Hall Pilates M. Bruce 110.00 110.00
26-Sep Hire of Hall Bowls Club 144.00 144.00
Sale of Cards 175.00 175.00
30-Sep Gym members StandingOrders 912.00 912.00
2090.00 34.00 175.00 0.00 0.00 254.00 185.00 1422.00 0.00 20.00 0.00
Oct Total Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
3-Oct Gower Festval c/o D. Lloyd 52.00 52.00
11-Oct Sale of cards Rachel Morris 25.00 25.00
14-Oct Bar sales Ceilidh 142.56 142.56
15-Oct Swansea Loteryreceipts 43.50 43.50
17-Oct Receipt from Ceilidh 300.00 300.00
23-Oct L Malinovszkyinducton 15.00 10.00 5.00
24-Oct Cheltenham Tutoring 15.00 10.00 5.00
Kings Head Charityevent 25.00 25.00
issyChallenger-Williams 30.00 30.00
Hire of Hall Bowls club 288.00 288.00
Temporary gym use D. Hughes 10.00 10.00
Hire of hall Choir 12.00 12.00
27-Oct Hire of hall D. Gibbs 40.00 40.00
28-Oct Hire of Hall Pilates 260.00 260.00
31-Oct Children'spartyR Arnold 50.00 50.00
Hire of Hall Dru Yoga 80.00 80.00
Hire of Hall D Hughes 15.00 15.00
Hire of hall Children'spartyJ Rees 50.00 50.00
StandingOrders 892.00 892.00
Receipts from circuits 60.00 60.00
2405.06 486.06 25.00 0.00 0.00 902.00 60.00 922.00 0.00 10.00 0.00
NOV Total Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
4-Nov Maharashtra Hire of hall deposit 50.00 50.00
5-Nov Zac Etheridge temp gym member 10.00 10.00
M McQuire temp gym member 10.00 10.00
8-Nov Yetland Ltd PJs sale of cards 70.00 70.00
10-Nov Drama GroupHire of Hall 48.00 48.00
12-Nov Swansea Lotery 43.50 43.50
14-Nov Mellings Hire of Hall 40.00 40.00 2159.64
15-Nov Hire of Hall CommunityCouncil 41.00 41.00
19-Nov OVO energyFITpayment 935.78 935.78
27-Nov Sale of Cards 32.00 32.00
Sales of Cards 10.00 10.00
30-Nov Gym Standingorders 832.00 832.00
Cash receipts from circuits 70.00 70.00
TemporaryGym member J Booker 20.00 20.00
43.50 112.00 935.78 179.00 70.00 872.00
Dec
3-Dec Swansea Lotery 33.50 33.50
4-Dec Inducton J Hamilton 15.00 10.00 5.00
7-Dec Refund Amazon Kirbydecs 16.62 16.62
Phil Davies for bacon and rolls 10.00 10.00
10-Dec Sale of cards 98.00 98.00
11-Dec Sale of cards 26.00 26.00
14-Dec Refund Amazon 1.06 1.06
15-Dec Hire of Hall Choir 60.00 60.00
16-Dec Hire of Hall Bandpractce 30.00 30.00
Sale of cards 34.00 34.00
Fund raisingSum UpJames Kirby 321.46 321.46
17-Dec B. Counsellpurchase of veg 15.00 15.00
Purchase of bacon & saus A Thomas 10.00 10.00
Hire of hall Cinema Club 64.00 64.00
19-Dec Hire of Hall Bowls Club 208.00 208.00
2 x Temporarymembers Walker 20.00 20.00
28-Dec 1 x Temporarymember J Jones 20.00 20.00
30-Dec Hire of hall Dru Yoga 60.00 60.00
31-Dec Cash receipts Bar/rafe J Kirby 235.00 235.00
StandingOrders Gym December 872.00 872.00
Angela Walker Draw 2025 10.00 10.00
Cash Withdrawal 40.00
2199.64 642.64 158.00 422.00 922.00 10.00 5.00
Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
2-Jan Sale of mulled wine 7.50 7.50
4-Jan J Kirbyconcert tcket receipts 408.00 408.00
6-Jan Hire of hall Dramagroup 48.00 48.00
7-Jan Swansea Lotery 40.00 40.00
10-Jan Hire of Hall CommunityCouncil 25.00 25.00
13-Jan Sale of cards 54.00 54.00
17-Jan Hire of Hall WeddingJenkins 750.00 750.00
17-Jan Sale of Cards/Print 25.00 25.00
19-Jan Sale of Cards 34.00 34.00
20-Jan Donaton Debbie Lloyd 50.00 50.00
CharityBank Interest 480.76 480.76
27-Jan Hire of Hall M Bruce Pilates 160.00 160.00
Depfor 2 x Fobs N Joness/I Brazier 10.00 10.00
30-Jan Amazon credit 0.01 0.01
Standingorders for Gym 892.00 892.00
2984.27 455.50 113.00 480.76 0.00 983.00 0.00 892.00 0.00 10.00 50.01 2984.27
2046.42
1834
FEB FEB Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
3-Feb Cash Receipts from Circuits 35.00 35.00
4-Feb Swansea Lotery 32.00 32.00
7-Feb Natonal Grid 165.00 165.00
11-Feb Hire of Hall M. Bruce,Pilates 60.00 60.00
Hire of hall CommunityCouncil 32.00 32.000
Hire of hall Choir 12.00 12.00
13-Feb Hire of hall Dru Yoga J. Hilditch 90.00 90.00
Hire of hall Yoga J Pope 60.00 60.00
15-Feb Hire of hall Bowls Club 144.00 144.00
24-Feb FITpayment 524.42 524.42
StandingOrder Gym February 892.00 892.00
2046.42 32.00 0.00 0.00 524.42 398.00 35.00 892.00 0.00 0.00 165.00
MAR Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
3-Mar Cash receipts from circuits 60.00 60.00
TemporaryMember McQuire 10.00 10.00
4-Mar Natonalgrid compensaton 165.00 165.00
Hire of hall Drama club 32.00 32.00
5-Mar Inducton Chris Arnold 10.00 10.00
9-Mar IssyMorgan Inducton & fob 15.00 10.00 5.00
10-Mar Hire of Hall Pilates M Bruce 120.00 120.00
Hire of Hall Choir G Keatng 48.00 48.00
Chris Arnold fob 5.00 5.00
11-Mar Swansea Lotery 32.00 32.00
Hire of hall Drama club 60.00 60.00
Hire of hall Yoga J Pope 80.00 80.00
12-Mar Hire of Hall Druyoga J Hilditch 40.00 40.00
14-Mar Hire of hall Film Club 32.00 32.00
16-Mar Hire of hall Bowls Club 128.00 128.00
27-Mar E L Jones fob. 5.00 5.00
Gym standingorders for March 952.00 952.00
Cash receipts from circuits 40.00 40.00
1834.00 32.00 0.00 0.00 0.00 540.00 100.00 982.00 0.00 15.00 165.00
Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
8-Apr Swansea Lotery 39.00 39.00
Hire of hall Bowls Club 128.00 128.00 2343.30
4644.42
Hire of hall R Lloyd 6.00 6.00
9-Apr Hire of hall Film Club 32.00 32.00
