OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

MANCHESTER YOUNG LIVES LIMITED

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS

FOR

THE YEAR ENDED MARCH 31 2023

Company number 345019 Charity number 107066

MANCHESTER YOUNG LIVES LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2023

I NDEX

Administrative information 1
Trustees’ and Directors’ annual report 2 – 6
Independent Examiners report to the Trustees 7
Statement of financial activities 8
Balance sheet 9
Statement of Cashflows 10
Notes to the financial statements 11 – 20

MANCHESTER YOUNG LIVES LIMITED ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED MARCH 31 2023

DIRECTORS C Duncan
N J Harney (resigned 14/12/2022)
R Knox
G Holmes
H H Uddin
D Atkinson
R Miemczyk
Q Shahraz
K Bell (appointed 1/03/2023)
F Elliot (appointed 28/06/2023)
M Harte (appointed 1/03/2023)
KEY STAFF E Young Chief Executive
REGISTERED OFFICE AND The Addy Young People’s Centre
PRINCIPAL PLACE OF BUSINESS Woodhouse Lane
Manchester M22 9TF
Independent Examiners
Stacy Mason FCCA
HGA Accountants & Financial Consultants
Ltd
t/a Chittenden Horley - Chartered
Accountants
Hyde Park House
Cartwright Street
Hyde SK14 4EH
BANKERS CAF Bank Limited
25 Kings Hill Avenue
Kings Hill,
West Malling,
Kent ME19 4JQ
Royal Bank of Scotland
467 Wilmslow Road
Withington
Manchester M20 9AP
Shawbrook Bank
One New Bailey
4 Stanley St
Salford M3 5JL

1

TRUSTEES REPORT TO THE MEMBERS OF MANCHESTER YOUNG LIVES LIMITED FOR THE YEAR ENDED MARCH 31 2023

The trustees present their annual report together with the financial statements of Manchester Young Lives Limited for the year ended March 31 2023, which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.

REPORTING FRAMEWORK

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019), referred to as the Charities SORP (FRS 102) (second edition – October 2019).

Chairs Statement

The past year has presented a series of significant developments and challenges for our organization, reflecting both the resilience of our team and the importance of the work we do.

School Closure and Transition to Post-16 Learning Hubs (July 2022):

In July 2022, we faced a difficult decision - the closure of our school. This transition was not without its challenges, but it was made with the best interests of our young people with Education, Health, and Care Plans (EHCP) in mind. The introduction of Post-16 Learning Hubs signifies a new chapter in our journey, and we are committed to providing a nurturing environment for these young individuals as they transition to the next phase of their education.

End of the Growth Company Contract and New Commissioning (March 2023):

The end of our contract with the Growth Company in March 2023 marked the conclusion of a chapter in our organization's journey. We have since embarked on a new path, with post-16 work commissioned by Manchester Adult Education Service (MAES) and Manchester City Council (MCC). This shift is an opportunity to continue our purpose in supporting young people as they prepare for adulthood and beyond.

Integration of Lottery Early Intervention Programme (January 2023):

The integration of the Lottery Early Intervention Programme into our services in January 2023 is a testament to our commitment to providing comprehensive support to the communities we serve. This three-year program will make a profound difference in the lives of the children and families we work with, and we are excited to embark on this journey.

Leadership Changes (CEO in October 2022, Chair in December 2022):

Leadership changes have been a significant part of the past year. We saw a transition in our CEO role in October 2022 and a change in our Chair in December 2022. These transitions brought fresh perspectives and a renewed energy to our organization. We express our gratitude for the dedication and contributions of our outgoing leaders while welcoming their continued support through their knowledge, wisdom, and experience.

Recruitment of New Trustees:

We are thrilled to welcome three new Trustees, who bring a strong set of skills and experience to our Board. Their collective knowledge in various areas will play a pivotal role in our ongoing work. We thank them for their commitment to our purpose and for joining our dedicated team.

Quality Standards Assessment and Ofsted Inspection Success:

Our organization has recently undergone a successful three-year matrix quality standard assessment, reflecting our commitment to delivering high-quality services. The results of the Ofsted inspection underline our dedication to providing safe and enriching environments for children and young people.

Recovery to Pre-COVID Levels:

One of the most heartening developments this year has been the increase in the number of people we have been able to support, bringing our numbers back to pre-COVID levels. This is in spite of the current cost of living crisis and demonstrates the resilience of our team, the unwavering support of the community, and the continued importance of our work.

In closing, I extend my heartfelt appreciation to our entire team, past and present, for their dedication and commitment to our purpose. The challenges we have faced have only strengthened our resolve, and with the continued support of our community, we look forward to making a lasting impact on the lives of the children and young people we serve. Together, we will continue to make a positive difference in our community.