10-Apr Hire of hall Choir 36.00 36.00
13-Apr Temporary gym memb 3 weeks 30.00 30.00
14-Apr Hire of hall JP Yoga 90.00 90.00
16-Apr Devonal Inducton x 2 and fob 25.00 20.00 5.00
19-Apr Tom Lowe Tempmemb 2 weeks 35.00 25.00 10.00
22-Apr Cardpayments EggHunt 132.70 132.70
Cash receipts EggHunt 342.60 342.60
22-Apr Hire of Hall for Market 150.00 150.00
25-Apr Hire of hall Marie Bruce Pilates 160.00 160.00
30-Apr Hire of hall J. Hilditch Dru Yoga 110.00 110.00
Inducton and fob Helen St John 15.00 10.00 5.00
Gym StandingOrders April 1012.00 1012.00
2343.30 514.30 0.00 0.00 0.00 712.00 0.00 1097.00 0.00 20.00 0.00
MAY Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
2-May Hire of hall children'spartyBevan 100.00 100.00
5-May Hire of hall children'spartyCurts 50.00 50.00
6-May Hire of hall Maharashtragroup 200.00 200.00
7-May Swansea Lotery 56.00 56.00
10-May Sale of cards 17.50 17.50
12-May Hire of hall children'spartyStevens 50.00 50.00
12-May 3 x TempGym members x 2 weeks 60.00 60
13-May Hire of Hall Bowls J Rimell 160.00 160.00
hire of hall Dru Yoga J Hilditch 40.00 40.00
14-May Hire of feld Kings Head 25.00 25.00
15-May CharityBank Interest 1,804.00 1,804.00
19-May Hire of Hall Choir G Keatng 60.00 60.00
20-May Hire of hall Yoga J Pope 40.00 40.00
Hire of hall C Jenkins CompJ Pope 50.00 50.00
22-May Hire of hall Pilates M Bruce 170.00 170.00
Hire of hall Market C Poulton 150.00 150.00
Deposit for Fob Cooper 10 10
Cash from circuits 120 120
Payment for new fob M Keynon 5 5
24-May Deposit for Fob L Ryder Rees 5 5
27-May TempMember x 1wk McQuire 10.00 10.00
OVO FIT Payment 493.92 493.92
1 x TempMember x 1 wk J Hawkins 20.00 10.00 10.00
Gym StandingOrders May 948.00 948.00
4644.42 56.00 17.50 1804.00 493.92 1095.00 120.00 1028.00 0.00 30.00 0.00
c Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc 2365.50
1905
4-Jun Receipts from circuits 50.00 50.00
2-Jun Hire of Hall Bowls club J Rimell 144.00 144.00
Hire of Hall Choir G Keatng 48.00 48.00
Hire of hall Pilates M Bruce 120.00 120
3-Jun Swansea Lotery 31.50 31.50
3-Jun Sarah Twells Fob 5.00 5.00
Hire of Hall Film Club 32.00 32.00
4-Jun Hire of Hall Film Club K Browning 32.00 32.00
4-Jun Hire of Hall Yoga J Pope 60.00 60.00
10-Jun Swansea Lotery 250.00 250.00
16-Jun TemporaryMembershipMcquire 10.00 10.00
17-Jun Hire of Hall Welsh Bodyboarding 60.00 60.00
23-Jun Hire of hall WeddingMelling 500.00 500.00
24-Jun TemporaryMembershipMcquire 10.00 10.00
30-Jun Gym fob R. Jones 5.00 5.00
Standingorders Gym 1,008.00 1,008.00
2365.50 281.50 0.00 0.00 0.00 996.00 50.00 1028.00 0.00 10.00 0.00
Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
### BILL PAYMENT FROM MISS MARIE ELIZABETH BRUCE,
REFERENCE MARIE BRUCE JUNE
170 170
### FASTER PAYMENTS RECEIPT REF.H HICKEY HALL USE
FROM HI&HE
100 100
### Tim Hall 12 12
### FASTER PAYMENTS RECEIPT REF.CHOIR INVOICE JUNE
FROM KEATING GERALD
48 48
### FASTER PAYMENTS RECEIPT REF.0625 CC HALL HIRE
FROM LLANGENNITHX LLANMADOC X CHERITON C
25 25
### BILL PAYMENT FROM LLANGENNITH SHORT MAT BOWLS
CLUB,REFERENCE BOWLS CLUB JUNE
128 128
### FASTER PAYMENTS RECEIPT REF.0125 FILM CLUB FROM
KATHERINE BROWNING
32 32
### BILL PAYMENT FROM MRS JANET ELIZABETH HILDITCH,
REFERENCE ROOM HIRE 1120
40 40
### FASTER PAYMENTS RECEIPT REF.JO POPE FROM JOANNA
POPE
60 60
### FASTER PAYMENTS RECEIPT REF.HALL USE JULY FROM C
POULTON
150 150
July TempMembershipGYM 145 145
7/31/2025 .P&H DERBYSHIRE FROM DERBYSHIRE PH&H PP 5 5
7/31/2025 .DAVID GIBBS DRAW FROM CABEZA&GIBBS 20 20
Abertawe Loto 42.5 42.5
StandingOrder GYM 928 928
1905.5 42.5 765 1073 25
Fund
raising
Sale of
cards
Bank
Interest
FIT Hall hire Circuits Gym hall draw Fobs Misc
8/1/2025 BILL PAYMENT FROM LLANGENNITH SHORT MAT
BOWLS CLUB,REFERENCE BOWLS CLUB JULY
160 160
8/1/2025 FASTER PAYMENTS RECEIPT REF.HALL DRAW FROM
ROBERTS JM & PD
15 15
8/2/2025 FASTER PAYMENTS RECEIPT REF.CHOIR INVOICE
JULY FROM GERALD KEATING
48 48
8/3/2025 FASTER PAYMENTS RECEIPT REF.TIM EVANS
PRACTICE FROM TIMOTHY EVANS
30 30
8/4/2025 FASTER PAYMENTS RECEIPT REF.1425 FILM CLUB
FROM KATHERINE BROWNING
32 32
8/4/2025 FASTER PAYMENTS RECEIPT REF.EVAN J DEPOSIT
FROM EVAN JENKINS & ELEANOR LEE
500 500
8/4/2025 BILL PAYMENT FROM MRS JANET ELIZABETH
HILDITCH,REFERENCE ROOM HIRE 1120
20 20
8/8/2025 BILL PAYMENT FROM MISS MARIE ELIZABETH
BRUCE,REFERENCE MARIE BRUCE JULY
120 120
8/12/2025 FASTER PAYMENTS RECEIPT REF. FROM TIMOTHY
CHOI & MADELEINE KAYE
35 35
8/12/2025 FASTER PAYMENTS RECEIPT REF. FROM AMANDA
MOTA
361.91 361.91
8/13/2025 FASTER PAYMENTS RECEIPT REF.JO POPE FROM
JOANNA POPE
60 60
8/18/2025 FASTER PAYMENTS RECEIPT REF.30.8.25 WEDDING
FROM JV MELLING
290 290
8/19/2025 FASTER PAYMENTS RECEIPT REF.OLIVER TICKET 217
FROM MARIA GARCIA JIMENEZ
5 5
8/19/2025 FASTER PAYMENTS RECEIPT REF.MCD PID894698
FROM SUMUP PAYMENTS ACCOUNT
4.87 4.87
8/19/2025 FASTER PAYMENTS RECEIPT REF.GYM
MEMBERSHIP FROM M MCQUIRE
10 10
8/20/2025 FASTER PAYMENTS RECEIPT REF.SWANSEALOTTERY
FROM CLIENTS DEPOSIT
31 31
8/22/2025 FASTER PAYMENTS RECEIPT REF.DRAW CAROLYN PJ
FROM JONES PJ&CA
35 35
8/22/2025 FASTER PAYMENTS RECEIPT
REF.NICHOLAS/WILLIAMS FROM MCLEAN MD+DG