2

TRUSTEES REPORT TO THE MEMBERS OF MANCHESTER YOUNG LIVES LIMITED FOR THE YEAR ENDED MARCH 31 2023

OBJECTIVES AND ACTIVITIES

Charitable objectives

The objects of the charity are:

“ The provision of facilities for the recreation and of other leisure time occupation for children and young people, being facilities: of which such children and young people have need by reason of their youth or socio-economic circumstances, and which will improve the condition of life for such children and young people by promoting their physical, mental, and spiritual well-being. The advancement of education for the public benefit by the provision of support and advice to children, young people, and adults in such ways as the trustees shall from time to time determine.”

The Charity’s main activities are the provision and operation of adventure playgrounds and activity centres and Post 16 learning hubs for young people with an Education, Health and Care Plan (EHCP). It operates in some of the most deprived areas of Manchester.

Our purpose and activities

MYL believes passionately that ‘all children and young people can learn, make progress and can achieve, no matter what their starting point’. The charity works to a first principal of non-selection, alongside a celebration of cultural diversity and inclusion, these are key ingredients in our work.

In shaping the charity’s objectives for the year trustees have considered the Charity Commission’s guidance on public benefit and believe all MYL work in the year has been consistent with this guidance. The charities contract from Manchester Secondary Pupil Referral Unit (MSPRU) for alternative school provision came to an end in July 2022, however swiftly replaced with a Post 16 contract with Manchester Adult Education Service (MAES) for Personal Employability Programmes with additional places funded through Manchester City Council for young people with EHCP. The Growth Company contract for employability skills ran through to end of contract, March 2023. Going forward our Post 16 programmes will be dedicated to young people with EHCP, responding to referral needs.

The largest grant funding came via Manchester City Council for delivery of play and youth services, holiday activities and strategic leadership for play in Manchester. We secured a 3-year grant from Lottery (TNLCF) for Early Intervention Work which launched in January 2023. The charity has been successful in securing a number of smaller grants from trusts and foundations to fund discrete project work which continues into 2023-2024.

Strategies the charity has used to achieve its aims and objectives:

Achievements and performance

Beneficiaries

The overall number of young people who have engaged in MYL activities in the period 1[st] April 2022 – 31[st] March 2023 is recorded at 3,446, which is a 200% increase over the previous year and demonstrates MYL activity has recovered fully since the restrictions of Covid. The largest area of work is our after-school play and youth provision and holiday playschemes with 2,997 young people registered with the remaining young people engaging in our Post 16 and detached programmes.

Youth sessions and detached programmes have a higher presence of males (62%) than females (38%), however for our play delivery and holiday playschemes the gap is much closer with 53% males and 47% females. In the year ahead we plan on introducing some girls groups to the youth delivery to encourage participation. The ethnicity profile for participants has remained consistent with the ward demographics where delivery takes place. The overarching ethnicity profile for beneficiaries during this period is 54% White British, 31% BAME and 15% Other.

Matrix Quality Standard

MYL had our three year renewal assessment in January 2023 over 2 full days for our information, advice and guidance services. We received great feedback from the assessor, all Matrix standards were met and we were accredited with the quality standard.

OFSTED

The Addy Young People’s Centre and Moss Side Adventure playground had an OFSTED inspection in January 2023 on our afterschool play provision. The inspector was very thorough with documents, spoke with staff, young people and observed sessions. Both centres fully passed the inspection.

3

TRUSTEES REPORT TO THE MEMBERS OF MANCHESTER YOUNG LIVES LIMITED FOR THE YEAR ENDED MARCH 31 2023

National Play Day event

Manchester Young Lives led on a large scale National Play Day event in Whitworth Park in August 2022, the event attracted over 3,000 children/families on the day helping to raise awareness about the importance of a child’s right to play.

Lord Mayor of Manchester

MYL had a lovely visit in December 2022 from the Lord Mayor of Manchester. The visit took place during our afterschool play provision, during the visit the Lord Mayor spoke with some of our young volunteers who give up some free time each week to support their adventure playground. This led to a group of young MYL volunteers attending afternoon tea at the Lord Mayors Suite at Central Library which was a fantastic experience for them.

Independent School

MYL school had to reduce its staffing structure substantially from September 2021 due to a cut in funded places from 50 to 20 in the new school year. The new contract has been restricted to the Wythenshawe site with Year 10 and 11 students attending full time for a core curriculum. In total seven Year 11 students were entered for exams, results were as expected with eight Grade 3 & 4 (C/D equivalent) and one student performing well overall.

Trustees agreed to step back from delivering core education provision following the significant reduction in the MSPRU contract, making the 2021 academic year the final for MYL and de-registering as an Independent School. Trustees agreed to focus on Post 16 delivery from September 2022 as a more longer-term viable way to secure new business for MYL centres.

PEP/Employability

The Personal Employability Programme (PEP) mobilised formally on 1[st] September 2022 with a 10-place contract secured for our Wythenshawe centre. PEP is structured preparation for training and employment for young people 16 to 24 years with EHCP who are ready to engage with Centre based group learning and undertake formal work placements or volunteering. The programme is funded by Manchester Adult Education Service.

The employability programme at Ardwick provided post 16 study skills through the Growth Company contract, this was a fixed term contract which expired in March 2023. Due to the increase in referrals for young people with EHCP, additional funding was received by MCC to provide tailored programmes in response to needs. Two main groups were identified, and learners were assigned post initial assessment.

  1. Core Employability Provision – a mix of Centre based and community employability education for young people who need additional support and flexibility to complete functional skills learning, alongside developing work and life skills.

  2. Pre-entry Provision – community outreach support for young people who have been disengaged from education and/or other mainstream services and who need 1-1 mentoring and coaching to re-establish routines, work towards short term goals and access the other Learning Hub programmes or alternative providers.

The majority of young people referred have often not been in Education, Employment or Training (NEET) for some time, and/or have had difficult previous experiences in education. Our blended team of qualified Teachers, Basic Skills Tutor and Youth Engagement Workers build nurturing relationships which enable them to support young people to develop employability and life skills, friendships, and resilience, and where appropriate to gain functional skills qualifications in Maths and English.

Play and Youth

MYL play and youth delivery is now back to pre-covid levels with nearly 3,000 children and young people registered to the provision, including holiday programmes. MYL are the leading provider of play in the city mainly due to the popularity of our adventure playgrounds and the variety of activities and opportunities we have on offer, including our young volunteer programme which trained and supported 78 young volunteers in 2022-2023. MYL received three years funding from the Lottery for an early intervention project to work alongside our play delivery. This has enabled MYL to employ three early intervention workers, integrated into our play and youth teams across our three adventure playgrounds, to provide therapeutic support to children experiencing various challenges.

Holiday playschemes (HAF) children were able to attend and benefit from a free 4-hour play session each day which included numerous activities such as adventure play, arts and craft, cooking and baking, team games plus a wide range of physical activities to support health and fitness. Children were involved in all session planning, making sure games were fun, interactive and accessible to all. We also provided a wide variety of meals for children throughout the holiday playscheme to help combat holiday hunger.

Our young parents programme, First 1,000 days, came to an end in June 2022 with all young people being signposted to community groups and those needing some additional support were signposted to other support services. End of programme surveys identified 18 out of 22 young parents felt more confident and community connected through taking part in the programme.

168 children benefitted from professional football coaching alongside play forward curriculum workshops by taking part in our Football Beyond Borders (FBB) programme.

Youth Engagement

Our street-based detached work has become our smallest area of work, mainly due the lack of funding for detached. The team engaged 256 young people in North Manchester during the period, predominately across Moston and Harpurhey, with 22 young people engaging in social action projects putting together food parcels for the homeless and creating a mural for Harpurhey Neighbourhood Project (HNP). In addition to this the detached team supported the post 16 community work for young people at preentry level.

4

TRUSTEES REPORT TO THE MEMBERS OF MANCHESTER YOUNG LIVES LIMITED FOR THE YEAR ENDED MARCH 31 2023

Staffing

MYL headcount in March 2023 was approximately 27 staff with around 50% of these being part-time. The predicted growth of MYL Post 16 programmes will see this figure increase significantly during 2023-2024. During this period 70% of staff were female, 26% were male and 4% were non-binary. Ethnic profile of staff 2022/23 was 74% White British and 26% BAME backgrounds.

Future Planning Priorities:

FINANCIAL REVIEW

Overview

The Charity is reporting an unrestricted funds surplus, before transfers, of c£54k.

Going concern

In light of the availability of the designated funds, and the forecasts that the trustees have overseen, the trustees are confident that the charity has the resources and cashflow to meet its liabilities as they fall due. Accordingly, they believe that there is no significant going concern risk.

Reserves policy

The Directors have considered the level of free reserves (i.e. unrestricted reserves not invested in fixed assets or designated by the Board) that it is appropriate for the company to hold. They have concluded that a target level of free reserves equivalent to three to six months core costs, those costs that are not easy to vary to the short term, is appropriate. This equates to between £150k to £250k.

At the year-end, the company had free reserves of £213k , which is within the desired range.

5

TRUSTEES REPORT TO THE MEMBERS OF MANCHESTER YOUNG LIVES LIMITED FOR THE YEAR ENDED MARCH 31 2023

STRUCTURE GOVERNANCE AND MANAGEMENT

Governing document

The charity is a company limited by guarantee and is governed by its Memorandum and Articles of Association dated October 15, 1997, and amended September 28, 2004, and July 27[th] 2017. It is registered as a charity with the Charity Commission.