10 10
8/22/2025 FASTER PAYMENTS RECEIPT REF.MCLEAN FROM
MCLEAN MD+DG
20 20
8/22/2025 FASTER PAYMENTS RECEIPT REF.HALL USE AUG
FROM C POULTON
150 150
8/23/2025 FASTER PAYMENTS RECEIPT REF.TIM AND LEE
EVANS FROM TIMOTHY EVANS
10 10
8/24/2025 BILL PAYMENT FROM MRS MARY LEWIS, REFERENCE
MARY LEWIS
45 45
8/26/2025 FASTER PAYMENTS RECEIPT REF.100 CLUB FROM
LEWIS JA&ABW
40 40
8/27/2025 FASTER PAYMENTS RECEIPT REF.EXPF-
P000000315896 FROM OVO ENERGY LTD PAY
1088.61 1088.61 4074.39
988
5062.39
8/30/2025 FASTER PAYMENTS RECEIPT REF.KINGS HEAD FROM
MCLEAN MD+DG
25 25
StandingOrder GYM 928
3146.39 392.91 0 0 1088.61 685 0 973 144.87 0 790
Fund raisin Sale of car Bank Inter eFIT Hall hire Circuits Gym hall draw Fobs Misc
Sept Payments year ending August 2025 Total
Bank
pymt
Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/Ma Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
CharityBa nk 1129.16
2945.65
1129.16
2945.65
1129.16
2945.65
1129.16
2945.65
1129.16
2945.65
1129.16
2945.65
1129.16
2945.65
1129.16
2945.65
2-Sep Marie Bruce Circuits 90.00 90.00
Marie Bruce Circuits 90.00 90.00 90.00
5-Sep AD Cleaning 30.00 30.00
9-Sep Welsh Water 215.61 215.61
10-Sep Amazon PrintngInk 65.77 65.77
17-Sep AD Cleaning 45.00 45.00
19-Sep Swansea Council 20.00 20.00
Herons Way 17.50
Wickes DIY exteriorpaint 44.00 44.00
23-Sep Britsh Gas lite 141.84 141.84
25-Sep Britsh Telecom 41.94 41.94
AD Cleaning 45.00 45.00
26-Sep Marie Bruce Circuits 95.00 95.00
Marie Bruce Circuits & Inducton x 2 105.00 105.00 20.00 85.00
30-Sep Jason Williams Alarm service 100.00 100.00
1146.66 44.00 0.00 20.00 215.61 141.84 100.00 41.94 0.00 20.00 360.00 0.00 120.00 0.00 0.00 0.00 65.77 0.00 0.00 0.00 0.00
Oct Total
Bank
pymt
Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
CharityBa nk
2-Oct AD cleaning 45.00 45.00
11-Oct Amazon Water for Ceilidh 10.44 10.44
Soap& A4paper J Rimell 6.66 2.67 3.99
14-Oct Andrew Thomas 475.00 475.00
14-Oct Andrea Watkins wine for Ceilidh 68.96 68.96
15-Oct AD cleaning 45.00 45.00
J Rimellpayment for FairyLights 112.41 112.41
J Rimellpayment for sof drinks Ceilidh 95.47 95.47
16-Oct Gower BreweryBeer for Ceilidh 171.66 171.66 0.00
19-Oct Purchase of 6 x tables 1,302.48 1302.48
23-Oct Britsh Gas Lite 230.63 230.63
AD cleaning 45.00 45.00
25-Oct Britsh Telecom 41.94 41.94
28-Oct Marie Bruce 190.00 190.00
Marie Bruce 60.00 25.00 35.00
29-Oct AD cleaning 45.00 45.00
2945.65 0.00 0.00 0.00 0.00 0.00 230.63 0.00 41.94 475.00 25.00 225.00 0.00 182.67 346.53 0.00 112.41 3.99 0.00 0.00 1302.48
NOV Total
Bank
pymt
Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
CharityBa nk
4-Nov Amazon Blue rolls,toilet rolls,Mats.etc 64.35 64.35
7-Nov AD cleaning 45.00 45.00
10-Nov Swansea Timber and Ply 118.20 118.20
11-Nov A Thomas 400.00 400.00
12-Nov AD cleaning 45.00 45.00
13-Nov Amazon Toilet blocks 20.39 20.39
19-Nov AD cleaning 45.00 45.00
25-Nov Britsh Gas Lite Electricity 351.80 351.80
Britsh Telecom 41.94 41.94
26-Nov AD cleaning 45.00 45.00
28-Nov Screwfx 22.00 22.00 16.62
29-Nov James KirbyDecoratons Amazon 16.62
Amazon A3 laminatonpouches 14.59 14.59
Return of FOB J Booker 10.00 10.00
DEC 22 351.8 41.94 400 128.2 264.74 16.62 14.59
1-Dec Tesco Stores Wine,rafe J. Kirby 173.74 173.74
Tesco Market Mulled wine,mincepies 35.00 35.00
Morrisons Bacon for market 36.00 36.00 815.50
3-Dec AD Cleaning 45.00 45.00
5-Dec Marie Bruce 155.00 155.00
Marie Bruce 70.00 70.00
6-Dec Cash withdrawal 40.00
6-Dec AD Cleaning 45.00 45.00
J Rimell Market expenses 58.00 58.00
11-Dec AD Cleaning 45.00 45.00
Ian Nicholas Vegfor market 30.00 30.00
14-Dec Andrew Thomas Maintenance 312.5 312.5
19-Dec AD Cleaning 45.00 45.00
23-Dec Britsh Gas Lite Electricity 471.91 471.91
27-Dec BT 41.94 41.94
Hall Drawprizes 120.00 120.00
471.91 41.94 312.5 225 180 332.74 120
2963.98
JAN Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
8-Jan AD cleaning 45.00 45.00
17-Jan AD cleaning 45.00 45.00
22-Jan AD cleaning 45.00 45.00
23-Jan Britsh Lite Gas 577.97 577.97
24-Jan Britsh Telecom 41.94 41.94
27-Jan Go DaddyWeb master 15.59 15.59
29-Jan AD cleaning 45.00 45.00
815.50 0.00 0.00 0.00 0.00 577.97 0.00 41.94 0.00 0.00 0.00 0.00 180.00 0.00 15.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FEB Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
2362.86
3516.33
5604.78
1930.03
3-Feb Marie Bruce Circuits H 55.00
Marie Bruce Circuits cashpayment 35.00 35.00
6-Feb AD Cleaning 45 45.00
AYB Electrical 1081.2 1081.2
8-Feb Part for Water heater 134.99 134.99
10-Feb Bulk head light 19.99 19.99
14-Feb Lemon Floor cleaner 7.19 7.19
Ink cartridges 35.90 35.90
15-Feb Heavydutychain for ladder 10.49 10.49
Heavydutybolts for ladder 5.03 5.03
21-Feb AD Cleaning 45.00 45.00
24-Feb Britsh Gas Lite 676.28 676.28
24-Feb Welsh Water 115.86 115.86
25-Feb Britsh Telecom 41.94 41.94
26-Feb CCTV signs 8.99 8.99
AD Cleaning 45.00 45.00
2307.86 0.00 1260.69 0.00 0.00 115.86 676.28 0.00 41.94 0.00 0.00 90.00 0.00 142.19 0.00 0.00 0.00 35.90 0.00 0.00 0.00 0.00 0.00
MAR Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
6-Mar Marie Bruce 60.00 60.00
6-Mar Marie Bruce 130.00 10.00 120.00