Members of the company

The Directors have the power to admit any person or organisation to membership and also have the power to permit members to retire, providing there are never less than two members. There are currently ten members of the company, each of whom agrees to contribute a sum not exceeding £10 in the event of the charity being wound up

Appointment of trustees

The Directors, who are the Trustees, are appointed by the members in general meeting. At each AGM, one-third of the Directors retire by rotation, being the longest in office and are eligible for re-election. Other than a retiring trustee, the only people eligible for election as trustees are those either nominated by the Trustees or by a member giving not less than 14 and not more than 35 clear days’ notice of the intention to propose a person for appointment or re-appointment

The Trustees who served during the year, together with any changes up to the date of approving this report, are listed on page 1.

Trustee induction and training

New trustees have extensive induction including an introduction to Senior Management to assist in the understanding of their roles and responsibilities. Visits to projects based at various locations are also arranged. New trustees receive a comprehensive induction pack including copies of the governing document, financial accounts & annual report, business plans, copies of all MYL policies & procedures, Trustee Job description and code of practice and Charity Commission leaflet CC3.

DIRECTORS’ RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS

Company law requires the Directors to prepare financial statements for each financial year, which give a true and fair view of the state of the Company and of the surplus or deficit of the Company for that period. In preparing those financial statements, the Directors have:-

The Directors are responsible for keeping records, which disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking steps for the prevention and detection of fraud and other irregularities.

SMALL COMPANY PROVISIONS AND APPROVAL

In preparing this report, advantage has been taken of the small companies’ exemption.

Approved by the directors and signed on their behalf by

G Holmes- Director

----- Start of picture text -----
Date
----- End of picture text -----

6

TRUSTEES REPORT TO THE MEMBERS OF MANCHESTER YOUNG LIVES LIMITED FOR THE YEAR ENDED MARCH 31 2023

INDEPENDENT EXAMINERS REPORT

I report to the charity trustees on my examination of the accounts of the company for the year ended March 31 2023 which are set out on pages 8 to 14.

Responsibilities and basis of report

As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I a member of Institute of Chartered Accountants in England and Wales (ICAEW) which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Stacy Mason FCCA

For and on behalf of: HGA Accountants and Financial Consultants Ltd t/a Chittenden Horley - Chartered Accountants

Hyde Park House Cartwright Street SK14 4EH Date:

7

MANCHESTER YOUNG LIVES LIMITED STATEMENT OF FINANCIAL ACTIVITIES (including the Income and Expenditure account) FOR THE YEAR ENDED MARCH 31 2023
Notes
INCOME
Donations
2
Charitable activities
3
Other trading activities
4
Investment income - bank interest
TOTAL INCOMING RESOURCES
EXPENDITURE
Costs of raising funds
5
Cost of charitable activities
5
TOTAL EXPENDITURE
NET INCOME/(EXPENDITURE)
BEFORE TRANSFERS
8
TRANSFERS
NET MOVEMENT IN FUNDS
TOTAL FUNDS:
BROUGHT FORWARD
CARRIED FORWARD
13		 Unrestricted
General
Designated
Funds
Funds
£
£
3,729
-
-
102,003
191,272
-
4,182
-		 Restricted
Funds
£
30,000
472,304
12,072
-		 Total
Total
2023
2022
£
£
33,729
44,713
574,307
782,953
203,344
87,287
4,182
953
199,183 102,003 514,376 815,562
915,906
13,178
125,002		 -
90,766		 -
511,933		 13,178
15,459
727,701
989,789
138,180 90,766 511,933 740,879
1,005,248
61,003
14,585		 11,237
(11,237)		 2,443
(3,348)		 74,683
(89,342)
-
-
75,588
221,232		 -
275,000		 (905)
99,165		 74,683
(89,342)
595,397
685,145
296,820 275,000 98,260 670,080
595,803

The notes on pages 11 to 20 form part of these financial statements.

8

MANCHESTER YOUNG LIVES LIMITED BALANCE SHEET AS AT MARCH 31 2023

Notes
FIXED ASSETS
Tangible Assets
9
CURRENT ASSETS
Stock of spare parts
Debtors
10
Cash at Bank and in Hand
CREDITORS
Amounts falling due in one year
11
NET CURRENT ASSETS
PROVISION FOR LIABILITIES
12
NET ASSETS
FUNDS
Unrestricted
Gerneral funds
13
Designated funds
Restricted
13
TOTAL FUNDS		 2023
£
-

44,997

657,406

702,403

102,221

296,820
275,000		 2023
£
99,898
600,182
30,000		 2022
£
-
88,095
500,355		 2022
£
107,880
517,517
30,000
588,450
70,933
221,232
275,000
670,080 595,397
571,820
98,260		 496,232
99,165
670,080 595,397

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

For the year ending March 31 2023, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies and no notice has been deposited under section 476 requiring the company to obtain an audit of its accounts for the year in question.

The notes on pages 11 to 20 form part of these financial statements

Approved by the Board of Directors and authorised for issue on:

G Holmes- DIRECTOR

Company registration number: 3450197

The notes on pages 11 to 20 form part of these financial statements

9

MANCHESTER YOUNG LIVES LIMITED STATEMENTOF CASH FLOWS FOR THE YEAR ENDED MARCH 31 2023

notes
Cash generated in operating activities
15
Cashflows from investing activities
Interest and dividends
Purchase of tangible fixed assets
Proceeds of sale of fixed assets
Payments to acquire investments
Cash provided by/(used in) investing activities
Cashflows from financing activities
Cash used in financing activities
Increase in cash & cash equivalents in the year
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward
Cash and cash equivalents consist of:
Cash at bank and in hand
Current asset investments		 2023
£
159,138
4,182
(6,269)
-
-
(2,087)
-
157,051
500,355
657,406
657,406
657,406		 2022
£
(72,310)
547
(720)
-
(173)
-
(72,483)
572,838
500,355
500,355
500,355

The notes on pages 11 to 20 form part of these financial statements

10

MANCHESTER YOUNG LIVES LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2023

1 ACCOUNTING POLICIES

Basis of preparation

The financial statements have been prepared: under the historic cost convention; in accordance with the Statement of Recommended Practice – Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) effective January 1 2019 (second edition – October 2019); FRS102; and the Companies Act 2006. The charity constitutes a public benefit entity as defined by FRS102.

The accounts are prepared in £ sterling, which is the functional currency.

Reconciliation with previous Generally Accepted Accounting Practice

In preparing the accounts the trustees considered whether in applying the accounting policies required by FRS102 and Charities SORP FRS102 a restatement of comparative items was required.

Income recognition

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. The following applies to particular types of income:

Grants , whether of a capital or revenue nature, are recognised when the charity has entitlement to the funds, any performance conditions have been met and it is probable that the income will be received.

Donations from individuals and other bodies (not being of the nature of a grant) are recognised when receivable.

Earned income is measured at the fair value of the consideration received or receivable for services and goods supplied, net of discounts and VAT.

Gifts in kind are recognised in the accounts at market value when measurable.

Deferred income

Income is only deferred and included in creditors when:

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Costs of raising funds

Charitable activities

including those associated with fundraising activities, managing investments and commercial trading by the subsidiary company.

costs of undertaking the work of the charity.

Allocation of support costs

Support costs are those functions which assist the work of the charity either by supporting the delivery of charitable activities or by supporting the generation of funds. They include property costs, back-office functions, staff costs and professional fees. The basis of allocations is set out in note 6.

Pension contributions

The charity operates a defined contribution pension scheme for its employees, agreeing the contribution rates with each individual. The contributions are paid to a third party who invests the contributions in a money purchase plan. Contributions are charged to the SoFA as they become payable.

11

MANCHESTER YOUNG LIVES LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2023

1 ACCOUNTING POLICIES (continued)

Tangible fixed assets and depreciation

Individual fixed assets costing more than £500 are capitalised at cost and are depreciated over their estimated useful lives on a straight line basis as set out below.

Depreciation rates are as follows:

Fitness equipment 6.67% straight line Fixtures equipment 25%/40% straight line Playground construction – Longsight Over remaining lease from 2009/10 (c6% p.a. straight line) Playground constructions – other 50%/33.33%/14.29% straight line respectively Short leasehold property 5.2% straight line from 1/4/06 (over remaining life of the lease)

Debtors

Trade and other debtors are recognised at the settlement amount due, and prepayments are valued at the amount prepaid.

Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount.

Financial instruments

The charity has only basic financial instruments which are initially recorded at cost, and subsequently measured at their settlement value.

Operating lease agreements

Payments under operating leases are charged to the statement of financial activities in the period to which they relate.

12

MANCHESTER YOUNG LIVES LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2023