6-Mar AD cleaning 45.00 45.00
18-Mar Easter Eggs 146.80 146.8
AD cleaning 45 45
19-Mar H M Thomas - Roof repairs 576 576
20-Mar Andrew Thomas 800 800
Nisbets - Water heater 461.98 461.98
Amazon 12.18 12.18
21-Mar Squarespace - website annual charge 244.8 244.8
22-Mar Swansea CC - Premise License 70 70
23-Mar David Leung- repairs to computer 100 100
24-Mar Britsh Gas Lite 557.63 557.63
Britsh Telecom 41.94 41.94
26-Mar AD cleaning 45 45
28-Mar Marie Bruce 140 140
Marie Bruce 40 40
3516.33 0.00 588.18 0.00 70.00 0.00 557.63 0.00 41.94 800.00 10.00 360.00 0.00 135.00 146.80 244.80 0.00 100.00 0.00 0.00 461.98 0.00 0.00
APRIL Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
2-Apr Enterprise Insurance 4,150.00 4,150.00
AD Cleaning 45.00 45.00
6-Apr Amazon Cable tes forgoalpost nets 3.99 3.99
7-Apr Stafs Fitness Bikepedal strap 35.94 35.94
8-Apr AD Cleaning 45.00 45.00
Fuel Jan Rimell 14.06 14.06
15-Apr AD Cleaning 45.00 45.00
18-Apr Teresa Bevan BouncyCastle EggHunt 125.00 125.00
Hall Drawprizes 120.00 120.00
22-Apr Britsh Gas Lite 423.44 423.44
EggHunt expenses Dan Kristof 28.00 28.00
24-Apr Britsh Telecom 44.63 44.63
24-Apr Andrew Thomas + Wood for fence 479.72 79.72 400.00
29-Apr AD Cleaning 45.00 45.00
5,604.78 83.71 4,150.00 0.00 0.00 423.44 0.00 44.63 400.00 0.00 0.00 14.06 180.00 153.00 0.00 0.00 0.00 120.00 35.94 0.00
MAY Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
1-May HeronswayPetrol Staton 20.50 20.50
Amazon Lawnmower belt 35.99 35.99
3-May PPL/PRSperformingrights 231.68 231.68
7-May AD cleaning 45.00 45.00
13-May Marie Bruce 135.00 135.00
Marie Bruce cashpayment 125.00 35.00 90.00
13-May A Thomas 500.00 500.00
AD cleaning 45.00 45.00
16-May Return of cleaningbond Maharashtra 50.00 50.00
19-May Return of cleaningbond C Jenkings 250.00 250.00
21-May AD cleaning 45.00 45.00
Paper rolls and toilet rolls J Rimell/Amaz 33.98 33.98
22-May Britsh Gas Lite 264.57 264.57
27-May Britsh Telecom 44.63 44.63
28-May AD cleaning 45.00 45.00
29-May Rachel Williams for Cleaningmaterials 29.14 29.14
Rachel Williams for Goalpost net clips 19.54 19.54
Julie Hawkins return of fob deposit 10.00 10.00
1930.03 35.99 0 231.68 0 264.57 0 44.63 500 45 225 20.5 243.12 0 0 300 0 0 0 19.54
Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
4-Jun AD cleaning 45.00 45.00 1564.29
686.4
4-Jun AD cleaningAdvance 5 wks 225.00 225.00
Marie Bruce 130.00 130.00
Marie Bruce 50.00 50.00
6-Jun A Thomas Hall work May 300.00 300.00
Petrol for mower 22.62 22.62
21-Jun Rachel Williams 5.99 5.99
Rachel Williams 18.78 18.78
Rachel Williams 8.25 8.25
21-Jun Playdale Playground inspecton 312.00 312.00
Rachel Williams 9.97 9.97
25-Jun Britsh Telecom 44.63 44.63
26-Jun Britsh Gas Lite Electricity 392.05 392.05
1564.29 312.00 0.00 0.00 0.00 392.05 0.00 44.63 300.00 0.00 180.00 22.62 312.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
### BILL PAYMENT TO MARIE BRUCE REFERENCE CIRCUITS JUNE 25,MANDATE NO00381 £115.00 115
### BILL PAYMENT VIA FASTER PAYMENT TO FIRE PROTECTION REFERENCE 6876322,MANDATE NO 284 £119.50 119.5
### BILL PAYMENT VIA FASTER PAYMENT TO RACHEL WILLIAMS REFERENCE SIGNS FOR HALL,MANDATE NO 3 £24.48 24.48
### BILL PAYMENT VIA FASTER PAYMENT TO JESSICA JONES REFERENCE CLEANING 15.07.25,MANDATE NO £45.00 45
### DIRECT DEBIT PAYMENT TO BRITISH GAS REF BGL0048952-0044641,MANDATE NO 0012 £292.79 292.79
### BILL PAYMENT VIA FASTER PAYMENT TO JESSICA JONES REFERENCE CLEANING 22.07.25,MANDATE NO £45.00 45
### DIRECT DEBIT PAYMENT TO BT GROUP PLC REF GP00523359-000078,MANDATE NO 0011 £44.63 44.63
£686.40 24.48 292.79 119.5 44.63 115 90
Cash
Pymt
Mainten
ance
Insurance Licences Water Electricity Security/
Fire
Broadband Andrew
hall
Work
Inducton/
fob rets
Circuits/
Marie
Fuel Cleaning Fund
Raising
Website Misc Ofce
Statonery
Hall
Draw
Gym
Equip
Hall
Equip
8/1/2025 BILL PAYMENT VIA FASTER PAYMENT TO JESSICA JONES REFERENCE CLEANING 01.08.25,MANDATE NO 45 45
8/1/2025 BILL PAYMENT TO MARIE BRUCE REFERENCE CIRCUITS JULY 25,MANDATE NO00381 135 135
8/10/2025 BILL PAYMENT VIA FASTER PAYMENT TO RACHEL WILLIAMS REFERENCE SUPPLIES BB TR,MANDATE NO 3 11 11
8/12/2025 BILL PAYMENT VIA FASTER PAYMENT TO JESSICA JONES REFERENCE CLEANING 12.08.25,MANDATE NO 45 45
8/19/2025 BILL PAYMENT VIA FASTER PAYMENT TO PLAYDALE PLAYGRO REFERENCE 0000061722,MANDATE NO 292 72.17 72.17
8/21/2025 BILL PAYMENT VIA FASTER PAYMENT TO JESSICA JONES REFERENCE CLEANING 20.08.25,MANDATE NO 90 90
8/22/2025 BILL PAYMENT VIA FASTER PAYMENT TO RACHEL WILLIAMS REFERENCE AAA BATERIES,MANDATE NO 377 19.99 19.99
8/22/2025 BILL PAYMENT VIA FASTER PAYMENT TO RACHEL WILLIAMS REFERENCE TIOLET ROLL,MANDATE NO 377 8.25 8.25
8/22/2025 BILL PAYMENT VIA FASTER PAYMENT TO RACHEL WILLIAMS REFERENCE TAPS TOILET OS,MANDATE NO 3 63.87 63.87
8/27/2025 DIRECT DEBIT PAYMENT TO BT GROUP PLC REF GP00523359-000079,MANDATE NO 0011 44.63 44.63
8/28/2025 BILL PAYMENT VIA FASTER PAYMENT TO A THOMAS REFERENCE MAINT JUN-AUG,MANDATE NO 382 1148.9 1148.9
8/28/2025 BILL PAYMENT VIA FASTER PAYMENT TO RACHEL WILLIAMS REFERENCE SOAP AND CLEANER,MANDATE NO 12.6 12.6
1696.41 168.63 44.63 1148.9 135 199.25 1696.41