2 DONATIONS
Core funding - Manchester Cit
Donations - Playgrounds
Donations - core
Job Retention Scheme
3 INCOME FROM CHARITABL
Playgrounds and related wo
Open Access Play and Youth
MCC
Other grants & fees
Education
Fees from schools
Pupil Referral Unit
Other
Youth Engagement
Young Manchester
MYZ partnership
GMP PCC grant
Hidden Talent
Other Income
Educational income is credited
4 INCOME FROM OTHER TRA
Playgrounds and related wo
Playgrounds
Other Youth work		 Unrestricted 2023
Restricted		 Total Unrestricted 2022
Restricted
Total
£
y
-
-
3,729
-		 £
-
30,000
-
-		 £
-
30,000
3,729
-		 £
-
-
5,359
9,354		 £
£
-
-
30,000
30,000
-
5,359
-
9,354
3,729 30,000 33,729 14,713 30,000
44,713
E ACTIVITIES
rk
-
-
-		 87,595
153,000
78,500		 87,595
153,000
78,500		 -
-
-		 60,575
60,575
131,856
131,856
69,345
69,345
- 319,095 319,095 - 261,776
261,776
-
100,208
1,795		 -
-
-		 -
100,208
1,795		 -
402,499
1,415		 -
-
-
402,499
-
1,415
102,003 - 102,003 403,914 -
403,914
-
-
-
-
-		 19,719
-
17,007
116,483		 -
19,719
-
17,007
116,483		 -
-
-
-
9,701		 15,000
15,000
-
-
-
-
24,207
24,207
68,355
78,056
- 153,209 153,209 9,701 107,562
117,263
102,003 472,304 574,307 413,615 369,338
782,953
to the designated fund for education.
DING ACTIVITIES
rk
4,249
-
4,249
187,023
12,072
199,095		 -
87,287		 -
-
-
87,287
191,272 12,072 203,344 87,287 -
87,287

13

MANCHESTER YOUNG LIVES LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2023

MITED MITED MITED MITED MITED

TEMENTS FOR THE YEAR ENDED MARCH 31 2023
CHARITABLE EXPENDITUR
Playgrounds and related work
Education
Youth Engagement
Fund Raising costs
Educational expenditure is cha
Charitable expenditure is analy
2022/23
Play schemes & activities
MYL Independent School
Youth Engagement
2021/22
Play schemes & activities
MYL Independent School
Other youth projects
SUPPORT & GOVERNANCE
2022/23
Staff costs
Staff travel and training costs
Professional & legal fees
Office costs
Bank charges
Depreciation
Allocation governance
2021/22
Staff costs
Staff travel and training costs
Professional & legal fees
Office costs
Bank charges
Depreciation
Allocation governance
All support costs are allocated		 E and FUND RAISING COSTS
Unrestricted 2023
Restricted		 Total Unrestricted 2022
Restricted
Total
£
19,319
112,258
84,191		 £
303,089
-
208,844		 £
322,408
112,258
293,035		 £
(21,728)
486,798
105,257		 £
£
281,184
259,456
-
486,798
138,278
243,535
215,768
13,178		 511,933
-		 727,701
13,178		 570,327
15,459		 419,462
989,789
-
15,459
228,946 511,933 740,879 585,786 419,462
1,005,248
rged to the designated fund for
sed as follows:
COSTS
costs of
Governance raising funds
£
£
-
13,178
-
-
4,565
-
2,795
-
-
-		 education.
Direct
Staff Costs
£
180,019
67,772
157,733		 Direct
Costs
£
65,454
18,403
44,296		 Support
Costs
Total
£
£
76,935
322,408
26,083
112,258
91,006
293,035
405,524 128,153 194,024
727,701
180,410
281,965
166,456		 43,459
95,533
39,071		 35,587
259,456
109,300
486,798
38,008
243,535
628,831 178,063 182,895
989,789
Playgrounds &
related work
Education
£
£
46,123
6,589
233
175
-
-
26,551
2,655
50
38
2,138
11,401		 Youth
Engagement
Total
£
£
65,891
131,781
175
582
-
4,565
23,896
55,897
38
126
713
14,251
7,360
(7,360)		 13,178 75,095
1,840		 20,857
5,225		 90,711
207,202
294
-
- 13,178 76,935 26,083 91,006
207,202
-
-
7,449
1,024
-
-		 15,459
-
-
-
-
-		 23,188
149
-
7,779
52
2,302		 85,023
112
-
5,834
39
12,277		 30,917
154,587
112
373
-
7,449
5,834
20,471
39
130
767
15,346
8,473
(8,473)		 15,459 33,470
2,118		 103,285
6,016		 37,669
198,356
339
-
- 15,459 35,588 109,301 38,008
198,356
on the basis of the estimated staff time in each area.

5 CHARITABLE EXPENDITURE and FUND RAISING COSTS

6 SUPPORT & GOVERNANCE COSTS

14

MANCHESTER YOUNG LIVES LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2023

R THE YEAR ENDED MARCH 31 2023 R THE YEAR ENDED MARCH 31 2023 R THE YEAR ENDED MARCH 31 2023 R THE YEAR ENDED MARCH 31 2023 R THE YEAR ENDED MARCH 31 2023
7 STAFF COSTS
The payroll costs of the group were as follows
Wages & salaries
Social security costs
Pension costs
The key management of the charity comprise t
The trustees do not receive any remuneration
The total employee benefits of other key mana
The staff salary rates were as follows
Under £60,000
£60,000 - £70,000
The average number of employees of the com
Charitable activities
Support staff
Governance
8 NET INCOMING RESOURCES BEFORE TR
This is stated after charging:
Auditors remuneration:-
Audit fees
Accountancy fees
Depreciation of tangible fixed assets
Directors' remuneration & expenses
9 TANGIBLE FIXED ASSETS
Cost
As at April 1 2022
Additions
As at March 31 2023
Depreciation
As at April 1 2022
Charge for the year
As at March 31 2023
Net Book Value
As at March 31 2023
As at April 1 2022		 :-
he trustees and senior staff as
for their services
gement were as follows:
pany was as follows:-
ANSFERS
Short
Leasehold
Playground
Property
Construction
£
£
307,559
466,581
-
-		 2023
£
489,086
37,328
10,891
537,305
set out on page 1.
£
131,721
Number
27
1
Number
25
2
0
27
2023
£
-
1,550
14,251
-
Motor
Fixtures &
Vehicle
Equipment
£
£
3,685
214,315
-
6,269		 2022
£
710,996
57,993
14,429
783,418
£
123,208
Number
27
1
Number
25
2
0		 Number
56
1
Number
52.8
4
0.2
27 57
2023
£
-
1,550
14,251
-		 2022
£
3,900
1,550
15,346
-
Motor
Vehicle
£
3,685
-		 Total
£
992,140
6,269
307,559 466,581 3,685 220,584 998,409
303,100
1,119		 363,980
11,878		 3,685
-		 213,495
1,254		 884,260
14,251
304,219 375,858 3,685 214,749 898,511
3,340 90,723 - 5,835 99,898
4,459 102,601 - 820 107,880

15

MANCHESTER YOUNG LIVES LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2023

22
31 03
9 TANGIBLE FIXED ASSETS (CONTINUED)
Fixtures and equipment are analysed as follows:

Cost
As at April 1 2022
Additions
As at March 31 2023
Depreciation
As at April 1 2022
Charge for the year
As at March 31 2023
Net Book Value
As at March 31 2023
As at April 1 2022
10 DEBTORS
Trade debtors
Grant and income receivable
Staff advances
Prepayments
11 CREDITORS falling due within one year
Trade creditors
Other taxation and social security
Accruals
All deferred income brought forward was released in the year.
12 PROVISIONS FOR LIABILITIES
At 1st April
Additions
Utilised
At 31st March
The provision related to six years gas supply at The Addy Centre, the compa
despite extensive investigation. The liability is not expected to crystallise befo		 Other
Fitness Centre Fixtures &
Equipment
Equipment
Total
£
£
£
31,724
182,591
214,315
-
6,269
6,269
31,724
188,860
220,584
31,393
182,102
213,495
-
1,254
1,254
31,393
183,356
214,749
331
5,504
5,835
331
489
820
2023
2022
£
£
27,938
68,236
-
-
-
-
17,059
19,859
44,997
88,095
11,068
10,316
8,325
16,014
82,828
44,603
102,221
70,933
30,000
30,000
-
-
-
-
30,000
30,000
ny has been unable to identify the supplier
re 31st March 2023.

16

MANCHESTER YOUNG LIVES LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2023 13 STATEMENT OF FUNDS

----- Start of picture text -----
£ 296,820 100,000 100,000 75,000 - 275,000 571,820 44,396 20,656 23,408 9,800 98,260 670,080
31/03/2023
£ 14,585 - - (11,237) (11,237) 3,348 - - (3,348) - (3,348) -
Transfers
- - - -
2022/23
Expenditure £ (138,180) (90,766) (90,766) (228,946) (303,089) (204,022) (4,822) (511,933) (740,879)
£ 199,183 - - - 102,003 102,003 301,186 319,095 183,209 - 12,072 514,376 815,562
Income
£ 221,232 100,000 100,000 75,000 - 275,000 496,232 28,390 41,469 26,756 2,550 99,165 595,397
b/f and c/f 31/03/2022/ 01/04/2022
£ 33,348 (30,000) - - - (30,000) 3,348 - - (3,348) - (3,348) -
Transfers
- - - -
Expenditure £ (107,752) (478,034) (478,034) (585,786) (281,184) (122,988) (15,290) (419,462) (1,005,248)
- - - - -
2021/22
£ 112,248 403,914 403,914 516,162 261,776 137,562 399,338 915,500
Income
01/04/2021 £ 183,388 130,000 100,000 75,000 74,120 379,120 562,508 47,798 26,895 30,104 17,840 122,637 685,145
Unrestricted funds: General fund Designated funds: Redundancy Strategic development Playground investment Education Total designated funds Total unrestricted funds Restricted Funds: Playgrounds and related work Youth Engagement Capital grants Other Youth work Total restricted funds Total Funds
----- End of picture text -----

17

MANCHESTER YOUNG LIVES LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2023