Annual Accounts Sept 2024 - Aug 2025

Fund raising Sale of cards Bank Interest FIT Hall hire Circuits Gym hall draw Fobs Misc Total
Sept £ 34.00 £ 175.00 £ - £ - £ 254.00 £ 185.00 £ 1,422.00 £ - £ 20.00 £ - £ 2,090.00
Oct £ 486.06 £ 25.00 £ - £ - £ 902.00 £ 60.00 £ 922.00 £ - £ 10.00 £ - £ 2,405.06
Nov £ 43.50 £ 112.00 £ 935.78 £ 179.00 £ 70.00 £ 872.00 £ 2,212.28
Dec £ 642.64 £ 158.00 £ 422.00 £ 922.00 £ 10.00 £ 5.00 £ 2,159.64
Jan £ 455.50 £ 113.00 £ 480.76 £ - £ 983.00 £ - £ 892.00 £ - £ 10.00 £ 50.01 £ 2,984.27
Feb £ 32.00 £ - £ - £ 524.42 £ 398.00 £ 35.00 £ 892.00 £ - £ - £ 165.00 £ 2,046.42
Mar £ 32.00 £ - £ - £ - £ 540.00 £ 100.00 £ 982.00 £ - £ 15.00 £ 165.00 £ 1,834.00
Apr £ 514.30 £ - £ - £ - £ 712.00 £ - £ 1,097.00 £ - £ 20.00 £ - £ 2,343.30
May £ 56.00 £ 17.50 £ 1,804.00 £ 493.92 £ 1,095.00 £ 120.00 £ 1,028.00 £ - £ 30.00 £ - £ 4,644.42
Jun £ 281.50 £ - £ - £ - £ 996.00 £ 50.00 £ 1,028.00 £ - £ 10.00 £ - £ 2,365.50
Jul £ 42.50 £ 765.00 £ 1,073.00 £ 25.00 £ 1,905.50
Aug £ 392.91 £ - £ - £ 1,088.61 £ 685.00 £ - £ 973.00 £ 144.87 £ - £ 790.00 £ 4,074.39
Total £ 3,012.91 £ 600.50 £ 2,284.76 £ 3,042.73 £ 7,931.00 £ 620.00 £ 12,103.00 £ 179.87 £ 120.00 £ 1,170.01 £ 31,064.78