13 STATEMENT OF FUNDS (continued)

----- Start of picture text -----
£ 10,635 7,000 22,852 - 3,909 44,396 - 1,421 - - 1,837 17,398 20,656 23,408 23,408 9,800 - - 9,800
31/03/2023
£ - - - - - - - - - - - (3,348) (3,348) - - - -
Transfers
- - - - - -
2022/23
Expenditure £ (87,050) (153,000) (10,462) (52,577) (303,089) (30,000) (18,298) (16,570) (139,154) (204,022) (4,822) (4,822)
£ 87,595 153,000 33,314 - 45,186 319,095 30,000 19,719 - - 17,007 116,483 183,209 - - 12,072 - - 12,072
Income
£ 10,090 7,000 - - 11,300 28,390 - - - - 1,400 40,069 41,469 26,756 26,756 2,550 - - 2,550
b/f and c/f 31/03/2022/ 01/04/2022
£ - - - - - - - - - - - - - (3,348) (3,348) - - -
Transfers
Expenditure £ (62,317) (151,397) - (5,718) (61,752) (281,184) (30,000) - (22,280) - (22,807) (47,901) (122,988) - - (15,290) - - (15,290)
- - - - - - - - - -
2021/22
£ 60,575 131,856 69,345 261,776 30,000 15,000 24,207 68,355 137,562
Income
£ 11,832 26,541 - 5,718 3,707 47,798 - - 7,280 - - 19,615 26,895 30,104 30,104 17,840 - - 17,840
01/04/2021
analysis of restricted funds Playgrounds and related work Playschemes MCC Play and Youth TNLCF - Play For All 1000 Days Other grants & donations Youth Engagement The ALA Green Charitable Trust Big Lottery - Engage to Succeed Young Manchester GMP PCC Fund Hidden Talent Other grants Capital grants Capital grants expended Other Youth work Rank Foundation Heritage Lottery Vinci Foundation
----- End of picture text -----

18

MANCHESTER YOUNG LIVES LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2023 13 STATEMENT OF FUNDS CONTINUED

NDED MARCH 31 2023 NDED MARCH 31 2023 NDED MARCH 31 2023
13 STATEMENT OF FUNDS CONTINUED
Transfers to General funds
Designated funds
The designated fund are set aside to meet future obligations o
Restricted funds
The restricted fund for playschemes is for the Easter 2023 pro
Play and Youth for projects in 2023/24
Other Grants - towards future costs of playground equipment
The balance of capital grants expended represents amounts r
continuing restrictions. Depreciation on the related assets will
14 ANALYSIS OF COMPANY NET ASSETS BETWEEN FUND
Fund balances at March 31 2023 are represented by:-
Tangible fixed assets
Net current assets
Fund balances at March 31 2022 are represented by:-
Tangible fixed assets
Net current assets
Free Reserves:
Net current assets
15 RECONCILIATION OF NET MOVEMENT IN FUNDS TO
NET CASHFLOW FROM OPERATING ACTIVITIES
Net income/(expenditure)
Add back depreciation
Deduct interest income shown in investing activities
Decrease/(increase) in stock
Decrease/(increase) in debtors
Increase/(decrease) in creditors
Net cash generated from/(used in) operating activities
Strategic development to support the transition of the whole
development.
Education - to support the changing framework of education
restricted to the independent School or statutory delivery mod
Playground investment - to refurbish existing playgrounds.
Redundancy - to reflect potential liabilities.
Movements in designated funds, as reported in the Trustees'
reserves.		 f the charity in relation to:
gramme
and future play sessions
eceived and spent on fixed assets where there are
be charged in future periods to this fund.
S
Restricted
General
Designated
Funds
Total
£
£
£
£
76,490
-
23,408
99,898
220,330
275,000
74,852
570,182
Unrestricted funds
organisation to new ways of working and embedding project
and support transition arrangements pre and post 16. Not
els.
Report, have resulted in transfers to and from general
296,820 275,000 98,260
670,080
81,124
73,288		 -
275,000		 26,756
107,880
139,229
487,517
154,412 275,000 165,985
595,397
2023
£
220,330		 2022
£
73,288
(89,748)
15,346
(547)
-
39,804
(37,165)
(72,310)
74,683
14,251
(4,182)
-
43,098
31,288
159,138

19

MANCHESTER YOUNG LIVES LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2023

16 CONSTITUTION

The Company is limited by guarantee and does not have a share capital.

17 TAXATION

The company is a registered charity and is entitled to claim annual exemption from UK corporation tax under sections 466 to 477 of the Corporation Tax Act 2010.

18 CAPITAL COMMITMENTS

There were no capital commitments at the end of the year (2019 None).

19 OPERATING LEASE COMMITMENTS

The company has the following total commitments under operating leases:-

2023 2023 2022 2022 Land Others Land Others Operating leases which expire:- £ £ £ £ - - - - Within one year - - -

20 TRANSACTIONS WITH RELATED PARTIES AND ULTIMATE CONTROLLING PARTY

The Ultimate controlling party is the board of directors.

20