----- Start of picture text -----
Cash Pymt Maintenance Insurance Licences Water Electricity Security/Fire Broadband Andrew hall WorkInduction/fob retsCircuits/Marie Fuel Cleaning Fund Raising Website Misc Office StationeryHall Draw Gym Equip Hall Eqiuip Charity Bank Charity Bank
----- End of picture text -----




Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank



Cash Pymt
Maintenance
Insurance
Licences
Water
Electricity
Security/Fire
Broadband
Andrew hall Work
Induction/fob rets
Circuits/Marie
Fuel
Cleaning
Fund Raising
Website
Misc
Office Stationery
Hall Draw
Gym Equip
Hall Eqiuip
Charity Bank
Charity Bank
Sept £ 44.00 £ - £ 20.00 £ 215.61 £ 141.84 £ 100.00 £ 41.94 £ - £ 20.00 £ 360.00 £ - £ 120.00 £ - £ - £ - £ 65.77 £ - £ - £ - £ - £ 1,129.16
Oct £ - £ - £ - £ - £ - £ 230.63 £ - £ 41.94 £ 475.00 £ 25.00 £ 225.00 £ - £ 182.67 £ 346.53 £ - £ 112.41 £ 3.99 £ - £ - £ 1,302.48 £ 2,945.65
Nov £ 22.00 £ 351.80 £ 41.94 £ 400.00 £ 128.20 £ 264.74 £ 16.62 £ 14.59 £ 1,239.89
Dec £ 471.91 £ 41.94 £ 312.50 £ 225.00 £ 180.00 £ 332.74 £ 120.00 £ 1,684.09
Jan £ - £ - £ - £ - £ 577.97 £ - £ 41.94 £ - £ - £ - £ - £ 180.00 £ - £ 15.59 £ - £ - £ - £ - £ - £ - £ - £ 815.50
Feb £ - £ 1,260.69 £ - £ - £ 115.86 £ 676.28 £ - £ 41.94 £ - £ - £ 90.00 £ - £ 142.19 £ - £ - £ - £ 35.90 £ - £ - £ - £ - £ - £ 2,362.86
Mar £ - £ 588.18 £ - £ 70.00 £ - £ 557.63 £ - £ 41.94 £ 800.00 £ 10.00 £ 360.00 £ - £ 135.00 £ 146.80 £ 244.80 £ - £ 100.00 £ - £ - £ 461.98 £ - £ - £ 3,516.33
Apr £ 83.71 £ 4,150.00 £ - £ - £ 423.44 £ - £ 44.63 £ 400.00 £ - £ - £ 14.06 £ 180.00 £ 153.00 £ - £ - £ - £ 120.00 £ 35.94 £ - £ 5,604.78
May £ 35.99 £ - £ 231.68 £ - £ 264.57 £ - £ 44.63 £ 500.00 £ 45.00 £ 225.00 £ 20.50 £ 243.12 £ - £ - £ 300.00 £ - £ - £ - £ 19.54 £ 1,930.03
Jun £ 312.00 £ - £ - £ - £ 392.05 £ - £ 44.63 £ 300.00 £ - £ 180.00 £ 22.62 £ 312.99 £ - £ - £ - £ - £ - £ - £ - £ - £ - £ 1,564.29
Jul £ 24.48 £ 292.79 £ 119.50 £ 44.63 £ 115.00 £ 90.00 £ 686.40
Aug £ 168.63 £ 44.63 £ 1,148.90 £ 135.00 £ 199.25 £ 1,696.41
Total
£ - £ 2,539.68 £ 4,150.00 £ 321.68 £ 331.47 £ 4,380.91 £ 219.50 £ 516.73 £ 4,336.40 £ 228.20 £ 1,915.00 £ 57.18 £ 2,229.96 £ 995.69 £ 260.39 £ 412.41 £ 220.25 £ 240.00 £ 35.94 £ 1,784.00 £ - £ -
£ 25,175.39
Total Reciepts Total Payments Income
Sept £ 2,090.00 £ 1,129.16 £ 960.84
Oct £ 2,405.06 £ 2,945.65 -£ 540.59
Nov £ 2,212.28 £ 1,239.89 £ 972.39
Dec £ 2,159.64 £ 1,684.09 £ 475.55
Jan £ 2,984.27 £ 815.50 £ 2,168.77
Feb £ 2,046.42 £ 2,362.86 -£ 316.44
Mar £ 1,834.00 £ 3,516.33 -£ 1,682.33
Apr £ 2,343.30 £ 5,604.78 -£ 3,261.48
May £ 4,644.42 £ 1,930.03 £ 2,714.39
Jun £ 2,365.50 £ 1,564.29 £ 801.21
Jul £ 1,905.50 £ 686.40 £ 1,219.10
Aug £ 4,074.39 £ 1,696.41 £ 2,377.98
Total Y/E £ 31,064.78 £ 25,175.39 £ 5,889.39

Balance as at 31st August 2024 £ 18,229.94 Charity Bank £ 40,000.00 Charity Bank £ 10,000.00 cash Total Reciepts £ 31,064.78 Total Payments £ 25,175.39

Total £ 74,119.33 £ 24,119.33 Balnce 30/08/2025 £ 5,889.39

Gym Standing orders Sept 24 - Aug 25
Name Sept Oct Nov Dec Jan Feb Mar April May Jun July August
Steve Poulton 20.00
Samantha MacLauren 20.00 20.00 20.00 20.00 20.00 20.00
Neil Delbridge 20.00 20.00 20.00 20.00 20.00 20.00
Linda Gray 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Laura Sanders 20.00
Helen Sawyer 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Helen Thomas 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Miles Thomas 20.00 20.00 20.00
Jackie Murray 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Pete Murgas 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Janice Wheeler 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Sarah Twells 20.00 20.00 20
Phil Harrison 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Rita Harrison 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Chris Arnold 20.00 20.00 20.00 20.00 20.00 20
J Hamilton 20.00 20.00
Sara McLean 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
A Bailey 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Marcus Antonczyk 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Jane Howells 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Steve Howells 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Mike Kenyon 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
MurrayMann 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Elvira Mann 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
issyMorgan 20.00 20.00 20.00 20.00 20.00 20
J Arnold 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Arnoldjunior 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16 16
Nia Poulton 20.00
G Keatng 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
David Walker 20.00 20.00 20.00 20.00 20
Lola Wigley 20.00 20.00
Linda Jenkins 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Phil Davies 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Dan Kristof 20.00
Derick Thomas 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Charlote Tonge 20.00 20.00 20.00 20.00 20.00 20.00 20.00 16 16
Erin Tonge 16.00 16.00 20.00 20
Imrane Zaayeme 20.00 20.00 20.00
Simon Browning 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Daniel Jones 20.00 20.00
T Devonald 20.00 20.00 20.00 20.00 20
Devonald 20.00 20.00 20.00 20.00 20
Huw Nigel Rees 20.00 20.00 20.00 20
Mike Davies 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
PoppyAce 20.00 20.00
Norinne Sherry 20.00
Joe Allister 20.00
IssyChallenger-Williams 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Challenger Junior 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16 16
Aston Davies 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
CathyRees 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Jane McLellan 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Lisa Morris 20.00
Julia Close 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Dafyd James 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
L Malinovszky 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Sue McCauley 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
Joanne Stapleton 20.00 20.00 20.00
LucyRyder-Rees 20.00
A Mosford 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
L Mosford 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
J Morgan 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
N Reyneke 20.00
Chris Connolly 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
Annie Duckworth 20.00 20.00 20.00 20.00 20.00 20.00 20.00
EmilyJones 20.00 20.00 20.00 20.00 20
Katrin Guy 20.00 20.00
Lorrainne Connolly 20.00 20.00 20.00
Leigh Walker 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20
Indigo Brazier 20.00 20.00 20.00 20.00
Noah Jones 20.00 20.00 20.00 20.00
Helen St John 20.00 20.00 20.00
BarrySeward Thompson 20.00 20.00 20
912.00 892.00 832.00 872.00 892.00 892.00 952.00 1012.00 968.00 1008.00 928.00 928
44@£20 43@£20 40@£20 42@£20 43@£20 43@20 46@£20 49@£20 45@£20 48@£20 44@£20 44@£20
2@£16 2@£16 2@£16 2@£16 2@£16 2@£16 2@£16 2@16 3@£16 3@£16 3@£16 3@16
3 newgym 60
988

Bank reconciliation as at 30th July 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Swansea Lotery
Cash from Circuits
Hire of Hall
Gym Standing orders & Temps
Fobs
Hall Draw
Payments
Fire Protecton
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Maintenance
Andrew Thomas
Marie Bruce Circuits s
40,000.00
10,000.00
21,665.00
98.85
21,763.85
42.50
0.00
765.00
1,073.00
0.00
25.00
1,905.50
119.50
292.79
44.63
90.00
24.48
115.00
686.40
Balance as at 31st May 2025
Receipts
Payments
20,544.75
1,905.50
686.40
21,763.85
0.00

Bank reconciliation as at 31st Aug 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Swansea Lotery
Cash from Circuits
Hire of Hall
Gym Standing orders & Temps
Fobs
Fit Payment
Fund Raising Litle Mermaid
Hall Draw
Deposit weddings
40,000.00
10,000.00
24,103.68
98.15
24,201.83
31.00
0.00
685.00
1,033.00
0.00
1088.61
361.91
144.87
790.00
4,134.39
Payments
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Maintenance
Andrew Thomas
Marie Bruce Circuits s
44.63
199.25
168.63
1148.90
135.00
1,696.41
Balance as at 31st JUNE 2025
Receipts
Payments
21,763.85
4,134.39
1,696.41
24,201.83

Bank reconciliation as at 30 Septenber 2024

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Receipts from Circuits
Steve & Jane Howells Inductons
Yetland Ltd Annual Gym Memb x 2
Swansea Lotery
Temp Member x 1 Adam Walker
Receipts from Circuits
Hire of Hall Pilates M. Bruce
Hire of Hall Bowls Club
Sale of Cards
Gym members Standing Orders
40,000.00
10,000.00
19,106.52
66.76
19,173.28
90.00
30.00
480.00
34.00
10.00
105.00
110.00
144.00
175.00
912.00
2090.00
Payments
Marie Bruce Circuits
Marie Bruce Circuits
AD Cleaning
Welsh Water
Amazon Printng Ink
Swansea Council
Herons Way
Wickes DIY exterior paint
Britsh Gas lite
Britsh Telecom
Marie Bruce Circuits
Marie Bruce Circuits & Inducton x 2
Jason Williams Alarm service
Balance as at 31st August 2024
Receipts
Payments
90.00
90.00
120.00
215.61
65.77
20.00
17.50
44.00
141.84
41.94
95.00
105.00
100.00
1146.66
18,229.94
2,090.00
-1,146.66
19,173.28

Bank reconciliation as at 31 October 2024

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
40,000.00
10,000.00
18,522.59
110.10
18,632.69

Receipts

Receipts
Receipts from Circuits
Fund raising Ceilidh
hire of Hall Sept & Oct
Swansea Lotery
Gym members Standing Orders
Fobs
inductons
Temporary membership gym
Sale of Cards
60.00
442.56
902.00
43.50
892.00
10.00
20.00
10.00
25.00
2,405.06

Payments

AD cleaning
Amazon Water for Ceilidh
Soap & A4 paper J Rimell
Andrew Thomas
Andrea Watkins wine for Ceilidh
J Rimell payment for Fairy Lights
J Rimell payment for sof drinks Ceilidh
Gower Brewery Beer for Ceilidh
Purchase of 6 x tables
Britsh Gas Lite
Britsh Telecom
Marie Bruce
Balance as at 30th Sept 2024
Receipts
Payments
180.00
10.44
6.66
475.00
68.96
112.41
95.47
171.66
1,302.48
230.63
41.94
250.00
2,945.65
19,173.28
2,405.06
-2,945.65
18,632.69

Bank reconciliation as at 31 December 2024

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Receipts from Circuits
Fund raising J Kirby Bar/market/Swansea lotery
hire of Hall Nov/Dec
Gym members Standing Orders Nov/Dec
Fobs
FIT payment
Sale of Cards
Receipt from Angela Walker
Transfer of cash to Pety cash
40,000.00
10,000.00
20,014.53
106.10
20,120.63
70.00
686.14
601.00
1784.00
15.00
935.78
270.00
10.00
40.00
4,411.92
Payments
AD cleaning plus materials
Andrew Thomas Oct/Nov
inductons and purchase of Fobs
Britsh Gas Lite
Britsh Telecom
Marie Bruce
Fund raising costs Wine, beer
Laminator sheets/vent grills
Hall draw prizes
Balance as at 31st Octonber 2024
Receipts
Payments
444.74
712.50
128.20
823.71
83.88
225.00
349.36
36.59
120.00
2,923.98
18,632.69
4,411.92
-2,923.98
20,120.63

Bank reconciliation as at 31 January 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Sale of mulled wine
J Kirby concert tcket receipts
Hire of hall Drama group
Swansea Lotery
Hire of Hall Community Council
Sale of cards
Hire of Hall Wedding Jenkins
Sale of Cards/Print
Sale of Cards
Donaton Debbie Lloyd
Charity Bank Interest
Hire of Hall M Bruce Pilates
Dep for 2 x Fobs N Joness/I Brazier
Amazon credit
Gym Standing orders
Payments
AD cleaning
AD cleaning
AD cleaning
Britsh Lite Gas
Britsh Telecom
Go Daddy Web master
AD cleaning
Balance as at 31st December 2024
Receipts
Payments
40,000.00
10,000.00
22,111.80
177.60
22,289.40
7.50
408.00
48.00
40.00
25.00
54.00
750.00
25.00
34.00
50.00
480.76
160.00
10.00
0.01
892.00
2984.27
45.00
45.00
45.00
577.97
41.94
15.59
45.00
815.50
20,120.63
2,984.27
-815.50
22,289.40

Bank reconciliation as at 28th February 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Fund raising Swansea Lotery
FIT payment
Hire of Hall
Gym Standing orders
Cash receipts from Circuits
Natonal Grid compensaton
Payments
Marie Bruce Circuits
Hall maintenance
Welsh Water
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Ofce statonery
Balance as at 31st January 2025
Receipts
Payments
40,000.00
10,000.00
21,815.35
157.61
21,972.96
32.00
524.42
398.00
892.00
35.00
165.00
2,046.42
90.00
1,260.69
115.86
676.28
41.94
142.19
35.9
2,362.86
22,289.40
2,046.42
-2,362.86
21,972.96

Bank reconciliation as at 31st March 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Fund raising Swansea Lotery
Hire of Hall
Gym Standing orders
Cash receipts from Circuits
Fobs
Natonal Grid compensaton
Payments
Marie Bruce Circuits
Water Heater
Repairs to roof
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Repairs to computer
Andrew Thomas
Amazon - wood stain
Purchase of Easter Eggs
Swansea CC Premise License
Squarespace website annual chg
Inductons & fobs
Balance as at 28th February 2025
Receipts
Payments
40,000.00
10,000.00
20,133.02
157.61
20,290.63
32.00
540.00
982.00
100.00
15.00
165.00
1,834.00
360.00
461.98
576.00
557.63
41.94
135.00
100.00
800.00
12.18
146.80
70.00
244.80
10.00
3,516.33
21,972.96
1,834.00
-3,516.33
20,290.63

Bank reconciliation as at 30th April 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Fund raising and Swansea Lotery
Hire of Hall
Gym Standing orders
Fobs
Payments
Hall Maintenance
Annual Insurance
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Fuel
Andrew Thomas
Fund raising expenses
Hall Draw prizes
Gym equipment
Balance as at 31st March 2025
Receipts
Payments
40,000.00
10,000.00
16,941.00
88.15
17,029.15
514.30
712.00
1097.00
20.00
2,343.30
83.71
4,150.00
423.44
44.63
180.00
14.06
400.00
153.00
120.00
35.94
5,604.78
20,290.63
2,343.30
-5,604.78
17,029.15

Bank reconciliation as at 31st May 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Swansea Lotery
Sale of cards
Charity Bank Interest
FIT payment
Hire of Hall
Gym Standing orders & circuits
Fobs
Payments
Hall Maintenance
PPS/PRS licence
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Fuel
Andrew Thomas
Marie Bruce Circuits & Inductons
Return Deposits
Field/Hall equipment
40,000.00
10,000.00
19,645.39
98.15
19,743.54
56.00
17.50
1,804.00
493.92
1,095.00
1,148.00
30.00
4,644.42
35.99
231.68
264.57
44.63
243.12
20.50
500.00
270.00
300.00
19.54
1,930.03
Balance as at 30th April 2025
Receipts
Payments
17,029.15
4,644.42
-1,930.03
19,743.54

Bank reconciliation as at 30th June 2025

Charity Bank
Charity Bank
Current Balance at Bank
Cash in hand
Receipts
Swansea Lotery
Cash from Circuits
Hire of Hall
Gym Standing orders & Temps
Fobs
Payments
Playground inspecton
Britsh Gas Lite Electricity
Britsh Telecom
Cleaning
Fuel
Andrew Thomas
Marie Bruce Circuits s
40,000.00
10,000.00
20,446.60
98.15
20,544.75
281.50
50.00
996.00
1,028.00
10.00
2,365.50
312.00
392.05
44.63
312.99
22.62
300.00
180.00
1,564.29
Balance as at 31st May 2025
Receipts
Payments
19,743.54
2,365.50
-1,564.29
20,544.75
Sheet14
Fund raising Sale of cards Bank Interest
Transactons
XXXX XXXX XXXX 8089 :
Date
01/08/25
31/07/2025
31/07/2025
### ### BILL PAYMENT FROM MISS MARIE ELIZA
### ### FASTER PAYMENTS RECEIPT REF.H HICKE
### ### Tim Hall
### ### FASTER PAYMENTS RECEIPT REF.CHOIR
### ### FASTER PAYMENTS RECEIPT REF.0625 C
### ### BILL PAYMENT FROM LLANGENNITH SHO
### ### FASTER PAYMENTS RECEIPT REF.0125 F
### ### BILL PAYMENT FROM MRS JANET ELIZAB
### ### FASTER PAYMENTS RECEIPT REF.JO POP
30/07/2025 30/07/2025 FASTER PAYMENTS RECEIPT REF.HALL US

FIT 01/07/2025 to 01/08/2025

Description FASTER PAYMENTS RECEIPT REF.HALL DRAW FROM ROBERTS JM & PD FASTER PAYMENTS RECEIPT REF.P&H DERBYSHIRE FROM DERBYSHIRE PH&H PP FASTER PAYMENTS RECEIPT REF.DAVID GIBBS DRAW FROM CABEZA&GIBBS

HIRE HIRE HIRE HIRE HIRE HIRE HIRE HIRE HIRE HIRE

Hall hire Circuits Gym hall draw Fobs Misc
Moneyin MoneyOut Balance
HD £ 15.00 £ 21,800.70
HD £5.00 £ 21,665.70
HD £20.00 £ 21,660.70
£ 170.00 170
100
12
48
25
128
32
40
60
150
£ 100.00
£ 12.00
£ 48.00
£ 25.00
£ 128.00
£ 32.00
£ 40.00
£ 60.00
£ 150.00